Essayer le nouveau site
Connexion

Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 8000 - $82 - 0 - 0,00%
Level 2: 6000 - $46 - 0 - 0,00%
Level 3: 3000 - $18 - 0 - 0,00%
Level 4: 5000 - $11 - 0 - 0,00%
Luxury : 1000 - $162 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $33 - 0 - 0,00%
Farm Level 2: 1000 - $16 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,850,000
Farm Players Total Salaries$2,030,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$37,591,063
Projected Bank Account$37,591,063

Pro Players Salaries

Tyson Barrie $7,500,000 (3)
Viktor Arvidsson $7,000,000 (1)
Charlie Coyle $6,750,000 (2)
Joonas Korpisalo $6,750,000 (2)
Ethan Bear $5,000,000 (1)
Dante Fabbro $4,000,000 (1)
Gabriel Carlsson $3,000,000 (1)
Tanner Pearson $3,000,000 (1)
Magnus Paajarvi $1,200,000 (1)
Stuart Skinner $900,000 (1)
Servac Petrovsky $750,000 (2)
Brent Gates $0 (0)
Morgan Ellis $0 (0)
Dylan Strome $0 (0)
Mathieu Joseph $0 (0)
Travis Konecny $0 (0)
Pavel Koltygin $0 (0)
Filip Berglund $0 (0)
Ondrej Palat $0 (0)
Total Pro Players19
Salary Commitment
Year 17 : $45,850,000
Year 18 : $21,750,000
Year 19 : $7,500,000
Year 20 : $0
Salary Average Commitment
Year 17 : $45,850,000
Year 18 : $21,750,000
Year 19 : $7,500,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $45,850,000
Year 18 : $21,750,000
Year 19 : $7,500,000
Year 20 : $0

Farm Players Salaries

Jalen Chatfield $250,000 (2)
Jaycob Megna $200,000 (1)
Joseph Blandisi $170,000 (1)
Magnus Hellberg $160,000 (2)
Andrei Svetlakov $150,000 (2)
Adam Clendening $150,000 (2)
Andreas Soderberg $130,000 (1)
Tim Wahlgren $120,000 (2)
Kalle Kossila $120,000 (2)
Adam Samuelsson $100,000 (2)
Ian Mitchell $90,000 (1)
Bobby Brink $90,000 (2)
Ruslan Gazizov $75,000 (1)
Benjamin Baumgartner $75,000 (2)
Kirill Ustimenko $75,000 (1)
Brandon Lisowsky $75,000 (1)
Niklas Lundstrom $0 (0)
Robby Fabbri $0 (0)
Ian McCoshen $0 (0)
Gustav Lindstrom $0 (0)
Mikhail Grigorenko $0 (0)
Alexander Burmistrov $0 (0)
Shane Prince $0 (0)
John Hayden $0 (0)
Griffin Reinhart $0 (0)
Daniel Kurovsky $0 (0)
Tobias Eder $0 (0)
Gerald Mayhew $0 (0)
Marcus Davidsson $0 (0)
Total Farm Players29
Salary Commitment
Year 17 : $2,030,000
Year 18 : $1,215,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $2,030,000
Year 18 : $1,215,000
Year 19 : $0
Year 20 : $0

BlackHawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - $85 - 0 - 0,00%
Level 2: 6000 - $50 - 0 - 0,00%
Level 3: 2000 - $21 - 0 - 0,00%
Level 4: 4000 - $14 - 0 - 0,00%
Luxury : 1000 - $175 - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - $28 - 0 - 0,00%
Farm Level 2: 1000 - $11 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,950,000
Farm Players Total Salaries$1,440,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$15,450,496
Projected Bank Account$15,450,496

Pro Players Salaries

Yanni Gourde $8,500,000 (5)
Ivan Provorov $8,000,000 (4)
Sean Bergenheim $7,500,000 (1)
Sean Couturier $7,500,000 (1)
Dougie Hamilton $6,750,000 (2)
Tristan Jarry $6,000,000 (2)
Michael Matheson $6,000,000 (2)
Jesperi Kotkaniemi $900,000 (1)
Kirby Dach $900,000 (1)
Owen Tippett $900,000 (1)
Ilya Samsonov $0 (0)
Nick Jensen $0 (0)
Nick Bjugstad $0 (0)
Brayden McNabb $0 (0)
Jared McCann $0 (0)
Sean Durzi $0 (0)
Total Pro Players16
Salary Commitment
Year 17 : $52,950,000
Year 18 : $35,250,000
Year 19 : $16,500,000
Year 20 : $16,500,000
Salary Average Commitment
Year 17 : $52,950,000
Year 18 : $35,250,000
Year 19 : $16,500,000
Year 20 : $16,500,000
Salary Cap with 1 Way Contract
Year 17 : $52,950,000
Year 18 : $35,250,000
Year 19 : $16,500,000
Year 20 : $16,500,000

Farm Players Salaries

Michael Hutchinson $250,000 (2)
Chris Bigras $200,000 (2)
Rocco Grimaldi $130,000 (1)
Glenn Gawdin $130,000 (1)
Michael Sgarbossa $130,000 (1)
Tyler Beskorowany $120,000 (1)
Eric Florchuk $120,000 (1)
Kevin Bahl $90,000 (2)
Filip Kral $75,000 (1)
Ronald Attard $75,000 (1)
Gustav Bouramman $70,000 (1)
Dennis Yan $50,000 (1)
Raphael Bussieres $0 (0)
Chris Tierney $0 (0)
Brian Ferlin $0 (0)
Dakota Mermis $0 (0)
Kevin Roy $0 (0)
Kevin Labanc $0 (0)
Fredrik Claesson $0 (0)
Radim Zohorna $0 (0)
Reese Johnson $0 (0)
Antti Suomela $0 (0)
Nikolai Glukhov $0 (0)
Connor Brown $0 (0)
Jakob Lilja $0 (0)
Brandon Gignac $0 (0)
Justin Dowling $0 (0)
Slater Koekkoek $0 (0)
Jyrki Jokipakka $0 (0)
Boris Katchouk $0 (0)
Total Farm Players30
Salary Commitment
Year 17 : $1,440,000
Year 18 : $540,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $1,440,000
Year 18 : $540,000
Year 19 : $0
Year 20 : $0

BlueJacket



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationWide
Level 1: 8000 - $92 - 0 - 0,00%
Level 2: 6000 - $47 - 0 - 0,00%
Level 3: 3000 - $22 - 0 - 0,00%
Level 4: 5000 - $18 - 0 - 0,00%
Luxury : 1500 - $72 - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$34,350,000
Farm Players Total Salaries$2,115,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$1,952,031
Projected Bank Account$1,952,031

Pro Players Salaries

Nathan MacKinnon $10,500,000 (3)
Alexander Ovechkin $8,150,000 (2)
Noah Hanifin $5,400,000 (1)
Chandler Stephenson $4,500,000 (1)
Blake Coleman $4,000,000 (1)
Thomas Harley $900,000 (2)
Juuso Valimaki $900,000 (1)
Cam Fowler $0 (0)
Elias Pettersson $0 (0)
Nic Dowd $0 (0)
Markus Hannikainen $0 (0)
Joel Eriksson Ek $0 (0)
Daniel Carr $0 (0)
Cale Makar $0 (0)
Brenden Dillon $0 (0)
Nicolas Roy $0 (0)
Jordan Szwarz $0 (0)
Jakob Silfverberg $0 (0)
Total Pro Players18
Salary Commitment
Year 17 : $34,350,000
Year 18 : $19,550,000
Year 19 : $10,500,000
Year 20 : $0
Salary Average Commitment
Year 17 : $32,350,000
Year 18 : $19,550,000
Year 19 : $10,500,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $34,350,000
Year 18 : $19,550,000
Year 19 : $10,500,000
Year 20 : $0

Farm Players Salaries

Sergey Tolchinsky $200,000 (1)
Tomas Nosek $170,000 (1)
Lukas Sedlak $170,000 (1)
Victor Antipin $150,000 (2)
Linden Vey $125,000 (1)
Michal Repik $110,000 (1)
Andrew Desjardins $110,000 (1)
Teemu Pulkkinen $110,000 (1)
Dan Sexton $110,000 (1)
Seth Griffith $110,000 (1)
Jaroslav Janus $105,000 (1)
Alexis Binner $100,000 (1)
Danick Paquette $100,000 (1)
Mark Katic $100,000 (1)
Kaedan Korczak $90,000 (2)
Joseph Veleno $90,000 (1)
Jack Mcbain $90,000 (1)
Nico Gross $75,000 (2)
Jacob Peterson $0 (0)
David Desharnais $0 (0)
Sam Malinski $0 (0)
Malcolm Subban $0 (0)
Steven Lorentz $0 (0)
Jordan Schroeder $0 (0)
Victor Mete $0 (0)
Sebastian Aho (DEF) $0 (0)
Keenan Suthers $0 (0)
Travis Boyd $0 (0)
Brent Moran $0 (0)
Kevin Gravel $0 (0)
Total Farm Players30
Salary Commitment
Year 17 : $2,115,000
Year 18 : $315,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $2,115,000
Year 18 : $315,000
Year 19 : $0
Year 20 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 8000 - $90 - 0 - 0,00%
Level 2: 6000 - $60 - 0 - 0,00%
Level 3: 3000 - $40 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1500 - $170 - 0 - 0,00%
Total Capacity :22500
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,940,000
Farm Players Total Salaries$3,852,500
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$60,782,073
Projected Bank Account$60,782,073

Pro Players Salaries

Sergei Bobrovsky $8,500,000 (5)
Evander Kane $8,500,000 (4)
Kyle Turris $7,000,000 (1)
Ryan Strome $7,000,000 (1)
Mattias Ekholm $6,265,000 (2)
Alexander Semin $6,000,000 (1)
Dmitri Orlov $5,925,000 (1)
Xavier Ouellet $4,000,000 (1)
Teddy Blueger $2,500,000 (2)
Brendan Lemieux $2,350,000 (1)
Brayden Pachal $900,000 (2)
Alex Iafallo $0 (0)
Scott Wedgewood $0 (0)
Logan Stanley $0 (0)
Christian Dvorak $0 (0)
Juuso Parssinen $0 (0)
Maxim Mamin $0 (0)
Zach Whitecloud $0 (0)
Sean Kuraly $0 (0)
Alexander Barabanov $0 (0)
Total Pro Players20
Salary Commitment
Year 17 : $58,940,000
Year 18 : $26,665,000
Year 19 : $17,000,000
Year 20 : $17,000,000
Salary Average Commitment
Year 17 : $55,440,000
Year 18 : $23,165,000
Year 19 : $13,500,000
Year 20 : $13,500,000
Salary Cap with 1 Way Contract
Year 17 : $58,940,000
Year 18 : $26,665,000
Year 19 : $17,000,000
Year 20 : $17,000,000

Farm Players Salaries

Jack Campbell $252,500 (2)
Colin Blackwell $252,500 (2)
Brock McGinn $250,000 (1)
Alex Kerfoot $247,500 (2)
Austin Watson $242,500 (2)
Simon Despres $167,500 (1)
Alexei Marchenko $152,500 (2)
Tom Kuhnhackl $152,500 (2)
Brandon Duhaime $150,000 (1)
Maxime Lagace $145,000 (1)
Ryan Murphy $140,000 (2)
Patrick Sieloff $137,500 (1)
Miikka Salomaki $137,500 (1)
Matt Puempel $137,500 (2)
Carter Rowney $132,500 (1)
Peter Holland $130,000 (2)
Marcus Sorensen $130,000 (2)
Sergey Kalinin $115,000 (2)
Jakub Jerabek $115,000 (1)
Lucas Lessio $115,000 (1)
Mark Borowiecki $110,000 (1)
Tyler Wotherspoon $110,000 (1)
Benoit-Olivier Groulx $90,000 (2)
Jack Rathbone $90,000 (1)
Kole Lind $75,000 (1)
Grigori Denisenko $75,000 (2)
Luke Adam $0 (0)
Jake Bean $0 (0)
Daniel Audette $0 (0)
Taylor Fedun $0 (0)
Edwin Minney $0 (0)
Total Farm Players31
Salary Commitment
Year 17 : $3,852,500
Year 18 : $2,117,500
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $3,852,500
Year 18 : $2,117,500
Year 19 : $0
Year 20 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 8000 - $92 - 0 - 0,00%
Level 2: 6000 - $57 - 0 - 0,00%
Level 3: 3000 - $26 - 0 - 0,00%
Level 4: 5000 - $21 - 0 - 0,00%
Luxury : 1500 - $133 - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - $38 - 0 - 0,00%
Farm Level 2: 1000 - $17 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,170,000
Farm Players Total Salaries$765,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$19,063,506
Projected Bank Account$19,063,506

Pro Players Salaries

Jamie Benn $10,920,000 (5)
Jack Eichel $9,650,000 (1)
Darnell Nurse $7,000,000 (3)
Brayden Schenn $6,500,000 (2)
Adam Larsson $6,500,000 (1)
Jonathan Drouin $6,500,000 (2)
Alexander Radulov $6,000,000 (1)
Mackenzie Blackwood $6,000,000 (1)
Carson Soucy $4,000,000 (1)
Calvin Pickard $2,500,000 (1)
Isac Lundestrom $900,000 (2)
Morgan Geekie $900,000 (2)
Kaiden Guhle $900,000 (2)
Shane Pinto $900,000 (2)
Ty Rattie $0 (0)
Nicolas Aube-Kubel $0 (0)
Victor Rask $0 (0)
Connor Murphy $0 (0)
Valtteri Puustinen $0 (0)
Jason Zucker $0 (0)
Total Pro Players20
Salary Commitment
Year 17 : $69,170,000
Year 18 : $34,520,000
Year 19 : $17,920,000
Year 20 : $10,920,000
Salary Average Commitment
Year 17 : $68,520,000
Year 18 : $34,520,000
Year 19 : $17,920,000
Year 20 : $10,920,000
Salary Cap with 1 Way Contract
Year 17 : $69,170,000
Year 18 : $34,520,000
Year 19 : $17,920,000
Year 20 : $10,920,000

Farm Players Salaries

Josh Brook $75,000 (1)
Cole Fonstad $75,000 (2)
Eemeli Rasanen $75,000 (1)
Maxime Lajoie $75,000 (1)
Jack Kopacka $75,000 (1)
Grant Mismash $75,000 (1)
Linus Lindstrom $75,000 (1)
Samuel Kurker $70,000 (1)
Juuso Ikonen $70,000 (2)
Sebastian Collberg $50,000 (1)
Jake Paterson $50,000 (1)
Petter Granberg $0 (0)
Joachim Nermark $0 (0)
Austen Brassard $0 (0)
Marko Dano $0 (0)
Peter Cehlarik $0 (0)
Brandon Halverson $0 (0)
Mikael Wikstrand $0 (0)
John Quenneville $0 (0)
Nicolas Kerdiles $0 (0)
Matt Donovan $0 (0)
Olivier Archambault $0 (0)
Keegan Iverson $0 (0)
Casey DeSmith $0 (0)
Luke Philp $0 (0)
Total Farm Players25
Salary Commitment
Year 17 : $765,000
Year 18 : $145,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $765,000
Year 18 : $145,000
Year 19 : $0
Year 20 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 8000 - $75 - 0 - 0,00%
Level 2: 6000 - $55 - 0 - 0,00%
Level 3: 3000 - $35 - 0 - 0,00%
Level 4: 5000 - $15 - 0 - 0,00%
Luxury : 1000 - $100 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $15 - 0 - 0,00%
Farm Level 2: 1000 - $9 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,500,000
Farm Players Total Salaries$1,125,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$31,516,729
Projected Bank Account$31,516,729

Pro Players Salaries

Jonathan Toews $9,650,000 (2)
Jakub Voracek $8,500,000 (1)
Anthony Cirelli $8,250,000 (2)
Frederik Andersen $7,500,000 (1)
John Klingberg $7,000,000 (3)
Nick Suzuki $6,500,000 (1)
Tyler Toffoli $6,000,000 (1)
Nicolas Hague $4,500,000 (2)
Trevor Moore $2,500,000 (1)
Adam Erne $1,300,000 (1)
Joel Hofer $900,000 (2)
Wyatt Johnston $900,000 (2)
Kyle Capobianco $0 (0)
Dawson Mercer $0 (0)
Andrew Peeke $0 (0)
Caleb Jones $0 (0)
Johnathan Kovacevic $0 (0)
Casey Cizikas $0 (0)
Philipp Kurashev $0 (0)
Total Pro Players19
Salary Commitment
Year 17 : $63,500,000
Year 18 : $31,200,000
Year 19 : $7,000,000
Year 20 : $0
Salary Average Commitment
Year 17 : $60,400,000
Year 18 : $29,800,000
Year 19 : $6,000,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $63,500,000
Year 18 : $31,200,000
Year 19 : $7,000,000
Year 20 : $0

Farm Players Salaries

Oscar Lindberg $120,000 (1)
Dylan Blujus $120,000 (1)
Juho Lammikko $120,000 (1)
Lucas Carlsson $110,000 (1)
Jordan Harris $90,000 (1)
Morgan Barron $90,000 (1)
Alexander Alexeyev $90,000 (2)
Oliver Okuliar $90,000 (1)
Reilly Walsh $75,000 (1)
Roby Jarventie $75,000 (2)
Albin Grewe $75,000 (1)
Brad Morrison $70,000 (1)
Tim Heed $0 (0)
Marcus Hogberg $0 (0)
Alexander Dergachyov $0 (0)
Maxim Letunov $0 (0)
Dylan Sadowy $0 (0)
Ethan Werek $0 (0)
Mark Friedman $0 (0)
Mark McNeill $0 (0)
Robin Kovacs $0 (0)
Dmitry Zavgorodniy $0 (0)
Taylor Beck $0 (0)
Xavier Simoneau $0 (0)
David Musil $0 (0)
Brandon Whitney $0 (0)
Simon Fernholm $0 (0)
Brendan Gaunce $0 (0)
Jesper Pettersson $0 (0)
Aapeli Rasanen $0 (0)
Francesco Lapenna $0 (0)
Total Farm Players31
Salary Commitment
Year 17 : $1,125,000
Year 18 : $165,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $1,125,000
Year 18 : $165,000
Year 19 : $0
Year 20 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,500,000
Farm Players Total Salaries$1,930,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$44,989,131
Projected Bank Account$44,989,131

Pro Players Salaries

Andrei Svechnikov $7,500,000 (1)
TJ Brodie $6,500,000 (2)
Ryan Graves $6,500,000 (4)
Tyler Ennis $6,500,000 (1)
Conor Sheary $5,500,000 (1)
Brian Dumoulin $4,500,000 (2)
Tyler Pitlick $1,700,000 (1)
Matias Maccelli $900,000 (2)
Tim Stutzle $900,000 (1)
Kevin Lankinen $0 (0)
Isaac Ratcliffe $0 (0)
Derek Forbort $0 (0)
Jason Dickinson $0 (0)
Nicolas Meloche $0 (0)
Robert Thomas $0 (0)
Brandon Montour $0 (0)
Mark Jankowski $0 (0)
Leon Draisaitl $0 (0)
Total Pro Players18
Salary Commitment
Year 17 : $40,500,000
Year 18 : $18,400,000
Year 19 : $6,500,000
Year 20 : $6,500,000
Salary Average Commitment
Year 17 : $37,650,000
Year 18 : $17,900,000
Year 19 : $6,500,000
Year 20 : $6,500,000
Salary Cap with 1 Way Contract
Year 17 : $40,500,000
Year 18 : $18,400,000
Year 19 : $6,500,000
Year 20 : $6,500,000

Farm Players Salaries

Scott Harrington $175,000 (1)
Jeremy Smith $135,000 (1)
Ryan Dzingel $130,000 (1)
Alexander Petrovic $130,000 (1)
Connor Dewar $120,000 (1)
Nikita Gusev $120,000 (2)
Stuart Percy $120,000 (2)
Dalton Smith $100,000 (1)
David Warsofsky $100,000 (1)
Nicolas Deschamps $100,000 (1)
Ben Maxwell $100,000 (1)
Niklas Tikkinen $100,000 (1)
Sergey Zborovskiy $90,000 (1)
Emile Poirier $90,000 (1)
Ryan Poehling $90,000 (1)
Artem Artemov $80,000 (1)
Ivan Lodnia $75,000 (2)
Dylan Ferguson $75,000 (2)
Miles Gendron $0 (0)
Walteri Merela $0 (0)
Dennis Gilbert $0 (0)
Mirco Mueller $0 (0)
Curtis Valk $0 (0)
Matej Stransky $0 (0)
Matt Filipe $0 (0)
Kasper Bjorkqvist $0 (0)
Total Farm Players26
Salary Commitment
Year 17 : $1,930,000
Year 18 : $390,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $1,920,000
Year 18 : $390,000
Year 19 : $0
Year 20 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 8000 - $85 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $180 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,550,000
Farm Players Total Salaries$2,165,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account($6,597,446)
Projected Bank Account($6,597,446)

Pro Players Salaries

Jordan Staal $8,000,000 (2)
Max Domi $6,500,000 (3)
Anders Lee $6,000,000 (3)
David Savard $6,000,000 (2)
Jamieson Oleksiak $5,500,000 (2)
Alex Galchenyuk $5,000,000 (1)
Seth Jones $5,000,000 (4)
Danton Heinen $5,000,000 (1)
Philippe Myers $4,000,000 (1)
Braden Schneider $900,000 (1)
Cody Glass $900,000 (1)
Jakub Skarek $750,000 (2)
Dominik Kubalik $0 (0)
Anton Lundell $0 (0)
Kyle Palmieri $0 (0)
Sam Bennett $0 (0)
Oliver Bjorkstrand $0 (0)
Erik Brannstrom $0 (0)
Anthony Beauvillier $0 (0)
Total Pro Players19
Salary Commitment
Year 17 : $53,550,000
Year 18 : $37,750,000
Year 19 : $17,500,000
Year 20 : $5,000,000
Salary Average Commitment
Year 17 : $51,200,000
Year 18 : $35,400,000
Year 19 : $17,500,000
Year 20 : $5,000,000
Salary Cap with 1 Way Contract
Year 17 : $53,550,000
Year 18 : $37,750,000
Year 19 : $17,500,000
Year 20 : $5,000,000

Farm Players Salaries

Chris Driedger $300,000 (3)
Ryan Reaves $250,000 (1)
Nathan Beaulieu $170,000 (1)
Connor Carrick $170,000 (1)
Charles Hudon $150,000 (1)
Josh Leivo $120,000 (2)
Michael Downing $120,000 (2)
Mark Arcobello $100,000 (1)
Corban Knight $90,000 (1)
Timo Pielmeier $90,000 (1)
Linus Arnesson $80,000 (2)
Greg Meireles $75,000 (1)
Ian Scott $75,000 (1)
Ronald Brickey $75,000 (1)
Artyom Minulin $75,000 (1)
Ivan Muranov $75,000 (2)
Joni Ikonen $75,000 (1)
Filip Hallander $75,000 (2)
Ty Lewis $0 (0)
Albert Yarullin $0 (0)
Hunter Shinkaruk $0 (0)
Denis Gurianov $0 (0)
Parker Kelly $0 (0)
Vladislav Kamenev $0 (0)
Walker Duehr $0 (0)
Kirill Kabanov $0 (0)
Total Farm Players26
Salary Commitment
Year 17 : $2,165,000
Year 18 : $770,000
Year 19 : $300,000
Year 20 : $0
Salary Average Commitment
Year 17 : $2,165,000
Year 18 : $770,000
Year 19 : $300,000
Year 20 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 8000 - $80 - 0 - 0,00%
Level 2: 5000 - $55 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $150 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,950,000
Farm Players Total Salaries$1,155,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$16,389,536
Projected Bank Account$16,389,536

Pro Players Salaries

Ryan Johansen $8,000,000 (1)
Andre Burakowsky $7,000,000 (1)
Mikhail Sergachev $6,500,000 (3)
Chris Kreider $6,500,000 (2)
Joe Pavelski $6,500,000 (2)
David Perron $6,000,000 (1)
Jacob Trouba $6,000,000 (1)
Andreas Johnsson $3,000,000 (1)
Lukas Dostal $900,000 (1)
Klim Kostin $900,000 (1)
Alexander Romanov $900,000 (1)
Cameron Morrison $750,000 (1)
Ryan Lindgren $0 (0)
Nick Paul $0 (0)
Travis Dermott $0 (0)
Alexandre Carrier $0 (0)
Anton Slepyshev $0 (0)
Cedric Paquette $0 (0)
Joakim Nordstrom $0 (0)
Drake Caggiula $0 (0)
Matt Murray $0 (0)
Total Pro Players21
Salary Commitment
Year 17 : $52,950,000
Year 18 : $19,500,000
Year 19 : $6,500,000
Year 20 : $0
Salary Average Commitment
Year 17 : $50,450,000
Year 18 : $17,000,000
Year 19 : $6,500,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $52,950,000
Year 18 : $19,500,000
Year 19 : $6,500,000
Year 20 : $0

Farm Players Salaries

Steven Kampfer $120,000 (1)
Sami Niku $120,000 (2)
Connor Hurley $100,000 (1)
Andrej Nestrasil $100,000 (2)
Jordan Weal $90,000 (2)
Max Mccormick $90,000 (1)
Alexandre Picard $90,000 (1)
Pierre-Olivier Joseph $90,000 (2)
Dryden Hunt $80,000 (2)
Bryce Misley $75,000 (2)
Samuel Poulin $75,000 (1)
Ty Smith $75,000 (1)
Keaton Thompson $50,000 (2)
Scott Kosmachuk $0 (0)
Grant Hutton $0 (0)
Paul Cotter $0 (0)
Alex Biega $0 (0)
Patrik Bartosak $0 (0)
Andrej Sustr $0 (0)
Mikhail Vorobyev $0 (0)
Matt Murphy $0 (0)
Niklas Hansson $0 (0)
Ryan Fitzgerald $0 (0)
Taylor Cammarata $0 (0)
Vladimir Kuznetsov $0 (0)
Nicholas Merkley $0 (0)
Mitchell Stephens $0 (0)
Brandon Hickey $0 (0)
Total Farm Players28
Salary Commitment
Year 17 : $1,155,000
Year 18 : $605,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $1,155,000
Year 18 : $605,000
Year 19 : $0
Year 20 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 7000 - $90 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2000 - $30 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $175 - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,650,000
Farm Players Total Salaries$2,570,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$19,819,925
Projected Bank Account$19,819,925

Pro Players Salaries

Nikita Kucherov $10,000,000 (4)
Nicklas Backstrom $9,500,000 (3)
Erik Karlsson $9,500,000 (2)
Mika Zibanejad $7,000,000 (1)
Ryan Pulock $6,750,000 (4)
Joshua Morrissey $6,750,000 (3)
Linus Ullmark $5,850,000 (1)
Erik Gustafsson $4,500,000 (3)
Seth Jarvis $900,000 (2)
Cameron York $900,000 (2)
Andreas Athanasiou $0 (0)
Colton Sissons $0 (0)
Kasperi Kapanen $0 (0)
Jesse Puljujarvi $0 (0)
Tyler Motte $0 (0)
Jake Allen $0 (0)
Lucas Raymond $0 (0)
Kevin Fiala $0 (0)
Kevin Hayes $0 (0)
Ben Chiarot $0 (0)
Total Pro Players20
Salary Commitment
Year 17 : $61,650,000
Year 18 : $48,800,000
Year 19 : $37,500,000
Year 20 : $16,750,000
Salary Average Commitment
Year 17 : $57,450,000
Year 18 : $44,600,000
Year 19 : $34,300,000
Year 20 : $15,400,000
Salary Cap with 1 Way Contract
Year 17 : $61,650,000
Year 18 : $48,800,000
Year 19 : $37,500,000
Year 20 : $16,750,000

Farm Players Salaries

Jordan Oesterle $200,000 (2)
Kevin Rooney $200,000 (2)
Arttu Ruotsalainen $150,000 (1)
Noah Juulsen $150,000 (2)
Vinnie Hinostroza $150,000 (2)
Linus Soderstrom $150,000 (2)
Phillip Digiuseppe $130,000 (1)
Justin Bailey $120,000 (2)
Eric Cornel $120,000 (1)
Nikolai Prokhorkin $120,000 (1)
Wiley Sherman $120,000 (2)
Zane McIntyre $100,000 (1)
Nils Hoglander $90,000 (2)
Ty Emberson $90,000 (2)
Adam Ruzicka $90,000 (1)
Conor Timmins $90,000 (1)
Daniel Muzito-Bagenda $90,000 (1)
Marc-Olivier Roy $80,000 (1)
Conner Bleackley $80,000 (1)
Zach Gallant $80,000 (2)
Alex Coulombe $70,000 (1)
Shane Eiserman $50,000 (1)
Evan Allen $50,000 (1)
Vitaly Abramov $0 (0)
Zack Mitchell $0 (0)
Ludwig Bystrom $0 (0)
Markus Niemelainen $0 (0)
Eric Gelinas $0 (0)
Brad Malone $0 (0)
Edward Pasquale $0 (0)
Zack Kassian $0 (0)
Chase Pearson $0 (0)
Total Farm Players32
Salary Commitment
Year 17 : $2,570,000
Year 18 : $1,350,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $2,570,000
Year 18 : $1,350,000
Year 19 : $0
Year 20 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 8000 - $96 - 0 - 0,00%
Level 2: 6000 - $66 - 0 - 0,00%
Level 3: 3000 - $39 - 0 - 0,00%
Level 4: 4000 - $27 - 0 - 0,00%
Luxury : 1000 - $186 - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - $36 - 0 - 0,00%
Farm Level 2: 1000 - $17 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,900,000
Farm Players Total Salaries$1,925,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$29,765,004
Projected Bank Account$29,765,004

Pro Players Salaries

Tyler Seguin $9,500,000 (1)
Mikael Granlund $8,000,000 (3)
Jean Gabriel Pageau $6,500,000 (2)
Zach Werenski $6,000,000 (2)
Troy Terry $5,000,000 (1)
Jake DeBrusk $4,500,000 (1)
Ryan Hartman $4,000,000 (1)
Nathan Smith $2,500,000 (1)
Kirill Marchenko $900,000 (1)
Vitek Vanecek $0 (0)
Arber Xhekaj $0 (0)
Otto Makinen $0 (0)
Christian Jaros $0 (0)
Tanner Jeannot $0 (0)
Kaapo Kahkonen $0 (0)
Josh Manson $0 (0)
Joel Armia $0 (0)
Frank Vatrano $0 (0)
Esa Lindell $0 (0)
Total Pro Players19
Salary Commitment
Year 17 : $46,900,000
Year 18 : $20,500,000
Year 19 : $8,000,000
Year 20 : $0
Salary Average Commitment
Year 17 : $45,400,000
Year 18 : $19,500,000
Year 19 : $8,000,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $46,900,000
Year 18 : $20,500,000
Year 19 : $8,000,000
Year 20 : $0

Farm Players Salaries

Calvin Petersen $200,000 (2)
Rasmus Asplund $200,000 (1)
Carl Grundstrom $200,000 (1)
Ryan Macinnis $180,000 (1)
Joe Morrow $165,000 (1)
Austin Strand $130,000 (1)
Oliver Kylington $130,000 (1)
Samuel Morin $130,000 (1)
Yannick Veilleux $100,000 (1)
Julian Melchiori $100,000 (1)
Alex Belzile $90,000 (1)
Chris Brown $85,000 (1)
Adam Ginning $75,000 (2)
Joseph Cecconi $70,000 (1)
Charlie Lindgren $70,000 (1)
Laurent Brossoit $0 (0)
Jake Walman $0 (0)
Liam O'Brien $0 (0)
Adam Gaudette $0 (0)
Fredrik Forsberg $0 (0)
Andrew Welinski $0 (0)
Michael Bunting $0 (0)
Tye McGinn $0 (0)
Eetu Tuulola $0 (0)
Maksim Sushko $0 (0)
Alan Quine $0 (0)
Markus Nutivaara $0 (0)
Matt Benning $0 (0)
Tanner Fritz $0 (0)
Joni Tuulola $0 (0)
Criss de peewee $0 (0)
Kristopher Foucault $0 (0)
Total Farm Players32
Salary Commitment
Year 17 : $1,925,000
Year 18 : $275,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $1,925,000
Year 18 : $275,000
Year 19 : $0
Year 20 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 8000 - $88 - 0 - 0,00%
Level 2: 5000 - $55 - 0 - 0,00%
Level 3: 2000 - $33 - 0 - 0,00%
Level 4: 4000 - $18 - 0 - 0,00%
Luxury : 1000 - $185 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$43,050,000
Farm Players Total Salaries$1,440,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$25,289,658
Projected Bank Account$25,289,658

Pro Players Salaries

Paul Stastny $8,500,000 (2)
Brad Marchand $8,250,000 (1)
Quinn Hughes $7,500,000 (4)
Pavel Buchnevich $6,500,000 (2)
Nail Yakupov $6,000,000 (3)
Max Comtois $3,000,000 (1)
Marc McLaughlin $1,500,000 (1)
Gabriel Vilardi $900,000 (1)
Filip Gustavsson $900,000 (1)
Filip Hronek $0 (0)
Louis Domingue $0 (0)
Alexey Toropchenko $0 (0)
Josh Brown $0 (0)
Nazem Kadri $0 (0)
K'andre Miller $0 (0)
Trevor Zegras $0 (0)
Mike Reilly $0 (0)
Jaden Schwartz $0 (0)
Anthony DeAngelo $0 (0)
Jesper Boqvist $0 (0)
Total Pro Players20
Salary Commitment
Year 17 : $43,050,000
Year 18 : $28,500,000
Year 19 : $13,500,000
Year 20 : $7,500,000
Salary Average Commitment
Year 17 : $43,300,000
Year 18 : $29,000,000
Year 19 : $13,500,000
Year 20 : $7,500,000
Salary Cap with 1 Way Contract
Year 17 : $43,050,000
Year 18 : $28,500,000
Year 19 : $13,500,000
Year 20 : $7,500,000

Farm Players Salaries

Jakub Zboril $200,000 (1)
Vyacheslav Leshchenko $170,000 (1)
Kiefer Sherwood $120,000 (1)
Zachary Senyshyn $120,000 (2)
Filip Chlapik $100,000 (2)
Marek Langhamer $90,000 (1)
Justin Kea $90,000 (1)
Brycen Martin $80,000 (1)
Filip Westerlund $75,000 (1)
Ivan Chekhovich $75,000 (1)
Kirill Slepets $75,000 (1)
Maxwell Gildon $75,000 (1)
Ben Thomas $70,000 (2)
Jakub Izacky $50,000 (1)
Ryan Rehill $50,000 (1)
Mitchell Chaffee $0 (0)
Calle Jarnkrok $0 (0)
Erik Karlsson (foward) $0 (0)
Marek Tvrdon $0 (0)
Rob O'Gara $0 (0)
Criss de jambon $0 (0)
Joel Mustonen $0 (0)
Brendan Perlini $0 (0)
Kale Clague $0 (0)
Jordan Schmaltz $0 (0)
Pascal Laberge $0 (0)
Total Farm Players26
Salary Commitment
Year 17 : $1,440,000
Year 18 : $290,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $1,440,000
Year 18 : $290,000
Year 19 : $0
Year 20 : $0

GoldenKnights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 8000 - $90 - 0 - 0,00%
Level 2: 6000 - $60 - 0 - 0,00%
Level 3: 3000 - $32 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $188 - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,200,000
Farm Players Total Salaries$2,565,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$35,875,619
Projected Bank Account$35,875,619

Pro Players Salaries

John Tavares $9,500,000 (2)
Corey Perry $9,500,000 (1)
Patrik Laine $7,900,000 (1)
Patrice Bergeron $7,000,000 (1)
Hampus Lindholm $6,750,000 (3)
John Marino $5,000,000 (1)
Jeremy Swayman $5,000,000 (3)
Trent Frederic $3,500,000 (1)
Jeremy Lauzon $3,500,000 (1)
Linus Nyman $1,200,000 (2)
Jakub Lauko $900,000 (2)
Urho Vaakanainen $900,000 (1)
John Beecher $900,000 (2)
Matthew Poitras $900,000 (2)
Akil Thomas $750,000 (2)
Colin Miller $0 (0)
Damon Severson $0 (0)
Pierre Engvall $0 (0)
David Pastrnak $0 (0)
Karel Vejmelka $0 (0)
Total Pro Players20
Salary Commitment
Year 17 : $63,200,000
Year 18 : $25,900,000
Year 19 : $11,750,000
Year 20 : $0
Salary Average Commitment
Year 17 : $62,700,000
Year 18 : $25,400,000
Year 19 : $11,750,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $63,200,000
Year 18 : $25,900,000
Year 19 : $11,750,000
Year 20 : $0

Farm Players Salaries

Mark Kastelic $200,000 (1)
Matt Tennyson $185,000 (1)
Juuso Riikola $180,000 (1)
Jesse Blacker $175,000 (1)
Connor Clifton $170,000 (1)
Axel Jonsson Fjällby $150,000 (1)
Beck Malenstyn $150,000 (1)
Yury Alexandrov $145,000 (1)
Nicolas Shore $145,000 (1)
Jakob Forsbacka Karlsson $130,000 (1)
Oskar Steen $120,000 (2)
Mason McDonald $100,000 (2)
Adam Brooks $90,000 (1)
Casey Fitzgerald $90,000 (2)
Jake Leschyshyn $90,000 (1)
Liam Foudy $75,000 (2)
Kasper Puutio $75,000 (2)
Alex D'orio $75,000 (1)
Pavel Gogolev $75,000 (2)
Samuel Fagemo $75,000 (2)
Josh Wesley $70,000 (2)
Jon Gillies $0 (0)
Dennis Cholowski $0 (0)
Timotej Sille $0 (0)
James Hamblin $0 (0)
William Carrier $0 (0)
Cam Dineen $0 (0)
Julien Pelletier $0 (0)
Jake Virtanen $0 (0)
Joona Luoto $0 (0)
Alex Schoenborn $0 (0)
Pavel Shen $0 (0)
Michael Benning $0 (0)
Steven Santini $0 (0)
Total Farm Players34
Salary Commitment
Year 17 : $2,565,000
Year 18 : $680,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $2,580,000
Year 18 : $680,000
Year 19 : $0
Year 20 : $0

Hockey club



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 8000 - $79 - 0 - 0,00%
Level 2: 5000 - $58 - 0 - 0,00%
Level 3: 2000 - $33 - 0 - 0,00%
Level 4: 4000 - $22 - 0 - 0,00%
Luxury : 1000 - $166 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $28 - 0 - 0,00%
Farm Level 2: 1000 - $13 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,200,000
Farm Players Total Salaries$1,760,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$9,806,795
Projected Bank Account$9,806,795

Pro Players Salaries

Elias Lindholm $8,000,000 (4)
Neal Pionk $6,500,000 (3)
Oliver Ekman Larsson $6,500,000 (1)
Alexander Wennberg $6,000,000 (3)
Zachary Hyman $5,500,000 (2)
Pavel Zacha $4,500,000 (1)
Josh Anderson $3,500,000 (1)
Gustav Olofsson $2,000,000 (1)
Colin White $1,700,000 (1)
Bryan Rust $0 (0)
Oscar Dansk $0 (0)
Chase de Leo $0 (0)
Matthew Nieto $0 (0)
Ben Hutton $0 (0)
Teuvo Teravainen $0 (0)
Jacob De La Rose $0 (0)
Haydn Fleury $0 (0)
Artem Zub $0 (0)
Jujhar Khaira $0 (0)
Robin Lehner $0 (0)
Total Pro Players20
Salary Commitment
Year 17 : $44,200,000
Year 18 : $26,000,000
Year 19 : $20,500,000
Year 20 : $8,000,000
Salary Average Commitment
Year 17 : $43,950,000
Year 18 : $26,000,000
Year 19 : $20,500,000
Year 20 : $8,000,000
Salary Cap with 1 Way Contract
Year 17 : $44,200,000
Year 18 : $26,000,000
Year 19 : $20,500,000
Year 20 : $8,000,000

Farm Players Salaries

Zac Dalpe $130,000 (1)
Austin Czarnik $120,000 (2)
Tomas Jurco $120,000 (2)
Logan O'Connor $110,000 (1)
Marcel Noebels $110,000 (1)
Deven Sideroff $100,000 (1)
Myles Bell $90,000 (1)
Jansen Harkins $90,000 (1)
Nico Sturm $90,000 (1)
Christian Folin $90,000 (1)
Michael Kesselring $90,000 (2)
Gaetan Haas $90,000 (1)
Tobias Geisser $80,000 (1)
Albin Eriksson $75,000 (2)
Frederic Allard $75,000 (1)
German Rubtsov $75,000 (1)
Ilya Konovalov $75,000 (2)
Patrick Giles $75,000 (2)
Gabriel Fortier $75,000 (2)
Jack Dougherty $0 (0)
Riley Tufte $0 (0)
Christoffer Ehn $0 (0)
Jacob Middleton $0 (0)
Parker Wotherspoon $0 (0)
Michael Carcone $0 (0)
Spencer Stastney $0 (0)
Gabriel Gagne $0 (0)
Ben Harpur $0 (0)
Julius Honka $0 (0)
Samuel Blais $0 (0)
Daniil Miromanov $0 (0)
Total Farm Players31
Salary Commitment
Year 17 : $1,760,000
Year 18 : $630,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $1,750,000
Year 18 : $630,000
Year 19 : $0
Year 20 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 8000 - $85 - 0 - 0,00%
Level 2: 6000 - $45 - 0 - 0,00%
Level 3: 3000 - $30 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $180 - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,150,000
Farm Players Total Salaries$1,640,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$6,331,486
Projected Bank Account$6,331,486

Pro Players Salaries

Mark Scheifele $10,000,000 (5)
Patrick Kane $10,000,000 (4)
John Gibson $9,000,000 (2)
Derek Stepan $8,750,000 (2)
Roman Josi $8,000,000 (1)
Nick Leddy $5,000,000 (1)
Morgan Klimchuk $1,700,000 (1)
William Eklund $900,000 (2)
Barrett Hayton $900,000 (1)
Matthew Boldy $900,000 (1)
Nick Perbix $0 (0)
Travis Hamonic (1 Way Contract) $0 (0)
Darcy Kuemper $0 (0)
Lawson Crouse $0 (0)
Charlie McAvoy $0 (0)
Roope Hintz $0 (0)
Scott Laughton $0 (0)
Riley Stillman $0 (0)
Ryan Carpenter $0 (0)
Boone Jenner $0 (0)
Total Pro Players20
Salary Commitment
Year 17 : $55,150,000
Year 18 : $38,650,000
Year 19 : $20,000,000
Year 20 : $20,000,000
Salary Average Commitment
Year 17 : $53,900,000
Year 18 : $37,400,000
Year 19 : $20,000,000
Year 20 : $20,000,000
Salary Cap with 1 Way Contract
Year 17 : $55,150,000
Year 18 : $38,650,000
Year 19 : $20,000,000
Year 20 : $20,000,000

Farm Players Salaries

Madison Bowey $200,000 (1)
Troy Stetcher $170,000 (1)
Kurtis MacDermid $150,000 (1)
Johan Larsson $150,000 (2)
Chris Wagner $130,000 (1)
Tobias Rieder $130,000 (1)
Nicolas Deslauriers $130,000 (1)
Ville Husso $120,000 (2)
Michael Pastujov $100,000 (2)
Quentin Shore $90,000 (1)
Calle Andersson $90,000 (1)
Connor Zary $90,000 (2)
William Knierim $90,000 (1)
Michael Chaput $0 (0)
Andrew Agozzino $0 (0)
Martin Marincin $0 (0)
Mattias Janmark $0 (0)
Brent Pedersen $0 (0)
Dominik Masin $0 (0)
Mike Morrison $0 (0)
Vyacheslav Osnovin $0 (0)
Patrice Cormier $0 (0)
Curtis Mckenzie $0 (0)
Steven Fogarty $0 (0)
Alexander Nylander $0 (0)
Mirko Hoefflin $0 (0)
Brendan Warren $0 (0)
Ryan Pilon $0 (0)
Mattias Backman $0 (0)
Total Farm Players29
Salary Commitment
Year 17 : $1,640,000
Year 18 : $460,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $1,640,000
Year 18 : $460,000
Year 19 : $0
Year 20 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameDipietro Center
Level 1: 8000 - $90 - 0 - 0,00%
Level 2: 6000 - $60 - 0 - 0,00%
Level 3: 3000 - $30 - 0 - 0,00%
Level 4: 5000 - $20 - 0 - 0,00%
Luxury : 1500 - $150 - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$41,000,000
Farm Players Total Salaries$1,290,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$78,920,630
Projected Bank Account$78,920,630

Pro Players Salaries

Matt Duchene $8,000,000 (1)
Morgan Rielly $8,000,000 (1)
Tomas Hertl $7,500,000 (2)
Alex Pietrangelo $7,000,000 (2)
Adrian Kempe $6,000,000 (1)
Daniel Vladar $900,000 (1)
Casey Mittelstadt $900,000 (1)
Dylan Cozens $900,000 (1)
Rasmus Dahlin $900,000 (1)
Ryan Mcleod $900,000 (1)
Calvin de Haan $0 (0)
Petr Mrazek $0 (0)
Joel Edmundson $0 (0)
Luke Glendening $0 (0)
Rem Pitlick $0 (0)
Barclay Goodrow $0 (0)
Sam Reinhart $0 (0)
Mathew Barzal $0 (0)
Henri Jokiharju $0 (0)
Total Pro Players19
Salary Commitment
Year 17 : $41,000,000
Year 18 : $14,500,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $39,750,000
Year 18 : $13,750,000
Year 19 : $0
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $41,000,000
Year 18 : $14,500,000
Year 19 : $0
Year 20 : $0

Farm Players Salaries

Mikhail Maltsev $170,000 (1)
Kevin Connauton $120,000 (1)
Christopher Wilkie $110,000 (1)
David Rittich $90,000 (1)
Gavin Bayreuther $90,000 (1)
Adam Musil $90,000 (1)
Brandon Manning $90,000 (1)
Anton Lander $80,000 (1)
Andrei Kuzmenko $80,000 (1)
Chase Wouters $75,000 (2)
Joel Teasdale $75,000 (1)
Shane Bowers $75,000 (1)
Brady Lyle $75,000 (1)
Kelly Summers $70,000 (1)
Nikita Nesterov $0 (0)
Josh Ho-Sang $0 (0)
Griffin Luce $0 (0)
Radovan Bondra $0 (0)
Joel Hanley $0 (0)
Linus Weissbach $0 (0)
Connor Bunnaman $0 (0)
Joel Kiviranta $0 (0)
Callum Booth $0 (0)
Brett Connolly $0 (0)
Kerby Rychel $0 (0)
Ben Meyers $0 (0)
Total Farm Players26
Salary Commitment
Year 17 : $1,290,000
Year 18 : $75,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $1,290,000
Year 18 : $75,000
Year 19 : $0
Year 20 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 6000 - $65 - 0 - 0,00%
Level 3: 3000 - $25 - 0 - 0,00%
Level 4: 5000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,850,000
Farm Players Total Salaries$2,975,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$221,406,828
Projected Bank Account$221,406,828

Pro Players Salaries

Evgeni Malkin $10,000,000 (3)
William Nylander $8,750,000 (3)
Andrei Vasilevski $7,900,000 (1)
Jonathan Marchessault $6,500,000 (2)
Brandon Carlo $5,650,000 (1)
Mario Ferraro $3,500,000 (1)
Connor Ingram $900,000 (1)
Justin Barron $900,000 (2)
Lias Andersson $750,000 (1)
Jordan Greenway $0 (0)
Adam Lowry $0 (0)
Dylan Gambrell $0 (0)
Alexandre Texier $0 (0)
Marcus Johansson $0 (0)
Timothy Liljegren $0 (0)
Vince Dunn $0 (0)
Jordan Martinook $0 (0)
Moritz Seider $0 (0)
Total Pro Players18
Salary Commitment
Year 17 : $44,850,000
Year 18 : $26,150,000
Year 19 : $18,750,000
Year 20 : $0
Salary Average Commitment
Year 17 : $44,850,000
Year 18 : $26,150,000
Year 19 : $18,750,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $44,850,000
Year 18 : $26,150,000
Year 19 : $18,750,000
Year 20 : $0

Farm Players Salaries

Pontus Aberg $300,000 (1)
Andrei Mironov $250,000 (2)
Ross Colton $200,000 (1)
Nick Cousins $200,000 (1)
Daniel Sprong $200,000 (1)
Justin Danforth $170,000 (1)
Nathan Walker $170,000 (1)
Ryan Lomberg $150,000 (1)
Spencer Martin $150,000 (2)
Sami Vatanen $150,000 (2)
Anthony Richard $130,000 (1)
Brandon Gormley $120,000 (2)
Nick Sorensen $100,000 (2)
Stefan Matteau $100,000 (1)
Rasmus Kupari $90,000 (2)
Mason Shaw $90,000 (1)
Nils Lundkvist $90,000 (1)
Julius Nattinen $90,000 (1)
Jeremy Bracco $80,000 (1)
Dylan Wells $75,000 (1)
Vladimir Tkachyov $70,000 (1)
Felix Sandstrom $0 (0)
Brendan Guhle $0 (0)
James Greenway $0 (0)
Chad Krys $0 (0)
Valentin Zykov $0 (0)
Phil Varone $0 (0)
Jarred Tinordi $0 (0)
Anton Lindholm $0 (0)
Nils Aman $0 (0)
Brandon Tanev $0 (0)
Pavel Kraskovsky $0 (0)
Joakim Nygard $0 (0)
Total Farm Players33
Salary Commitment
Year 17 : $2,975,000
Year 18 : $860,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $2,975,000
Year 18 : $860,000
Year 19 : $0
Year 20 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - $90 - 0 - 0,00%
Level 2: 6000 - $55 - 0 - 0,00%
Level 3: 3000 - $26 - 0 - 0,00%
Level 4: 5000 - $19 - 0 - 0,00%
Luxury : 1000 - $185 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $34 - 0 - 0,00%
Farm Level 2: 1000 - $14 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,400,000
Farm Players Total Salaries$1,365,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$39,361,081
Projected Bank Account$39,361,081

Pro Players Salaries

Claude Giroux $8,500,000 (2)
Taylor Hall $8,500,000 (4)
Gabriel Landeskog $8,500,000 (1)
Tuukka Rask $7,500,000 (1)
Jaccob Slavin $4,500,000 (1)
Rickard Rakell $4,500,000 (3)
Ilya Mikheyev $3,500,000 (1)
Samuel Ersson $900,000 (1)
Jimmy Vesey $0 (0)
Jesper Fast $0 (0)
Dmitry Kulikov $0 (0)
Lars Eller $0 (0)
Sam Steel $0 (0)
Erik Gudbranson $0 (0)
Brendan Gallagher $0 (0)
Evan Rodrigues $0 (0)
Matthew Kessel $0 (0)
Garnet Hathaway $0 (0)
Jacob Bryson $0 (0)
Matt Grzelcyk $0 (0)
Brett Kulak $0 (0)
Total Pro Players21
Salary Commitment
Year 17 : $46,400,000
Year 18 : $21,500,000
Year 19 : $13,000,000
Year 20 : $8,500,000
Salary Average Commitment
Year 17 : $45,150,000
Year 18 : $20,150,000
Year 19 : $12,150,000
Year 20 : $8,500,000
Salary Cap with 1 Way Contract
Year 17 : $46,400,000
Year 18 : $21,500,000
Year 19 : $13,000,000
Year 20 : $8,500,000

Farm Players Salaries

Drew O'Connor $150,000 (1)
Joakim Ryan $105,000 (1)
Cody Almond $100,000 (2)
Nicklas Jensen $100,000 (2)
Max Friberg $100,000 (2)
Scott Sabourin $100,000 (2)
Carl Klingberg $100,000 (2)
Andrew Bodnarchuk $95,000 (1)
Roman Horak $90,000 (1)
T.J. Tynan $90,000 (1)
Luke Witkowski $85,000 (1)
Aaron Ness $85,000 (1)
Christian Thomas $85,000 (1)
Tomas Vincour $80,000 (1)
Patrick McNally $0 (0)
Nikita Serebryakov $0 (0)
Marcus Kruger $0 (0)
Sven Baertschi $0 (0)
Wilhelm Westlund $0 (0)
Keegan Lowe $0 (0)
Shane Gersich $0 (0)
Ryan Sproul $0 (0)
Mikko Vainonen $0 (0)
Veini Vehvilainen $0 (0)
Anton Forsberg $0 (0)
Total Farm Players25
Salary Commitment
Year 17 : $1,365,000
Year 18 : $500,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $1,365,000
Year 18 : $500,000
Year 19 : $0
Year 20 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 8000 - $150 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $49 - 0 - 0,00%
Luxury : 1000 - $190 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,250,000
Farm Players Total Salaries$1,850,500
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$6,912,705
Projected Bank Account$6,912,705

Pro Players Salaries

J.T. Miller $9,000,000 (4)
Johnny Gaudreau $8,500,000 (2)
Dylan Larkin $8,150,000 (1)
John Carlson $8,000,000 (1)
Joel Farabee $5,500,000 (3)
Joshua Norris $5,000,000 (2)
Samuel Girard $4,500,000 (1)
Denis Malgin $2,000,000 (1)
John-jason Peterka $900,000 (2)
Pyotr Kochetkov $900,000 (1)
Mattias Samuelsson $900,000 (1)
Mason Mctavish $900,000 (1)
Travis Sanheim $0 (0)
Nikolaj Ehlers $0 (0)
Thatcher Demko $0 (0)
Jakub Vrana $0 (0)
Noah Dobson $0 (0)
Brett Howden $0 (0)
Jacob Larsson $0 (0)
Aliaksei Protas $0 (0)
Total Pro Players20
Salary Commitment
Year 17 : $54,250,000
Year 18 : $28,900,000
Year 19 : $14,500,000
Year 20 : $9,000,000
Salary Average Commitment
Year 17 : $49,750,000
Year 18 : $25,900,000
Year 19 : $11,500,000
Year 20 : $6,000,000
Salary Cap with 1 Way Contract
Year 17 : $54,250,000
Year 18 : $28,900,000
Year 19 : $14,500,000
Year 20 : $9,000,000

Farm Players Salaries

Alex Barre-Boulet $200,000 (1)
Eeli Tolvanen $200,000 (1)
Niko Mikkola $200,000 (1)
Jayce Hawryluk $200,000 (1)
Carsen Twarynski $180,500 (1)
Zachary Sawchenko $160,000 (2)
Jared Coreau $155,000 (1)
Jordon Southorn $100,000 (1)
Lars Volden $90,000 (2)
Marco Rossi $90,000 (2)
Marcus Westfalt $75,000 (2)
Andrei Pribylsky $75,000 (2)
Austin Pratt $75,000 (1)
Connor Rankin $50,000 (1)
Brandon Pirri $0 (0)
Jonny Brodzinski $0 (0)
Nikita Scherbak $0 (0)
Nick Seeler $0 (0)
Henrik Borgstrom $0 (0)
Oscar Fantenberg $0 (0)
Brendan Harms $0 (0)
Rafael Harvey-pinard $0 (0)
Brendan Mikkelson $0 (0)
Total Farm Players23
Salary Commitment
Year 17 : $1,850,500
Year 18 : $490,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $1,850,500
Year 18 : $490,000
Year 19 : $0
Year 20 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 8000 - $88 - 0 - 0,00%
Level 2: 5000 - $58 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $23 - 0 - 0,00%
Luxury : 1000 - $177 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,200,000
Farm Players Total Salaries$1,410,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$4,353,714
Projected Bank Account$4,353,714

Pro Players Salaries

Kirill Kaprizov $7,900,000 (1)
Ryan Getzlaf $7,800,000 (1)
Vincent Trocheck $7,000,000 (1)
Jesper Bratt $6,000,000 (3)
Clayton Keller $6,000,000 (3)
Brett Pesce $5,500,000 (2)
Mackenzie Weegar $5,000,000 (1)
Frederick Gaudreau $0 (0)
Jan Rutta $0 (0)
Kyle Clifford $0 (0)
Mason Appleton $0 (0)
Daniil Tarasov $0 (0)
Alexander Khokhlachev $0 (0)
Laurent Dauphin $0 (0)
Tomas Tatar $0 (0)
Simon Benoit $0 (0)
Conor Garland $0 (0)
Samuel Montembeault $0 (0)
Total Pro Players18
Salary Commitment
Year 17 : $45,200,000
Year 18 : $17,500,000
Year 19 : $12,000,000
Year 20 : $0
Salary Average Commitment
Year 17 : $45,200,000
Year 18 : $17,500,000
Year 19 : $12,000,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $45,200,000
Year 18 : $17,500,000
Year 19 : $12,000,000
Year 20 : $0

Farm Players Salaries

Dustin Tokarski $150,000 (1)
JC Lipon $120,000 (1)
Johan Sundstrom $110,000 (1)
Jonathan Matsumoto $100,000 (1)
James Sheppard $100,000 (1)
Tomas Hyka $100,000 (1)
Corey Trivino $100,000 (1)
Thomas Schemitsch $90,000 (2)
Mackenzie Entwistle $90,000 (1)
Nick Wolff $80,000 (2)
Jett Woo $75,000 (2)
Antoine Morand $75,000 (1)
Tommy Miller $75,000 (1)
Kasper Kotkansalo $75,000 (1)
Jeremy Roy $70,000 (2)
Dominik Uher $0 (0)
Kyle Maclean $0 (0)
Trevor Carrick $0 (0)
Graham Black $0 (0)
Klas Dahlbeck $0 (0)
Par Lindholm $0 (0)
Adam Mascherin $0 (0)
Luke Green $0 (0)
Stefan Noesen $0 (0)
Total Farm Players24
Salary Commitment
Year 17 : $1,410,000
Year 18 : $315,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $1,410,000
Year 18 : $315,000
Year 19 : $0
Year 20 : $0

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 8000 - $88 - 0 - 0,00%
Level 2: 6000 - $60 - 0 - 0,00%
Level 3: 2000 - $38 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $165 - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,050,000
Farm Players Total Salaries$2,165,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$10,612,616
Projected Bank Account$10,612,616

Pro Players Salaries

Evgeny Kuznetsov $8,500,000 (3)
Rasmus Ristolainen $7,000,000 (4)
Justin Faulk $5,750,000 (2)
Reilly Smith $5,500,000 (1)
Nikita Zadorov $5,000,000 (2)
Mats Zuccarello (1 Way Contract) $5,000,000 (2)
Robert Hagg $5,000,000 (1)
Ilya Lyubushkin $3,700,000 (2)
Morgan Frost $900,000 (1)
Kaapo Kakko $900,000 (1)
Luke Hughes $900,000 (2)
Alex Newhook $900,000 (2)
Jack Roslovic $0 (0)
Auston Matthews $0 (0)
Tucker Poolman $0 (0)
Kailer Yamamoto $0 (0)
Pius Suter $0 (0)
Kevin Hancock $0 (0)
Tyler Johnson $0 (0)
Logan Thompson $0 (0)
Total Pro Players20
Salary Commitment
Year 17 : $49,050,000
Year 18 : $36,750,000
Year 19 : $15,500,000
Year 20 : $7,000,000
Salary Average Commitment
Year 17 : $43,200,000
Year 18 : $30,900,000
Year 19 : $15,500,000
Year 20 : $7,000,000
Salary Cap with 1 Way Contract
Year 17 : $49,050,000
Year 18 : $36,750,000
Year 19 : $15,500,000
Year 20 : $7,000,000

Farm Players Salaries

Janne Kuokkanen $250,000 (2)
Karson Kuhlman $200,000 (1)
Michael Houser $195,000 (1)
Thomas Larkin $125,000 (1)
Nikita Cherepanov $120,000 (1)
Dmitri Yudin $120,000 (1)
Sami Aittokallio $100,000 (3)
Philippe Cornet $100,000 (1)
Jackson Cates $100,000 (1)
Will Weber $95,000 (1)
Peyton Krebs $90,000 (2)
Marcus Kallionkeli $75,000 (2)
Kyle Topping $75,000 (2)
Jan Jenik $75,000 (2)
Evan Barratt $75,000 (2)
Layton Ahac $75,000 (2)
David Kvasnicka $75,000 (2)
David Farrance $75,000 (2)
Danila Galenyuk $75,000 (2)
Maxime Fortier $70,000 (2)
William Lagesson $0 (0)
Maksim Zhukov $0 (0)
Sondre Olden $0 (0)
Marc McNulty $0 (0)
Emil Lilleberg $0 (0)
Givani Smith $0 (0)
Vladislav Gavrikov $0 (0)
Zakhar Arzamastsev $0 (0)
Kristians Rubins $0 (0)
Adam Helewka $0 (0)
Alan Lyszczarczyk $0 (0)
Joseph Cramarossa $0 (0)
Tanner Richard $0 (0)
Total Farm Players33
Salary Commitment
Year 17 : $2,165,000
Year 18 : $1,110,000
Year 19 : $100,000
Year 20 : $0
Salary Average Commitment
Year 17 : $2,165,000
Year 18 : $1,110,000
Year 19 : $100,000
Year 20 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 5000 - $70 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $180 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,550,000
Farm Players Total Salaries$1,720,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$13,232,319
Projected Bank Account$13,232,319

Pro Players Salaries

Artemi Panarin $9,250,000 (5)
Shayne Gostisbehere $6,500,000 (2)
Tage Thompson $6,000,000 (1)
Tyler Bertuzzi $5,500,000 (3)
Ivan Barbashev $5,500,000 (4)
Nino Niederreiter (1 Way Contract) $5,000,000 (2)
Scott Mayfield $5,000,000 (1)
Adam Pelech $5,000,000 (2)
Brock Faber $900,000 (2)
Mads Sogaard $900,000 (1)
Christian Fischer $0 (0)
Nathan Bastian $0 (0)
Brayden Point $0 (0)
Adin Hill $0 (0)
Kevin Stenlund $0 (0)
William Borgen $0 (0)
Justin Brazeau $0 (0)
Erik Haula $0 (0)
Sam Gagner $0 (0)
Frederik Gauthier $0 (0)
Total Pro Players20
Salary Commitment
Year 17 : $49,550,000
Year 18 : $37,650,000
Year 19 : $20,250,000
Year 20 : $14,750,000
Salary Average Commitment
Year 17 : $49,050,000
Year 18 : $37,150,000
Year 19 : $20,250,000
Year 20 : $14,750,000
Salary Cap with 1 Way Contract
Year 17 : $49,550,000
Year 18 : $37,650,000
Year 19 : $20,250,000
Year 20 : $14,750,000

Farm Players Salaries

Bogdan Yakimov $200,000 (2)
Tyler Lewington $170,000 (1)
Keegan Kolesar $170,000 (1)
Eric O'dell $100,000 (2)
Jaedon Descheneau $100,000 (2)
Lance Bouma $100,000 (2)
Carter Ashton $100,000 (1)
Robert Baillargeon $100,000 (1)
Aaron Dell $100,000 (1)
Cory Emmerton $100,000 (1)
Ridly Greig $90,000 (2)
Ty Dellandrea $90,000 (2)
Jordy Stallard $80,000 (2)
Hunter Smith $80,000 (2)
Loik Leveille $70,000 (1)
Andrew Nielsen $70,000 (1)
Kurt Etchegary $0 (0)
Daniel Marmenlind $0 (0)
Egor Korshkov $0 (0)
Tyler Inamoto $0 (0)
Nate Schmidt $0 (0)
A.J. Greer $0 (0)
Emil Djuse $0 (0)
Francis Perron $0 (0)
Mason Geertsen $0 (0)
Philippe Desrosiers $0 (0)
Dalton Thrower $0 (0)
Total Farm Players27
Salary Commitment
Year 17 : $1,720,000
Year 18 : $840,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $1,720,000
Year 18 : $840,000
Year 19 : $0
Year 20 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 8000 - $85 - 0 - 0,00%
Level 2: 6000 - $45 - 0 - 0,00%
Level 3: 3000 - $30 - 0 - 0,00%
Level 4: 5000 - $20 - 0 - 0,00%
Luxury : 1000 - $170 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $34 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,850,000
Farm Players Total Salaries$2,800,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$125,998,065
Projected Bank Account$125,998,065

Pro Players Salaries

Mark Stone $9,000,000 (3)
Ryan O'Reilly $8,750,000 (4)
Kyle Connor $8,000,000 (1)
Ryan Nugent-Hopkins $7,000,000 (1)
Jason Robertson $6,500,000 (1)
Colton Parayko $6,000,000 (2)
Jonas Brodin $5,000,000 (3)
Jake Oettinger $900,000 (2)
Cayden Primeau $900,000 (2)
Jonas Rondbjerg $900,000 (1)
Pavel Dorofeyev $900,000 (1)
Jonas Siegenthaler $0 (0)
Martin Fehervary $0 (0)
Oskar Sundqvist $0 (0)
Noah Gregor $0 (0)
Mikael Pyyhtia $0 (0)
Thomas Novak $0 (0)
Mason Lohrei $0 (0)
Brock Boeser $0 (0)
Total Pro Players19
Salary Commitment
Year 17 : $53,850,000
Year 18 : $30,550,000
Year 19 : $22,750,000
Year 20 : $8,750,000
Salary Average Commitment
Year 17 : $48,850,000
Year 18 : $25,550,000
Year 19 : $17,750,000
Year 20 : $8,750,000
Salary Cap with 1 Way Contract
Year 17 : $53,850,000
Year 18 : $30,550,000
Year 19 : $22,750,000
Year 20 : $8,750,000

Farm Players Salaries

Noah Cates $350,000 (3)
Evgeny Svechnikov $175,000 (2)
Jacob Moverare $170,000 (1)
Benjamin Gleason $170,000 (1)
Calle Rosen $160,000 (2)
Oskar Lindblom $160,000 (2)
Matt Luff $155,000 (1)
Joseph Woll $150,000 (2)
Gemel Smith $130,000 (1)
Carl Dahlstrom $125,000 (1)
Lucas Wallmark $125,000 (2)
John Gilmour $125,000 (1)
Brett Ritchie $125,000 (2)
Iiro Pakarinen $90,000 (1)
Jack Studnicka $90,000 (1)
Joel Kellman $90,000 (1)
Ryan Johnson $90,000 (2)
Zachary Fucale $85,000 (2)
Taylor Leier $80,000 (1)
Greg Mckegg $80,000 (1)
Ivan Morozov $75,000 (2)
Jani Hakanpaa $0 (0)
Hudson Fasching $0 (0)
Alex Grant $0 (0)
Yegor Chinakhov $0 (0)
Patrick Russell $0 (0)
Tim Erixon $0 (0)
Maxim Shalunov $0 (0)
Viktor Svedberg $0 (0)
Luka Gracnar $0 (0)
Joey Anderson $0 (0)
Total Farm Players31
Salary Commitment
Year 17 : $2,800,000
Year 18 : $1,495,000
Year 19 : $350,000
Year 20 : $0
Salary Average Commitment
Year 17 : $2,800,000
Year 18 : $1,495,000
Year 19 : $350,000
Year 20 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 8000 - $90 - 0 - 0,00%
Level 2: 6000 - $45 - 0 - 0,00%
Level 3: 3000 - $18 - 0 - 0,00%
Level 4: 5000 - $16 - 0 - 0,00%
Luxury : 1500 - $70 - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,700,000
Farm Players Total Salaries$1,945,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$113,281,831
Projected Bank Account$113,281,831

Pro Players Salaries

Connor McDavid $10,800,000 (1)
Sidney Crosby $10,500,000 (3)
Aaron Ekblad $8,500,000 (2)
Mikko Rantanen $8,000,000 (1)
David Krejci $7,000,000 (2)
Nicholas Baptiste $1,500,000 (2)
Bowen Byram $900,000 (2)
Rasmus Sandin $900,000 (2)
Alexis Lafreniere $900,000 (2)
Cole Caufield $900,000 (2)
Ukko-Pekka Luukkonen $900,000 (1)
Quinton Byfield $900,000 (2)
Brady Tkachuk $0 (0)
Matthew Tkachuk $0 (0)
Evan Bouchard $0 (0)
Kristian Reichel $0 (0)
Anthony Duclair $0 (0)
Igor Shesterkin $0 (0)
Total Pro Players18
Salary Commitment
Year 17 : $51,700,000
Year 18 : $32,000,000
Year 19 : $10,500,000
Year 20 : $0
Salary Average Commitment
Year 17 : $51,100,000
Year 18 : $31,400,000
Year 19 : $9,900,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $51,700,000
Year 18 : $32,000,000
Year 19 : $10,500,000
Year 20 : $0

Farm Players Salaries

Dylan McIlrath $175,000 (1)
Matthew Highmore $150,000 (1)
Ryan Donato $150,000 (1)
Brayden Burke $120,000 (2)
Pavel Karnaukhov $90,000 (2)
Jonah Gadjovich $90,000 (1)
Alex Laferriere $90,000 (2)
Filip Zadina $90,000 (2)
Oliver Wahlstrom $90,000 (2)
Ryan Collins $80,000 (1)
Alexander Chmelevski $75,000 (1)
Kevin Mandolese $75,000 (1)
Ville Heinola $75,000 (2)
Riley Sutter $75,000 (2)
Martin Kaut $75,000 (2)
Jordan Bellerive $75,000 (1)
Olivier Rodrigue $75,000 (2)
Jonathan Gruden $75,000 (2)
Egor Sokolov $75,000 (2)
Nolan Patrick $75,000 (1)
Jack Glover $70,000 (1)
Brady Vail $0 (0)
Jerome Gauthier-Leduc $0 (0)
Jeffrey Viel $0 (0)
Eamon McAdam $0 (0)
Isaak Phillips $0 (0)
Kristian Vesalainen $0 (0)
Brett Leason $0 (0)
Dylan Samberg $0 (0)
Robin Salo $0 (0)
Seth Helgeson $0 (0)
Markus Granlund $0 (0)
Zemgus Girgensons $0 (0)
Total Farm Players33
Salary Commitment
Year 17 : $1,945,000
Year 18 : $930,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $1,945,000
Year 18 : $930,000
Year 19 : $0
Year 20 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 8000 - $80 - 0 - 0,00%
Level 2: 6000 - $50 - 0 - 0,00%
Level 3: 3000 - $21 - 0 - 0,00%
Level 4: 5000 - $17 - 0 - 0,00%
Luxury : 1500 - $140 - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - $25 - 0 - 0,00%
Farm Level 2: 1000 - $10 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,200,000
Farm Players Total Salaries$1,210,100
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account($11,790,141)
Projected Bank Account($11,790,141)

Pro Players Salaries

Jeff Skinner $8,500,000 (3)
P.K. Subban $8,500,000 (3)
Alex Tuch $8,000,000 (4)
Jordan Eberle $5,500,000 (2)
Torey Krug $5,400,000 (1)
Drake Batherson $5,000,000 (1)
Cody Ceci $4,500,000 (2)
Valeri Nichushkin $4,500,000 (2)
Jacob Markstrom $4,000,000 (2)
Philip Danault $3,000,000 (1)
Eero Elo $1,000,000 (1)
David Gustafsson $900,000 (2)
Jesse Ylonen $900,000 (1)
Juraj Slafkovsky $900,000 (2)
Adam Marsh $600,000 (1)
Anthony Stolarz $0 (0)
Shea Theodore $0 (0)
Dillon Fournier $0 (0)
Radim Simek $0 (0)
Yegor Sharangovich $0 (0)
Total Pro Players20
Salary Commitment
Year 17 : $61,200,000
Year 18 : $45,300,000
Year 19 : $25,000,000
Year 20 : $8,000,000
Salary Average Commitment
Year 17 : $57,350,000
Year 18 : $41,450,000
Year 19 : $22,650,000
Year 20 : $8,000,000
Salary Cap with 1 Way Contract
Year 17 : $61,200,000
Year 18 : $45,300,000
Year 19 : $25,000,000
Year 20 : $8,000,000

Farm Players Salaries

Lane Pederson $150,000 (1)
Antoine Bibeau $120,050 (2)
Stepan Falkovsky $120,000 (2)
Julius Bergman $120,000 (1)
Christopher Gibson $100,050 (2)
Joseph Labate $100,000 (1)
Joonas Rask $100,000 (1)
Troy Rutkowski $100,000 (1)
Ostap Safin $75,000 (1)
Nathan Knoepke $75,000 (1)
Marc Del Gaizo $75,000 (2)
Patrick Harper $75,000 (1)
Emil Johansson $0 (0)
Louis Crevier $0 (0)
Gregory Hofmann $0 (0)
Rickard Hugg $0 (0)
Eric Robinson $0 (0)
Matt Mackenzie $0 (0)
Simon Stransky $0 (0)
Matthew Phillips $0 (0)
David Quenneville $0 (0)
Rudolfs Balcers $0 (0)
Max Zimmer $0 (0)
Dmitry Sokolov $0 (0)
Otto Somppi $0 (0)
Jonathan Ang $0 (0)
Cole Candella $0 (0)
Total Farm Players27
Salary Commitment
Year 17 : $1,210,100
Year 18 : $415,100
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $1,210,100
Year 18 : $415,100
Year 19 : $0
Year 20 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - $150 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $46 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $18 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,850,000
Farm Players Total Salaries$2,930,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account($14,959,363)
Projected Bank Account($14,959,363)

Pro Players Salaries

Jake Guentzel $8,000,000 (3)
Jack Johnson $7,500,000 (3)
Peter Mueller $6,500,000 (3)
Alex Nedeljkovic $5,500,000 (2)
Artturi Lehkonen $5,000,000 (1)
Marcus Pettersson $4,000,000 (1)
Nick Ritchie $4,000,000 (2)
Vladislav Namestnikov $2,500,000 (1)
Vinni Lettieri $1,300,000 (1)
Jack Quinn $900,000 (2)
Michael Anderson $900,000 (1)
Keaton Middleton $750,000 (2)
Alexandar Georgiev $0 (0)
Mason Marchment $0 (0)
Michael Amadio $0 (0)
Jean-Christophe Beaudin $0 (0)
James Hardie $0 (0)
Jakob Chychrun $0 (0)
Rushan Rafikov $0 (0)
Total Pro Players19
Salary Commitment
Year 17 : $46,850,000
Year 18 : $33,150,000
Year 19 : $22,000,000
Year 20 : $0
Salary Average Commitment
Year 17 : $46,850,000
Year 18 : $33,150,000
Year 19 : $22,000,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $46,850,000
Year 18 : $33,150,000
Year 19 : $22,000,000
Year 20 : $0

Farm Players Salaries

Dakota Joshua $350,000 (3)
David Levin $350,000 (3)
Jack Lafontaine $200,000 (2)
Remi Elie $200,000 (1)
Andreas Borgman $200,000 (2)
Lucas Johansen $150,000 (1)
Nic Petan $120,000 (2)
Jean-Francois Berube $100,000 (1)
Joshua Jacobs $100,000 (1)
Nikita Korostelev $100,000 (1)
Tyson Baillie $90,000 (2)
Declan Chisholm $90,000 (2)
Benjamin Conz $90,000 (1)
Philip Tomasino $90,000 (2)
Ondrej Kachyna $90,000 (2)
Anderson Macdonald $90,000 (2)
Brett Pollock $80,000 (1)
Nicolas Beaudin $75,000 (2)
Kirill Maksimov $75,000 (2)
Olli Juolevi $75,000 (1)
Brett Murray $75,000 (2)
Marian Studenic $75,000 (1)
Dante Salituro $65,000 (1)
Martin Frk $0 (0)
Brandon Crawley $0 (0)
Cole Guttman $0 (0)
Tyson Jost $0 (0)
Austin Poganski $0 (0)
Nick Ebert $0 (0)
Tyler Steenbergen $0 (0)
Ryker Evans $0 (0)
Victor Olofsson $0 (0)
Dmitri Samorukov $0 (0)
Timothy Gettinger $0 (0)
Josiah Slavin $0 (0)
Total Farm Players35
Salary Commitment
Year 17 : $2,930,000
Year 18 : $1,895,000
Year 19 : $700,000
Year 20 : $0
Salary Average Commitment
Year 17 : $2,930,000
Year 18 : $1,895,000
Year 19 : $700,000
Year 20 : $0

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 8000 - $80 - 0 - 0,00%
Level 2: 6000 - $58 - 0 - 0,00%
Level 3: 2000 - $43 - 0 - 0,00%
Level 4: 4000 - $28 - 0 - 0,00%
Luxury : 1000 - $175 - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,050,000
Farm Players Total Salaries$2,040,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$2,246,254
Projected Bank Account$2,246,254

Pro Players Salaries

Drew Doughty $9,250,000 (3)
Vladimir Tarasenko $8,500,000 (2)
Filip Forsberg $8,000,000 (4)
Ilya Sorokin $6,000,000 (4)
Anthony Mantha $5,500,000 (2)
Brady Skjei $5,000,000 (2)
Jake Mccabe $4,500,000 (1)
Zach Aston-Reese $3,500,000 (1)
Jasper Weatherby $3,000,000 (1)
Cody Sol $1,000,000 (1)
Nico Hischier $900,000 (1)
Owen Power $900,000 (1)
Kenneth Johnson $0 (0)
Rasmus Andersson $0 (0)
J.T. Compher $0 (0)
Jack Hughes $0 (0)
Marcus Foligno $0 (0)
Andy Andreoff $0 (0)
Total Pro Players18
Salary Commitment
Year 17 : $56,050,000
Year 18 : $42,250,000
Year 19 : $23,250,000
Year 20 : $14,000,000
Salary Average Commitment
Year 17 : $52,800,000
Year 18 : $39,000,000
Year 19 : $22,000,000
Year 20 : $14,000,000
Salary Cap with 1 Way Contract
Year 17 : $56,050,000
Year 18 : $42,250,000
Year 19 : $23,250,000
Year 20 : $14,000,000

Farm Players Salaries

Colton White $200,000 (1)
Kieffer Bellows $200,000 (1)
Anders Bjork $175,000 (1)
Jonathan Davidsson $170,000 (1)
Sean Walker $170,000 (1)
Jan Kostalek $170,000 (1)
Otto Koivula $150,000 (2)
John Leonard $150,000 (1)
Rourke Chartier $120,000 (1)
Luke Martin $120,000 (2)
Anthony Florentino $100,000 (1)
Jackson Lacombe $90,000 (2)
Travis Barron $75,000 (1)
Lucas Edmonds $75,000 (1)
William Bitten $75,000 (1)
Dominik Kahun $0 (0)
Matt Rempe $0 (0)
Blake Speers $0 (0)
Dominik Simon $0 (0)
Alexander Samoilov $0 (0)
Curtis Lazar $0 (0)
Jonas Johansson $0 (0)
Dmytro Timashov $0 (0)
Richard Panik $0 (0)
Anthony Bitetto $0 (0)
Nikita Zaitsev $0 (0)
Dennis Rasmussen $0 (0)
Total Farm Players27
Salary Commitment
Year 17 : $2,040,000
Year 18 : $360,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $2,040,000
Year 18 : $360,000
Year 19 : $0
Year 20 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 8000 - $80 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,600,000
Farm Players Total Salaries$1,627,500
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account($4,413,677)
Projected Bank Account($4,413,677)

Pro Players Salaries

Tyler Myers $7,500,000 (2)
Carter Verhaeghe $7,000,000 (2)
Phil Kessel $7,000,000 (3)
William Karlsson $6,500,000 (1)
Brock Nelson $6,500,000 (2)
Andrew Copp $5,000,000 (1)
Dylan DeMelo $5,000,000 (2)
Elvis Merzlikins $3,000,000 (2)
David Rundblad $1,300,000 (1)
Cole Sillinger $900,000 (2)
Jake Sanderson $900,000 (1)
William Lockwood $0 (0)
Philipp Grubauer $0 (0)
Nick Schmaltz $0 (0)
Sheldon Dries $0 (0)
John Ludvig $0 (0)
Ondrej Kase $0 (0)
Eetu Luostarinen $0 (0)
Matt Roy $0 (0)
Total Pro Players19
Salary Commitment
Year 17 : $50,600,000
Year 18 : $36,900,000
Year 19 : $7,000,000
Year 20 : $0
Salary Average Commitment
Year 17 : $48,750,000
Year 18 : $35,900,000
Year 19 : $7,000,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $50,600,000
Year 18 : $36,900,000
Year 19 : $7,000,000
Year 20 : $0

Farm Players Salaries

Max Jones $200,000 (1)
Sam Lafferty $200,000 (1)
Dominic Toninato $172,500 (1)
Jon Merrill $170,000 (1)
Scott Wilson $150,000 (1)
Andrey Pedan $150,000 (1)
Ty Ronning $110,000 (1)
Nikolay Goldobin $110,000 (1)
Cale Fleury $90,000 (1)
Noel Hoefenmayer $75,000 (1)
Drake Rymsha $75,000 (1)
Xavier Bernard $75,000 (2)
Austin Lotz $50,000 (1)
Dominic Turgeon $0 (0)
Jack Sadek $0 (0)
Christian Djoos $0 (0)
Olivier Roy $0 (0)
Patrik Nemeth $0 (0)
Tanner Kero $0 (0)
Matej Tomek $0 (0)
Sven Andrighetto $0 (0)
Brendan DeJong $0 (0)
Dmitri Jaskin $0 (0)
Matthew Peca $0 (0)
Anton Blidh $0 (0)
Total Farm Players25
Salary Commitment
Year 17 : $1,627,500
Year 18 : $75,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $1,627,500
Year 18 : $75,000
Year 19 : $0
Year 20 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 8000 - $90 - 0 - 0,00%
Level 2: 6000 - $55 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $175 - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - $32 - 0 - 0,00%
Farm Level 2: 1000 - $16 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,900,000
Farm Players Total Salaries$1,565,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$2,184,927
Projected Bank Account$2,184,927

Pro Players Salaries

Pierre-Luc Dubois $7,500,000 (2)
Timo Meier $6,500,000 (1)
Ryan McDonagh $6,500,000 (1)
Jordan Binnington $6,000,000 (1)
Will Butcher $5,500,000 (2)
Mathew Dumba $5,500,000 (2)
Radek Faksa $5,000,000 (2)
Tom Wilson $4,500,000 (3)
Blaze Lizotte $3,500,000 (2)
Maxim Golod $3,500,000 (1)
Julien Gauthier $3,000,000 (1)
Erik Kallgren $2,000,000 (1)
Dylan Coghlan $2,000,000 (1)
Egor Zamula $900,000 (2)
Carson Meyer (1 Way Contract) $0 (0)
Joe Snively $0 (0)
Gustav Forsling $0 (0)
Michael Rasmussen $0 (0)
Sonny Milano $0 (0)
Zack MacEwen $0 (0)
Luke Kunin $0 (0)
Total Pro Players21
Salary Commitment
Year 17 : $61,900,000
Year 18 : $32,400,000
Year 19 : $4,500,000
Year 20 : $0
Salary Average Commitment
Year 17 : $60,800,000
Year 18 : $32,400,000
Year 19 : $4,500,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $61,900,000
Year 18 : $32,400,000
Year 19 : $4,500,000
Year 20 : $0

Farm Players Salaries

Nikita Tryamkin $350,000 (1)
Alexander Younan $150,000 (1)
Guillaume Brisebois $130,000 (1)
Michael Pezzetta $120,000 (1)
Vaclav Karabacek $100,000 (1)
Alexander Holtz $90,000 (2)
Emil Bemstrom $90,000 (1)
Calen Addison $90,000 (1)
Zach Solow $75,000 (1)
Curtis Douglas $75,000 (2)
Jacob Olofsson $75,000 (2)
Jakub Galvas $75,000 (1)
Mitchell Vande Sompel $75,000 (1)
Thomas(Chase) Perry $70,000 (1)
Reece Scarlett $0 (0)
Jiri Sekac $0 (0)
Olle Lycksell $0 (0)
Stanislav Galiev $0 (0)
Mathieu Olivier $0 (0)
Brett Lernout $0 (0)
Mackenzie MacEachern $0 (0)
Aleksi Saarela $0 (0)
Alec Regula $0 (0)
Peter Hrehorcak $0 (0)
Logan Shaw $0 (0)
Lukas Zetterberg $0 (0)
Robbie Russo $0 (0)
Brendan Leipsic $0 (0)
Total Farm Players28
Salary Commitment
Year 17 : $1,565,000
Year 18 : $240,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $1,565,000
Year 18 : $240,000
Year 19 : $0
Year 20 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 8000 - $82 - 0 - 0,00%
Level 2: 5000 - $58 - 0 - 0,00%
Level 3: 2000 - $37 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $170 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $38 - 0 - 0,00%
Farm Level 2: 1000 - $19 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,740,000
Farm Players Total Salaries$800,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$47,153,079
Projected Bank Account$47,153,079

Pro Players Salaries

Mitchell Marner $10,640,000 (4)
Aleksander Barkov $10,000,000 (4)
Victor Hedman $9,000,000 (4)
Sebastian Aho $8,500,000 (1)
Bo Horvat $8,500,000 (2)
Connor Hellebuyck $7,000,000 (1)
Erik Cernak $5,500,000 (1)
David Kampf $3,000,000 (2)
Jack Drury $900,000 (2)
Aleksi Heponiemi $900,000 (1)
Jordan Kyrou $900,000 (1)
Nikita Okhotyuk $900,000 (2)
Arvid Soderblom $0 (0)
Eddie Wittchow $0 (0)
Michael Mersch $0 (0)
Thomas Chabot $0 (0)
Alex Chiasson $0 (0)
Ryan Spooner $0 (0)
Andreas Englund $0 (0)
Total Pro Players19
Salary Commitment
Year 17 : $65,740,000
Year 18 : $42,940,000
Year 19 : $29,640,000
Year 20 : $29,640,000
Salary Average Commitment
Year 17 : $63,740,000
Year 18 : $40,940,000
Year 19 : $27,640,000
Year 20 : $27,640,000
Salary Cap with 1 Way Contract
Year 17 : $65,740,000
Year 18 : $42,940,000
Year 19 : $29,640,000
Year 20 : $29,640,000

Farm Players Salaries

Jonathan Dahlen $120,000 (2)
Jordan Subban $120,000 (2)
Reece Willcox $120,000 (1)
Veeti Vainio $100,000 (2)
David Kase $100,000 (2)
Nikita Alexandrov $90,000 (2)
Adam Ahman $75,000 (2)
Kyle Olson $75,000 (2)
Francois Tremblay $0 (0)
Jacob Cederholm $0 (0)
Nicklas Lasu $0 (0)
Brett Bulmer $0 (0)
Roberts Lipsbergs $0 (0)
Gabriel Bourque $0 (0)
Dane Fox $0 (0)
Tyson Sexsmith $0 (0)
Michal Jordan $0 (0)
John Ramage $0 (0)
Chase Hartje $0 (0)
Daniel Catenacci $0 (0)
Justin Holl $0 (0)
Erik Thorell $0 (0)
Total Farm Players22
Salary Commitment
Year 17 : $800,000
Year 18 : $680,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $800,000
Year 18 : $680,000
Year 19 : $0
Year 20 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 8000 - $95 - 0 - 0,00%
Level 2: 6000 - $60 - 0 - 0,00%
Level 3: 3000 - $30 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $190 - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,020,000
Farm Players Total Salaries$1,430,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$74,694,247
Projected Bank Account$74,694,247

Pro Players Salaries

Anze Kopitar $10,920,000 (4)
Jonathan Huberdeau $9,000,000 (1)
Sean Monahan $8,500,000 (2)
Juuse Saros $8,000,000 (3)
Brandon Saad $7,000,000 (1)
Martin Necas $6,500,000 (1)
Devon Toews $5,750,000 (2)
Brandon Hagel $900,000 (1)
Miro Heiskanen $900,000 (2)
Alex Vlasic $900,000 (2)
Janis Moser $900,000 (1)
Tyler Weiss $750,000 (2)
Cory Schneider $0 (0)
Adam Fox $0 (0)
Josh Jooris $0 (0)
Noel Acciari $0 (0)
Devin Shore $0 (0)
Josh Mahura $0 (0)
Michael McCarron $0 (0)
Fabian Zetterlund $0 (0)
Total Pro Players20
Salary Commitment
Year 17 : $60,020,000
Year 18 : $35,720,000
Year 19 : $18,920,000
Year 20 : $10,920,000
Salary Average Commitment
Year 17 : $55,920,000
Year 18 : $32,470,000
Year 19 : $18,920,000
Year 20 : $10,920,000
Salary Cap with 1 Way Contract
Year 17 : $60,020,000
Year 18 : $35,720,000
Year 19 : $18,920,000
Year 20 : $10,920,000

Farm Players Salaries

Justin Kirkland $200,000 (1)
Miles Wood $200,000 (1)
Akira Schmid $90,000 (2)
Dysin Mayo $90,000 (1)
Vitali Kravtsov $90,000 (1)
Dan O'Regan $85,000 (1)
Patrik Puistola $75,000 (2)
Semyon Der-Arguchintsev $75,000 (2)
Cameron Crotty $75,000 (1)
Colton Point $75,000 (1)
Pavel Tyutnev $75,000 (1)
Jere Lassila $75,000 (2)
Scott Perunovich $75,000 (1)
Nicholas Caamano $75,000 (1)
Mattias Norlinder $75,000 (2)
Dillon Heatherington $0 (0)
Martin Pospisil $0 (0)
Tyler Tucker $0 (0)
Stefan Elliott $0 (0)
Evan Cowley $0 (0)
Kenny Agostino $0 (0)
Logan Brown $0 (0)
Michael Dal Colle $0 (0)
Libor Hajek $0 (0)
Denis Smirnov $0 (0)
Sean Malone $0 (0)
Taro Hirose $0 (0)
Philip Samuelsson $0 (0)
Nikolai Kovalenko $0 (0)
Total Farm Players29
Salary Commitment
Year 17 : $1,430,000
Year 18 : $390,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $1,430,000
Year 18 : $390,000
Year 19 : $0
Year 20 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 8000 - $85 - 0 - 0,00%
Level 2: 6000 - $50 - 0 - 0,00%
Level 3: 3000 - $30 - 0 - 0,00%
Level 4: 4000 - $22 - 0 - 0,00%
Luxury : 1000 - $145 - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,290,000
Farm Players Total Salaries$2,495,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $78,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$14,725,673
Projected Bank Account$14,725,673

Pro Players Salaries

Steven Stamkos $10,640,000 (4)
Mike Richards $8,150,000 (2)
Blake Wheeler $8,000,000 (2)
Alex Debrincat $7,000,000 (2)
Jared Spurgeon $5,500,000 (1)
Andrew Mangiapane $5,500,000 (2)
Robert Bortuzzo $2,000,000 (1)
Stelio Mattheos $750,000 (1)
Nate Schnarr $750,000 (1)
David Honzik $0 (0)
David Bernhardt $0 (0)
Cliff Pu $0 (0)
Derrick Pouliot $0 (0)
Jake Muzzin $0 (0)
Matthew Beniers $0 (0)
Jake Evans $0 (0)
Total Pro Players16
Salary Commitment
Year 17 : $48,290,000
Year 18 : $39,290,000
Year 19 : $10,640,000
Year 20 : $10,640,000
Salary Average Commitment
Year 17 : $47,500,000
Year 18 : $38,500,000
Year 19 : $10,350,000
Year 20 : $10,350,000
Salary Cap with 1 Way Contract
Year 17 : $48,290,000
Year 18 : $39,290,000
Year 19 : $10,640,000
Year 20 : $10,640,000

Farm Players Salaries

Pavel Francouz $275,000 (2)
Ross Johnston $250,000 (1)
Olli Maatta $250,000 (2)
Dean Kukan $200,000 (1)
Austin Wagner $180,000 (1)
Yakov Trenin $170,000 (1)
Chad Ruhwedel $170,000 (1)
Mike Hardman $150,000 (1)
Jens Looke $150,000 (1)
Michal Kempny $150,000 (1)
Adam Tambellini $130,000 (1)
Kevin Poulin $120,000 (1)
Brandon Davidson $110,000 (1)
Gabriel Dumont $100,000 (2)
Jaret Anderson-Dolan $90,000 (2)
Jordie Benn $0 (0)
Warren Foegele $0 (0)
Landon Ferraro $0 (0)
Taylor Raddysh $0 (0)
Roland Mckeown $0 (0)
Tarrmo Reunanen $0 (0)
Michael Spacek $0 (0)
Cooper Marody $0 (0)
Chris Martenet $0 (0)
Valeri Vasiliev $0 (0)
Dmitri Voronkov $0 (0)
Luc Snuggerud $0 (0)
Eric Comrie $0 (0)
Zachary Sanford $0 (0)
Artur Kayumov $0 (0)
Total Farm Players30
Salary Commitment
Year 17 : $2,495,000
Year 18 : $715,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $2,495,000
Year 18 : $715,000
Year 19 : $0
Year 20 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $78,000,000
Available Cap Space

Over Minimum of
$0

Farm Salary Cap

Under Maximum of
$30,000,000

Pro Players

Farm Players

Total Players

Avalanches $37,591,063 $45,850,000 $32,150,000 $45,850,000 $2,030,000 $27,970,000 192948
BlackHawks $15,450,496 $52,950,000 $25,050,000 $52,950,000 $1,440,000 $28,560,000 163046
BlueJacket $1,952,031 $34,350,000 $43,650,000 $34,350,000 $2,115,000 $27,885,000 183048
Blues $60,782,073 $58,940,000 $19,060,000 $58,940,000 $3,852,500 $26,147,500 203151
Bruins $19,063,506 $69,170,000 $8,830,000 $69,170,000 $765,000 $29,235,000 202545
Canadiens $31,516,729 $63,500,000 $14,500,000 $63,500,000 $1,125,000 $28,875,000 193150
Canucks $44,989,131 $40,500,000 $37,500,000 $40,500,000 $1,930,000 $28,070,000 182644
Capitals ($6,597,446) $53,550,000 $24,450,000 $53,550,000 $2,165,000 $27,835,000 192645
Devils $16,389,536 $52,950,000 $25,050,000 $52,950,000 $1,155,000 $28,845,000 212849
Ducks $19,819,925 $61,650,000 $16,350,000 $61,650,000 $2,570,000 $27,430,000 203252
Flames $29,765,004 $46,900,000 $31,100,000 $46,900,000 $1,925,000 $28,075,000 193251
Flyers $25,289,658 $43,050,000 $34,950,000 $43,050,000 $1,440,000 $28,560,000 202646
GoldenKnights $35,875,619 $63,200,000 $14,800,000 $63,200,000 $2,565,000 $27,435,000 203454
Hockey club $9,806,795 $44,200,000 $33,800,000 $44,200,000 $1,760,000 $28,240,000 203151
Hurricanes $6,331,486 $55,150,000 $22,850,000 $55,150,000 $1,640,000 $28,360,000 202949
Islanders $78,920,630 $41,000,000 $37,000,000 $41,000,000 $1,290,000 $28,710,000 192645
Jets $221,406,828 $44,850,000 $33,150,000 $44,850,000 $2,975,000 $27,025,000 183351
Kings $39,361,081 $46,400,000 $31,600,000 $46,400,000 $1,365,000 $28,635,000 212546
Kraken $6,912,705 $54,250,000 $23,750,000 $54,250,000 $1,850,500 $28,149,500 202343
Lightning $4,353,714 $45,200,000 $32,800,000 $45,200,000 $1,410,000 $28,590,000 182442
MapleLeafs $10,612,616 $49,050,000 $28,950,000 $49,050,000 $2,165,000 $27,835,000 203353
Oilers $13,232,319 $49,550,000 $28,450,000 $49,550,000 $1,720,000 $28,280,000 202747
Panthers $125,998,065 $53,850,000 $24,150,000 $53,850,000 $2,800,000 $27,200,000 193150
Penguins $113,281,831 $51,700,000 $26,300,000 $51,700,000 $1,945,000 $28,055,000 183351
Predators ($11,790,141) $61,200,000 $16,800,000 $61,200,000 $1,210,100 $28,789,900 202747
Rangers ($14,959,363) $46,850,000 $31,150,000 $46,850,000 $2,930,000 $27,070,000 193554
RedWings $2,246,254 $56,050,000 $21,950,000 $56,050,000 $2,040,000 $27,960,000 182745
Sabres ($4,413,677) $50,600,000 $27,400,000 $50,600,000 $1,627,500 $28,372,500 192544
Senators $2,184,927 $61,900,000 $16,100,000 $61,900,000 $1,565,000 $28,435,000 212849
Sharks $47,153,079 $65,740,000 $12,260,000 $65,740,000 $800,000 $29,200,000 192241
Stars $74,694,247 $60,020,000 $17,980,000 $60,020,000 $1,430,000 $28,570,000 202949
Wild $14,725,673 $48,290,000 $29,710,000 $48,290,000 $2,495,000 $27,505,000 163046