Arena Capacity - Ticket Price Attendance - % |
Arena Name | Madison Square Garden |
Level 1: | 7000 - $150 - 3 739 - 53,41% |
Level 2: | 5000 - $100 - 2 568 - 51,36% |
Level 3: | 2000 - $50 - 1 291 - 64,56% |
Level 4: | 4000 - $46 - 1 737 - 43,43% |
Luxury : | 1000 - $250 - 575 - 57,46% |
Total Capacity : | 19000 |
Farm |
Farm Level 1: | 2000 - $45 - 1 195 - 59,76% |
Farm Level 2: | 1000 - $18 - 725 - 72,47% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 11 |
Average Attendance - % | 9 910 - 52,16% |
Average Income per Game | $1,597,731 |
Year to Date Revenue | $47,931,925 |
Farm |
Home Games Left | 11 |
Average Attendance - % | 1 920 - 64,00% |
Average Income per Game | $99,574 |
Year to Date Revenue | $2,987,213 |
Expense |
Pro Players Total Salaries | $69,300,000 |
Farm Players Total Salaries | $7,810,000 |
Coaches Total Salaries | $600,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $52,628,911 |
Farm Year To Date Expenses | $2,977,109 |
Pro Salary Cap To Date | $52,266,780 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $17,575,039 |
Farm Estimated Season Revenue | $1,095,311 |
Pro Remaining Season Days | 51 |
Pro Expenses Per Days | $377,297 |
Pro Estimated Expenses | $19,242,147 |
Farm Remaining Season Days | 51 |
Farm Expenses Per Days | $42,757 |
Farm Estimated Expenses | $2,180,607 |
Estimated Season Expenses | $21,422,754 |
Season Salary Cap | $69,300,000 |
Estimate Under Maximum Salary Cap of $78,000,000 | $8,700,000 |
Estimate Over Minimum Salary Cap of $0 | $69,300,000 |
Current Bank Account | ($14,316,064) |
Projected Bank Account | ($17,068,468) |
|
Pro Players Salaries |
Jake Guentzel |
$8,000,000 (4) |
Jack Johnson |
$7,500,000 (4) |
Peter Mueller |
$7,000,000 (1) |
Alex Nedeljkovic |
$5,500,000 (3) |
Andrew Mangiapane |
$5,500,000 (3) |
Artturi Lehkonen |
$5,000,000 (2) |
Nick Ritchie |
$4,000,000 (3) |
Marcus Pettersson |
$4,000,000 (2) |
Dakota Joshua |
$3,500,000 (4) |
Alexandar Georgiev |
$3,500,000 (1) |
Mason Marchment |
$3,000,000 (1) |
Derrick Pouliot |
$3,000,000 (1) |
Vladislav Namestnikov |
$2,500,000 (2) |
Lucas Johansen |
$1,500,000 (2) |
Michael Amadio |
$1,300,000 (1) |
Tyson Jost |
$900,000 (1) |
Michael Anderson |
$900,000 (2) |
Jack Quinn |
$900,000 (3) |
Nick Bjugstad |
$900,000 (1) |
Jakob Chychrun |
$900,000 (1) |
Total Pro Players | 20 |
Salary Commitment |
Year 16 : $69,300,000 |
Year 17 : $48,800,000 |
Year 18 : $34,900,000 |
Year 19 : $19,000,000 |
Salary Average Commitment |
Year 16 : $69,300,000 |
Year 17 : $48,800,000 |
Year 18 : $34,900,000 |
Year 19 : $19,000,000 |
Salary Cap with 1 Way Contract |
Year 16 : $69,300,000 |
Year 17 : $48,800,000 |
Year 18 : $34,900,000 |
Year 19 : $19,000,000 |
|
Farm Players Salaries |
David Levin |
$3,500,000 (4) |
Philip Tomasino |
$900,000 (3) |
Jack Lafontaine |
$200,000 (3) |
Remi Elie |
$200,000 (2) |
Victor Olofsson |
$200,000 (1) |
Andreas Borgman |
$200,000 (3) |
Martin Frk |
$170,000 (1) |
Vinni Lettieri |
$130,000 (2) |
Nic Petan |
$120,000 (3) |
Nick Ebert |
$110,000 (1) |
Josiah Slavin |
$110,000 (1) |
Joshua Jacobs |
$100,000 (2) |
Jean-Francois Berube |
$100,000 (2) |
Nikita Korostelev |
$100,000 (2) |
Tyson Baillie |
$90,000 (3) |
Ondrej Kachyna |
$90,000 (3) |
Benjamin Conz |
$90,000 (2) |
Declan Chisholm |
$90,000 (3) |
Cole Guttman |
$90,000 (1) |
Anderson Macdonald |
$90,000 (3) |
Rushan Rafikov |
$80,000 (1) |
Austin Poganski |
$80,000 (1) |
Brett Pollock |
$80,000 (2) |
Marian Studenic |
$75,000 (2) |
Olli Juolevi |
$75,000 (2) |
Keaton Middleton |
$75,000 (3) |
Kirill Maksimov |
$75,000 (3) |
Tyler Steenbergen |
$75,000 (1) |
Filip Kral |
$75,000 (2) |
Nicolas Beaudin |
$75,000 (3) |
Jean-Christophe Beaudin (Out of Payroll) |
$75,000 (1) |
Brandon Crawley |
$75,000 (1) |
James Hardie |
$75,000 (1) |
Dmitri Samorukov |
$75,000 (1) |
Brett Murray |
$75,000 (3) |
Dante Salituro |
$65,000 (2) |
Total Farm Players | 36 |
Salary Commitment |
Year 16 : $7,885,000 |
Year 17 : $2,710,000 |
Year 18 : $1,620,000 |
Year 19 : $350,000 |
Salary Average Commitment |
Year 16 : $7,885,000 |
Year 17 : $2,710,000 |
Year 18 : $1,620,000 |
Year 19 : $350,000 |
|