LNVHV - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	8000 - $127 - 8 000 - 100,00%
Level 2:	6000 - $77 - 5 819 - 96,98%
Level 3:	3000 - $50 - 2 961 - 98,69%
Level 4:	5000 - $49 - 5 000 - 100,00%
Luxury :	1000 - $268 - 991 - 99,07%
Total Capacity :	23000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $50 - 1 960 - 98,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	36
Average Attendance - %	22 770 - 99,00%
Average Income per Game	$2,975,073
Year to Date Revenue	$17,850,436
Farm
Home Games Left	36
Average Attendance - %	2 960 - 98,67%
Average Income per Game	$189,478
Year to Date Revenue	$1,136,870
Expense
Pro Players Total Salaries	$77,450,000
Farm Players Total Salaries	$4,030,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$2,500,000
Pro Year To Date Expenses	$10,458,152
Farm Year To Date Expenses	$562,527
Pro Salary Cap To Date	$10,392,936
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$107,102,616
Farm Estimated Season Revenue	$6,821,220
Pro Remaining Season Days	160
Pro Expenses Per Days	$423,641
Pro Estimated Expenses	$67,782,560
Farm Remaining Season Days	160
Farm Expenses Per Days	$22,446
Farm Estimated Expenses	$3,591,360
Estimated Season Expenses	$71,373,920
Season Salary Cap	$79,950,000
Estimate Under Maximum Salary Cap of $81,000,000	$1,050,000
Estimate Over Minimum Salary Cap of $0	$79,950,000
Current Bank Account	$70,932,407
Projected Bank Account	$113,482,323

Pro Players Salaries
Artemi Panarin	$7,750,000 (1)
Jaccob Slavin	$6,250,000 (5)
Lawson Crouse	$5,750,000 (4)
Kaapo Kakko	$5,500,000 (4)
Tyler Bertuzzi	$5,500,000 (2)
Will Butcher	$5,500,000 (1)
Joshua Norris	$5,000,000 (1)
Gustav Forsling	$4,500,000 (2)
Pyotr Kochetkov	$4,000,000 (2)
Alexandar Georgiev	$4,000,000 (4)
Ilya Lyubushkin	$3,700,000 (1)
Pierre Engvall	$3,500,000 (2)
Noah Cates	$3,500,000 (2)
Dakota Joshua	$3,500,000 (2)
Jalen Chatfield	$2,500,000 (1)
Tomas Nosek	$1,600,000 (1)
Marco Rossi	$900,000 (1)
Cutter Gauthier	$900,000 (2)
Quinton Byfield	$900,000 (1)
Danton Heinen	$900,000 (1)
Luke Hughes	$900,000 (1)
Jamie Drysdale	$900,000 (2)
Total Pro Players	22
Salary Commitment
Year 18 : $77,450,000
Year 19 : $47,800,000
Year 20 : $21,500,000
Year 21 : $21,500,000
Salary Average Commitment
Year 18 : $77,450,000
Year 19 : $47,800,000
Year 20 : $21,500,000
Year 21 : $21,500,000
Salary Cap with 1 Way Contract
Year 18 : $77,450,000
Year 19 : $47,800,000
Year 20 : $21,500,000
Year 21 : $21,500,000

Farm Players Salaries
Mason Appleton	$300,000 (1)
Zack MacEwen	$300,000 (1)
Gustav Lindstrom	$250,000 (2)
Tyson Jost	$250,000 (2)
Jaycob Megna	$200,000 (3)
Dmytro Timashov (Out of Payroll)	$200,000 (1)
Jordan Oesterle	$200,000 (1)
Jesse Puljujarvi	$160,000 (3)
Adam Clendening	$150,000 (1)
Brandon Lisowsky	$150,000 (3)
Andrei Svetlakov	$150,000 (1)
Andreas Soderberg	$150,000 (3)
Ian McCoshen	$130,000 (1)
Joseph Cramarossa	$115,000 (1)
Brent Gates	$110,000 (1)
Adam Samuelsson	$100,000 (1)
Kirill Ustimenko	$100,000 (3)
Arseny Gritsyuk	$90,000 (1)
Jared Wright	$90,000 (1)
Emil Andrae	$90,000 (3)
Denver Barkey	$90,000 (3)
Pavel Koltygin	$90,000 (2)
Tanner Fritz	$90,000 (2)
Filip Berglund	$80,000 (2)
Colton Point	$80,000 (3)
Pano Fimis	$75,000 (2)
Jan Sprynar	$75,000 (2)
Alexander Teleguine	$75,000 (2)
Gavyn Thoreson	$75,000 (3)
Jordan Gavin	$75,000 (3)
Servac Petrovsky (Out of Payroll)	$75,000 (1)
Jack Ivankovic	$75,000 (3)
Matt Tomkins	$65,000 (1)
Total Farm Players	33
Salary Commitment
Year 18 : $4,305,000
Year 19 : $2,230,000
Year 20 : $1,245,000
Year 21 : $0
Salary Average Commitment
Year 18 : $4,305,000
Year 19 : $2,230,000
Year 20 : $1,245,000
Year 21 : $0

BlackHawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	6000 - $75 - 6 000 - 100,00%
Level 3:	2000 - $50 - 2 000 - 100,00%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	21000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	36
Average Attendance - %	21 000 - 100,00%
Average Income per Game	$2,800,000
Year to Date Revenue	$16,800,000
Farm
Home Games Left	37
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$894,000
Expense
Pro Players Total Salaries	$79,250,000
Farm Players Total Salaries	$4,050,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,326,901
Farm Year To Date Expenses	$524,858
Pro Salary Cap To Date	$10,261,690
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$100,800,000
Farm Estimated Season Revenue	$6,615,600
Pro Remaining Season Days	160
Pro Expenses Per Days	$433,424
Pro Estimated Expenses	$69,347,840
Farm Remaining Season Days	160
Farm Expenses Per Days	$22,554
Farm Estimated Expenses	$3,608,640
Estimated Season Expenses	$72,956,480
Season Salary Cap	$79,250,000
Estimate Under Maximum Salary Cap of $81,000,000	$1,750,000
Estimate Over Minimum Salary Cap of $0	$79,250,000
Current Bank Account	$43,857,276
Projected Bank Account	$78,316,396

Pro Players Salaries
John Tavares	$9,500,000 (1)
Sean Couturier	$9,250,000 (5)
Mark Stone	$9,000,000 (2)
Yanni Gourde	$8,500,000 (4)
Dougie Hamilton	$6,750,000 (1)
Jaden Schwartz	$6,000,000 (2)
Ilya Samsonov	$5,750,000 (3)
Sean Durzi	$5,000,000 (1)
David Kampf	$3,000,000 (1)
Owen Tippett	$2,500,000 (1)
Ryker Evans	$2,500,000 (2)
Nathan Walker	$2,000,000 (2)
Reese Johnson	$1,700,000 (1)
Dominic Turgeon	$1,500,000 (2)
Isaak Phillips	$1,500,000 (1)
Kristian Reichel	$1,200,000 (2)
Kevin Bahl	$900,000 (1)
Oskar Sundqvist	$900,000 (1)
Simon Edvinsson	$900,000 (3)
Arturs Silovs	$900,000 (1)
Total Pro Players	20
Salary Commitment
Year 18 : $79,250,000
Year 19 : $46,600,000
Year 20 : $24,400,000
Year 21 : $17,750,000
Salary Average Commitment
Year 18 : $75,250,000
Year 19 : $43,100,000
Year 20 : $24,400,000
Year 21 : $17,750,000
Salary Cap with 1 Way Contract
Year 18 : $79,250,000
Year 19 : $46,600,000
Year 20 : $24,400,000
Year 21 : $17,750,000

Farm Players Salaries
Charlie Lindgren	$250,000 (2)
Janne Kuokkanen	$250,000 (1)
Chris Tierney	$250,000 (2)
Morgan Ellis	$220,000 (2)
Rem Pitlick	$200,000 (2)
Chris Bigras	$200,000 (1)
Derek Grant	$200,000 (2)
Cedric Paquette	$180,000 (3)
Karson Kuhlman	$150,000 (3)
Jujhar Khaira	$150,000 (2)
Dominik Simon	$150,000 (2)
Reece Scarlett	$140,000 (2)
Nick Ebert	$120,000 (2)
Scott Kosmachuk	$120,000 (2)
Anton Blidh	$120,000 (2)
Boris Katchouk	$100,000 (1)
Glenn Gawdin	$100,000 (3)
Alexis Binner	$100,000 (1)
Eric Florchuk	$100,000 (3)
Ronald Attard	$100,000 (3)
Jacob Quillan	$90,000 (1)
Nicholas Robertson	$90,000 (2)
Brandon Gignac	$80,000 (1)
Nick Malik	$75,000 (3)
Artemi Kniazev	$75,000 (2)
Braden Doyle	$75,000 (3)
Sam Colangelo	$75,000 (3)
Isaiah Saville	$75,000 (3)
Alexander Pashin	$75,000 (2)
Juuso Ikonen	$70,000 (1)
Gustav Bouramman	$70,000 (3)
Total Farm Players	31
Salary Commitment
Year 18 : $4,050,000
Year 19 : $3,160,000
Year 20 : $1,000,000
Year 21 : $0
Salary Average Commitment
Year 18 : $4,050,000
Year 19 : $3,160,000
Year 20 : $1,000,000
Year 21 : $0

BlueJacket

Arena Capacity - Ticket Price Attendance - %
Arena Name	NationWide
Level 1:	8000 - $140 - 7 286 - 91,07%
Level 2:	6000 - $85 - 5 267 - 87,78%
Level 3:	3000 - $65 - 2 155 - 71,84%
Level 4:	5000 - $60 - 3 598 - 71,95%
Luxury :	1500 - $245 - 1 318 - 87,85%
Total Capacity :	23500
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	37
Average Attendance - %	19 623 - 83,50%
Average Income per Game	$3,005,069
Year to Date Revenue	$15,025,346
Farm
Home Games Left	35
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$1,251,600
Expense
Pro Players Total Salaries	$80,900,000
Farm Players Total Salaries	$2,835,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,446,192
Farm Year To Date Expenses	$392,199
Pro Salary Cap To Date	$10,380,984
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$111,187,560
Farm Estimated Season Revenue	$6,258,000
Pro Remaining Season Days	160
Pro Expenses Per Days	$442,391
Pro Estimated Expenses	$70,782,560
Farm Remaining Season Days	160
Farm Expenses Per Days	$15,951
Farm Estimated Expenses	$2,552,160
Estimated Season Expenses	$73,334,720
Season Salary Cap	$80,900,000
Estimate Under Maximum Salary Cap of $81,000,000	$100,000
Estimate Over Minimum Salary Cap of $0	$80,900,000
Current Bank Account	$74,524,120
Projected Bank Account	$118,634,960

Pro Players Salaries
Nathan MacKinnon	$10,500,000 (2)
Elias Pettersson	$9,150,000 (1)
Cale Makar	$8,150,000 (1)
Joel Eriksson Ek	$7,500,000 (2)
Noah Hanifin	$6,500,000 (4)
Joe Pavelski	$6,500,000 (1)
Troy Terry	$6,000,000 (3)
Blake Coleman	$4,500,000 (3)
Valeri Nichushkin	$4,500,000 (1)
Connor Brown	$3,000,000 (1)
Juuso Valimaki	$2,500,000 (1)
Janis Moser	$2,500,000 (1)
Kevin Mandolese	$1,700,000 (1)
Nicolas Aube-Kubel	$1,500,000 (3)
Arttu Ruotsalainen	$1,500,000 (1)
Jayce Hawryluk	$1,300,000 (3)
Dustin Wolf	$900,000 (2)
Thomas Harley	$900,000 (1)
Josh Manson	$900,000 (1)
Collin Graf	$900,000 (1)
Total Pro Players	20
Salary Commitment
Year 18 : $80,900,000
Year 19 : $38,700,000
Year 20 : $19,800,000
Year 21 : $6,500,000
Salary Average Commitment
Year 18 : $80,400,000
Year 19 : $38,700,000
Year 20 : $19,800,000
Year 21 : $6,500,000
Salary Cap with 1 Way Contract
Year 18 : $80,900,000
Year 19 : $38,700,000
Year 20 : $19,800,000
Year 21 : $6,500,000

Farm Players Salaries
Brett Kulak	$150,000 (3)
Brendan Gaunce	$130,000 (1)
Drake Caggiula	$130,000 (1)
Hudson Fasching	$130,000 (1)
Juuso Riikola	$130,000 (3)
Alexander Burmistrov	$120,000 (2)
Markus Granlund	$120,000 (2)
Justin Dowling	$120,000 (2)
Rourke Chartier	$100,000 (3)
Morgan Klimchuk	$100,000 (3)
Vyacheslav Leshchenko	$100,000 (3)
Zane McIntyre	$100,000 (3)
Josh Ho-Sang	$90,000 (3)
Michael Sgarbossa	$90,000 (3)
Rudyn Gazizol	$90,000 (3)
Petter Granberg	$90,000 (2)
John Ramage	$90,000 (2)
Philip Samuelsson	$90,000 (2)
Taylor Ward	$90,000 (1)
Zach Gallant	$80,000 (1)
Ryan Merkley	$75,000 (2)
Mikko Kokkonen	$75,000 (2)
Nico Gross	$75,000 (1)
Antti Tuomisto (Out of Payroll)	$75,000 (2)
Yegor Spiridonov	$75,000 (2)
Bryce Brodzinski	$75,000 (2)
Egor Afanasyev (Out of Payroll)	$75,000 (2)
Anttoni Honka	$75,000 (2)
Jakub Jerabek	$65,000 (1)
Pavel Karnaukhov	$65,000 (1)
Teemu Pulkkinen	$65,000 (1)
Brent Moran	$50,000 (3)
Total Farm Players	32
Salary Commitment
Year 18 : $2,985,000
Year 19 : $2,155,000
Year 20 : $1,000,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,985,000
Year 19 : $2,155,000
Year 20 : $1,000,000
Year 21 : $0

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	8000 - $100 - 8 000 - 100,00%
Level 2:	6000 - $70 - 6 000 - 100,00%
Level 3:	3000 - $45 - 2 977 - 99,22%
Level 4:	4000 - $35 - 4 000 - 100,00%
Luxury :	1500 - $205 - 1 401 - 93,38%
Total Capacity :	22500
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $34 - 2 000 - 100,00%
Farm Level 2:	1000 - $14 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	36
Average Attendance - %	22 377 - 99,45%
Average Income per Game	$2,493,521
Year to Date Revenue	$14,961,128
Farm
Home Games Left	36
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$122,180
Year to Date Revenue	$733,080
Expense
Pro Players Total Salaries	$79,965,000
Farm Players Total Salaries	$5,105,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,452,234
Farm Year To Date Expenses	$683,232
Pro Salary Cap To Date	$10,387,002
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$89,766,768
Farm Estimated Season Revenue	$4,398,480
Pro Remaining Season Days	160
Pro Expenses Per Days	$437,310
Pro Estimated Expenses	$69,969,600
Farm Remaining Season Days	160
Farm Expenses Per Days	$28,288
Farm Estimated Expenses	$4,526,080
Estimated Season Expenses	$74,495,680
Season Salary Cap	$79,965,000
Estimate Under Maximum Salary Cap of $81,000,000	$1,035,000
Estimate Over Minimum Salary Cap of $0	$79,965,000
Current Bank Account	$94,689,328
Projected Bank Account	$114,358,896

Pro Players Salaries
Sergei Bobrovsky	$8,500,000 (4)
Evander Kane	$8,500,000 (3)
Ryan Strome	$7,000,000 (3)
Kyle Turris	$7,000,000 (1)
Andrew Copp	$6,525,000 (3)
Christian Dvorak	$6,500,000 (2)
Mattias Ekholm	$6,265,000 (1)
Dmitri Orlov	$5,925,000 (1)
Brandon Montour	$4,950,000 (3)
Colin Blackwell	$2,525,000 (1)
Anthony Stolarz	$2,500,000 (3)
Zach Whitecloud	$2,500,000 (3)
Sean Kuraly	$2,450,000 (3)
Dylan Gambrell	$2,225,000 (2)
Juuso Parssinen	$1,500,000 (1)
Brandon Duhaime	$1,500,000 (1)
Brayden Pachal	$900,000 (1)
William Cuylle	$900,000 (2)
Simon Holmstrom	$900,000 (2)
Brenden Dillon	$900,000 (1)
Total Pro Players	20
Salary Commitment
Year 18 : $79,965,000
Year 19 : $53,450,000
Year 20 : $42,925,000
Year 21 : $8,500,000
Salary Average Commitment
Year 18 : $74,965,000
Year 19 : $49,950,000
Year 20 : $39,425,000
Year 21 : $8,500,000
Salary Cap with 1 Way Contract
Year 18 : $79,965,000
Year 19 : $53,450,000
Year 20 : $42,925,000
Year 21 : $8,500,000

Farm Players Salaries
Jonny Brodzinski	$272,500 (2)
Jack Campbell	$252,500 (1)
Scott Wedgewood	$252,500 (2)
Teddy Blueger	$250,000 (1)
Alex Kerfoot	$247,500 (1)
Austin Watson	$242,500 (1)
John Hayden	$222,500 (2)
Brandon Tanev	$200,000 (3)
Jacob De La Rose	$172,500 (2)
Dillon Fournier	$172,500 (2)
Alexei Marchenko	$152,500 (1)
Tom Kuhnhackl	$152,500 (1)
Jan Kostalek	$150,000 (3)
Daniel Audette	$150,000 (2)
Brendan Lemieux	$150,000 (3)
Tyler Pitlick	$150,000 (3)
Ryan Murphy	$140,000 (1)
Matt Puempel	$137,500 (1)
Eric Gelinas	$132,500 (2)
Mark Friedman	$130,000 (3)
Peter Holland	$130,000 (1)
Marcus Sorensen	$130,000 (1)
Jack Rathbone	$120,000 (1)
Logan Stanley	$120,000 (1)
Jake Bean	$120,000 (1)
Sergey Kalinin	$115,000 (1)
Nick Blankenburg	$90,000 (1)
Zakhar Bardakov	$90,000 (1)
Benoit-Olivier Groulx	$90,000 (1)
Grigori Denisenko	$75,000 (1)
Samuel Bolduc	$75,000 (3)
Matvey Guskov	$75,000 (3)
Lukas Parik	$75,000 (3)
Kole Lind	$70,000 (1)
Total Farm Players	34
Salary Commitment
Year 18 : $5,105,000
Year 19 : $2,380,000
Year 20 : $1,005,000
Year 21 : $0
Salary Average Commitment
Year 18 : $5,105,000
Year 19 : $2,380,000
Year 20 : $1,005,000
Year 21 : $0

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Banknorth Garden
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	6000 - $75 - 6 000 - 100,00%
Level 3:	3000 - $50 - 2 959 - 98,65%
Level 4:	5000 - $50 - 4 863 - 97,26%
Luxury :	1500 - $250 - 1 353 - 90,17%
Total Capacity :	23500
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	37
Average Attendance - %	23 175 - 98,62%
Average Income per Game	$3,050,964
Year to Date Revenue	$15,254,820
Farm
Home Games Left	37
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$894,000
Expense
Pro Players Total Salaries	$73,700,000
Farm Players Total Salaries	$2,535,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$9,573,371
Farm Year To Date Expenses	$339,030
Pro Salary Cap To Date	$9,508,146
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$112,885,668
Farm Estimated Season Revenue	$6,615,600
Pro Remaining Season Days	160
Pro Expenses Per Days	$403,261
Pro Estimated Expenses	$64,521,760
Farm Remaining Season Days	160
Farm Expenses Per Days	$14,321
Farm Estimated Expenses	$2,291,360
Estimated Season Expenses	$66,813,120
Season Salary Cap	$73,700,000
Estimate Under Maximum Salary Cap of $81,000,000	$7,300,000
Estimate Over Minimum Salary Cap of $0	$73,700,000
Current Bank Account	$71,173,334
Projected Bank Account	$123,861,482

Pro Players Salaries
Jamie Benn	$10,500,000 (4)
Jack Eichel	$10,500,000 (5)
Adam Larsson	$9,000,000 (5)
Darnell Nurse	$7,000,000 (2)
Jonathan Drouin	$6,500,000 (1)
Mackenzie Blackwood	$6,500,000 (3)
Jason Zucker	$5,100,000 (3)
Matt Roy	$3,600,000 (3)
Mason Marchment	$3,000,000 (2)
Ilya Mikheyev	$2,050,000 (2)
Calvin Pickard	$1,550,000 (1)
Joey Anderson	$1,200,000 (1)
Linus Lindstrom	$900,000 (1)
Morgan Geekie	$900,000 (1)
Nate Schmidt	$900,000 (1)
Isac Lundestrom	$900,000 (1)
Kaiden Guhle	$900,000 (1)
Shane Pinto	$900,000 (1)
Dylan Holloway	$900,000 (2)
Henry Thrun	$900,000 (2)
Total Pro Players	20
Salary Commitment
Year 18 : $73,700,000
Year 19 : $59,050,000
Year 20 : $45,200,000
Year 21 : $30,000,000
Salary Average Commitment
Year 18 : $73,700,000
Year 19 : $59,050,000
Year 20 : $45,200,000
Year 21 : $30,000,000
Salary Cap with 1 Way Contract
Year 18 : $73,700,000
Year 19 : $59,050,000
Year 20 : $45,200,000
Year 21 : $30,000,000

Farm Players Salaries
Steven Santini	$135,000 (3)
Peter Cehlarik	$130,000 (1)
Luke Philp	$120,000 (2)
Valtteri Puustinen	$100,000 (2)
John Quenneville	$100,000 (2)
Arttu Hyry	$90,000 (1)
Nikolas Matinpalo	$90,000 (1)
Emile Poirier	$90,000 (3)
Dennis Gilbertolo	$90,000 (2)
Justice Schoulard	$90,000 (2)
Ludwig Bystrom	$80,000 (3)
Tyler Inamoto	$80,000 (2)
Noel Hoefenmayer	$80,000 (2)
Maxime Lajoie	$80,000 (1)
Brent Pedersen	$80,000 (2)
Roni Hirvonen	$75,000 (2)
Thomas Bordeleau	$75,000 (2)
Ty Smilanic	$75,000 (2)
Patrik Hamrla	$75,000 (3)
Tyler Boucher	$75,000 (3)
Cole Fonstad	$75,000 (1)
Aku Koskenvuo	$75,000 (3)
Semyon Der-Arguchintsev	$75,000 (1)
Emerik Despatie	$75,000 (3)
Evan Vierling	$75,000 (2)
Dmitry Zlodeyev	$70,000 (2)
Josh Brook	$70,000 (2)
Brandon Crawley	$70,000 (1)
Roberts Lipsbergs	$70,000 (2)
Garin Bjorklund	$70,000 (2)
Total Farm Players	30
Salary Commitment
Year 18 : $2,535,000
Year 19 : $1,925,000
Year 20 : $605,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,535,000
Year 19 : $1,925,000
Year 20 : $605,000
Year 21 : $0

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Center
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	6000 - $75 - 6 000 - 100,00%
Level 3:	3000 - $50 - 2 903 - 96,76%
Level 4:	5000 - $50 - 4 868 - 97,36%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	23000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	36
Average Attendance - %	22 771 - 99,00%
Average Income per Game	$2,923,958
Year to Date Revenue	$17,543,750
Farm
Home Games Left	37
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$894,000
Expense
Pro Players Total Salaries	$77,550,000
Farm Players Total Salaries	$2,805,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,209,788
Farm Year To Date Expenses	$366,359
Pro Salary Cap To Date	$10,144,556
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$105,262,500
Farm Estimated Season Revenue	$6,615,600
Pro Remaining Season Days	160
Pro Expenses Per Days	$424,185
Pro Estimated Expenses	$67,869,600
Farm Remaining Season Days	160
Farm Expenses Per Days	$15,788
Farm Estimated Expenses	$2,526,080
Estimated Season Expenses	$70,395,680
Season Salary Cap	$77,550,000
Estimate Under Maximum Salary Cap of $81,000,000	$3,450,000
Estimate Over Minimum Salary Cap of $0	$77,550,000
Current Bank Account	$78,194,235
Projected Bank Account	$119,676,655

Pro Players Salaries
Jonathan Toews	$9,650,000 (1)
Nick Suzuki	$8,250,000 (2)
Anthony Cirelli	$8,250,000 (1)
John Klingberg	$7,000,000 (2)
Daniel Vladar	$6,000,000 (1)
Devon Toews	$5,750,000 (1)
Trevor Moore	$5,000,000 (3)
Dawson Mercer	$5,000,000 (1)
Alex Iafallo	$4,500,000 (3)
Sean Walker	$4,500,000 (3)
Nicolas Hague	$4,500,000 (1)
Morgan Barron	$1,500,000 (1)
Jordan Harris	$1,500,000 (1)
Logan Stankoven	$900,000 (2)
Alexander Nikishin	$900,000 (3)
Wyatt Johnston	$900,000 (1)
Joel Hofer	$900,000 (1)
Mavrik Bourque	$900,000 (3)
Tanner Pearson	$900,000 (1)
Riley Damiani	$750,000 (2)
Total Pro Players	20
Salary Commitment
Year 18 : $77,550,000
Year 19 : $32,700,000
Year 20 : $15,800,000
Year 21 : $0
Salary Average Commitment
Year 18 : $72,900,000
Year 19 : $31,700,000
Year 20 : $15,800,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $77,550,000
Year 19 : $32,700,000
Year 20 : $15,800,000
Year 21 : $0

Farm Players Salaries
Francesco Lapenna	$170,000 (1)
Alexander Barabanov	$170,000 (1)
Stefan Noesen	$160,000 (2)
Johnathan Kovacevic	$150,000 (3)
Kyle Capobianco	$120,000 (1)
Alexander Dergachyov	$120,000 (1)
Xavier Simoneau	$120,000 (1)
Lucas Carlsson	$90,000 (1)
Alexander Alexeyev	$90,000 (1)
Uvis Balinskis	$90,000 (1)
Ethen Frank	$90,000 (1)
Oliver Okuliar	$80,000 (1)
David Quenneville	$80,000 (1)
Reilly Walsh	$80,000 (2)
Dmitry Zavgorodniy	$80,000 (1)
Albin Grewe	$80,000 (1)
Carter Serhyenko	$75,000 (2)
Roby Jarventie	$75,000 (1)
Graeme Clarke	$75,000 (2)
Chaz Lucius	$75,000 (2)
Riley Mercer	$75,000 (2)
Marshall Warren	$75,000 (2)
Tyler Madden	$75,000 (2)
Beau Jelsma	$75,000 (3)
Jakub Brabenec	$75,000 (3)
Jorian Donovan	$75,000 (3)
Ludwig Persson	$75,000 (3)
Stanislav Svozil	$75,000 (3)
Jan Mysak	$75,000 (2)
Aapeli Rasanen	$60,000 (1)
Total Farm Players	30
Salary Commitment
Year 18 : $2,805,000
Year 19 : $1,290,000
Year 20 : $525,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,805,000
Year 19 : $1,290,000
Year 20 : $525,000
Year 21 : $0

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	General Motors Place
Level 1:	7000 - $125 - 7 000 - 100,00%
Level 2:	5000 - $75 - 5 000 - 100,00%
Level 3:	2000 - $50 - 2 000 - 100,00%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	19000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	36
Average Attendance - %	19 000 - 100,00%
Average Income per Game	$2,520,000
Year to Date Revenue	$15,120,000
Farm
Home Games Left	36
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$1,072,800
Expense
Pro Players Total Salaries	$77,850,000
Farm Players Total Salaries	$2,645,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,114,669
Farm Year To Date Expenses	$350,863
Pro Salary Cap To Date	$10,049,459
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$90,720,000
Farm Estimated Season Revenue	$6,436,800
Pro Remaining Season Days	160
Pro Expenses Per Days	$425,815
Pro Estimated Expenses	$68,130,400
Farm Remaining Season Days	160
Farm Expenses Per Days	$14,918
Farm Estimated Expenses	$2,386,880
Estimated Season Expenses	$70,517,280
Season Salary Cap	$77,850,000
Estimate Under Maximum Salary Cap of $81,000,000	$3,150,000
Estimate Over Minimum Salary Cap of $0	$77,850,000
Current Bank Account	$89,316,583
Projected Bank Account	$115,956,103

Pro Players Salaries
Leon Draisaitl	$10,500,000 (4)
Andrei Svechnikov	$8,750,000 (3)
Tim Stutzle	$8,500,000 (3)
Joonas Korpisalo	$6,750,000 (1)
Ryan Graves	$6,500,000 (3)
TJ Brodie	$6,500,000 (1)
Brian Dumoulin	$4,500,000 (1)
Samuel Girard	$4,000,000 (2)
Mason Mctavish	$4,000,000 (3)
Mario Ferraro	$3,000,000 (2)
Marcus Pettersson	$3,000,000 (2)
Isaac Ratcliffe	$2,500,000 (2)
Nicolas Roy	$2,000,000 (2)
Zach Aston-Reese	$1,500,000 (3)
Connor Dewar	$1,500,000 (3)
Filip Chytil	$900,000 (2)
Bobby McMann	$900,000 (1)
Kasperi Kapanen	$900,000 (1)
Matias Maccelli	$900,000 (1)
Dylan Ferguson	$750,000 (1)
Total Pro Players	20
Salary Commitment
Year 18 : $77,850,000
Year 19 : $56,650,000
Year 20 : $41,250,000
Year 21 : $10,500,000
Salary Average Commitment
Year 18 : $77,350,000
Year 19 : $56,650,000
Year 20 : $41,250,000
Year 21 : $10,500,000
Salary Cap with 1 Way Contract
Year 18 : $77,850,000
Year 19 : $56,650,000
Year 20 : $41,250,000
Year 21 : $10,500,000

Farm Players Salaries
Ross Johnston	$180,000 (3)
Mirco Mueller	$130,000 (1)
Matt Filipe	$120,000 (2)
Walteri Merela	$120,000 (2)
Stuart Percy	$120,000 (1)
Nikita Gusev	$120,000 (1)
Jared Coreau	$100,000 (2)
Marcus Kruger	$100,000 (2)
Kevin Labanc	$100,000 (1)
Kasper Bjorkqvist	$90,000 (1)
Michael Eyssimont	$90,000 (1)
Gemel Smith	$90,000 (2)
Sergey Zborovskiy	$90,000 (3)
Johan Sundstrom	$85,000 (2)
Maxime Lagace	$80,000 (2)
Nikita Cherepanov	$80,000 (1)
Sondre Olden	$80,000 (1)
Bode Wilde	$75,000 (2)
Luke Reid	$75,000 (3)
Jack Bar	$75,000 (3)
Milos Roman	$75,000 (2)
Jacob Perreault	$75,000 (3)
Jared McIsaac	$75,000 (2)
Jackson Kunz	$75,000 (3)
Christoffer Sedoff	$75,000 (2)
Colby Ambrosio	$75,000 (3)
Ivan Lodnia	$75,000 (1)
Artem Artemov	$70,000 (2)
Dennis Hildeby	$50,000 (2)
Total Farm Players	29
Salary Commitment
Year 18 : $2,645,000
Year 19 : $1,760,000
Year 20 : $645,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,645,000
Year 19 : $1,760,000
Year 20 : $645,000
Year 21 : $0

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	MCI Center
Level 1:	8000 - $145 - 6 811 - 85,13%
Level 2:	5000 - $90 - 4 684 - 93,68%
Level 3:	2000 - $70 - 1 864 - 93,22%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	20000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	37
Average Attendance - %	18 359 - 91,80%
Average Income per Game	$2,785,447
Year to Date Revenue	$13,927,235
Farm
Home Games Left	36
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$1,072,800
Expense
Pro Players Total Salaries	$80,600,000
Farm Players Total Salaries	$2,505,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,526,088
Farm Year To Date Expenses	$337,587
Pro Salary Cap To Date	$10,460,865
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$103,061,539
Farm Estimated Season Revenue	$6,436,800
Pro Remaining Season Days	160
Pro Expenses Per Days	$440,761
Pro Estimated Expenses	$70,521,760
Farm Remaining Season Days	160
Farm Expenses Per Days	$14,158
Farm Estimated Expenses	$2,265,280
Estimated Season Expenses	$72,787,040
Season Salary Cap	$80,600,000
Estimate Under Maximum Salary Cap of $81,000,000	$400,000
Estimate Over Minimum Salary Cap of $0	$80,600,000
Current Bank Account	$9,121,665
Projected Bank Account	$45,832,964

Pro Players Salaries
Matthew Tkachuk	$9,150,000 (1)
Anthony Beauvillier	$6,500,000 (1)
Jonathan Marchessault	$6,500,000 (1)
David Savard	$6,000,000 (2)
Jamieson Oleksiak	$5,500,000 (1)
Alex Nedeljkovic	$5,500,000 (1)
Seth Jones	$5,000,000 (3)
Sam Bennett	$5,000,000 (3)
Nick Schmaltz	$4,500,000 (2)
Anton Lundell	$4,000,000 (1)
Philippe Myers	$4,000,000 (3)
Colton Sissons	$3,500,000 (1)
Philip Danault (1 Way Contract)	$3,000,000 (2)
Braden Schneider	$3,000,000 (1)
Josh Anderson (1 Way Contract)	$2,500,000 (1)
Parker Kelly	$2,000,000 (2)
Erik Brannstrom	$1,500,000 (1)
Adam Fantilli	$900,000 (2)
Mackenzie Weegar	$900,000 (1)
Jakub Dobes	$900,000 (1)
Filip Hallander	$750,000 (1)
Total Pro Players	21
Salary Commitment
Year 18 : $80,600,000
Year 19 : $30,400,000
Year 20 : $14,000,000
Year 21 : $0
Salary Average Commitment
Year 18 : $79,750,000
Year 19 : $30,400,000
Year 20 : $14,000,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $80,600,000
Year 19 : $30,400,000
Year 20 : $14,000,000
Year 21 : $0

Farm Players Salaries
Walker Duehr	$150,000 (2)
Ryan Spooner	$120,000 (2)
Joshua Jacobs	$120,000 (3)
Michael Downing	$120,000 (1)
Ryan Lomberg	$120,000 (2)
Denis Gurianov	$120,000 (1)
Jake Virtanen	$120,000 (3)
Josh Leivo	$120,000 (1)
Andrei Mironov	$100,000 (2)
Vladislav Kamenev	$100,000 (3)
Joakim Nygard	$90,000 (2)
Ville Koivunen	$90,000 (3)
Greg Meireles	$90,000 (2)
Maxim Tsyplakov	$90,000 (1)
Shakir Mukhamadullin	$90,000 (2)
Joni Ikonen	$80,000 (2)
Linus Arnesson	$80,000 (1)
Ivan Muranov	$75,000 (1)
Jakub Skarek	$75,000 (1)
Case Mccarthy	$75,000 (3)
Cameron Hillis	$75,000 (3)
Remi Poirier	$75,000 (2)
Nikita Rtishchev	$75,000 (3)
Ryan O'rourke	$75,000 (3)
Artyom Minulin	$70,000 (1)
Ian Scott	$60,000 (2)
Ronald Brickey	$50,000 (1)
Total Farm Players	27
Salary Commitment
Year 18 : $2,505,000
Year 19 : $1,705,000
Year 20 : $730,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,505,000
Year 19 : $1,705,000
Year 20 : $730,000
Year 21 : $0

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines Arena
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	5000 - $75 - 5 000 - 100,00%
Level 3:	2000 - $50 - 2 000 - 100,00%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	20000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	36
Average Attendance - %	20 000 - 100,00%
Average Income per Game	$2,695,000
Year to Date Revenue	$16,170,000
Farm
Home Games Left	36
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$1,072,800
Expense
Pro Players Total Salaries	$78,000,000
Farm Players Total Salaries	$2,580,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,202,437
Farm Year To Date Expenses	$357,856
Pro Salary Cap To Date	$10,137,229
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$97,020,000
Farm Estimated Season Revenue	$6,436,800
Pro Remaining Season Days	160
Pro Expenses Per Days	$426,630
Pro Estimated Expenses	$68,260,800
Farm Remaining Season Days	160
Farm Expenses Per Days	$14,565
Farm Estimated Expenses	$2,330,400
Estimated Season Expenses	$70,591,200
Season Salary Cap	$78,000,000
Estimate Under Maximum Salary Cap of $81,000,000	$3,000,000
Estimate Over Minimum Salary Cap of $0	$78,000,000
Current Bank Account	$49,547,556
Projected Bank Account	$82,413,156

Pro Players Salaries
Alexander Ovechkin	$8,150,000 (1)
Ivan Provorov	$8,000,000 (3)
Ryan Johansen	$8,000,000 (2)
Andre Burakowsky	$8,000,000 (5)
Ryan Pulock	$6,750,000 (3)
Jack Roslovic	$5,000,000 (2)
Jordan Binnington	$4,500,000 (3)
Travis Dermott	$4,500,000 (1)
Jeremy Lauzon	$4,000,000 (3)
Alexander Romanov	$4,000,000 (3)
Ryan Lindgren	$4,000,000 (1)
Kevin Rooney	$2,000,000 (1)
Lukas Dostal	$2,000,000 (3)
Joel Armia	$1,700,000 (1)
J.T. Compher	$1,700,000 (1)
Vladislav Namestnikov	$1,700,000 (1)
Jacob Peterson	$1,500,000 (1)
Klim Kostin	$1,000,000 (1)
Viktor Arvidsson (Out of Payroll)	$900,000 (1)
Carter Mazur	$750,000 (2)
Pavel Novak	$750,000 (3)
Total Pro Players	21
Salary Commitment
Year 18 : $78,900,000
Year 19 : $51,750,000
Year 20 : $38,000,000
Year 21 : $8,000,000
Salary Average Commitment
Year 18 : $78,900,000
Year 19 : $51,750,000
Year 20 : $38,000,000
Year 21 : $8,000,000
Salary Cap with 1 Way Contract
Year 18 : $78,900,000
Year 19 : $51,750,000
Year 20 : $38,000,000
Year 21 : $8,000,000

Farm Players Salaries
Mitchell Stephens	$130,000 (1)
Mikhail Vorobyev	$120,000 (2)
Sami Niku	$120,000 (1)
Paul Cotter	$120,000 (1)
Andrej Nestrasil	$100,000 (1)
Jordan Weal	$90,000 (1)
Jacob Bernard-Docker	$90,000 (2)
Adam Edstrom	$90,000 (1)
Samuel Poulin	$90,000 (3)
Vladislav Kolyachonok	$90,000 (2)
Victor Mancini	$90,000 (1)
Ty Smith	$90,000 (3)
Brandon Hickey	$80,000 (2)
Vladimir Kuznetsov	$80,000 (2)
Dryden Hunt	$80,000 (1)
Ethan Bowen	$75,000 (3)
Bryce Misley	$75,000 (1)
Egor Serdyuk	$75,000 (3)
Lukas Elvenes	$75,000 (3)
Lenni Killinen	$75,000 (3)
Nathan Dunkley	$75,000 (3)
Riley Stotts	$75,000 (3)
Thimo Nickl	$75,000 (3)
Vasiliy Ponomarev	$75,000 (3)
Erik Thorell	$65,000 (1)
Joel Mustonen	$65,000 (1)
Olivier Archambault	$65,000 (1)
Isaac Poulter	$50,000 (2)
Cameron Morrison	$50,000 (2)
Keaton Thompson	$50,000 (1)
Nikita Tolopilo	$50,000 (2)
Devin Cooley	$50,000 (2)
Total Farm Players	32
Salary Commitment
Year 18 : $2,580,000
Year 19 : $1,440,000
Year 20 : $780,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,580,000
Year 19 : $1,440,000
Year 20 : $780,000
Year 21 : $0

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Arrowhead Pond
Level 1:	7000 - $125 - 7 000 - 100,00%
Level 2:	5000 - $75 - 5 000 - 100,00%
Level 3:	2000 - $50 - 2 000 - 100,00%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	19000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	37
Average Attendance - %	19 000 - 100,00%
Average Income per Game	$2,520,000
Year to Date Revenue	$12,600,000
Farm
Home Games Left	37
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$894,000
Expense
Pro Players Total Salaries	$77,250,000
Farm Players Total Salaries	$3,610,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,106,528
Farm Year To Date Expenses	$465,656
Pro Salary Cap To Date	$10,041,303
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$93,240,000
Farm Estimated Season Revenue	$6,615,600
Pro Remaining Season Days	160
Pro Expenses Per Days	$422,554
Pro Estimated Expenses	$67,608,640
Farm Remaining Season Days	160
Farm Expenses Per Days	$20,163
Farm Estimated Expenses	$3,226,080
Estimated Season Expenses	$70,834,720
Season Salary Cap	$77,250,000
Estimate Under Maximum Salary Cap of $81,000,000	$3,750,000
Estimate Over Minimum Salary Cap of $0	$77,250,000
Current Bank Account	$52,908,622
Projected Bank Account	$81,929,502

Pro Players Salaries
Mika Zibanejad	$10,500,000 (5)
Erik Karlsson	$9,500,000 (1)
Evgeny Kuznetsov	$8,500,000 (2)
Matt Murray	$8,000,000 (4)
Tyler Ennis	$7,500,000 (3)
Joshua Morrissey	$6,750,000 (2)
Lucas Raymond	$5,000,000 (4)
Erik Gustafsson	$4,500,000 (2)
Pavel Zacha	$3,500,000 (2)
Martin Fehervary	$1,700,000 (1)
Joseph Veleno	$1,700,000 (1)
Nathan Bastian	$1,700,000 (1)
Linus Soderstrom	$1,500,000 (1)
Jesperi Kotkaniemi	$1,500,000 (1)
Seth Jarvis	$900,000 (1)
Nils Hoglander	$900,000 (1)
Dylan Guenther	$900,000 (2)
Alex Newhook	$900,000 (1)
Ty Emberson	$900,000 (1)
Connor Murphy	$900,000 (1)
Total Pro Players	20
Salary Commitment
Year 18 : $77,250,000
Year 19 : $55,150,000
Year 20 : $31,000,000
Year 21 : $23,500,000
Salary Average Commitment
Year 18 : $74,400,000
Year 19 : $53,300,000
Year 20 : $31,000,000
Year 21 : $23,500,000
Salary Cap with 1 Way Contract
Year 18 : $77,250,000
Year 19 : $55,150,000
Year 20 : $31,000,000
Year 21 : $23,500,000

Farm Players Salaries
Mikhail Grigorenko	$200,000 (2)
Joona Luoto	$170,000 (1)
Noah Juulsen	$150,000 (1)
Vinnie Hinostroza	$150,000 (1)
Victor Antipin	$150,000 (1)
Spencer Martin	$150,000 (1)
Markus Niemelainen	$150,000 (2)
Joseph Labate	$140,000 (3)
Conor Timmins	$135,000 (2)
Brett Leason	$130,000 (3)
Adam Ruzicka	$130,000 (3)
Vitaly Abramov	$120,000 (2)
Wiley Sherman	$120,000 (1)
Justin Bailey	$120,000 (1)
Chase Pearson	$120,000 (2)
Kalle Kossila	$120,000 (1)
Kevin Connauton	$120,000 (3)
Jerome Gauthier-Leduc	$100,000 (2)
Anton Lindholm	$100,000 (2)
Oscar Dansk	$100,000 (2)
Adam Boqvist	$90,000 (2)
Olivier Roy	$90,000 (2)
Marc Gatcomb	$90,000 (1)
Tyson Kozak	$90,000 (1)
Linus Karlsson	$90,000 (2)
Oskar Back	$90,000 (2)
Ethan Del mastro	$90,000 (2)
Benjamin Conz	$80,000 (3)
Alexander Khovanov	$75,000 (2)
Leevi Aaltonen	$75,000 (2)
Mikhail Abramov	$75,000 (3)
Total Farm Players	31
Salary Commitment
Year 18 : $3,610,000
Year 19 : $2,300,000
Year 20 : $675,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,610,000
Year 19 : $2,300,000
Year 20 : $675,000
Year 21 : $0

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pengrowth Saddledome
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	6000 - $75 - 6 000 - 100,00%
Level 3:	3000 - $50 - 2 948 - 98,28%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	22000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	36
Average Attendance - %	21 948 - 99,77%
Average Income per Game	$2,866,383
Year to Date Revenue	$17,198,300
Farm
Home Games Left	36
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$1,072,800
Expense
Pro Players Total Salaries	$80,450,000
Farm Players Total Salaries	$3,525,500
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,573,103
Farm Year To Date Expenses	$467,189
Pro Salary Cap To Date	$10,507,878
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$103,189,800
Farm Estimated Season Revenue	$6,436,800
Pro Remaining Season Days	160
Pro Expenses Per Days	$439,946
Pro Estimated Expenses	$70,391,360
Farm Remaining Season Days	160
Farm Expenses Per Days	$19,704
Farm Estimated Expenses	$3,152,640
Estimated Season Expenses	$73,544,000
Season Salary Cap	$80,450,000
Estimate Under Maximum Salary Cap of $81,000,000	$550,000
Estimate Over Minimum Salary Cap of $0	$80,450,000
Current Bank Account	$54,683,174
Projected Bank Account	$90,765,774

Pro Players Salaries
Tyler Seguin	$9,500,000 (4)
Mikael Granlund	$8,000,000 (2)
Tyson Barrie	$7,500,000 (2)
Brady Tkachuk	$7,000,000 (1)
Jean Gabriel Pageau	$6,500,000 (1)
Anders Lee	$6,000,000 (2)
Zach Werenski	$6,000,000 (1)
Vitek Vanecek	$5,000,000 (1)
Kirill Marchenko	$5,000,000 (3)
Christian Jaros	$4,000,000 (2)
Ukko-Pekka Luukkonen	$3,500,000 (1)
Adam Gaudette	$2,500,000 (3)
Gabriel Carlsson	$1,700,000 (2)
Dylan McIlrath	$1,500,000 (1)
Rasmus Asplund	$1,500,000 (1)
Maksim Sushko	$1,350,000 (2)
Alex Barre-Boulet	$1,200,000 (1)
Connor Clifton	$900,000 (1)
Samuel Helenius	$900,000 (3)
Oscar Lindberg	$900,000 (2)
Total Pro Players	20
Salary Commitment
Year 18 : $80,450,000
Year 19 : $47,350,000
Year 20 : $17,900,000
Year 21 : $9,500,000
Salary Average Commitment
Year 18 : $79,450,000
Year 19 : $47,350,000
Year 20 : $17,900,000
Year 21 : $9,500,000
Salary Cap with 1 Way Contract
Year 18 : $80,450,000
Year 19 : $47,350,000
Year 20 : $17,900,000
Year 21 : $9,500,000

Farm Players Salaries
Michael Bunting	$200,000 (1)
Arber Xhekaj	$150,000 (2)
Austin Strand	$130,000 (3)
Charles Hudon	$120,000 (3)
Jake Walman	$120,000 (2)
Antti Suomela	$120,000 (1)
Dustin Tokarski	$120,000 (3)
Anton Slepyshev	$110,000 (2)
Hunter Shinkaruk	$110,000 (1)
Tyler Lewington	$100,000 (2)
Calvin de Haan	$100,000 (2)
Oliver Kylington	$100,000 (1)
Curtis Mckenzie	$90,500 (1)
Josh Samanski	$90,000 (1)
Otto Makinen	$90,000 (1)
Charle-Edouard D'Astous	$90,000 (1)
Colton Dach	$90,000 (3)
Gregory Hofmann	$90,000 (1)
Eetu Tuulola	$80,000 (2)
Samu Salminen	$75,000 (3)
Mason Beaupit	$75,000 (2)
Adam Ginning	$75,000 (1)
Mattias Norlinder	$75,000 (1)
Ty Gallagher	$75,000 (3)
Ryder Rolston	$75,000 (2)
Xavier Bouchard	$75,000 (2)
Adam Beckman	$75,000 (2)
Simon Knak	$75,000 (2)
Isaac Belliveau	$75,000 (3)
Evan Nause	$75,000 (3)
Jacob Leguerrier	$75,000 (2)
Jordan Bellerive	$70,000 (2)
Alex Belzile	$70,000 (2)
Daniel Catenacci	$70,000 (1)
Fredrik Forsberg	$70,000 (1)
Cliff Pu	$70,000 (1)
Austin Lotz	$65,000 (2)
Joseph Cecconi	$60,000 (2)
Joni Tuulola	$50,000 (2)
Total Farm Players	39
Salary Commitment
Year 18 : $3,525,500
Year 19 : $2,185,000
Year 20 : $760,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,525,500
Year 19 : $2,185,000
Year 20 : $760,000
Year 21 : $0

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wachovia Center
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	5000 - $75 - 5 000 - 100,00%
Level 3:	2000 - $50 - 2 000 - 100,00%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	20000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	36
Average Attendance - %	20 000 - 100,00%
Average Income per Game	$2,695,000
Year to Date Revenue	$16,170,000
Farm
Home Games Left	36
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$1,072,800
Expense
Pro Players Total Salaries	$80,350,000
Farm Players Total Salaries	$2,105,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,545,648
Farm Year To Date Expenses	$280,901
Pro Salary Cap To Date	$10,480,440
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$97,020,000
Farm Estimated Season Revenue	$6,436,800
Pro Remaining Season Days	160
Pro Expenses Per Days	$439,402
Pro Estimated Expenses	$70,304,320
Farm Remaining Season Days	160
Farm Expenses Per Days	$11,984
Farm Estimated Expenses	$1,917,440
Estimated Season Expenses	$72,221,760
Season Salary Cap	$80,350,000
Estimate Under Maximum Salary Cap of $81,000,000	$650,000
Estimate Over Minimum Salary Cap of $0	$80,350,000
Current Bank Account	$51,308,482
Projected Bank Account	$82,543,522

Pro Players Salaries
Paul Stastny	$8,500,000 (1)
Brad Marchand	$8,000,000 (3)
Quinn Hughes	$7,500,000 (3)
Anthony DeAngelo	$7,000,000 (4)
Pavel Buchnevich	$6,500,000 (1)
Nail Yakupov	$6,000,000 (2)
Filip Gustavsson	$6,000,000 (2)
K'andre Miller	$5,400,000 (1)
Filip Hronek	$5,000,000 (1)
Trevor Zegras	$4,500,000 (2)
Gabriel Vilardi	$3,000,000 (2)
Robert Bortuzzo	$2,000,000 (2)
Mitchell Chaffee	$2,000,000 (2)
Jakub Zboril	$1,700,000 (2)
Jesper Boqvist	$1,700,000 (1)
Alexey Toropchenko	$1,500,000 (2)
Marc McLaughlin	$1,350,000 (2)
Robby Fabbri	$900,000 (1)
Macklin Celebrini	$900,000 (2)
Jet Greaves	$900,000 (1)
Total Pro Players	20
Salary Commitment
Year 18 : $80,350,000
Year 19 : $51,450,000
Year 20 : $22,500,000
Year 21 : $7,000,000
Salary Average Commitment
Year 18 : $80,850,000
Year 19 : $51,450,000
Year 20 : $22,500,000
Year 21 : $7,000,000
Salary Cap with 1 Way Contract
Year 18 : $80,350,000
Year 19 : $51,450,000
Year 20 : $22,500,000
Year 21 : $7,000,000

Farm Players Salaries
Sebastian Aho (DEF)	$250,000 (2)
Malcolm Subban	$120,000 (2)
Jon Gillies	$120,000 (2)
Kale Clague	$120,000 (2)
Zachary Senyshyn	$120,000 (1)
Filip Chlapik	$100,000 (1)
Maxwell Gildon	$100,000 (3)
Mathieu Joseph	$100,000 (3)
Pascal Laberge	$100,000 (2)
Jeff Malott	$90,000 (1)
Kailer Yamamoto	$90,000 (3)
Kirill Slepets	$80,000 (3)
Ivan Chekhovich	$80,000 (3)
Ruslan Iskhakov	$75,000 (3)
jake wise	$75,000 (3)
Karl Henriksson	$75,000 (3)
arvid bergstrom	$75,000 (3)
Ben Thomas	$70,000 (1)
Filip Westerlund	$70,000 (3)
Robin Kovacs	$65,000 (1)
Timotej Sille	$65,000 (1)
Brendan Harms	$65,000 (1)
Total Farm Players	22
Salary Commitment
Year 18 : $2,105,000
Year 19 : $1,530,000
Year 20 : $820,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,105,000
Year 19 : $1,530,000
Year 20 : $820,000
Year 21 : $0

GoldenKnights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	6000 - $75 - 6 000 - 100,00%
Level 3:	3000 - $50 - 2 893 - 96,43%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	22000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	36
Average Attendance - %	21 893 - 99,51%
Average Income per Game	$2,862,510
Year to Date Revenue	$17,175,060
Farm
Home Games Left	36
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$1,072,800
Expense
Pro Players Total Salaries	$80,750,000
Farm Players Total Salaries	$2,880,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,585,878
Farm Year To Date Expenses	$381,525
Pro Salary Cap To Date	$10,520,648
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$103,050,360
Farm Estimated Season Revenue	$6,436,800
Pro Remaining Season Days	160
Pro Expenses Per Days	$441,576
Pro Estimated Expenses	$70,652,160
Farm Remaining Season Days	160
Farm Expenses Per Days	$16,196
Farm Estimated Expenses	$2,591,360
Estimated Season Expenses	$73,243,520
Season Salary Cap	$80,750,000
Estimate Under Maximum Salary Cap of $81,000,000	$250,000
Estimate Over Minimum Salary Cap of $0	$80,750,000
Current Bank Account	$94,172,785
Projected Bank Account	$130,416,425

Pro Players Salaries
David Pastrnak	$10,000,000 (2)
Kirill Kaprizov	$7,900,000 (1)
Patrik Laine	$7,900,000 (1)
Jacob Trouba	$6,750,000 (5)
Hampus Lindholm	$6,750,000 (2)
John Marino	$6,500,000 (5)
Jared McCann	$6,000,000 (2)
Chandler Stephenson	$5,500,000 (3)
Jeremy Swayman	$5,000,000 (2)
Blaze Lizotte	$3,500,000 (1)
Kirby Dach	$3,000,000 (1)
Jack Lafontaine	$2,000,000 (1)
Mark Kastelic	$2,000,000 (2)
Michael Benning	$1,700,000 (1)
Urho Vaakanainen	$1,350,000 (2)
Jonah Gadjovich	$1,300,000 (3)
Matthew Poitras	$900,000 (1)
John Beecher	$900,000 (1)
Evan Rodrigues	$900,000 (1)
Declan Chisholm	$900,000 (1)
Total Pro Players	20
Salary Commitment
Year 18 : $80,750,000
Year 19 : $51,150,000
Year 20 : $20,050,000
Year 21 : $13,250,000
Salary Average Commitment
Year 18 : $80,750,000
Year 19 : $51,150,000
Year 20 : $20,050,000
Year 21 : $13,250,000
Salary Cap with 1 Way Contract
Year 18 : $80,750,000
Year 19 : $51,150,000
Year 20 : $20,050,000
Year 21 : $13,250,000

Farm Players Salaries
Cam Dineen	$200,000 (2)
Mattias Janmark	$175,000 (3)
Daniil Miromanov	$170,000 (1)
Colin Miller	$160,000 (2)
Maxim Letunov	$160,000 (3)
Linus Nyman	$120,000 (1)
Oskar Steen	$120,000 (1)
Jakob Forsbacka Karlsson	$120,000 (3)
Mason McDonald	$100,000 (1)
Pavel Shen	$100,000 (2)
Pierre-Olivier Joseph	$90,000 (1)
Ilya Solovyov	$90,000 (1)
Nolan Patrick	$90,000 (3)
Jake Leschyshyn	$90,000 (3)
Jakub Lauko	$90,000 (1)
Leevi Merilainen	$90,000 (1)
Casey Fitzgerald	$90,000 (1)
Carson Bantle	$75,000 (2)
Daniel Torgersson	$75,000 (2)
Samuel Fagemo	$75,000 (1)
Pavel Gogolev	$75,000 (1)
Kasper Puutio	$75,000 (1)
Akil Thomas	$75,000 (1)
Henri Nikkanen	$75,000 (2)
Milton Oscarson	$75,000 (3)
Eamon Powell	$75,000 (3)
Lukas Cormier	$75,000 (3)
Jan Bednar	$75,000 (3)
Total Farm Players	28
Salary Commitment
Year 18 : $2,880,000
Year 19 : $1,620,000
Year 20 : $935,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,880,000
Year 19 : $1,620,000
Year 20 : $935,000
Year 21 : $0

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	RBC Center
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	6000 - $75 - 6 000 - 100,00%
Level 3:	3000 - $50 - 2 953 - 98,45%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	22000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	37
Average Attendance - %	21 953 - 99,79%
Average Income per Game	$2,866,738
Year to Date Revenue	$14,333,690
Farm
Home Games Left	36
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$1,072,800
Expense
Pro Players Total Salaries	$80,950,000
Farm Players Total Salaries	$2,910,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,074,186
Farm Year To Date Expenses	$415,381
Pro Salary Cap To Date	$10,008,966
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$106,069,306
Farm Estimated Season Revenue	$6,436,800
Pro Remaining Season Days	160
Pro Expenses Per Days	$442,663
Pro Estimated Expenses	$70,826,080
Farm Remaining Season Days	160
Farm Expenses Per Days	$16,359
Farm Estimated Expenses	$2,617,440
Estimated Season Expenses	$73,443,520
Season Salary Cap	$80,950,000
Estimate Under Maximum Salary Cap of $81,000,000	$50,000
Estimate Over Minimum Salary Cap of $0	$80,950,000
Current Bank Account	$35,604,492
Projected Bank Account	$74,667,078

Pro Players Salaries
Mark Scheifele	$10,000,000 (4)
Patrick Kane	$10,000,000 (3)
Derek Stepan	$8,750,000 (1)
Roman Josi	$8,000,000 (3)
Matthew Boldy	$7,500,000 (2)
Roope Hintz	$7,500,000 (2)
Charlie McAvoy	$6,150,000 (1)
Alexandre Carrier	$4,500,000 (2)
Riley Stillman	$3,500,000 (1)
Nick Perbix	$2,500,000 (2)
Andrei Kuzmenko	$2,350,000 (3)
Nathan Smith	$1,700,000 (2)
Barrett Hayton	$1,500,000 (1)
Adam Erne	$1,300,000 (1)
Ville Husso	$1,200,000 (1)
Nick Leddy (Out of Payroll)	$900,000 (1)
Adam Klapka	$900,000 (1)
Sam Carrick	$900,000 (1)
Spencer Knight	$900,000 (2)
William Eklund	$900,000 (1)
Yan Kuznetsov	$900,000 (3)
Total Pro Players	21
Salary Commitment
Year 18 : $81,850,000
Year 19 : $55,850,000
Year 20 : $31,250,000
Year 21 : $10,000,000
Salary Average Commitment
Year 18 : $80,600,000
Year 19 : $55,850,000
Year 20 : $31,250,000
Year 21 : $10,000,000
Salary Cap with 1 Way Contract
Year 18 : $81,850,000
Year 19 : $55,850,000
Year 20 : $31,250,000
Year 21 : $10,000,000

Farm Players Salaries
Radim Simek	$200,000 (2)
Victor Mete	$200,000 (1)
Victor Rask	$170,000 (1)
Johan Larsson (Out of Payroll)	$150,000 (1)
Justin Danforth	$150,000 (3)
Zachary Sanford	$150,000 (2)
Rudolfs Balcers (Out of Payroll)	$140,000 (3)
Madison Bowey	$140,000 (3)
Scott Harrington	$130,000 (2)
Jyrki Jokipakka	$120,000 (2)
Oscar Fantenberg	$100,000 (2)
Michael Pastujov	$100,000 (1)
Juho Lammikko	$100,000 (2)
Ryan Sproul	$100,000 (2)
Remi Elie	$95,000 (1)
Mark McNeill	$90,000 (2)
Radim Zohorna	$90,000 (2)
Patrik Bartosak	$90,000 (2)
Luke Adam	$80,000 (2)
Julian Melchiori	$80,000 (2)
Raphael Bussieres	$80,000 (2)
Brendan Warren	$80,000 (2)
John Gilmour	$80,000 (2)
Radovan Bondra	$80,000 (2)
Matej Stransky	$70,000 (1)
Kevin Roy	$65,000 (1)
Vyacheslav Osnovin	$60,000 (2)
Curtis Valk	$60,000 (2)
Keegan Iverson	$50,000 (2)
Dylan Garland	$50,000 (2)
Erik Portillo	$50,000 (2)
Total Farm Players	31
Salary Commitment
Year 18 : $3,200,000
Year 19 : $2,350,000
Year 20 : $430,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,200,000
Year 19 : $2,350,000
Year 20 : $430,000
Year 21 : $0

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Dipietro Center
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	6000 - $75 - 6 000 - 100,00%
Level 3:	3000 - $50 - 2 880 - 95,99%
Level 4:	5000 - $50 - 4 906 - 98,12%
Luxury :	1500 - $250 - 1 304 - 86,95%
Total Capacity :	23500
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	37
Average Attendance - %	23 090 - 98,26%
Average Income per Game	$3,031,476
Year to Date Revenue	$15,157,380
Farm
Home Games Left	36
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$1,072,800
Expense
Pro Players Total Salaries	$80,350,000
Farm Players Total Salaries	$2,885,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,497,284
Farm Year To Date Expenses	$389,352
Pro Salary Cap To Date	$10,432,061
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$112,164,612
Farm Estimated Season Revenue	$6,436,800
Pro Remaining Season Days	160
Pro Expenses Per Days	$439,402
Pro Estimated Expenses	$70,304,320
Farm Remaining Season Days	160
Farm Expenses Per Days	$16,223
Farm Estimated Expenses	$2,595,680
Estimated Season Expenses	$72,900,000
Season Salary Cap	$80,350,000
Estimate Under Maximum Salary Cap of $81,000,000	$650,000
Estimate Over Minimum Salary Cap of $0	$80,350,000
Current Bank Account	$125,137,002
Projected Bank Account	$170,838,414

Pro Players Salaries
Sam Reinhart	$9,000,000 (3)
Morgan Rielly	$8,250,000 (3)
Mathew Barzal	$8,000,000 (2)
Tomas Hertl	$7,500,000 (1)
Rasmus Dahlin	$7,500,000 (3)
Drake Batherson	$7,500,000 (5)
Alex Pietrangelo	$7,000,000 (1)
Logan Thompson	$6,500,000 (3)
Dylan Cozens	$5,500,000 (4)
Niko Mikkola	$2,000,000 (2)
Henri Jokiharju	$2,000,000 (2)
Ryan Mcleod	$1,700,000 (2)
Curtis Lazar	$1,500,000 (1)
Keegan Kolesar	$1,000,000 (1)
Colten Ellis	$900,000 (3)
Leo Carlsson	$900,000 (3)
Jack Quinn	$900,000 (1)
Connor Mcmichael	$900,000 (2)
Ryan Shea	$900,000 (1)
Zemgus Girgensons	$900,000 (1)
Total Pro Players	20
Salary Commitment
Year 18 : $80,350,000
Year 19 : $60,650,000
Year 20 : $46,050,000
Year 21 : $13,000,000
Salary Average Commitment
Year 18 : $79,600,000
Year 19 : $60,650,000
Year 20 : $46,050,000
Year 21 : $13,000,000
Salary Cap with 1 Way Contract
Year 18 : $80,350,000
Year 19 : $60,650,000
Year 20 : $46,050,000
Year 21 : $13,000,000

Farm Players Salaries
Kevin Lankinen	$135,000 (2)
Mikhail Maltsev	$135,000 (2)
Joel Kiviranta	$120,000 (2)
Dmitri Jaskin	$120,000 (2)
Ben Meyers	$110,000 (1)
Joel Teasdale	$100,000 (3)
Adam Musil	$100,000 (2)
Dakota Mermis	$100,000 (2)
Michal Kempny	$100,000 (2)
Shane Bowers	$100,000 (3)
Jon Merrill	$100,000 (2)
Tanner Richard	$95,000 (1)
Alexander Nylander	$90,000 (1)
Zach Metsa	$90,000 (1)
Alexander Khokhlachev	$90,000 (1)
Landon Slaggert	$90,000 (2)
Robbie Russo	$90,000 (1)
Nicholas Merkley	$90,000 (1)
Marek Langhamer	$80,000 (3)
Christian Folin	$80,000 (2)
Brady Lyle	$80,000 (2)
Daniel Carr	$80,000 (1)
Nick Campoli	$75,000 (2)
Dominik Bokk	$75,000 (3)
Ryan Suzuki	$75,000 (3)
Semyon Chystyakov	$75,000 (3)
Chase Wouters	$75,000 (1)
Linus Weissbach	$70,000 (1)
Anton Lander	$70,000 (2)
Tyler Wotherspoon	$70,000 (2)
Connor Hughes	$65,000 (2)
Chris Martenet	$60,000 (1)
Total Farm Players	32
Salary Commitment
Year 18 : $2,885,000
Year 19 : $1,945,000
Year 20 : $505,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,885,000
Year 19 : $1,945,000
Year 20 : $505,000
Year 21 : $0

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Philips Arena
Level 1:	8000 - $135 - 7 103 - 88,79%
Level 2:	6000 - $71 - 6 000 - 100,00%
Level 3:	3000 - $70 - 1 950 - 65,01%
Level 4:	5000 - $55 - 4 067 - 81,34%
Luxury :	1000 - $265 - 1 000 - 100,00%
Total Capacity :	23000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	37
Average Attendance - %	20 121 - 87,48%
Average Income per Game	$2,814,241
Year to Date Revenue	$14,071,204
Farm
Home Games Left	36
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$1,072,800
Expense
Pro Players Total Salaries	$78,650,000
Farm Players Total Salaries	$3,395,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,348,365
Farm Year To Date Expenses	$455,880
Pro Salary Cap To Date	$10,283,157
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$104,126,910
Farm Estimated Season Revenue	$6,436,800
Pro Remaining Season Days	160
Pro Expenses Per Days	$430,163
Pro Estimated Expenses	$68,826,080
Farm Remaining Season Days	160
Farm Expenses Per Days	$18,995
Farm Estimated Expenses	$3,039,200
Estimated Season Expenses	$71,865,280
Season Salary Cap	$78,650,000
Estimate Under Maximum Salary Cap of $81,000,000	$2,350,000
Estimate Over Minimum Salary Cap of $0	$78,650,000
Current Bank Account	$259,959,183
Projected Bank Account	$298,657,613

Pro Players Salaries
Andrei Vasilevski	$8,750,000 (4)
William Nylander	$8,750,000 (2)
Evgeni Malkin	$8,500,000 (2)
Brandon Carlo	$6,500,000 (4)
Vince Dunn	$6,250,000 (3)
Bryan Rust	$6,000,000 (2)
Moritz Seider	$5,500,000 (2)
Jordan Greenway	$5,000,000 (1)
Alexandre Texier	$4,000,000 (1)
Timothy Liljegren	$4,000,000 (1)
Scott Laughton (1 Way Contract)	$3,500,000 (2)
Ryan Poehling	$2,000,000 (2)
Ross Colton	$1,700,000 (2)
Nils Lundkvist	$1,500,000 (1)
Connor Ingram	$1,300,000 (3)
Frank Nazar	$900,000 (3)
Justin Barron	$900,000 (1)
Justin Hryckowian	$900,000 (1)
Brandon Saad	$900,000 (1)
Zachary Bolduc	$900,000 (2)
Jordan Spence	$900,000 (2)
Total Pro Players	21
Salary Commitment
Year 18 : $78,650,000
Year 19 : $61,450,000
Year 20 : $23,700,000
Year 21 : $15,250,000
Salary Average Commitment
Year 18 : $78,650,000
Year 19 : $61,450,000
Year 20 : $23,700,000
Year 21 : $15,250,000
Salary Cap with 1 Way Contract
Year 18 : $78,650,000
Year 19 : $61,450,000
Year 20 : $23,700,000
Year 21 : $15,250,000

Farm Players Salaries
Warren Foegele	$250,000 (2)
Michael Amadio	$170,000 (1)
Sami Vatanen	$150,000 (1)
Frederik Gauthier	$130,000 (1)
Nils Aman	$130,000 (1)
Anthony Richard	$130,000 (3)
Maxim Mamin	$130,000 (1)
Brandon Gormley	$120,000 (1)
Daniel Sprong	$120,000 (1)
Pavel Kraskovsky	$120,000 (1)
Simon Despres	$120,000 (3)
Sven Andrighetto	$120,000 (2)
Brendan Guhle	$110,000 (1)
Nick Sorensen	$100,000 (1)
Mason Shaw	$100,000 (1)
Dylan Wells	$100,000 (1)
Julius Nattinen	$100,000 (3)
Albert Johansson	$90,000 (3)
Nikita Grebenkin	$90,000 (1)
Rasmus Kupari	$90,000 (1)
Sergey Tolchinsky	$90,000 (1)
Felix Sandstrom	$90,000 (2)
Chad Krys	$80,000 (1)
Amir Miftakhov	$75,000 (3)
Ruben Rafkin	$75,000 (2)
Michal Teply	$75,000 (2)
Judd Caulfield	$75,000 (3)
Maxim Groshev	$75,000 (3)
Keith Petruzzelli	$75,000 (2)
Valentin Nussbaumer	$75,000 (2)
Jeremy Bracco	$70,000 (3)
Lias Andersson	$70,000 (2)
Total Farm Players	32
Salary Commitment
Year 18 : $3,395,000
Year 19 : $1,565,000
Year 20 : $735,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,395,000
Year 19 : $1,565,000
Year 20 : $735,000
Year 21 : $0

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	8000 - $125 - 7 530 - 94,13%
Level 2:	6000 - $65 - 4 993 - 83,21%
Level 3:	3000 - $55 - 2 052 - 68,39%
Level 4:	5000 - $45 - 3 830 - 76,60%
Luxury :	1000 - $230 - 1 000 - 100,00%
Total Capacity :	23000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $55 - 1 623 - 81,14%
Farm Level 2:	1000 - $40 - 760 - 75,99%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	37
Average Attendance - %	19 405 - 84,37%
Average Income per Game	$2,806,196
Year to Date Revenue	$14,030,982
Farm
Home Games Left	35
Average Attendance - %	2 383 - 79,42%
Average Income per Game	$178,269
Year to Date Revenue	$1,247,883
Expense
Pro Players Total Salaries	$76,625,001
Farm Players Total Salaries	$4,597,600
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,196,335
Farm Year To Date Expenses	$582,120
Pro Salary Cap To Date	$10,131,116
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$103,829,267
Farm Estimated Season Revenue	$6,239,415
Pro Remaining Season Days	160
Pro Expenses Per Days	$419,158
Pro Estimated Expenses	$67,065,280
Farm Remaining Season Days	160
Farm Expenses Per Days	$25,530
Farm Estimated Expenses	$4,084,800
Estimated Season Expenses	$71,150,080
Season Salary Cap	$76,625,001
Estimate Under Maximum Salary Cap of $81,000,000	$4,374,999
Estimate Over Minimum Salary Cap of $0	$76,625,001
Current Bank Account	$69,214,330
Projected Bank Account	$108,132,932

Pro Players Salaries
Gabriel Landeskog	$8,750,000 (4)
Claude Giroux	$8,500,000 (1)
Taylor Hall	$8,500,000 (3)
Boone Jenner	$6,800,000 (2)
Conor Sheary	$6,000,000 (3)
Esa Lindell	$5,650,000 (2)
Rickard Rakell	$4,500,000 (2)
Frederick Gaudreau	$4,000,001 (2)
Roland Mckeown	$3,825,000 (2)
Michael McCarron	$3,675,000 (2)
Devin Shore	$2,525,000 (2)
Samuel Ersson	$2,500,000 (3)
Daniil Tarasov	$2,500,000 (2)
Drew O'Connor	$2,000,000 (3)
Nikita Tryamkin	$1,500,000 (3)
Artyom Levshunov	$900,000 (2)
Brandt Clarke	$900,000 (2)
Luke Evangelista	$900,000 (2)
Will Smith	$900,000 (2)
Matt Grzelcyk	$900,000 (1)
Jake Neighbours	$900,000 (2)
Total Pro Players	21
Salary Commitment
Year 18 : $76,625,001
Year 19 : $67,225,001
Year 20 : $29,250,000
Year 21 : $8,750,000
Salary Average Commitment
Year 18 : $75,275,001
Year 19 : $66,375,001
Year 20 : $29,250,000
Year 21 : $8,750,000
Salary Cap with 1 Way Contract
Year 18 : $76,625,001
Year 19 : $67,225,001
Year 20 : $29,250,000
Year 21 : $8,750,000

Farm Players Salaries
Philipp Grubauer	$325,100 (2)
Jani Hakanpaa	$257,500 (2)
Ty Rattie	$220,000 (3)
Justin Holl	$215,000 (3)
Ben Harpur	$200,000 (2)
Xavier Ouellet	$200,000 (3)
Sam Steel	$200,000 (2)
Michael Pezzetta	$200,000 (3)
Patrik Nemeth	$200,000 (2)
Connor Carrick	$185,000 (3)
Jakub Vrana	$135,000 (3)
Kurtis MacDermid	$135,000 (3)
Eric Cornel	$135,000 (3)
Julius Bergman	$130,000 (3)
Nicolas Shore	$127,500 (3)
Albert Yarullin	$122,500 (2)
Nicklas Jensen	$100,000 (1)
Max Friberg	$100,000 (1)
Carl Klingberg	$100,000 (1)
Scott Sabourin	$100,000 (1)
Cody Almond	$100,000 (1)
Taylor Beck	$97,500 (2)
Sheldon Dries	$97,500 (2)
Pavol Regenda	$90,000 (1)
Max Sasson	$90,000 (1)
Jachym Kondelik	$75,000 (2)
Jaroslav Chmelar	$75,000 (2)
Luke Henman	$75,000 (2)
Riley Kidney	$75,000 (2)
Gavin Hayes	$75,000 (3)
Hunter Haight	$75,000 (3)
Danila Klimovich	$75,000 (3)
Hugo Alnefelt	$75,000 (3)
Collin Delia	$70,000 (2)
Matthew Murray	$65,000 (2)
Total Farm Players	35
Salary Commitment
Year 18 : $4,597,600
Year 19 : $3,917,600
Year 20 : $1,982,500
Year 21 : $0
Salary Average Commitment
Year 18 : $4,597,600
Year 19 : $3,917,600
Year 20 : $1,982,500
Year 21 : $0

Kraken

Arena Capacity - Ticket Price Attendance - %
Arena Name	Climate Pledge Arena
Level 1:	8000 - $150 - 6 577 - 82,21%
Level 2:	5000 - $80 - 4 989 - 99,78%
Level 3:	2000 - $60 - 2 000 - 100,00%
Level 4:	4000 - $59 - 3 569 - 89,23%
Luxury :	1000 - $300 - 918 - 91,80%
Total Capacity :	20000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $50 - 1 828 - 91,41%
Farm Level 2:	1000 - $40 - 734 - 73,40%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	37
Average Attendance - %	18 053 - 90,26%
Average Income per Game	$2,788,207
Year to Date Revenue	$13,941,037
Farm
Home Games Left	37
Average Attendance - %	2 562 - 85,41%
Average Income per Game	$179,947
Year to Date Revenue	$899,737
Expense
Pro Players Total Salaries	$79,500,000
Farm Players Total Salaries	$3,191,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$9,826,362
Farm Year To Date Expenses	$444,702
Pro Salary Cap To Date	$9,761,140
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$103,163,674
Farm Estimated Season Revenue	$6,658,054
Pro Remaining Season Days	160
Pro Expenses Per Days	$434,783
Pro Estimated Expenses	$69,565,280
Farm Remaining Season Days	160
Farm Expenses Per Days	$17,886
Farm Estimated Expenses	$2,861,760
Estimated Season Expenses	$72,427,040
Season Salary Cap	$79,500,000
Estimate Under Maximum Salary Cap of $81,000,000	$1,500,000
Estimate Over Minimum Salary Cap of $0	$79,500,000
Current Bank Account	$36,831,951
Projected Bank Account	$74,226,639

Pro Players Salaries
Dylan Larkin	$9,500,000 (5)
J.T. Miller	$9,000,000 (3)
John Carlson	$8,250,000 (3)
Robert Thomas	$8,250,000 (2)
Nikolaj Ehlers	$7,000,000 (2)
Noah Dobson	$6,150,000 (1)
Clayton Keller	$6,000,000 (2)
Thatcher Demko	$5,400,000 (1)
Aliaksei Protas	$4,500,000 (2)
Nicolas Meloche	$3,000,000 (1)
Mattias Samuelsson	$2,500,000 (3)
Jack Mcbain	$1,700,000 (2)
Jacob Larsson	$1,500,000 (1)
Calvin Petersen	$1,250,000 (2)
Cody Glass	$1,000,000 (2)
Kaedan Korczak	$900,000 (1)
John-jason Peterka	$900,000 (1)
Braeden Bowman	$900,000 (1)
Alexander Holtz	$900,000 (1)
Oliver Bjorkstrand	$900,000 (1)
Total Pro Players	20
Salary Commitment
Year 18 : $79,500,000
Year 19 : $58,950,000
Year 20 : $29,250,000
Year 21 : $9,500,000
Salary Average Commitment
Year 18 : $76,500,000
Year 19 : $55,950,000
Year 20 : $26,250,000
Year 21 : $9,500,000
Salary Cap with 1 Way Contract
Year 18 : $79,500,000
Year 19 : $58,950,000
Year 20 : $29,250,000
Year 21 : $9,500,000

Farm Players Salaries
Dennis Cholowski	$250,500 (2)
Mads Sogaard	$225,000 (3)
Martin Frk	$205,000 (2)
Nikita Zaitsev	$200,500 (2)
Christian Djoos	$160,000 (2)
Michael Hutchinson	$160,000 (3)
Zachary Sawchenko	$160,000 (1)
Henrik Borgstrom	$150,000 (2)
Nikita Scherbak	$130,000 (1)
Carsen Twarynski (Out of Payroll)	$120,000 (1)
Andy Andreoff	$100,000 (2)
Rushan Rafikov	$100,000 (2)
Michal Jordan	$100,000 (2)
Lars Volden	$90,000 (1)
Joshua Dunne (Out of Payroll)	$90,000 (1)
Nicklas Lasu	$80,000 (2)
Phil Varone	$80,000 (2)
Marek Tvrdon	$80,000 (2)
Andrei Pribylsky	$75,000 (1)
Marcus Westfalt	$75,000 (1)
Bogdan Trineyev	$75,000 (2)
John Farinacci (Out of Payroll)	$75,000 (2)
Victor Sjoholm	$75,000 (2)
Aidan Hreschuk	$75,000 (3)
Alexander Campbell	$75,000 (3)
Isac Born	$75,000 (3)
Luke Toporowski	$75,000 (3)
Maxence Guenette	$75,000 (3)
Taro Jentzsch	$75,000 (3)
Austin Pratt	$50,000 (3)
Total Farm Players	30
Salary Commitment
Year 18 : $3,356,000
Year 19 : $2,616,000
Year 20 : $885,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,356,000
Year 19 : $2,616,000
Year 20 : $885,000
Year 21 : $0

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	St. Pete Times Forum
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	5000 - $75 - 5 000 - 100,00%
Level 3:	2000 - $50 - 2 000 - 100,00%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	20000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	37
Average Attendance - %	20 000 - 100,00%
Average Income per Game	$2,695,000
Year to Date Revenue	$13,475,000
Farm
Home Games Left	36
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$1,072,800
Expense
Pro Players Total Salaries	$79,050,000
Farm Players Total Salaries	$3,140,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,363,048
Farm Year To Date Expenses	$423,912
Pro Salary Cap To Date	$10,297,824
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$99,715,000
Farm Estimated Season Revenue	$6,436,800
Pro Remaining Season Days	160
Pro Expenses Per Days	$432,337
Pro Estimated Expenses	$69,173,920
Farm Remaining Season Days	160
Farm Expenses Per Days	$17,609
Farm Estimated Expenses	$2,817,440
Estimated Season Expenses	$71,991,360
Season Salary Cap	$79,050,000
Estimate Under Maximum Salary Cap of $81,000,000	$1,950,000
Estimate Over Minimum Salary Cap of $0	$79,050,000
Current Bank Account	$14,368,786
Projected Bank Account	$48,529,226

Pro Players Salaries
Travis Konecny	$7,500,000 (4)
Vincent Trocheck	$7,000,000 (2)
Mikhail Sergachev	$6,500,000 (2)
Brayden Schenn	$6,500,000 (1)
Michael Matheson	$6,000,000 (2)
Jesper Bratt	$6,000,000 (2)
Brett Pesce	$5,500,000 (1)
Linus Ullmark	$5,500,000 (3)
Joel Farabee	$5,500,000 (2)
Kiefer Sherwood	$5,000,000 (3)
Radko Gudas	$4,500,000 (3)
Adam Lowry	$3,000,000 (2)
Garnet Hathaway	$1,750,000 (1)
Eeli Tolvanen	$1,500,000 (1)
Joseph Woll	$1,500,000 (1)
Simon Benoit	$1,500,000 (1)
Mike Hardman	$1,500,000 (1)
Mackenzie Entwistle	$1,000,000 (1)
Marcus Foligno	$900,000 (1)
Declan Carlile	$900,000 (1)
Total Pro Players	20
Salary Commitment
Year 18 : $79,050,000
Year 19 : $56,500,000
Year 20 : $22,500,000
Year 21 : $7,500,000
Salary Average Commitment
Year 18 : $79,050,000
Year 19 : $56,500,000
Year 20 : $22,500,000
Year 21 : $7,500,000
Salary Cap with 1 Way Contract
Year 18 : $79,050,000
Year 19 : $56,500,000
Year 20 : $22,500,000
Year 21 : $7,500,000

Farm Players Salaries
Rafael Harvey-pinard	$150,000 (2)
Valentin Zykov	$125,000 (2)
Ryan Carpenter	$120,000 (2)
Fredrik Claesson	$120,000 (2)
Patrick Russell	$110,000 (2)
Logan Shaw	$110,000 (2)
Mackenzie MacEachern	$110,000 (2)
Dominic Toninato	$100,000 (1)
Matthew Highmore	$100,000 (3)
Antoine Morand	$100,000 (3)
Chris Wagner	$100,000 (3)
Brendan Leipsic	$100,000 (2)
Tommy Miller	$100,000 (3)
Jordan Schroeder	$95,000 (2)
Maxim Shalunov	$95,000 (2)
Nikita Nesterov	$90,000 (3)
Elmer Soderblom	$90,000 (1)
Emil Djuse	$90,000 (2)
Thomas(Chase) Perry	$90,000 (3)
Niklas Hansson	$90,000 (2)
Thomas Schemitsch	$90,000 (1)
Nikita Serebryakov	$85,000 (2)
Veini Vehvilainen	$85,000 (2)
Ryan Macinnis	$85,000 (3)
Marian Studenic	$80,000 (3)
Nick Wolff	$80,000 (1)
Aleksandr Kisakov	$75,000 (2)
Grant Slukynsky	$75,000 (2)
Jett Woo	$75,000 (1)
Adam Mascherin	$70,000 (2)
Jeremy Roy	$70,000 (1)
Griffin Luce	$70,000 (1)
Timo Pielmeier	$65,000 (1)
Luke Green	$50,000 (2)
Total Farm Players	34
Salary Commitment
Year 18 : $3,140,000
Year 19 : $2,500,000
Year 20 : $745,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,140,000
Year 19 : $2,500,000
Year 20 : $745,000
Year 21 : $0

Mammoth

Arena Capacity - Ticket Price Attendance - %
Arena Name	Glendale Arena
Level 1:	8000 - $137 - 7 290 - 91,12%
Level 2:	5000 - $93 - 4 875 - 97,49%
Level 3:	2000 - $69 - 1 857 - 92,87%
Level 4:	4000 - $58 - 3 718 - 92,96%
Luxury :	1000 - $277 - 984 - 98,44%
Total Capacity :	20000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $47 - 1 858 - 92,91%
Farm Level 2:	1000 - $30 - 930 - 92,98%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	37
Average Attendance - %	18 724 - 93,62%
Average Income per Game	$2,909,659
Year to Date Revenue	$14,548,294
Farm
Home Games Left	37
Average Attendance - %	2 788 - 92,93%
Average Income per Game	$177,882
Year to Date Revenue	$889,408
Expense
Pro Players Total Salaries	$81,000,000
Farm Players Total Salaries	$3,340,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,492,116
Farm Year To Date Expenses	$481,271
Pro Salary Cap To Date	$10,426,900
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$107,657,376
Farm Estimated Season Revenue	$6,581,619
Pro Remaining Season Days	160
Pro Expenses Per Days	$442,935
Pro Estimated Expenses	$70,869,600
Farm Remaining Season Days	160
Farm Expenses Per Days	$18,696
Farm Estimated Expenses	$2,991,360
Estimated Season Expenses	$73,860,960
Season Salary Cap	$81,000,000
Estimate Under Maximum Salary Cap of $81,000,000	$0
Estimate Over Minimum Salary Cap of $0	$81,000,000
Current Bank Account	$72,293,146
Projected Bank Account	$112,671,181

Pro Players Salaries
Elias Lindholm	$8,000,000 (3)
Oliver Ekman Larsson	$8,000,000 (5)
Alex Debrincat	$7,000,000 (1)
Kevin Fiala	$7,000,000 (2)
Teuvo Teravainen	$6,500,000 (3)
Alexander Wennberg	$6,000,000 (2)
Jake DeBrusk	$6,000,000 (5)
Karel Vejmelka	$6,000,000 (4)
Zachary Hyman	$5,500,000 (1)
Artem Zub	$5,000,000 (3)
Spencer Stastney	$2,500,000 (3)
Jack Dougherty	$2,000,000 (2)
Andreas Borgman	$2,000,000 (1)
Jacob Middleton	$2,000,000 (1)
Nico Sturm	$1,500,000 (1)
Luke Kunin	$1,500,000 (1)
Travis Boyd	$1,300,000 (1)
Scott Wilson	$1,300,000 (3)
James Hamblin	$1,000,000 (2)
Anton Forsberg	$900,000 (1)
Michael Kesselring (Out of Payroll)	$900,000 (1)
Total Pro Players	21
Salary Commitment
Year 18 : $81,900,000
Year 19 : $59,300,000
Year 20 : $43,300,000
Year 21 : $20,000,000
Salary Average Commitment
Year 18 : $81,900,000
Year 19 : $59,300,000
Year 20 : $43,300,000
Year 21 : $20,000,000
Salary Cap with 1 Way Contract
Year 18 : $81,900,000
Year 19 : $59,300,000
Year 20 : $43,300,000
Year 21 : $20,000,000

Farm Players Salaries
Samuel Blais	$200,000 (2)
Michael Carcone	$200,000 (2)
Julius Honka	$200,000 (2)
Christoffer Ehn	$200,000 (2)
Chase de Leo	$200,000 (1)
Dillon Heatherington	$150,000 (2)
Riley Tufte (Out of Payroll)	$130,000 (1)
Dean Kukan	$130,000 (3)
Logan O'Connor	$130,000 (3)
Austin Czarnik	$120,000 (1)
Jacob Bryson	$120,000 (1)
Par Lindholm	$110,000 (2)
Dmitri Yudin	$100,000 (3)
Jon Bracco	$100,000 (3)
Eamon McAdam	$95,000 (2)
Tye Kartye	$90,000 (2)
Emmitt Finnie	$90,000 (1)
Cole Smith	$90,000 (1)
Lian Bichsel	$90,000 (3)
Jansen Harkins	$90,000 (3)
Connor Bunnaman	$85,000 (1)
Parker Wotherspoon	$80,000 (1)
Frederic Allard	$80,000 (1)
Joe Vrbetic	$75,000 (2)
Albin Eriksson	$75,000 (1)
Ilya Konovalov	$75,000 (1)
Gabriel Fortier	$75,000 (1)
Patrick Giles	$75,000 (1)
Jack Gorniak	$75,000 (2)
German Rubtsov	$70,000 (1)
Josh Wesley	$70,000 (1)
Total Farm Players	31
Salary Commitment
Year 18 : $3,470,000
Year 19 : $2,035,000
Year 20 : $640,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,470,000
Year 19 : $2,035,000
Year 20 : $640,000
Year 21 : $0

MapleLeafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	8000 - $130 - 7 778 - 97,22%
Level 2:	6000 - $80 - 5 529 - 92,14%
Level 3:	2000 - $68 - 1 993 - 99,64%
Level 4:	4000 - $52 - 3 986 - 99,66%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	21000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $40 - 2 000 - 100,00%
Farm Level 2:	1000 - $25 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	37
Average Attendance - %	20 285 - 96,60%
Average Income per Game	$2,864,651
Year to Date Revenue	$14,323,254
Farm
Home Games Left	35
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$156,450
Year to Date Revenue	$1,095,150
Expense
Pro Players Total Salaries	$79,600,000
Farm Players Total Salaries	$3,065,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,447,824
Farm Year To Date Expenses	$412,008
Pro Salary Cap To Date	$10,382,616
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$105,992,080
Farm Estimated Season Revenue	$5,475,750
Pro Remaining Season Days	160
Pro Expenses Per Days	$435,326
Pro Estimated Expenses	$69,652,160
Farm Remaining Season Days	160
Farm Expenses Per Days	$17,201
Farm Estimated Expenses	$2,752,160
Estimated Season Expenses	$72,404,320
Season Salary Cap	$79,600,000
Estimate Under Maximum Salary Cap of $81,000,000	$1,400,000
Estimate Over Minimum Salary Cap of $0	$79,600,000
Current Bank Account	$54,382,058
Projected Bank Account	$93,445,568

Pro Players Salaries
Auston Matthews	$10,150,000 (1)
Nikita Kucherov	$10,000,000 (3)
John Gibson	$9,000,000 (1)
Rasmus Ristolainen	$7,000,000 (3)
Travis Sanheim	$7,000,000 (4)
Pius Suter	$5,500,000 (4)
Robert Hagg	$5,000,000 (2)
Mats Zuccarello (1 Way Contract)	$5,000,000 (1)
Morgan Frost	$4,500,000 (2)
Trent Frederic	$2,850,000 (3)
Philipp Kurashev	$2,600,000 (2)
Vladislav Gavrikov	$2,000,000 (1)
Givani Smith	$1,700,000 (1)
Jackson Cates	$1,000,000 (2)
Marat Khusnutdinov	$900,000 (3)
Olen Zellweger	$900,000 (3)
Carson Soucy	$900,000 (1)
Filip Zadina	$900,000 (1)
Lane Hutson	$900,000 (2)
Connor Bedard	$900,000 (2)
Alex Lyon	$900,000 (1)
Total Pro Players	21
Salary Commitment
Year 18 : $79,600,000
Year 19 : $49,050,000
Year 20 : $34,150,000
Year 21 : $12,500,000
Salary Average Commitment
Year 18 : $77,250,000
Year 19 : $47,700,000
Year 20 : $32,800,000
Year 21 : $12,500,000
Salary Cap with 1 Way Contract
Year 18 : $79,600,000
Year 19 : $49,050,000
Year 20 : $34,150,000
Year 21 : $12,500,000

Farm Players Salaries
Joel Hanley	$200,000 (1)
Emil Lilleberg	$200,000 (2)
Laurent Dauphin	$180,000 (2)
William Lagesson	$170,000 (1)
Andrey Pedan	$160,000 (3)
Pontus Aberg	$150,000 (1)
Sami Aittokallio	$100,000 (2)
Pavel Tyutnev	$100,000 (2)
JC Lipon	$95,000 (2)
Connor Zary	$90,000 (1)
Nick DeSimone	$90,000 (1)
Peyton Krebs	$90,000 (1)
Lukas Reichel	$90,000 (2)
Vinni Lettieri	$85,000 (2)
Brendan Brisson	$75,000 (3)
Marcus Kallionkeli	$75,000 (1)
Danila Galenyuk	$75,000 (1)
David Farrance	$75,000 (1)
David Kvasnicka	$75,000 (1)
Evan Barratt	$75,000 (1)
Jan Jenik	$75,000 (1)
Kyle Topping	$75,000 (1)
Zachary Jones	$75,000 (3)
William Villeneuve	$75,000 (3)
Reid Valade	$75,000 (3)
Noel Gunler	$75,000 (3)
Carter Savoie	$75,000 (3)
Zion Nybeck	$75,000 (3)
Damian Clara	$75,000 (3)
Maksim Zhukov	$70,000 (3)
Maxime Fortier	$70,000 (1)
Total Farm Players	31
Salary Commitment
Year 18 : $3,065,000
Year 19 : $1,680,000
Year 20 : $830,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,065,000
Year 19 : $1,680,000
Year 20 : $830,000
Year 21 : $0

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	8000 - $133 - 7 464 - 93,30%
Level 2:	5000 - $90 - 4 965 - 99,30%
Level 3:	2000 - $67 - 1 953 - 97,66%
Level 4:	4000 - $58 - 3 892 - 97,31%
Luxury :	1000 - $295 - 903 - 90,30%
Total Capacity :	20000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $53 - 1 692 - 84,61%
Farm Level 2:	1000 - $38 - 774 - 77,38%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	37
Average Attendance - %	19 178 - 95,89%
Average Income per Game	$2,848,506
Year to Date Revenue	$14,242,532
Farm
Home Games Left	36
Average Attendance - %	2 466 - 82,20%
Average Income per Game	$181,023
Year to Date Revenue	$1,086,135
Expense
Pro Players Total Salaries	$80,400,000
Farm Players Total Salaries	$3,505,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,410,870
Farm Year To Date Expenses	$471,244
Pro Salary Cap To Date	$10,345,662
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$105,394,737
Farm Estimated Season Revenue	$6,516,810
Pro Remaining Season Days	160
Pro Expenses Per Days	$439,674
Pro Estimated Expenses	$70,347,840
Farm Remaining Season Days	160
Farm Expenses Per Days	$19,592
Farm Estimated Expenses	$3,134,720
Estimated Season Expenses	$73,482,560
Season Salary Cap	$80,400,000
Estimate Under Maximum Salary Cap of $81,000,000	$600,000
Estimate Over Minimum Salary Cap of $0	$80,400,000
Current Bank Account	$13,146,704
Projected Bank Account	$51,575,691

Pro Players Salaries
Brayden Point	$9,000,000 (2)
Tage Thompson	$7,500,000 (3)
Shayne Gostisbehere	$6,500,000 (1)
Justin Faulk	$5,750,000 (1)
Jordan Eberle	$5,500,000 (1)
Tyler Toffoli	$5,500,000 (2)
Adin Hill (Out of Payroll)	$5,400,000 (1)
Adam Pelech	$5,000,000 (1)
Conor Garland	$4,550,000 (1)
Tanner Jeannot	$4,500,000 (2)
Nino Niederreiter (1 Way Contract)	$4,500,000 (1)
Casey Mittelstadt	$3,500,000 (3)
Dante Fabbro	$3,000,000 (1)
Bogdan Yakimov	$2,000,000 (1)
Christian Fischer	$2,000,000 (3)
Brandon Bussi	$1,700,000 (2)
Brock Faber	$900,000 (1)
Ridly Greig	$900,000 (1)
Tyler Kleven	$900,000 (3)
Zach Benson	$900,000 (3)
Brendan Gallagher	$900,000 (1)
Total Pro Players	21
Salary Commitment
Year 18 : $80,400,000
Year 19 : $35,500,000
Year 20 : $14,800,000
Year 21 : $0
Salary Average Commitment
Year 18 : $75,550,000
Year 19 : $35,500,000
Year 20 : $14,800,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $80,400,000
Year 19 : $35,500,000
Year 20 : $14,800,000
Year 21 : $0

Farm Players Salaries
Justin Brazeau (Out of Payroll)	$170,000 (1)
Sam Lafferty	$170,000 (2)
Kevin Gravel	$150,000 (3)
Egor Korshkov	$150,000 (2)
Sonny Milano	$150,000 (3)
Christopher Wilkie	$150,000 (3)
Eric Comrie	$130,000 (3)
Mason Geertsen	$125,000 (2)
Martin Marincin	$125,000 (2)
Jesper Pettersson	$125,000 (2)
Andrew Agozzino	$120,000 (2)
A.J. Greer	$120,000 (2)
Philippe Desrosiers	$120,000 (2)
Jaedon Descheneau	$100,000 (1)
Eric O'dell	$100,000 (1)
Viktor Svedberg	$100,000 (2)
Lance Bouma	$100,000 (1)
Tanner Kero	$100,000 (2)
David Musil	$100,000 (2)
Bobby Brink	$90,000 (1)
Jack St. Ivany	$90,000 (1)
Dominik Masin	$90,000 (2)
Ty Dellandrea	$90,000 (1)
Alex Grant	$90,000 (2)
Cole Schwindt	$90,000 (1)
Jiri Sekac	$90,000 (2)
Jordan Szwarz	$90,000 (2)
Jordy Stallard	$80,000 (1)
Hunter Smith	$80,000 (1)
Nicolas Beaudin	$75,000 (1)
Arthur Kaliyev	$75,000 (3)
Francis Perron	$70,000 (2)
Loik Leveille	$70,000 (3)
Callum Booth	$50,000 (1)
Clay Stevenson	$50,000 (3)
Total Farm Players	35
Salary Commitment
Year 18 : $3,675,000
Year 19 : $2,560,000
Year 20 : $775,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,675,000
Year 19 : $2,560,000
Year 20 : $775,000
Year 21 : $0

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Office Depot Center
Level 1:	8000 - $142 - 7 577 - 94,71%
Level 2:	6000 - $80 - 5 722 - 95,37%
Level 3:	3000 - $53 - 2 690 - 89,65%
Level 4:	5000 - $52 - 4 677 - 93,54%
Luxury :	1000 - $275 - 979 - 97,86%
Total Capacity :	23000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $50 - 1 831 - 91,53%
Farm Level 2:	1000 - $34 - 897 - 89,66%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	37
Average Attendance - %	21 644 - 94,10%
Average Income per Game	$2,903,969
Year to Date Revenue	$14,519,844
Farm
Home Games Left	37
Average Attendance - %	2 727 - 90,91%
Average Income per Game	$187,695
Year to Date Revenue	$938,475
Expense
Pro Players Total Salaries	$79,950,000
Farm Players Total Salaries	$3,245,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,493,472
Farm Year To Date Expenses	$423,395
Pro Salary Cap To Date	$10,428,264
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$107,446,846
Farm Estimated Season Revenue	$6,944,715
Pro Remaining Season Days	160
Pro Expenses Per Days	$437,228
Pro Estimated Expenses	$69,956,480
Farm Remaining Season Days	160
Farm Expenses Per Days	$18,179
Farm Estimated Expenses	$2,908,640
Estimated Season Expenses	$72,865,120
Season Salary Cap	$79,950,000
Estimate Under Maximum Salary Cap of $81,000,000	$1,050,000
Estimate Over Minimum Salary Cap of $0	$79,950,000
Current Bank Account	$163,120,228
Projected Bank Account	$204,646,669

Pro Players Salaries
Kyle Connor	$9,500,000 (5)
Ryan O'Reilly	$8,750,000 (3)
Ryan Nugent-Hopkins	$8,500,000 (4)
Jason Robertson	$8,500,000 (3)
Dylan Strome	$7,500,000 (3)
Jonas Siegenthaler	$6,500,000 (4)
Colton Parayko	$6,000,000 (1)
Jonas Brodin	$5,000,000 (2)
Pavel Dorofeyev	$3,500,000 (3)
Mason Lohrei	$2,500,000 (2)
Yegor Chinakhov	$2,500,000 (3)
Oskar Lindblom	$1,600,000 (1)
Matt Benning	$1,500,000 (1)
Kevin Stenlund	$1,500,000 (3)
Thomas Novak	$1,500,000 (1)
Alexander Petrovic	$1,500,000 (1)
Rodrigo Abols	$900,000 (1)
Cayden Primeau	$900,000 (1)
Steven Lorentz	$900,000 (1)
Jake Oettinger	$900,000 (1)
Total Pro Players	20
Salary Commitment
Year 18 : $79,950,000
Year 19 : $64,250,000
Year 20 : $56,750,000
Year 21 : $24,500,000
Salary Average Commitment
Year 18 : $78,450,000
Year 19 : $62,750,000
Year 20 : $56,750,000
Year 21 : $24,500,000
Salary Cap with 1 Way Contract
Year 18 : $79,950,000
Year 19 : $64,250,000
Year 20 : $56,750,000
Year 21 : $24,500,000

Farm Players Salaries
Sam Malinski	$200,000 (2)
Derrick Pouliot	$175,000 (1)
Marcus Hogberg	$175,000 (2)
Evgeny Svechnikov	$175,000 (1)
Calle Rosen	$160,000 (1)
Kyle Maclean	$150,000 (2)
Jacob Moverare	$135,000 (2)
Gustav Olofsson	$125,000 (3)
Lucas Wallmark	$125,000 (1)
Jack Studnicka	$120,000 (2)
Mikael Pyyhtia	$120,000 (2)
David Tomasek	$100,000 (3)
Ryan Greene	$90,000 (3)
Philip Tomasino	$90,000 (1)
Jonas Rondbjerg	$90,000 (2)
Josiah Slavin	$90,000 (2)
Ethan Cardwell	$90,000 (2)
Jonatan Berggren	$90,000 (2)
Dominic James	$90,000 (1)
Ryan Johnson	$90,000 (1)
Zachary Fucale	$85,000 (1)
Kenneth Johnson	$80,000 (1)
Artem Shlaine	$75,000 (3)
Cross Hanas	$75,000 (3)
Tristen Robins	$75,000 (2)
Ronan Seeley	$75,000 (3)
Artem Grushnikov	$75,000 (3)
Aleksi Heimosalmi	$75,000 (3)
Daniil Gutik	$75,000 (2)
Semyon Vyazovoi	$75,000 (3)
Total Farm Players	30
Salary Commitment
Year 18 : $3,245,000
Year 19 : $2,175,000
Year 20 : $765,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,245,000
Year 19 : $2,175,000
Year 20 : $765,000
Year 21 : $0

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	8000 - $140 - 6 890 - 86,12%
Level 2:	6000 - $80 - 5 513 - 91,88%
Level 3:	3000 - $65 - 2 279 - 75,96%
Level 4:	5000 - $60 - 3 912 - 78,24%
Luxury :	1500 - $250 - 1 287 - 85,77%
Total Capacity :	23500
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	37
Average Attendance - %	19 880 - 84,60%
Average Income per Game	$2,896,867
Year to Date Revenue	$14,484,333
Farm
Home Games Left	35
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$1,251,600
Expense
Pro Players Total Salaries	$77,450,000
Farm Players Total Salaries	$3,150,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,394,567
Farm Year To Date Expenses	$412,114
Pro Salary Cap To Date	$10,329,343
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$107,184,064
Farm Estimated Season Revenue	$6,258,000
Pro Remaining Season Days	160
Pro Expenses Per Days	$423,641
Pro Estimated Expenses	$67,782,560
Farm Remaining Season Days	160
Farm Expenses Per Days	$17,663
Farm Estimated Expenses	$2,826,080
Estimated Season Expenses	$70,608,640
Season Salary Cap	$77,450,000
Estimate Under Maximum Salary Cap of $81,000,000	$3,550,000
Estimate Over Minimum Salary Cap of $0	$77,450,000
Current Bank Account	$168,907,247
Projected Bank Account	$211,740,671

Pro Players Salaries
Connor McDavid	$10,500,000 (5)
Sidney Crosby	$10,500,000 (2)
Mikko Rantanen	$10,000,000 (4)
Aaron Ekblad	$8,500,000 (1)
Igor Shesterkin	$7,000,000 (3)
Evan Bouchard	$7,000,000 (2)
Chris Kreider	$6,500,000 (1)
Haydn Fleury	$6,000,000 (4)
Jeffrey Viel	$1,700,000 (1)
Cameron York	$900,000 (1)
Oliver Wahlstrom	$900,000 (1)
Cole Caufield	$900,000 (1)
Jesper Wallstedt	$900,000 (3)
Alexis Lafreniere	$900,000 (1)
Alex Laferriere	$900,000 (1)
Rasmus Sandin	$900,000 (1)
Matthew Coronato	$900,000 (2)
Kevin Hayes	$900,000 (1)
Bowen Byram	$900,000 (1)
Jonathan Gruden	$750,000 (1)
Total Pro Players	20
Salary Commitment
Year 18 : $77,450,000
Year 19 : $52,800,000
Year 20 : $34,400,000
Year 21 : $26,500,000
Salary Average Commitment
Year 18 : $74,850,000
Year 19 : $52,200,000
Year 20 : $34,400,000
Year 21 : $26,500,000
Salary Cap with 1 Way Contract
Year 18 : $77,450,000
Year 19 : $52,800,000
Year 20 : $34,400,000
Year 21 : $26,500,000

Farm Players Salaries
Magnus Hellberg	$160,000 (1)
Nicholas Baptiste	$150,000 (1)
Robin Salo	$120,000 (1)
Brayden Burke	$120,000 (1)
Tim Wahlgren	$120,000 (1)
Alexander Chmelevski	$120,000 (3)
Kristian Vesalainen	$100,000 (2)
Filip Kral	$100,000 (3)
Alex Turcotte	$90,000 (2)
Adam Wilsby	$90,000 (1)
Mackie Samoskevich	$90,000 (3)
Matvei Michkov	$90,000 (3)
Tim Washe	$90,000 (1)
Jack Thompson	$90,000 (2)
Elias Pettersson	$90,000 (3)
Fedor Svechkov	$90,000 (3)
Reid Schaefer	$90,000 (3)
Ville Heinola (Out of Payroll)	$75,000 (1)
Riley Sutter	$75,000 (1)
Martin Kaut	$75,000 (1)
Trent Miner	$75,000 (2)
Filip Johansson	$75,000 (2)
Jaromir Pytlik	$75,000 (2)
Nathan Legare	$75,000 (2)
Nolan Foote	$75,000 (2)
Tyller Tullio	$75,000 (2)
William Dufour	$75,000 (2)
Alex Beaucage	$75,000 (3)
Roman Kantserov	$75,000 (3)
Zayde Wisdom	$75,000 (3)
Jack Matier	$75,000 (3)
Joni Jurmo	$75,000 (3)
Eemil Viro	$75,000 (3)
Ethan Edwards	$75,000 (3)
Olivier Rodrigue	$75,000 (1)
Egor Sokolov	$75,000 (1)
Total Farm Players	36
Salary Commitment
Year 18 : $3,225,000
Year 19 : $2,000,000
Year 20 : $1,195,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,225,000
Year 19 : $2,000,000
Year 20 : $1,195,000
Year 21 : $0

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nashville Arena
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	6000 - $75 - 6 000 - 100,00%
Level 3:	3000 - $50 - 3 000 - 100,00%
Level 4:	5000 - $50 - 4 888 - 97,76%
Luxury :	1500 - $250 - 1 281 - 85,41%
Total Capacity :	23500
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	36
Average Attendance - %	23 169 - 98,59%
Average Income per Game	$3,030,568
Year to Date Revenue	$18,183,410
Farm
Home Games Left	37
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$894,000
Expense
Pro Players Total Salaries	$78,750,000
Farm Players Total Salaries	$2,750,100
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,393,484
Farm Year To Date Expenses	$367,955
Pro Salary Cap To Date	$10,328,266
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$109,100,460
Farm Estimated Season Revenue	$6,615,600
Pro Remaining Season Days	160
Pro Expenses Per Days	$430,707
Pro Estimated Expenses	$68,913,120
Farm Remaining Season Days	160
Farm Expenses Per Days	$15,490
Farm Estimated Expenses	$2,478,400
Estimated Season Expenses	$71,391,520
Season Salary Cap	$78,750,000
Estimate Under Maximum Salary Cap of $81,000,000	$2,250,000
Estimate Over Minimum Salary Cap of $0	$78,750,000
Current Bank Account	$33,190,760
Projected Bank Account	$77,515,300

Pro Players Salaries
Nicklas Backstrom	$9,500,000 (2)
Jeff Skinner	$8,500,000 (2)
P.K. Subban	$8,500,000 (2)
Alex Tuch	$8,000,000 (3)
Shea Theodore	$7,500,000 (4)
Adrian Kempe	$7,000,000 (4)
Yegor Sharangovich (Out of Payroll)	$5,500,000 (1)
Torey Krug	$5,400,000 (2)
Cody Ceci	$4,500,000 (1)
Jacob Markstrom	$4,000,000 (1)
Tomas Tatar	$1,750,000 (2)
Jesse Ylonen	$1,700,000 (2)
Shane Wright	$900,000 (2)
Justus Annunen	$900,000 (2)
Nick Paul	$900,000 (1)
Simon Nemec	$900,000 (3)
Vincent Desharnais	$900,000 (1)
Juraj Slafkovsky	$900,000 (1)
David Gustafsson	$900,000 (1)
Dmitry Sokolov	$600,000 (2)
Total Pro Players	20
Salary Commitment
Year 18 : $78,750,000
Year 19 : $61,150,000
Year 20 : $23,400,000
Year 21 : $14,500,000
Salary Average Commitment
Year 18 : $74,900,000
Year 19 : $58,800,000
Year 20 : $23,400,000
Year 21 : $14,500,000
Salary Cap with 1 Way Contract
Year 18 : $78,750,000
Year 19 : $61,150,000
Year 20 : $23,400,000
Year 21 : $14,500,000

Farm Players Salaries
Louis Crevier	$200,000 (2)
Corey Schueneman	$180,000 (1)
Lane Pederson	$135,000 (2)
Liam O'Brien	$132,500 (3)
Emil Johansson	$130,000 (3)
Antoine Bibeau	$120,050 (1)
Stepan Falkovsky	$120,000 (1)
Otto Somppi	$120,000 (2)
Christopher Gibson	$100,050 (1)
Tobias Rieder	$100,000 (3)
Nikolay Goldobin	$100,000 (3)
Phillip Digiuseppe	$100,000 (3)
Nikolai Prokhorkin	$100,000 (3)
Brendan Perlini	$90,000 (3)
Joel Nystrom	$90,000 (1)
Ostap Safin	$90,000 (2)
Matthew Phillips	$90,000 (2)
Jere Innala	$90,000 (2)
Jonathan Ang	$90,000 (2)
Simon Stransky	$80,000 (1)
Marc Del Gaizo	$75,000 (1)
Tobias Bjornfot	$75,000 (2)
Brandon Halverson	$72,500 (3)
Max Zimmer	$70,000 (2)
Patrick Harper	$50,000 (2)
Nathan Knoepke	$50,000 (2)
Adam Marsh	$50,000 (2)
Cole Candella	$50,000 (2)
Total Farm Players	28
Salary Commitment
Year 18 : $2,750,100
Year 19 : $1,985,000
Year 20 : $825,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,750,100
Year 19 : $1,985,000
Year 20 : $825,000
Year 21 : $0

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	7000 - $125 - 7 000 - 100,00%
Level 2:	5000 - $75 - 5 000 - 100,00%
Level 3:	2000 - $50 - 2 000 - 100,00%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	19000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	36
Average Attendance - %	19 000 - 100,00%
Average Income per Game	$2,520,000
Year to Date Revenue	$15,120,000
Farm
Home Games Left	37
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$894,000
Expense
Pro Players Total Salaries	$71,000,000
Farm Players Total Salaries	$3,008,500
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$3,301,630
Pro Year To Date Expenses	$9,358,425
Farm Year To Date Expenses	$412,143
Pro Salary Cap To Date	$9,293,207
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$90,720,000
Farm Estimated Season Revenue	$6,615,600
Pro Remaining Season Days	160
Pro Expenses Per Days	$388,587
Pro Estimated Expenses	$62,173,920
Farm Remaining Season Days	160
Farm Expenses Per Days	$16,894
Farm Estimated Expenses	$2,703,040
Estimated Season Expenses	$64,876,960
Season Salary Cap	$74,301,630
Estimate Under Maximum Salary Cap of $81,000,000	$6,698,370
Estimate Over Minimum Salary Cap of $0	$74,301,630
Current Bank Account	$10,903,900
Projected Bank Account	$43,362,540

Pro Players Salaries
Artturi Lehkonen	$8,500,000 (5)
Jake Guentzel	$8,000,000 (2)
Jack Johnson	$7,500,000 (2)
Jakob Chychrun	$6,750,000 (4)
Peter Mueller (Out of Payroll)	$6,500,000 (2)
Ivan Barbashev	$5,500,000 (3)
Fabian Zetterlund	$4,500,000 (2)
Nick Ritchie	$4,000,000 (1)
Stuart Skinner	$4,000,000 (2)
Caleb Jones	$4,000,000 (1)
Samuel Montembeault	$2,700,000 (3)
Ian Mitchell	$2,500,000 (3)
Dmitri Samorukov	$2,000,000 (2)
Carl Grundstrom	$2,000,000 (3)
Benjamin Gleason	$2,000,000 (3)
Otto Koivula	$1,500,000 (1)
Cole Guttman	$1,500,000 (2)
Axel Jonsson-Fjallby	$1,500,000 (3)
Ivan Demidov	$900,000 (3)
Ryan Hartman	$900,000 (1)
Liam Foudy	$750,000 (1)
Total Pro Players	21
Salary Commitment
Year 18 : $77,500,000
Year 19 : $66,350,000
Year 20 : $32,350,000
Year 21 : $15,250,000
Salary Average Commitment
Year 18 : $77,500,000
Year 19 : $66,350,000
Year 20 : $32,350,000
Year 21 : $15,250,000
Salary Cap with 1 Way Contract
Year 18 : $77,500,000
Year 19 : $66,350,000
Year 20 : $32,350,000
Year 21 : $15,250,000

Farm Players Salaries
Jean-Christophe Beaudin	$150,000 (2)
Daniel Marmenlind	$150,000 (2)
Dylan Coghlan	$150,000 (3)
Julien Gauthier	$135,000 (2)
James Hardie	$120,000 (2)
Nic Petan	$120,000 (1)
Timothy Gettinger	$120,000 (2)
Tomas Jurco	$120,000 (1)
Lucas Johansen	$120,000 (2)
Jean-Francois Berube	$120,000 (3)
Tim Heed (Out of Payroll)	$100,000 (2)
Tyler Steenbergen	$100,000 (2)
Anderson Macdonald	$90,000 (1)
Cole Koepke	$90,000 (1)
Ondrej Kachyna	$90,000 (1)
Josh Jooris	$90,000 (2)
Olli Juolevi	$90,000 (3)
Austin Poganski	$90,000 (1)
Zack Ostapchuk	$90,000 (3)
Stephen Halliday	$90,000 (3)
Tyson Baillie	$90,000 (1)
Cole Reinhardt	$90,000 (1)
Nikita Korostelev	$80,000 (2)
Shane Gersich	$80,000 (2)
Kirill Maksimov	$75,000 (1)
Keaton Middleton (Out of Payroll)	$75,000 (1)
Jackson Millar	$75,000 (3)
Leon Gawanke	$73,500 (2)
Daniel Kurovsky	$70,000 (2)
Alex D'orio	$70,000 (3)
Greg Mckegg	$65,000 (1)
Mitchell Vande Sompel	$65,000 (2)
Hunter Shepard	$50,000 (2)
Total Farm Players	33
Salary Commitment
Year 18 : $3,183,500
Year 19 : $2,188,500
Year 20 : $685,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,183,500
Year 19 : $2,188,500
Year 20 : $685,000
Year 21 : $0

RedWings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	6000 - $75 - 6 000 - 100,00%
Level 3:	2000 - $50 - 2 000 - 100,00%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	21000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	36
Average Attendance - %	21 000 - 100,00%
Average Income per Game	$2,800,000
Year to Date Revenue	$16,800,000
Farm
Home Games Left	37
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$894,000
Expense
Pro Players Total Salaries	$80,125,000
Farm Players Total Salaries	$2,395,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,113,861
Farm Year To Date Expenses	$316,222
Pro Salary Cap To Date	$10,048,637
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$100,800,000
Farm Estimated Season Revenue	$6,615,600
Pro Remaining Season Days	160
Pro Expenses Per Days	$438,179
Pro Estimated Expenses	$70,108,640
Farm Remaining Season Days	160
Farm Expenses Per Days	$13,560
Farm Estimated Expenses	$2,169,600
Estimated Season Expenses	$72,278,240
Season Salary Cap	$80,125,000
Estimate Under Maximum Salary Cap of $81,000,000	$875,000
Estimate Over Minimum Salary Cap of $0	$80,125,000
Current Bank Account	$37,404,045
Projected Bank Account	$72,541,405

Pro Players Salaries
Drew Doughty	$9,250,000 (2)
Vladimir Tarasenko	$8,500,000 (1)
Filip Forsberg	$8,000,000 (3)
Nico Hischier	$7,500,000 (2)
Jack Hughes	$6,000,000 (1)
Ilya Sorokin (Out of Payroll)	$6,000,000 (3)
Rasmus Andersson	$5,750,000 (2)
Anthony Mantha	$5,500,000 (1)
Brady Skjei	$5,000,000 (1)
Jake Mccabe	$4,500,000 (2)
Owen Power (Out of Payroll)	$3,000,000 (2)
Jonas Johansson	$2,500,000 (1)
Marcus Davidsson	$2,500,000 (2)
Sean Malone	$1,500,000 (2)
Kieffer Bellows	$1,500,000 (1)
Trevor Carrick	$1,325,000 (2)
Jonathan Davidsson	$1,200,000 (1)
Jimmy Snuggerud	$900,000 (3)
Jackson Lacombe	$900,000 (1)
Pontus Holmberg	$900,000 (1)
Max Domi	$900,000 (1)
Total Pro Players	21
Salary Commitment
Year 18 : $83,125,000
Year 19 : $50,225,000
Year 20 : $14,900,000
Year 21 : $0
Salary Average Commitment
Year 18 : $79,875,000
Year 19 : $48,975,000
Year 20 : $14,900,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $83,125,000
Year 19 : $50,225,000
Year 20 : $14,900,000
Year 21 : $0

Farm Players Salaries
Dominik Kahun	$155,000 (2)
Blake Speers	$150,000 (2)
Colton White (Out of Payroll)	$120,000 (1)
Luke Martin	$120,000 (1)
John Leonard (Out of Payroll)	$120,000 (1)
Jasper Weatherby	$120,000 (1)
Brett Bulmer	$100,000 (1)
Anders Bjork	$100,000 (1)
Matt Rempe	$100,000 (1)
Marko Dano (Out of Payroll)	$100,000 (2)
Mark Arcobello	$100,000 (1)
Seth Griffith	$100,000 (1)
Lucas Edmonds	$90,000 (2)
William Bitten	$90,000 (1)
Jake Christiansen	$90,000 (1)
Christian Thomas	$90,000 (1)
Andrew Nielsen	$90,000 (1)
Calle Andersson	$80,000 (1)
Brycen Martin	$80,000 (1)
Martin Rysavy	$75,000 (3)
Martin Schreiber	$75,000 (3)
Vasily Atanasov	$75,000 (3)
Nico Daws	$75,000 (2)
Donovan Sebrango	$75,000 (2)
Alexander Samoilov	$70,000 (2)
Carl Lindbom	$65,000 (2)
Max Comtois	$60,000 (2)
Travis Barron	$50,000 (3)
Total Farm Players	28
Salary Commitment
Year 18 : $2,615,000
Year 19 : $1,115,000
Year 20 : $275,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,615,000
Year 19 : $1,115,000
Year 20 : $275,000
Year 21 : $0

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	HSBC Arena
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	5000 - $75 - 5 000 - 100,00%
Level 3:	2000 - $50 - 2 000 - 100,00%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	20000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	37
Average Attendance - %	20 000 - 100,00%
Average Income per Game	$2,695,000
Year to Date Revenue	$13,475,000
Farm
Home Games Left	37
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$894,000
Expense
Pro Players Total Salaries	$79,500,000
Farm Players Total Salaries	$3,860,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,434,792
Farm Year To Date Expenses	$513,592
Pro Salary Cap To Date	$10,369,560
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$99,715,000
Farm Estimated Season Revenue	$6,615,600
Pro Remaining Season Days	160
Pro Expenses Per Days	$434,783
Pro Estimated Expenses	$69,565,280
Farm Remaining Season Days	160
Farm Expenses Per Days	$21,522
Farm Estimated Expenses	$3,443,520
Estimated Season Expenses	$73,008,800
Season Salary Cap	$79,500,000
Estimate Under Maximum Salary Cap of $81,000,000	$1,500,000
Estimate Over Minimum Salary Cap of $0	$79,500,000
Current Bank Account	$22,117,395
Projected Bank Account	$55,439,195

Pro Players Salaries
William Karlsson	$8,000,000 (3)
Brock Boeser	$7,500,000 (3)
Tyler Myers	$7,500,000 (1)
Phil Kessel	$7,000,000 (2)
Carter Verhaeghe	$7,000,000 (2)
Brock Nelson	$6,500,000 (1)
Tristan Jarry	$6,000,000 (1)
Jake Sanderson	$5,000,000 (2)
Damon Severson	$5,000,000 (2)
Dylan DeMelo	$5,000,000 (1)
Elvis Merzlikins	$3,000,000 (1)
Eetu Luostarinen	$2,500,000 (1)
Noah Gregor	$1,700,000 (1)
Brett Howden	$1,500,000 (1)
Max Jones	$1,500,000 (1)
John Ludvig	$1,200,000 (1)
Nikita Zadorov	$900,000 (1)
Cole Sillinger	$900,000 (1)
Drake Rymsha	$900,000 (1)
Tyson Foerster	$900,000 (2)
Total Pro Players	20
Salary Commitment
Year 18 : $79,500,000
Year 19 : $40,400,000
Year 20 : $15,500,000
Year 21 : $0
Salary Average Commitment
Year 18 : $78,500,000
Year 19 : $40,400,000
Year 20 : $15,500,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $79,500,000
Year 19 : $40,400,000
Year 20 : $15,500,000
Year 21 : $0

Farm Players Salaries
Olli Maatta	$250,000 (1)
Louis Domingue	$200,000 (1)
Lukas Sedlak	$150,000 (3)
Adam Tambellini	$150,000 (3)
Markus Hannikainen	$150,000 (1)
Shane Prince	$150,000 (2)
Joseph Blandisi	$150,000 (2)
Tim Erixon	$140,000 (2)
William Borgen	$135,000 (2)
Brett Ritchie	$125,000 (1)
Miikka Salomaki	$120,000 (2)
Gavin Bayreuther	$120,000 (2)
Keegan Lowe	$120,000 (2)
Jakob Lilja	$120,000 (3)
Linden Vey	$120,000 (3)
Ondrej Kase	$120,000 (2)
Edward Pasquale	$110,000 (2)
Cale Fleury	$100,000 (1)
Dan O'Regan	$90,000 (3)
Iiro Pakarinen	$90,000 (2)
Jonathan Aspirot	$90,000 (1)
Matthew Peca	$90,000 (3)
Matej Tomek	$90,000 (2)
Joel Kellman	$90,000 (2)
Jacob Melanson	$90,000 (1)
Kasper Kotkansalo	$80,000 (1)
Jack Sadek	$80,000 (2)
Oleg Zaytsev	$75,000 (2)
Cedrick Guindon	$75,000 (3)
Ivan Morozov	$75,000 (1)
Xavier Bernard	$75,000 (1)
William Lockwood	$70,000 (1)
Ty Ronning	$70,000 (1)
Brendan DeJong	$50,000 (3)
Kevin Hancock	$50,000 (1)
Total Farm Players	35
Salary Commitment
Year 18 : $3,860,000
Year 19 : $2,435,000
Year 20 : $845,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,860,000
Year 19 : $2,435,000
Year 20 : $845,000
Year 21 : $0

Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Corel Center
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	6000 - $75 - 6 000 - 100,00%
Level 3:	2000 - $50 - 2 000 - 100,00%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	21000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	36
Average Attendance - %	21 000 - 100,00%
Average Income per Game	$2,800,000
Year to Date Revenue	$16,800,000
Farm
Home Games Left	36
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$1,072,800
Expense
Pro Players Total Salaries	$78,900,000
Farm Players Total Salaries	$3,430,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,531,512
Farm Year To Date Expenses	$456,526
Pro Salary Cap To Date	$10,466,303
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$100,800,000
Farm Estimated Season Revenue	$6,436,800
Pro Remaining Season Days	160
Pro Expenses Per Days	$431,522
Pro Estimated Expenses	$69,043,520
Farm Remaining Season Days	160
Farm Expenses Per Days	$19,185
Farm Estimated Expenses	$3,069,600
Estimated Season Expenses	$72,113,120
Season Salary Cap	$78,900,000
Estimate Under Maximum Salary Cap of $81,000,000	$2,100,000
Estimate Over Minimum Salary Cap of $0	$78,900,000
Current Bank Account	$54,814,785
Projected Bank Account	$89,938,465

Pro Players Salaries
Carter Hart	$8,500,000 (2)
Bo Horvat	$8,500,000 (1)
Timo Meier	$7,500,000 (4)
Pierre-Luc Dubois	$7,500,000 (1)
Ethan Bear	$5,500,000 (4)
Mathew Dumba	$5,500,000 (1)
Andrew Peeke	$5,000,000 (1)
Radek Faksa	$5,000,000 (1)
Tom Wilson	$4,500,000 (2)
Michael Rasmussen	$4,000,000 (2)
Erik Kallgren	$2,500,000 (3)
Denis Malgin	$2,500,000 (3)
Maxim Golod	$2,000,000 (2)
Victor Olofsson	$2,000,000 (2)
Emil Bemstrom	$2,000,000 (3)
Michael Anderson	$1,700,000 (1)
Carson Meyer (1 Way Contract)	$1,100,000 (1)
-1 Way Contract Salary Cap :	$1,100,000
Matthew Schaefer	$900,000 (3)
Kyle Palmieri	$900,000 (1)
Egor Zamula	$900,000 (1)
Beckett Sennecke	$900,000 (3)
Total Pro Players	21
Salary Commitment
Year 18 : $78,900,000
Year 19 : $42,800,000
Year 20 : $21,800,000
Year 21 : $13,000,000
Salary Average Commitment
Year 18 : $78,900,000
Year 19 : $42,800,000
Year 20 : $21,800,000
Year 21 : $13,000,000
Salary Cap with 1 Way Contract
Year 18 : $78,900,000
Year 19 : $42,800,000
Year 20 : $21,800,000
Year 21 : $13,000,000

Farm Players Salaries
David Honzik	$225,000 (2)
Alec Regula	$200,000 (2)
Aleksi Saarela	$170,000 (1)
Gerald Mayhew	$165,000 (2)
Grant Hutton	$160,000 (3)
Andreas Englund	$160,000 (3)
Joe Snively	$150,000 (2)
Calen Addison	$130,000 (3)
Alexander Younan	$120,000 (2)
Mathieu Olivier	$120,000 (2)
Tobias Geisser	$105,000 (3)
Jakub Galvas	$100,000 (2)
Guillaume Brisebois	$100,000 (2)
Brett Lernout	$100,000 (2)
Olle Lycksell	$100,000 (2)
Lukas Zetterberg	$90,000 (2)
Arshdeep Bains	$90,000 (1)
Zach Solow	$90,000 (2)
Noah Laba	$90,000 (1)
Aatu Raty	$90,000 (3)
Ryan Chyzowski	$75,000 (3)
Ryan O'Reilys	$75,000 (2)
Blade Jenkins	$75,000 (2)
Mathias Emilio Pettersen	$75,000 (2)
Stanislav Demin	$75,000 (3)
Michal Kvasnica	$75,000 (2)
Sampo Ranta	$75,000 (2)
Jacob Ingham	$75,000 (2)
Jonathan Tychonick	$75,000 (3)
Jacob Olofsson	$75,000 (1)
Curtis Douglas	$75,000 (1)
Artur Akhtyamov	$50,000 (3)
Total Farm Players	32
Salary Commitment
Year 18 : $3,430,000
Year 19 : $2,930,000
Year 20 : $920,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,430,000
Year 19 : $2,930,000
Year 20 : $920,000
Year 21 : $0

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	8000 - $130 - 8 000 - 100,00%
Level 2:	5000 - $80 - 5 000 - 100,00%
Level 3:	2000 - $60 - 2 000 - 100,00%
Level 4:	4000 - $53 - 3 962 - 99,05%
Luxury :	1000 - $255 - 1 000 - 100,00%
Total Capacity :	20000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	37
Average Attendance - %	19 962 - 99,81%
Average Income per Game	$2,777,846
Year to Date Revenue	$13,889,228
Farm
Home Games Left	36
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$1,072,800
Expense
Pro Players Total Salaries	$77,550,000
Farm Players Total Salaries	$2,910,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,185,874
Farm Year To Date Expenses	$416,029
Pro Salary Cap To Date	$10,120,644
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$102,780,287
Farm Estimated Season Revenue	$6,436,800
Pro Remaining Season Days	160
Pro Expenses Per Days	$424,185
Pro Estimated Expenses	$67,869,600
Farm Remaining Season Days	160
Farm Expenses Per Days	$16,359
Farm Estimated Expenses	$2,617,440
Estimated Season Expenses	$70,487,040
Season Salary Cap	$77,550,000
Estimate Under Maximum Salary Cap of $81,000,000	$3,450,000
Estimate Over Minimum Salary Cap of $0	$77,550,000
Current Bank Account	$74,589,302
Projected Bank Account	$113,319,349

Pro Players Salaries
Mitchell Marner	$10,500,000 (3)
Aleksander Barkov	$10,000,000 (3)
Victor Hedman	$9,000,000 (3)
Connor Hellebuyck	$8,000,000 (4)
Sebastian Aho	$8,000,000 (2)
Jordan Kyrou	$7,000,000 (1)
Thomas Chabot	$6,000,000 (3)
Erik Cernak	$5,000,000 (1)
Anthony Duclair (Out of Payroll)	$4,500,000 (1)
Josh Brown	$2,000,000 (1)
Tyler Motte	$2,000,000 (1)
Arvid Soderblom	$1,700,000 (1)
Beck Malenstyn	$1,500,000 (1)
Cole Perfetti	$900,000 (2)
Ben Chiarot	$900,000 (1)
Jack Drury	$900,000 (1)
Drew Helleson	$900,000 (2)
Josh Doan	$900,000 (3)
Oliver Kapanen	$900,000 (3)
Kyle Olson	$750,000 (1)
Aleksi Heponiemi	$700,000 (1)
Total Pro Players	21
Salary Commitment
Year 18 : $82,050,000
Year 19 : $55,100,000
Year 20 : $45,300,000
Year 21 : $8,000,000
Salary Average Commitment
Year 18 : $80,050,000
Year 19 : $53,100,000
Year 20 : $43,300,000
Year 21 : $8,000,000
Salary Cap with 1 Way Contract
Year 18 : $82,050,000
Year 19 : $55,100,000
Year 20 : $45,300,000
Year 21 : $8,000,000

Farm Players Salaries
Andreas Athanasiou (Out of Payroll)	$250,000 (2)
Dominik Kubalik	$250,000 (2)
Mike Reilly	$210,000 (1)
Luke Glendening	$200,000 (1)
Barclay Goodrow	$200,000 (1)
Sam Gagner	$200,000 (1)
Jordan Subban	$120,000 (1)
Jonathan Dahlen	$120,000 (1)
Carl Dahlstrom	$115,000 (3)
Michael Houser	$110,000 (1)
Veeti Vainio	$100,000 (1)
David Kase	$100,000 (1)
Nikita Okhotyuk	$90,000 (1)
Max Shabanov	$90,000 (1)
Nikita Nesterenko	$90,000 (1)
Nikita Alexandrov	$90,000 (1)
Brett Murray	$75,000 (1)
Dillon Hamaliuk	$75,000 (2)
Lassi Thomson	$75,000 (2)
Michael Vujojevic	$75,000 (2)
Alexander Suzdalev	$75,000 (3)
Kyle Masters	$75,000 (3)
Tucker Robertson	$75,000 (3)
Victor Soderstrom	$75,000 (3)
Adam Ahman	$75,000 (1)
Chase Hartje	$50,000 (1)
Jacob Cederholm	$50,000 (1)
Matthew Villata	$50,000 (2)
Total Farm Players	28
Salary Commitment
Year 18 : $3,160,000
Year 19 : $1,190,000
Year 20 : $415,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,160,000
Year 19 : $1,190,000
Year 20 : $415,000
Year 21 : $0

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines Arena
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	6000 - $75 - 6 000 - 100,00%
Level 3:	3000 - $50 - 2 858 - 95,28%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	22000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	37
Average Attendance - %	21 858 - 99,36%
Average Income per Game	$2,860,088
Year to Date Revenue	$14,300,440
Farm
Home Games Left	36
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$1,072,800
Expense
Pro Players Total Salaries	$79,700,000
Farm Players Total Salaries	$3,230,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,460,880
Farm Year To Date Expenses	$431,253
Pro Salary Cap To Date	$10,395,648
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$105,823,256
Farm Estimated Season Revenue	$6,436,800
Pro Remaining Season Days	160
Pro Expenses Per Days	$435,870
Pro Estimated Expenses	$69,739,200
Farm Remaining Season Days	160
Farm Expenses Per Days	$18,098
Farm Estimated Expenses	$2,895,680
Estimated Season Expenses	$72,634,880
Season Salary Cap	$79,700,000
Estimate Under Maximum Salary Cap of $81,000,000	$1,300,000
Estimate Over Minimum Salary Cap of $0	$79,700,000
Current Bank Account	$130,227,509
Projected Bank Account	$169,852,685

Pro Players Salaries
Jonathan Huberdeau	$10,500,000 (5)
Anze Kopitar	$10,500,000 (3)
Sean Monahan	$8,500,000 (1)
Juuse Saros	$8,000,000 (2)
Adam Fox	$7,650,000 (1)
Martin Necas	$7,000,000 (2)
Brandon Hagel	$6,000,000 (4)
Jason Dickinson	$3,500,000 (1)
Alexander Radulov	$3,150,000 (1)
Nic Dowd	$2,050,000 (2)
Jordan Martinook	$1,800,000 (1)
Noel Acciari	$1,750,000 (2)
Tyler Tucker	$1,500,000 (1)
Martin Pospisil	$1,500,000 (1)
Scott Mayfield	$900,000 (1)
Akira Schmid	$900,000 (1)
Vasily Podkolzin	$900,000 (2)
Philip Broberg	$900,000 (2)
Alex Vlasic	$900,000 (1)
Miro Heiskanen	$900,000 (1)
Darren Raddysh	$900,000 (1)
Total Pro Players	21
Salary Commitment
Year 18 : $79,700,000
Year 19 : $47,600,000
Year 20 : $27,000,000
Year 21 : $16,500,000
Salary Average Commitment
Year 18 : $79,700,000
Year 19 : $47,600,000
Year 20 : $27,000,000
Year 21 : $16,500,000
Salary Cap with 1 Way Contract
Year 18 : $79,700,000
Year 19 : $47,600,000
Year 20 : $27,000,000
Year 21 : $16,500,000

Farm Players Salaries
Nikolai Kovalenko	$200,000 (1)
Logan Brown	$170,000 (1)
Evan Cowley	$170,000 (1)
Vitali Kravtsov	$150,000 (3)
Michael Dal Colle	$130,000 (1)
Jarred Tinordi	$130,000 (3)
Rickard Hugg	$120,000 (2)
Matthew Kessel	$120,000 (3)
Kristians Rubins	$120,000 (2)
Nicholas Caamano	$100,000 (2)
Justin Kirkland	$100,000 (3)
Ruslan Gazizov	$100,000 (3)
Ben Jones	$90,000 (1)
Scott Perunovich	$90,000 (2)
Taro Hirose	$90,000 (2)
Cameron Crotty	$80,000 (2)
Maxim Cajkovic	$75,000 (2)
Benjamin Baumgartner	$75,000 (1)
Ilya Nikolaev	$75,000 (3)
Layton Ahac	$75,000 (1)
Graham Sward	$75,000 (3)
Antti Saarela	$75,000 (3)
Liam Dower-Nilsson	$75,000 (3)
Jere Lassila	$75,000 (1)
Zach Uens	$75,000 (2)
Ludvig Jansson	$75,000 (2)
Patrik Puistola	$75,000 (1)
Tyler Weiss	$75,000 (1)
Markus Vidicek	$75,000 (3)
Olof Lindbom	$75,000 (2)
Will Cranley	$75,000 (2)
Jamieson Rees	$75,000 (2)
Dysin Mayo	$70,000 (2)
Total Farm Players	33
Salary Commitment
Year 18 : $3,230,000
Year 19 : $2,095,000
Year 20 : $975,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,230,000
Year 19 : $2,095,000
Year 20 : $975,000
Year 21 : $0

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	8000 - $130 - 7 981 - 99,76%
Level 2:	6000 - $79 - 5 782 - 96,36%
Level 3:	3000 - $52 - 2 565 - 85,51%
Level 4:	4000 - $47 - 4 000 - 100,00%
Luxury :	1000 - $265 - 1 000 - 100,00%
Total Capacity :	22000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $50 - 1 859 - 92,93%
Farm Level 2:	1000 - $35 - 886 - 88,61%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	37
Average Attendance - %	21 328 - 96,94%
Average Income per Game	$2,800,116
Year to Date Revenue	$14,000,582
Farm
Home Games Left	35
Average Attendance - %	2 745 - 91,49%
Average Income per Game	$184,676
Year to Date Revenue	$1,292,734
Expense
Pro Players Total Salaries	$79,900,000
Farm Players Total Salaries	$3,080,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$10,294,028
Farm Year To Date Expenses	$409,350
Pro Salary Cap To Date	$10,228,807
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$103,604,307
Farm Estimated Season Revenue	$6,463,670
Pro Remaining Season Days	160
Pro Expenses Per Days	$436,957
Pro Estimated Expenses	$69,913,120
Farm Remaining Season Days	160
Farm Expenses Per Days	$17,283
Farm Estimated Expenses	$2,765,280
Estimated Season Expenses	$72,678,400
Season Salary Cap	$79,900,000
Estimate Under Maximum Salary Cap of $81,000,000	$1,100,000
Estimate Over Minimum Salary Cap of $0	$79,900,000
Current Bank Account	$35,435,150
Projected Bank Account	$72,824,727

Pro Players Salaries
Steven Stamkos	$10,500,000 (3)
Mike Richards	$8,150,000 (1)
Blake Wheeler	$8,000,000 (1)
Neal Pionk	$6,500,000 (2)
Petr Mrazek	$5,650,000 (1)
Matthew Beniers	$5,500,000 (1)
Andrew Mangiapane	$5,500,000 (1)
Jake Evans	$4,500,000 (2)
Joel Edmundson	$3,000,000 (1)
Yakov Trenin	$3,000,000 (2)
Dmitri Voronkov	$3,000,000 (1)
Christopher Tanev	$2,500,000 (1)
Erik Gudbranson	$2,500,000 (1)
Taylor Raddysh	$2,000,000 (1)
Jens Looke	$2,000,000 (3)
Austin Wagner	$1,700,000 (2)
Nick Seeler	$1,700,000 (1)
Josh Mahura	$1,500,000 (1)
Emil Heineman	$900,000 (3)
Joey Daccord (Out of Payroll)	$900,000 (1)
Cam Fowler	$900,000 (1)
Total Pro Players	21
Salary Commitment
Year 18 : $79,900,000
Year 19 : $29,100,000
Year 20 : $13,400,000
Year 21 : $0
Salary Average Commitment
Year 18 : $79,400,000
Year 19 : $29,100,000
Year 20 : $13,400,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $79,900,000
Year 19 : $29,100,000
Year 20 : $13,400,000
Year 21 : $0

Farm Players Salaries
Pavel Francouz	$275,000 (1)
Chris Driedger	$170,000 (2)
Richard Panik	$160,000 (2)
Cooper Marody	$150,000 (2)
Andrej Sustr	$150,000 (2)
Luc Snuggerud	$120,000 (2)
Colin White	$120,000 (2)
Dylan Samberg	$120,000 (1)
Matt Luff	$120,000 (2)
Adam Helewka	$100,000 (3)
Rocco Grimaldi	$100,000 (2)
Lucas Lessio (Out of Payroll)	$100,000 (2)
Andreas Johnsson	$100,000 (1)
Gabriel Dumont	$100,000 (1)
Ian Moore	$90,000 (3)
Vincent Iorio	$90,000 (3)
Maxwell Crozier	$90,000 (1)
David Bernhardt	$90,000 (1)
Jaret Anderson-Dolan	$90,000 (1)
Michael Spacek	$90,000 (1)
Gage Goncalves	$90,000 (2)
Tarrmo Reunanen	$80,000 (1)
Artur Kayumov	$80,000 (1)
lorenzo cononica	$75,000 (3)
Helge Grans	$75,000 (3)
Topi Niemela	$75,000 (3)
Daniil Misyul	$75,000 (2)
Raphael Lavoie (Out of Payroll)	$75,000 (2)
Vladislav Firstov	$75,000 (2)
Domenic Divincentiis	$70,000 (2)
Nate Schnarr	$60,000 (1)
Total Farm Players	31
Salary Commitment
Year 18 : $3,255,000
Year 19 : $2,080,000
Year 20 : $505,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,255,000
Year 19 : $2,080,000
Year 20 : $505,000
Year 21 : $0

Team	Current Fund	Season Salary Cap	Under Maximum of $81,000,000 Available Cap Space	Over Minimum of $0	Farm Salary Cap	Under Maximum of $30,000,000	Pro Players	Farm Players	Total Players
Avalanches	$70,932,407	$79,950,000	$1,050,000	$79,950,000	$4,030,000	$25,970,000	22	33	55
BlackHawks	$43,857,276	$79,250,000	$1,750,000	$79,250,000	$4,050,000	$25,950,000	20	31	51
BlueJacket	$74,524,120	$80,900,000	$100,000	$80,900,000	$2,835,000	$27,165,000	20	32	52
Blues	$94,689,328	$79,965,000	$1,035,000	$79,965,000	$5,105,000	$24,895,000	20	34	54
Bruins	$71,173,334	$73,700,000	$7,300,000	$73,700,000	$2,535,000	$27,465,000	20	30	50
Canadiens	$78,194,235	$77,550,000	$3,450,000	$77,550,000	$2,805,000	$27,195,000	20	30	50
Canucks	$89,316,583	$77,850,000	$3,150,000	$77,850,000	$2,645,000	$27,355,000	20	29	49
Capitals	$9,121,665	$80,600,000	$400,000	$80,600,000	$2,505,000	$27,495,000	21	27	48
Devils	$49,547,556	$78,000,000	$3,000,000	$78,000,000	$2,580,000	$27,420,000	21	32	53
Ducks	$52,908,622	$77,250,000	$3,750,000	$77,250,000	$3,610,000	$26,390,000	20	31	51
Flames	$54,683,174	$80,450,000	$550,000	$80,450,000	$3,525,500	$26,474,500	20	39	59
Flyers	$51,308,482	$80,350,000	$650,000	$80,350,000	$2,105,000	$27,895,000	20	22	42
GoldenKnights	$94,172,785	$80,750,000	$250,000	$80,750,000	$2,880,000	$27,120,000	20	28	48
Hurricanes	$35,604,492	$80,950,000	$50,000	$80,950,000	$2,910,000	$27,090,000	21	31	52
Islanders	$125,137,002	$80,350,000	$650,000	$80,350,000	$2,885,000	$27,115,000	20	32	52
Jets	$259,959,183	$78,650,000	$2,350,000	$78,650,000	$3,395,000	$26,605,000	21	32	53
Kings	$69,214,330	$76,625,001	$4,374,999	$76,625,001	$4,597,600	$25,402,400	21	35	56
Kraken	$36,831,951	$79,500,000	$1,500,000	$79,500,000	$3,191,000	$26,809,000	20	30	50
Lightning	$14,368,786	$79,050,000	$1,950,000	$79,050,000	$3,140,000	$26,860,000	20	34	54
Mammoth	$72,293,146	$81,000,000	$0	$81,000,000	$3,340,000	$26,660,000	21	31	52
MapleLeafs	$54,382,058	$79,600,000	$1,400,000	$79,600,000	$3,065,000	$26,935,000	21	31	52
Oilers	$13,146,704	$80,400,000	$600,000	$80,400,000	$3,505,000	$26,495,000	21	35	56
Panthers	$163,120,228	$79,950,000	$1,050,000	$79,950,000	$3,245,000	$26,755,000	20	30	50
Penguins	$168,907,247	$77,450,000	$3,550,000	$77,450,000	$3,150,000	$26,850,000	20	36	56
Predators	$33,190,760	$78,750,000	$2,250,000	$78,750,000	$2,750,100	$27,249,900	20	28	48
Rangers	$10,903,900	$74,301,630	$6,698,370	$74,301,630	$3,008,500	$26,991,500	21	33	54
RedWings	$37,404,045	$80,125,000	$875,000	$80,125,000	$2,395,000	$27,605,000	21	28	49
Sabres	$22,117,395	$79,500,000	$1,500,000	$79,500,000	$3,860,000	$26,140,000	20	35	55
Senators	$54,814,785	$78,900,000	$2,100,000	$78,900,000	$3,430,000	$26,570,000	21	32	53
Sharks	$74,589,302	$77,550,000	$3,450,000	$77,550,000	$2,910,000	$27,090,000	21	28	49
Stars	$130,227,509	$79,700,000	$1,300,000	$79,700,000	$3,230,000	$26,770,000	21	33	54
Wild	$35,435,150	$79,900,000	$1,100,000	$79,900,000	$3,080,000	$26,920,000	21	31	52

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %