Essayer le nouveau site
Connexion

Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 8000 - $82 - 0 - 0,00%
Level 2: 6000 - $46 - 0 - 0,00%
Level 3: 3000 - $18 - 0 - 0,00%
Level 4: 5000 - $11 - 0 - 0,00%
Luxury : 1000 - $162 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $33 - 0 - 0,00%
Farm Level 2: 1000 - $16 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,150,000
Farm Players Total Salaries$3,655,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$33,591,063
Projected Bank Account$33,591,063

Pro Players Salaries

Travis Konecny $7,500,000 (5)
Dylan Strome $7,500,000 (4)
Viktor Arvidsson $7,000,000 (1)
Ethan Bear $5,000,000 (1)
Andrew Peeke $5,000,000 (2)
Jake DeBrusk $4,500,000 (1)
Dante Fabbro $4,000,000 (1)
Kaapo Kahkonen $4,000,000 (2)
David Levin $3,500,000 (3)
Trent Frederic $3,500,000 (1)
Tanner Pearson $3,000,000 (1)
Jalen Chatfield $2,500,000 (2)
Matt Benning $2,100,000 (1)
Jaycob Megna $2,000,000 (1)
Eeli Tolvanen $2,000,000 (1)
Curtis Lazar $1,900,000 (1)
Kalle Kossila $1,200,000 (2)
Tim Wahlgren $1,200,000 (2)
Joseph Cramarossa $1,150,000 (2)
Michael Anderson $900,000 (1)
Cutter Gauthier $900,000 (3)
Bobby Brink $900,000 (2)
Stuart Skinner $900,000 (1)
Total Pro Players23
Salary Commitment
Year 17 : $72,150,000
Year 18 : $35,350,000
Year 19 : $19,400,000
Year 20 : $15,000,000
Salary Average Commitment
Year 17 : $72,150,000
Year 18 : $35,350,000
Year 19 : $19,400,000
Year 20 : $15,000,000
Salary Cap with 1 Way Contract
Year 17 : $72,150,000
Year 18 : $35,350,000
Year 19 : $19,400,000
Year 20 : $15,000,000

Farm Players Salaries

Dakota Joshua $350,000 (3)
Philipp Kurashev $260,000 (3)
Marcus Davidsson $250,000 (3)
Gustav Lindstrom $250,000 (3)
Daniil Tarasov $250,000 (3)
Libor Hajek $180,000 (1)
Joseph Blandisi $170,000 (1)
Andrei Svetlakov $150,000 (2)
Adam Clendening $150,000 (2)
Andreas Soderberg $130,000 (1)
Ian McCoshen $130,000 (2)
Magnus Paajarvi $120,000 (1)
Brent Gates $110,000 (2)
Adam Samuelsson $100,000 (2)
Pavel Koltygin $90,000 (3)
Ethan Del mastro $90,000 (3)
Filip Berglund $80,000 (3)
Kirill Ustimenko $75,000 (1)
Aleksandr Kisakov $75,000 (3)
Alexander Teleguine $75,000 (3)
Servac Petrovsky $75,000 (2)
Grant Slukynsky $75,000 (3)
Jan Sprynar $75,000 (3)
Pano Fimis $75,000 (3)
Brandon Lisowsky $75,000 (1)
Colton Point $75,000 (1)
Daniel Kurovsky $70,000 (3)
Tobias Eder $50,000 (3)
Total Farm Players28
Salary Commitment
Year 17 : $3,655,000
Year 18 : $2,830,000
Year 19 : $2,115,000
Year 20 : $0
Salary Average Commitment
Year 17 : $3,655,000
Year 18 : $2,830,000
Year 19 : $2,115,000
Year 20 : $0

BlackHawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - $85 - 0 - 0,00%
Level 2: 6000 - $50 - 0 - 0,00%
Level 3: 2000 - $21 - 0 - 0,00%
Level 4: 4000 - $14 - 0 - 0,00%
Luxury : 1000 - $175 - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - $28 - 0 - 0,00%
Farm Level 2: 1000 - $11 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,150,000
Farm Players Total Salaries$2,730,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$15,450,496
Projected Bank Account$15,450,496

Pro Players Salaries

Yanni Gourde $8,500,000 (5)
Ivan Provorov $8,000,000 (4)
Sean Couturier $7,500,000 (1)
Sean Bergenheim $7,500,000 (1)
Dougie Hamilton $6,750,000 (2)
Jared McCann $6,000,000 (3)
Ilya Samsonov $5,750,000 (3)
Sean Durzi $5,000,000 (2)
Marcus Pettersson $4,000,000 (1)
Nic Dowd $4,000,000 (2)
Dylan Samberg $2,500,000 (1)
Reese Johnson $2,500,000 (1)
Eric Comrie $2,500,000 (2)
Morgan Ellis $2,200,000 (3)
Derek Grant $2,000,000 (3)
Rem Pitlick $2,000,000 (3)
Matt Luff $1,550,000 (1)
Glenn Gawdin $1,300,000 (1)
Kevin Bahl $900,000 (2)
Jesperi Kotkaniemi $900,000 (1)
Kirby Dach $900,000 (1)
Owen Tippett $900,000 (1)
Total Pro Players22
Salary Commitment
Year 17 : $83,150,000
Year 18 : $53,600,000
Year 19 : $34,450,000
Year 20 : $16,500,000
Salary Average Commitment
Year 17 : $83,150,000
Year 18 : $53,600,000
Year 19 : $34,450,000
Year 20 : $16,500,000
Salary Cap with 1 Way Contract
Year 17 : $83,150,000
Year 18 : $53,600,000
Year 19 : $34,450,000
Year 20 : $16,500,000

Farm Players Salaries

Ryker Evans $250,000 (3)
Chris Tierney $250,000 (3)
Michael Hutchinson $250,000 (2)
Chris Bigras $200,000 (2)
Kevin Labanc $180,000 (1)
Radim Zohorna $180,000 (1)
Daniel Marmenlind $150,000 (3)
Cole Guttman $150,000 (3)
Rocco Grimaldi $130,000 (1)
Michael Sgarbossa $130,000 (1)
Eric Florchuk $120,000 (1)
Tyler Beskorowany $120,000 (1)
Boris Katchouk $120,000 (1)
Brandon Gignac $80,000 (1)
Alexander Pashin $75,000 (3)
Artemi Kniazev $75,000 (3)
Filip Kral $75,000 (1)
Ronald Attard $75,000 (1)
Gustav Bouramman $70,000 (1)
Dennis Yan $50,000 (1)
Total Farm Players20
Salary Commitment
Year 17 : $2,730,000
Year 18 : $1,400,000
Year 19 : $950,000
Year 20 : $0
Salary Average Commitment
Year 17 : $2,730,000
Year 18 : $1,400,000
Year 19 : $950,000
Year 20 : $0

BlueJacket



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationWide
Level 1: 8000 - $92 - 0 - 0,00%
Level 2: 6000 - $47 - 0 - 0,00%
Level 3: 3000 - $22 - 0 - 0,00%
Level 4: 5000 - $18 - 0 - 0,00%
Luxury : 1500 - $72 - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,800,000
Farm Players Total Salaries$2,115,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$1,952,031
Projected Bank Account$1,952,031

Pro Players Salaries

Nathan MacKinnon $10,500,000 (3)
Elias Pettersson $9,150,000 (2)
Cale Makar $8,150,000 (2)
Alexander Ovechkin $8,150,000 (2)
Joel Eriksson Ek $7,500,000 (3)
Devon Toews $5,750,000 (2)
Noah Hanifin $5,400,000 (1)
Alexandre Carrier $4,500,000 (3)
Blake Coleman $4,000,000 (1)
Nicolas Roy $3,000,000 (1)
Sergey Tolchinsky $2,000,000 (1)
Joona Luoto $1,700,000 (2)
Hudson Fasching $1,300,000 (2)
Teemu Pulkkinen $1,100,000 (1)
Andrew Desjardins $1,100,000 (1)
Thomas Harley $900,000 (2)
Joseph Veleno $900,000 (1)
Juuso Valimaki $900,000 (1)
Jack Mcbain $900,000 (1)
Dustin Wolf $900,000 (3)
Total Pro Players20
Salary Commitment
Year 17 : $77,800,000
Year 18 : $58,500,000
Year 19 : $23,400,000
Year 20 : $0
Salary Average Commitment
Year 17 : $74,550,000
Year 18 : $55,250,000
Year 19 : $23,400,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $77,800,000
Year 18 : $58,500,000
Year 19 : $23,400,000
Year 20 : $0

Farm Players Salaries

Brendan Gaunce $130,000 (2)
Drake Caggiula $130,000 (2)
Michal Repik $110,000 (1)
Dan Sexton $110,000 (1)
Seth Griffith $110,000 (1)
Jaroslav Janus $105,000 (1)
Danick Paquette $100,000 (1)
Alexis Binner $100,000 (1)
Mark Katic $100,000 (1)
Kaedan Korczak $90,000 (2)
Daniel Muzito-Bagenda $90,000 (1)
Marc-Olivier Roy $80,000 (1)
Conner Bleackley $80,000 (1)
Zach Gallant $80,000 (2)
Ryan Merkley $75,000 (3)
Egor Afanasyev $75,000 (3)
Bryce Brodzinski $75,000 (3)
Anttoni Honka $75,000 (3)
Yegor Spiridonov $75,000 (3)
Antti Tuomisto $75,000 (3)
Nico Gross $75,000 (2)
Mikko Kokkonen $75,000 (3)
Brent Moran $50,000 (1)
Keenan Suthers $50,000 (1)
Total Farm Players24
Salary Commitment
Year 17 : $2,115,000
Year 18 : $1,030,000
Year 19 : $525,000
Year 20 : $0
Salary Average Commitment
Year 17 : $2,115,000
Year 18 : $1,030,000
Year 19 : $525,000
Year 20 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 8000 - $90 - 0 - 0,00%
Level 2: 6000 - $60 - 0 - 0,00%
Level 3: 3000 - $40 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1500 - $170 - 0 - 0,00%
Total Capacity :22500
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,090,000
Farm Players Total Salaries$5,025,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$60,782,073
Projected Bank Account$60,782,073

Pro Players Salaries

Sergei Bobrovsky $8,500,000 (5)
Evander Kane $8,500,000 (4)
Kyle Turris $7,000,000 (2)
Ryan Strome $7,000,000 (1)
Christian Dvorak $6,500,000 (3)
Mattias Ekholm $6,265,000 (2)
Alexander Semin $6,000,000 (1)
Dmitri Orlov $5,925,000 (1)
Xavier Ouellet $4,000,000 (1)
Zach Whitecloud $3,000,000 (1)
Jack Campbell $2,525,000 (2)
Teddy Blueger $2,500,000 (2)
Brendan Lemieux $2,350,000 (1)
Logan Stanley $1,800,000 (1)
Juuso Parssinen $1,800,000 (1)
Brandon Duhaime $1,500,000 (1)
Eric Gelinas $1,325,000 (3)
Brayden Pachal $900,000 (2)
Benoit-Olivier Groulx $900,000 (2)
William Cuylle $900,000 (3)
Simon Holmstrom $900,000 (3)
Total Pro Players21
Salary Commitment
Year 17 : $80,090,000
Year 18 : $46,715,000
Year 19 : $26,625,000
Year 20 : $17,000,000
Salary Average Commitment
Year 17 : $76,590,000
Year 18 : $41,715,000
Year 19 : $23,125,000
Year 20 : $13,500,000
Salary Cap with 1 Way Contract
Year 17 : $80,090,000
Year 18 : $46,715,000
Year 19 : $26,625,000
Year 20 : $17,000,000

Farm Players Salaries

Jonny Brodzinski $272,500 (3)
Scott Wedgewood $252,500 (3)
Colin Blackwell $252,500 (2)
Brock McGinn $250,000 (1)
Alex Kerfoot $247,500 (2)
Austin Watson $242,500 (2)
John Hayden $222,500 (3)
Dylan Gambrell $222,500 (3)
Jacob De La Rose $172,500 (3)
Dillon Fournier $172,500 (3)
Simon Despres $167,500 (1)
Alexei Marchenko $152,500 (2)
Tom Kuhnhackl $152,500 (2)
Daniel Audette $150,000 (3)
Jake Bean $150,000 (1)
Maxime Lagace $145,000 (1)
Ryan Murphy $140,000 (2)
Matt Puempel $137,500 (2)
Patrick Sieloff $137,500 (1)
Miikka Salomaki $137,500 (1)
Carter Rowney $132,500 (1)
Peter Holland $130,000 (2)
Marcus Sorensen $130,000 (2)
Sergey Kalinin $115,000 (2)
Lucas Lessio $115,000 (1)
Jakub Jerabek $115,000 (1)
Tyler Wotherspoon $110,000 (1)
Mark Borowiecki $110,000 (1)
Jack Rathbone $90,000 (1)
Kole Lind $75,000 (1)
Grigori Denisenko $75,000 (2)
Edwin Minney $50,000 (1)
Total Farm Players32
Salary Commitment
Year 17 : $5,025,000
Year 18 : $3,240,000
Year 19 : $1,465,000
Year 20 : $0
Salary Average Commitment
Year 17 : $5,025,000
Year 18 : $3,240,000
Year 19 : $1,465,000
Year 20 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 8000 - $92 - 0 - 0,00%
Level 2: 6000 - $57 - 0 - 0,00%
Level 3: 3000 - $26 - 0 - 0,00%
Level 4: 5000 - $21 - 0 - 0,00%
Luxury : 1500 - $133 - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - $38 - 0 - 0,00%
Farm Level 2: 1000 - $17 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,170,000
Farm Players Total Salaries$1,280,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$19,063,506
Projected Bank Account$19,063,506

Pro Players Salaries

Jamie Benn $10,920,000 (5)
Jack Eichel $9,650,000 (1)
Darnell Nurse $7,000,000 (3)
Brayden Schenn $6,500,000 (2)
Adam Larsson $6,500,000 (1)
Jonathan Drouin $6,500,000 (2)
Mackenzie Blackwood $6,000,000 (1)
Alexander Radulov $6,000,000 (1)
Carson Soucy $4,000,000 (1)
Calvin Pickard $2,500,000 (1)
Nicolas Aube-Kubel $1,500,000 (1)
Valtteri Puustinen $1,500,000 (1)
Shane Pinto $900,000 (2)
Kaiden Guhle $900,000 (2)
Isac Lundestrom $900,000 (2)
Morgan Geekie $900,000 (2)
Total Pro Players16
Salary Commitment
Year 17 : $72,170,000
Year 18 : $34,520,000
Year 19 : $17,920,000
Year 20 : $10,920,000
Salary Average Commitment
Year 17 : $71,520,000
Year 18 : $34,520,000
Year 19 : $17,920,000
Year 20 : $10,920,000
Salary Cap with 1 Way Contract
Year 17 : $72,170,000
Year 18 : $34,520,000
Year 19 : $17,920,000
Year 20 : $10,920,000

Farm Players Salaries

Peter Cehlarik $130,000 (2)
Luke Philp $120,000 (3)
John Quenneville $100,000 (3)
Dylan Holloway $90,000 (3)
Eemeli Rasanen $75,000 (1)
Jack Kopacka $75,000 (1)
Grant Mismash $75,000 (1)
Josh Brook $75,000 (1)
Linus Lindstrom $75,000 (1)
Semyon Der-Arguchintsev $75,000 (2)
Maxime Lajoie $75,000 (1)
Cole Fonstad $75,000 (2)
Samuel Kurker $70,000 (1)
Juuso Ikonen $70,000 (2)
Jake Paterson $50,000 (1)
Sebastian Collberg $50,000 (1)
Total Farm Players16
Salary Commitment
Year 17 : $1,280,000
Year 18 : $660,000
Year 19 : $310,000
Year 20 : $0
Salary Average Commitment
Year 17 : $1,280,000
Year 18 : $660,000
Year 19 : $310,000
Year 20 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 8000 - $75 - 0 - 0,00%
Level 2: 6000 - $55 - 0 - 0,00%
Level 3: 3000 - $35 - 0 - 0,00%
Level 4: 5000 - $15 - 0 - 0,00%
Luxury : 1000 - $100 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $15 - 0 - 0,00%
Farm Level 2: 1000 - $9 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,600,000
Farm Players Total Salaries$2,645,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$31,516,729
Projected Bank Account$31,516,729

Pro Players Salaries

Jonathan Toews $9,650,000 (2)
Jakub Voracek $8,500,000 (1)
Anthony Cirelli $8,250,000 (2)
Frederik Andersen $7,500,000 (1)
John Klingberg $7,000,000 (3)
Nick Suzuki $6,500,000 (1)
Tyler Toffoli $6,000,000 (1)
Dawson Mercer $5,000,000 (2)
Nicolas Hague $4,500,000 (2)
Caleb Jones $4,000,000 (2)
Trevor Moore $2,500,000 (1)
Johnathan Kovacevic $1,800,000 (1)
Kyle Capobianco $1,800,000 (1)
Alexander Barabanov $1,700,000 (2)
Adam Erne $1,300,000 (1)
Joel Hofer $900,000 (2)
Jordan Harris $900,000 (1)
Morgan Barron $900,000 (1)
Wyatt Johnston $900,000 (2)
Total Pro Players19
Salary Commitment
Year 17 : $79,600,000
Year 18 : $41,900,000
Year 19 : $7,000,000
Year 20 : $0
Salary Average Commitment
Year 17 : $76,500,000
Year 18 : $40,500,000
Year 19 : $6,000,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $79,600,000
Year 18 : $41,900,000
Year 19 : $7,000,000
Year 20 : $0

Farm Players Salaries

Xavier Simoneau $180,000 (1)
Maxim Letunov $180,000 (1)
Mark Friedman $180,000 (1)
Francesco Lapenna $170,000 (2)
Alexander Dergachyov $150,000 (1)
Oscar Lindberg $120,000 (1)
Dylan Blujus $120,000 (1)
Juho Lammikko $120,000 (1)
Lucas Carlsson $110,000 (1)
Logan Stankoven $90,000 (3)
Alexander Alexeyev $90,000 (2)
Oliver Okuliar $90,000 (1)
Dmitry Zavgorodniy $80,000 (2)
Jan Mysak $75,000 (3)
Graeme Clarke $75,000 (3)
Riley Mercer $75,000 (3)
Marshall Warren $75,000 (3)
Riley Damiani $75,000 (3)
Tyler Madden $75,000 (3)
Albin Grewe $75,000 (1)
Roby Jarventie $75,000 (2)
Carter Serhyenko $75,000 (3)
Reilly Walsh $75,000 (1)
Chaz Lucius $75,000 (3)
Aapeli Rasanen $70,000 (1)
Brad Morrison $70,000 (1)
Total Farm Players26
Salary Commitment
Year 17 : $2,645,000
Year 18 : $1,105,000
Year 19 : $690,000
Year 20 : $0
Salary Average Commitment
Year 17 : $2,645,000
Year 18 : $1,105,000
Year 19 : $690,000
Year 20 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,960,000
Farm Players Total Salaries$2,480,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$42,489,131
Projected Bank Account$42,489,131

Pro Players Salaries

Leon Draisaitl $11,060,000 (5)
Robert Thomas $8,250,000 (3)
Andrei Svechnikov $7,500,000 (1)
Joonas Korpisalo $6,750,000 (2)
Ryan Graves $6,500,000 (4)
TJ Brodie $6,500,000 (2)
Tyler Ennis $6,500,000 (1)
Conor Sheary $5,500,000 (1)
Brian Dumoulin $4,500,000 (2)
Jason Dickinson $3,500,000 (2)
Nicolas Meloche $3,000,000 (2)
Isaac Ratcliffe $2,500,000 (3)
Tyler Pitlick $1,700,000 (1)
Mirco Mueller $1,300,000 (2)
Dakota Mermis $1,200,000 (1)
Matias Maccelli $900,000 (2)
Filip Chytil $900,000 (3)
Tim Stutzle $900,000 (1)
Total Pro Players18
Salary Commitment
Year 17 : $78,960,000
Year 18 : $55,660,000
Year 19 : $29,210,000
Year 20 : $17,560,000
Salary Average Commitment
Year 17 : $76,110,000
Year 18 : $55,160,000
Year 19 : $29,210,000
Year 20 : $17,560,000
Salary Cap with 1 Way Contract
Year 17 : $78,960,000
Year 18 : $55,660,000
Year 19 : $29,210,000
Year 20 : $17,560,000

Farm Players Salaries

Scott Harrington $175,000 (1)
Jeremy Smith $135,000 (1)
Alexander Petrovic $130,000 (1)
Ryan Dzingel $130,000 (1)
Nikita Gusev $120,000 (2)
Matt Filipe $120,000 (1)
Connor Dewar $120,000 (1)
Walteri Merela $120,000 (3)
Stuart Percy $120,000 (2)
Ben Maxwell $100,000 (1)
Niklas Tikkinen $100,000 (1)
Dalton Smith $100,000 (1)
Nicolas Deschamps $100,000 (1)
David Warsofsky $100,000 (1)
Ryan Poehling $90,000 (1)
Emile Poirier $90,000 (1)
Sergey Zborovskiy $90,000 (1)
Kasper Bjorkqvist $90,000 (2)
Artem Artemov $80,000 (1)
Bode Wilde $75,000 (3)
Dylan Ferguson $75,000 (2)
Ivan Lodnia $75,000 (2)
Milos Roman $75,000 (3)
Miles Gendron $70,000 (1)
Total Farm Players24
Salary Commitment
Year 17 : $2,480,000
Year 18 : $750,000
Year 19 : $270,000
Year 20 : $0
Salary Average Commitment
Year 17 : $2,470,000
Year 18 : $750,000
Year 19 : $270,000
Year 20 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 8000 - $85 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $180 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,000,000
Farm Players Total Salaries$2,645,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account($6,597,446)
Projected Bank Account($6,597,446)

Pro Players Salaries

Jordan Staal $8,000,000 (2)
Max Domi $6,500,000 (3)
Anthony Beauvillier $6,500,000 (2)
David Savard $6,000,000 (3)
Petr Mrazek $5,650,000 (2)
Bryan Rust $5,500,000 (1)
Jamieson Oleksiak $5,500,000 (2)
Alex Galchenyuk $5,000,000 (1)
Sam Bennett $5,000,000 (4)
Seth Jones $5,000,000 (4)
Danton Heinen $5,000,000 (1)
Nick Schmaltz $4,500,000 (3)
Philippe Myers $4,000,000 (1)
Anton Lundell $4,000,000 (2)
Mason Marchment $3,500,000 (1)
Shakir Mukhamadullin $900,000 (3)
Adam Fantilli $900,000 (3)
Cody Glass $900,000 (1)
Braden Schneider $900,000 (1)
Jakub Skarek $750,000 (2)
Total Pro Players20
Salary Commitment
Year 17 : $84,000,000
Year 18 : $59,200,000
Year 19 : $28,800,000
Year 20 : $10,000,000
Salary Average Commitment
Year 17 : $81,650,000
Year 18 : $56,850,000
Year 19 : $28,800,000
Year 20 : $10,000,000
Salary Cap with 1 Way Contract
Year 17 : $84,000,000
Year 18 : $59,200,000
Year 19 : $28,800,000
Year 20 : $10,000,000

Farm Players Salaries

Ryan Reaves $250,000 (1)
Denis Gurianov $180,000 (1)
Erik Brannstrom $180,000 (1)
Parker Kelly $180,000 (1)
Nathan Beaulieu $170,000 (1)
Connor Carrick $170,000 (1)
Walker Duehr $150,000 (3)
Charles Hudon $150,000 (1)
Josh Leivo $120,000 (2)
Michael Downing $120,000 (2)
Mark Arcobello $100,000 (1)
Timo Pielmeier $90,000 (1)
Corban Knight $90,000 (1)
Vladislav Kamenev $90,000 (1)
Linus Arnesson $80,000 (2)
Ronald Brickey $75,000 (1)
Artyom Minulin $75,000 (1)
Ian Scott $75,000 (1)
Ivan Muranov $75,000 (2)
Greg Meireles $75,000 (1)
Joni Ikonen $75,000 (1)
Filip Hallander $75,000 (2)
Total Farm Players22
Salary Commitment
Year 17 : $2,645,000
Year 18 : $620,000
Year 19 : $150,000
Year 20 : $0
Salary Average Commitment
Year 17 : $2,645,000
Year 18 : $620,000
Year 19 : $150,000
Year 20 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 8000 - $80 - 0 - 0,00%
Level 2: 5000 - $55 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $150 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,300,000
Farm Players Total Salaries$1,885,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$16,389,536
Projected Bank Account$16,389,536

Pro Players Salaries

Matt Murray $8,000,000 (5)
Ryan Johansen $8,000,000 (2)
Andre Burakowsky $7,000,000 (1)
Mikhail Sergachev $6,500,000 (3)
Chris Kreider $6,500,000 (2)
Joe Pavelski $6,500,000 (2)
Jacob Trouba $6,000,000 (1)
David Perron $6,000,000 (1)
Travis Dermott $4,500,000 (2)
Ryan Lindgren $4,000,000 (2)
Jacob Peterson $3,000,000 (1)
Andreas Johnsson $3,000,000 (1)
Paul Cotter $2,500,000 (1)
Lukas Dostal $900,000 (1)
Alexander Romanov $900,000 (1)
Klim Kostin $900,000 (1)
Dryden Hunt $800,000 (2)
Vladimir Kuznetsov $800,000 (3)
Cameron Morrison $750,000 (1)
Ty Smith $750,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $77,300,000
Year 18 : $45,600,000
Year 19 : $15,300,000
Year 20 : $8,000,000
Salary Average Commitment
Year 17 : $74,800,000
Year 18 : $43,100,000
Year 19 : $15,300,000
Year 20 : $8,000,000
Salary Cap with 1 Way Contract
Year 17 : $77,300,000
Year 18 : $45,600,000
Year 19 : $15,300,000
Year 20 : $8,000,000

Farm Players Salaries

Nicholas Merkley $150,000 (1)
Grant Hutton $150,000 (1)
Mitchell Stephens $130,000 (2)
Mikhail Vorobyev $120,000 (3)
Steven Kampfer $120,000 (1)
Sami Niku $120,000 (2)
Andrej Nestrasil $100,000 (2)
Connor Hurley $100,000 (1)
Pierre-Olivier Joseph $90,000 (2)
Jacob Bernard-Docker $90,000 (3)
Jordan Weal $90,000 (2)
Alexandre Picard $90,000 (1)
Max Mccormick $90,000 (1)
Vladislav Kolyachonok $90,000 (3)
Brandon Hickey $80,000 (3)
Samuel Poulin $75,000 (1)
Bryce Misley $75,000 (2)
Carter Mazur $75,000 (3)
Keaton Thompson $50,000 (2)
Total Farm Players19
Salary Commitment
Year 17 : $1,885,000
Year 18 : $1,110,000
Year 19 : $455,000
Year 20 : $0
Salary Average Commitment
Year 17 : $1,885,000
Year 18 : $1,110,000
Year 19 : $455,000
Year 20 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 7000 - $90 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2000 - $30 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $175 - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,500,000
Farm Players Total Salaries$3,245,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$21,819,925
Projected Bank Account$21,819,925

Pro Players Salaries

Nikita Kucherov $10,000,000 (4)
Erik Karlsson $9,500,000 (2)
Mika Zibanejad $7,000,000 (1)
Kevin Fiala $7,000,000 (3)
Ryan Pulock $6,750,000 (4)
Joshua Morrissey $6,750,000 (3)
Linus Ullmark $5,850,000 (1)
Jordan Eberle $5,500,000 (2)
Lucas Raymond $5,000,000 (5)
Valeri Nichushkin $4,500,000 (2)
Erik Gustafsson $4,500,000 (3)
Mikhail Grigorenko $2,000,000 (3)
Anton Lindholm $1,000,000 (3)
Nils Hoglander $900,000 (2)
Cameron York $900,000 (2)
Olivier Roy $900,000 (3)
Dylan Guenther $900,000 (3)
Seth Jarvis $900,000 (2)
Ty Emberson $900,000 (2)
Kevin Mandolese $750,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $81,500,000
Year 18 : $67,900,000
Year 19 : $44,800,000
Year 20 : $21,750,000
Salary Average Commitment
Year 17 : $77,300,000
Year 18 : $63,700,000
Year 19 : $41,600,000
Year 20 : $20,400,000
Salary Cap with 1 Way Contract
Year 17 : $81,500,000
Year 18 : $67,900,000
Year 19 : $44,800,000
Year 20 : $21,750,000

Farm Players Salaries

Jordan Oesterle $200,000 (2)
Kevin Rooney $200,000 (2)
Linus Soderstrom $150,000 (2)
Markus Niemelainen $150,000 (3)
Arttu Ruotsalainen $150,000 (1)
Victor Antipin $150,000 (2)
Noah Juulsen $150,000 (2)
Vinnie Hinostroza $150,000 (2)
Phillip Digiuseppe $130,000 (1)
Linden Vey $125,000 (1)
Vitaly Abramov $120,000 (3)
Eric Cornel $120,000 (1)
Chase Pearson $120,000 (3)
Nikolai Prokhorkin $120,000 (1)
Justin Bailey $120,000 (2)
Wiley Sherman $120,000 (2)
Oscar Dansk $100,000 (3)
Jerome Gauthier-Leduc $100,000 (3)
Adam Ruzicka $90,000 (1)
Conor Timmins $90,000 (1)
Linus Karlsson $90,000 (3)
Adam Boqvist $90,000 (3)
Oskar Back $90,000 (3)
Alexander Khovanov $75,000 (3)
Leevi Aaltonen $75,000 (3)
Alex Coulombe $70,000 (1)
Shane Eiserman $50,000 (1)
Evan Allen $50,000 (1)
Total Farm Players28
Salary Commitment
Year 17 : $3,245,000
Year 18 : $2,250,000
Year 19 : $1,010,000
Year 20 : $0
Salary Average Commitment
Year 17 : $3,245,000
Year 18 : $2,250,000
Year 19 : $1,010,000
Year 20 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 8000 - $96 - 0 - 0,00%
Level 2: 6000 - $66 - 0 - 0,00%
Level 3: 3000 - $39 - 0 - 0,00%
Level 4: 4000 - $27 - 0 - 0,00%
Luxury : 1000 - $186 - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - $36 - 0 - 0,00%
Farm Level 2: 1000 - $17 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,150,000
Farm Players Total Salaries$2,815,500
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$29,765,004
Projected Bank Account$29,765,004

Pro Players Salaries

Tyler Seguin $9,500,000 (1)
Mikael Granlund $8,000,000 (3)
Tyson Barrie $7,500,000 (3)
Jean Gabriel Pageau $6,500,000 (2)
Zach Werenski $6,000,000 (2)
Vitek Vanecek $5,000,000 (2)
Troy Terry $5,000,000 (1)
Tanner Jeannot $4,500,000 (3)
Christian Jaros $4,000,000 (3)
Ryan Hartman $4,000,000 (1)
Nathan Smith $2,500,000 (1)
Adam Gaudette $2,500,000 (1)
Joel Hanley $2,000,000 (2)
Rasmus Asplund $2,000,000 (1)
Alex Barre-Boulet $2,000,000 (1)
Carl Grundstrom $2,000,000 (1)
Calvin Petersen $2,000,000 (2)
Arber Xhekaj $1,500,000 (3)
Hunter Shinkaruk $1,100,000 (2)
Gregory Hofmann $900,000 (2)
Kirill Marchenko $900,000 (1)
Adam Ginning $750,000 (2)
Criss de peewee $0 (0)
Total Pro Players23
Salary Commitment
Year 17 : $80,150,000
Year 18 : $49,750,000
Year 19 : $25,500,000
Year 20 : $0
Salary Average Commitment
Year 17 : $78,650,000
Year 18 : $48,750,000
Year 19 : $25,500,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $80,150,000
Year 18 : $49,750,000
Year 19 : $25,500,000
Year 20 : $0

Farm Players Salaries

Michael Bunting $200,000 (2)
Ryan Macinnis $180,000 (1)
Joe Morrow $165,000 (1)
Maksim Sushko $150,000 (1)
Samuel Morin $130,000 (1)
Austin Strand $130,000 (1)
Oliver Kylington $130,000 (1)
Jake Walman $120,000 (3)
Antti Suomela $120,000 (2)
Yannick Veilleux $100,000 (1)
Julian Melchiori $100,000 (1)
Curtis Mckenzie $90,500 (2)
Otto Makinen $90,000 (2)
Alex Belzile $90,000 (1)
Chris Brown $85,000 (1)
Eetu Tuulola $80,000 (3)
Mason Beaupit $75,000 (3)
Mattias Norlinder $75,000 (2)
Jordan Bellerive $75,000 (1)
Jacob Leguerrier $75,000 (3)
Ryder Rolston $75,000 (3)
Xavier Bouchard $75,000 (3)
Simon Knak $75,000 (3)
Cliff Pu $70,000 (2)
Joseph Cecconi $70,000 (1)
Fredrik Forsberg $70,000 (2)
Charlie Lindgren $70,000 (1)
Joni Tuulola $50,000 (3)
Total Farm Players28
Salary Commitment
Year 17 : $2,815,500
Year 18 : $1,340,500
Year 19 : $625,000
Year 20 : $0
Salary Average Commitment
Year 17 : $2,815,500
Year 18 : $1,340,500
Year 19 : $625,000
Year 20 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 8000 - $88 - 0 - 0,00%
Level 2: 5000 - $55 - 0 - 0,00%
Level 3: 2000 - $33 - 0 - 0,00%
Level 4: 4000 - $18 - 0 - 0,00%
Luxury : 1000 - $185 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,450,000
Farm Players Total Salaries$1,910,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$19,289,658
Projected Bank Account$19,289,658

Pro Players Salaries

Paul Stastny $8,500,000 (2)
Brad Marchand $8,250,000 (1)
Quinn Hughes $7,500,000 (4)
David Krejci $7,000,000 (2)
Anthony DeAngelo $7,000,000 (5)
Pavel Buchnevich $6,500,000 (2)
Nail Yakupov $6,000,000 (3)
K'andre Miller $5,400,000 (2)
Filip Hronek $5,000,000 (2)
Trevor Zegras $4,500,000 (3)
Max Comtois $3,000,000 (1)
Sebastian Aho (DEF) $2,500,000 (3)
Robert Bortuzzo $2,000,000 (3)
Alexey Toropchenko $1,500,000 (3)
Marc McLaughlin $1,500,000 (1)
Kale Clague $1,200,000 (3)
Jon Gillies $1,200,000 (3)
Malcolm Subban $1,200,000 (3)
Gabriel Vilardi $900,000 (1)
Macklin Celebrini $900,000 (3)
Filip Gustavsson $900,000 (1)
Total Pro Players21
Salary Commitment
Year 17 : $82,450,000
Year 18 : $67,900,000
Year 19 : $35,500,000
Year 20 : $14,500,000
Salary Average Commitment
Year 17 : $82,700,000
Year 18 : $68,400,000
Year 19 : $35,500,000
Year 20 : $14,500,000
Salary Cap with 1 Way Contract
Year 17 : $82,450,000
Year 18 : $67,900,000
Year 19 : $35,500,000
Year 20 : $14,500,000

Farm Players Salaries

Jakub Zboril $200,000 (1)
Mitchell Chaffee $200,000 (3)
Vyacheslav Leshchenko $170,000 (1)
Jesper Boqvist $170,000 (2)
Zachary Senyshyn $120,000 (2)
Kiefer Sherwood $120,000 (1)
Pascal Laberge $100,000 (3)
Filip Chlapik $100,000 (2)
Marek Langhamer $90,000 (1)
Justin Kea $90,000 (1)
Brycen Martin $80,000 (1)
Maxwell Gildon $75,000 (1)
Kirill Slepets $75,000 (1)
Ivan Chekhovich $75,000 (1)
Filip Westerlund $75,000 (1)
Ben Thomas $70,000 (2)
Ryan Rehill $50,000 (1)
Jakub Izacky $50,000 (1)
Total Farm Players18
Salary Commitment
Year 17 : $1,910,000
Year 18 : $760,000
Year 19 : $300,000
Year 20 : $0
Salary Average Commitment
Year 17 : $1,910,000
Year 18 : $760,000
Year 19 : $300,000
Year 20 : $0

GoldenKnights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 8000 - $90 - 0 - 0,00%
Level 2: 6000 - $60 - 0 - 0,00%
Level 3: 3000 - $32 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $188 - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,450,000
Farm Players Total Salaries$3,125,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$43,875,619
Projected Bank Account$43,875,619

Pro Players Salaries

David Pastrnak $10,000,000 (3)
John Tavares $9,500,000 (2)
Corey Perry $9,500,000 (1)
Patrik Laine $7,900,000 (2)
Patrice Bergeron $7,000,000 (1)
Hampus Lindholm $6,750,000 (3)
John Marino $5,000,000 (1)
Jeremy Swayman $5,000,000 (3)
Jeremy Lauzon $3,500,000 (1)
Jack Lafontaine $2,000,000 (2)
Mark Kastelic $2,000,000 (1)
Juuso Riikola $1,800,000 (1)
Michael Benning $1,700,000 (2)
Beck Malenstyn $1,500,000 (1)
Axel Jonsson Fjällby $1,500,000 (1)
Linus Nyman $1,200,000 (2)
Matthew Poitras $900,000 (2)
John Beecher $900,000 (2)
Urho Vaakanainen $900,000 (1)
Jakub Lauko $900,000 (2)
Total Pro Players20
Salary Commitment
Year 17 : $79,450,000
Year 18 : $46,750,000
Year 19 : $21,750,000
Year 20 : $0
Salary Average Commitment
Year 17 : $78,950,000
Year 18 : $46,250,000
Year 19 : $21,750,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $79,450,000
Year 18 : $46,750,000
Year 19 : $21,750,000
Year 20 : $0

Farm Players Salaries

Cam Dineen $200,000 (3)
Matt Tennyson $185,000 (1)
Jake Virtanen $180,000 (1)
Julien Pelletier $180,000 (1)
Jesse Blacker $175,000 (1)
Connor Clifton $170,000 (1)
Daniil Miromanov $170,000 (2)
Magnus Hellberg $160,000 (2)
Yury Alexandrov $145,000 (1)
Nicolas Shore $145,000 (1)
Jakob Forsbacka Karlsson $130,000 (1)
Oskar Steen $120,000 (2)
Pavel Shen $100,000 (3)
James Hamblin $100,000 (3)
Mason McDonald $100,000 (2)
Adam Brooks $90,000 (1)
Jake Leschyshyn $90,000 (1)
Casey Fitzgerald $90,000 (2)
Pavel Gogolev $75,000 (2)
Henri Nikkanen $75,000 (3)
Samuel Fagemo $75,000 (2)
Akil Thomas $75,000 (2)
Carson Bantle $75,000 (3)
Daniel Torgersson $75,000 (3)
Kasper Puutio $75,000 (2)
Josh Wesley $70,000 (2)
Total Farm Players26
Salary Commitment
Year 17 : $3,125,000
Year 18 : $1,635,000
Year 19 : $625,000
Year 20 : $0
Salary Average Commitment
Year 17 : $3,125,000
Year 18 : $1,635,000
Year 19 : $625,000
Year 20 : $0

Hockey club



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 8000 - $79 - 0 - 0,00%
Level 2: 5000 - $58 - 0 - 0,00%
Level 3: 2000 - $33 - 0 - 0,00%
Level 4: 4000 - $22 - 0 - 0,00%
Luxury : 1000 - $166 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $28 - 0 - 0,00%
Farm Level 2: 1000 - $13 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,250,000
Farm Players Total Salaries$3,230,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$9,806,795
Projected Bank Account$9,806,795

Pro Players Salaries

Elias Lindholm $8,000,000 (4)
Alex Debrincat $7,000,000 (2)
Oliver Ekman Larsson $6,500,000 (1)
Teuvo Teravainen $6,500,000 (4)
Alexander Wennberg $6,000,000 (3)
Karel Vejmelka $6,000,000 (5)
Haydn Fleury $6,000,000 (5)
Zachary Hyman $5,500,000 (2)
Artem Zub $5,000,000 (4)
Pavel Zacha $4,500,000 (1)
Ty Rattie $3,500,000 (1)
Josh Anderson $3,500,000 (1)
Spencer Stastney $2,500,000 (1)
Chase de Leo $2,000,000 (2)
Gustav Olofsson $2,000,000 (1)
Jacob Bryson $1,800,000 (1)
Colin White $1,700,000 (1)
Dillon Heatherington $1,500,000 (3)
Eamon McAdam $950,000 (3)
Michael Kesselring $900,000 (2)
Nico Sturm $900,000 (1)
Total Pro Players21
Salary Commitment
Year 17 : $82,250,000
Year 18 : $55,350,000
Year 19 : $39,950,000
Year 20 : $31,500,000
Salary Average Commitment
Year 17 : $82,000,000
Year 18 : $55,350,000
Year 19 : $39,950,000
Year 20 : $31,500,000
Salary Cap with 1 Way Contract
Year 17 : $82,250,000
Year 18 : $55,350,000
Year 19 : $39,950,000
Year 20 : $31,500,000

Farm Players Salaries

Jack Dougherty $200,000 (3)
Samuel Blais $200,000 (3)
Michael Carcone $200,000 (3)
Julius Honka $200,000 (3)
Christoffer Ehn $200,000 (3)
Jacob Middleton $200,000 (2)
Zac Dalpe $130,000 (1)
Riley Tufte $130,000 (2)
Austin Czarnik $120,000 (2)
Tomas Jurco $120,000 (2)
Logan O'Connor $110,000 (1)
Marcel Noebels $110,000 (1)
Deven Sideroff $100,000 (1)
Myles Bell $90,000 (1)
Gaetan Haas $90,000 (1)
Tye Kartye $90,000 (3)
Christian Folin $90,000 (1)
Jansen Harkins $90,000 (1)
Parker Wotherspoon $80,000 (2)
Tobias Geisser $80,000 (1)
Patrick Giles $75,000 (2)
Gabriel Fortier $75,000 (2)
Albin Eriksson $75,000 (2)
Ilya Konovalov $75,000 (2)
Jack Gorniak $75,000 (3)
German Rubtsov $75,000 (1)
Frederic Allard $75,000 (1)
Joe Vrbetic $75,000 (3)
Total Farm Players28
Salary Commitment
Year 17 : $3,230,000
Year 18 : $2,190,000
Year 19 : $1,240,000
Year 20 : $0
Salary Average Commitment
Year 17 : $3,220,000
Year 18 : $2,190,000
Year 19 : $1,240,000
Year 20 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 8000 - $85 - 0 - 0,00%
Level 2: 6000 - $45 - 0 - 0,00%
Level 3: 3000 - $30 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $180 - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,900,000
Farm Players Total Salaries$1,440,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$1,331,486
Projected Bank Account$1,331,486

Pro Players Salaries

Mark Scheifele $10,000,000 (5)
Patrick Kane $10,000,000 (4)
John Gibson $9,000,000 (2)
Derek Stepan $8,750,000 (2)
Roman Josi $8,000,000 (1)
Roope Hintz $7,500,000 (3)
Charlie McAvoy $6,150,000 (2)
Riley Stillman $3,500,000 (2)
Nick Perbix $2,500,000 (3)
Madison Bowey $2,000,000 (1)
Radim Simek $2,000,000 (3)
Victor Rask $1,700,000 (2)
Morgan Klimchuk $1,700,000 (1)
Zachary Sanford $1,500,000 (3)
Barrett Hayton $900,000 (1)
Patrik Bartosak $900,000 (3)
William Eklund $900,000 (2)
Matthew Boldy $900,000 (1)
Total Pro Players18
Salary Commitment
Year 17 : $77,900,000
Year 18 : $64,400,000
Year 19 : $34,400,000
Year 20 : $20,000,000
Salary Average Commitment
Year 17 : $76,650,000
Year 18 : $63,150,000
Year 19 : $34,400,000
Year 20 : $20,000,000
Salary Cap with 1 Way Contract
Year 17 : $77,900,000
Year 18 : $64,400,000
Year 19 : $34,400,000
Year 20 : $20,000,000

Farm Players Salaries

Troy Stetcher $170,000 (1)
Kurtis MacDermid $150,000 (1)
Johan Larsson $150,000 (2)
Tobias Rieder $130,000 (1)
Chris Wagner $130,000 (1)
Nicolas Deslauriers $130,000 (1)
Ville Husso $120,000 (2)
Michael Pastujov $100,000 (2)
William Knierim $90,000 (1)
Calle Andersson $90,000 (1)
Connor Zary $90,000 (2)
Quentin Shore $90,000 (1)
Total Farm Players12
Salary Commitment
Year 17 : $1,440,000
Year 18 : $460,000
Year 19 : $0
Year 20 : $0
Salary Average Commitment
Year 17 : $1,440,000
Year 18 : $460,000
Year 19 : $0
Year 20 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameDipietro Center
Level 1: 8000 - $90 - 0 - 0,00%
Level 2: 6000 - $60 - 0 - 0,00%
Level 3: 3000 - $30 - 0 - 0,00%
Level 4: 5000 - $20 - 0 - 0,00%
Luxury : 1500 - $150 - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,800,000
Farm Players Total Salaries$1,750,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$83,920,630
Projected Bank Account$83,920,630

Pro Players Salaries

Sam Reinhart $9,000,000 (4)
Mathew Barzal $8,000,000 (3)
Matt Duchene $8,000,000 (1)
Morgan Rielly $8,000,000 (1)
Tomas Hertl $7,500,000 (2)
Alex Pietrangelo $7,000,000 (2)
Adrian Kempe $6,000,000 (1)
Darcy Kuemper $5,400,000 (1)
Adam Henrique $4,500,000 (1)
Henri Jokiharju $3,000,000 (1)
Justin Holl $2,500,000 (1)
Niko Mikkola $2,000,000 (1)
Mikhail Maltsev $1,700,000 (1)
Daniel Vladar $900,000 (1)
Alexander Khokhlachev $900,000 (2)
Nikita Nesterov $900,000 (1)
Rasmus Dahlin $900,000 (1)
Dylan Cozens $900,000 (1)
Casey Mittelstadt $900,000 (1)
Connor Mcmichael $900,000 (3)
Ryan Mcleod $900,000 (1)
Total Pro Players21
Salary Commitment
Year 17 : $79,800,000
Year 18 : $33,300,000
Year 19 : $17,900,000
Year 20 : $9,000,000
Salary Average Commitment
Year 17 : $78,550,000
Year 18 : $32,550,000
Year 19 : $17,900,000
Year 20 : $9,000,000
Salary Cap with 1 Way Contract
Year 17 : $79,800,000
Year 18 : $33,300,000
Year 19 : $17,900,000
Year 20 : $9,000,000

Farm Players Salaries

Josh Ho-Sang $120,000 (1)
Kevin Connauton $120,000 (1)
Joel Kiviranta $120,000 (3)
Ben Meyers $110,000 (2)
Christopher Wilkie $110,000 (1)
David Rittich $90,000 (1)
Gavin Bayreuther $90,000 (1)
Brandon Manning $90,000 (1)
Alexander Nylander $90,000 (2)
Adam Musil $90,000 (1)
Anton Lander $80,000 (1)
Andrei Kuzmenko $80,000 (1)
Brady Lyle $75,000 (1)
Shane Bowers $75,000 (1)
Chase Wouters $75,000 (2)
Joel Teasdale $75,000 (1)
Linus Weissbach $70,000 (2)
Griffin Luce $70,000 (2)
Kelly Summers $70,000 (1)
Callum Booth $50,000 (2)
Total Farm Players20
Salary Commitment
Year 17 : $1,750,000
Year 18 : $585,000
Year 19 : $120,000
Year 20 : $0
Salary Average Commitment
Year 17 : $1,750,000
Year 18 : $585,000
Year 19 : $120,000
Year 20 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 6000 - $65 - 0 - 0,00%
Level 3: 3000 - $25 - 0 - 0,00%
Level 4: 5000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,350,000
Farm Players Total Salaries$3,100,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$221,406,828
Projected Bank Account$221,406,828

Pro Players Salaries

William Nylander $8,750,000 (3)
Evgeni Malkin $8,500,000 (3)
Andrei Vasilevski $7,900,000 (1)
Jonathan Marchessault $6,500,000 (2)
Vince Dunn $6,250,000 (4)
Brandon Carlo $5,650,000 (1)
Moritz Seider $5,500,000 (3)
Jordan Greenway $5,000,000 (2)
Timothy Liljegren $4,000,000 (2)
Alexandre Texier $4,000,000 (2)
Mario Ferraro $3,500,000 (1)
Nick Cousins $2,000,000 (1)
Daniel Sprong $2,000,000 (1)
Ross Colton $2,000,000 (1)
Justin Danforth $1,700,000 (1)
Ryan Lomberg $1,500,000 (1)
Mason Shaw $900,000 (1)
Justin Barron $900,000 (2)
Zachary Bolduc $900,000 (3)
Connor Ingram $900,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $78,350,000
Year 18 : $50,300,000
Year 19 : $29,900,000
Year 20 : $6,250,000
Salary Average Commitment
Year 17 : $78,350,000
Year 18 : $50,300,000
Year 19 : $29,900,000
Year 20 : $6,250,000
Salary Cap with 1 Way Contract
Year 17 : $78,350,000
Year 18 : $50,300,000
Year 19 : $29,900,000
Year 20 : $6,250,000

Farm Players Salaries

Andrei Mironov $250,000 (2)
Nathan Walker $170,000 (1)
Sami Vatanen $150,000 (2)
Spencer Martin $150,000 (2)
Jarred Tinordi $150,000 (1)
Pavel Kraskovsky $150,000 (1)
Maxim Mamin $130,000 (2)
Nils Aman $130,000 (2)
Frederik Gauthier $130,000 (2)
Anthony Richard $130,000 (1)
Brandon Gormley $120,000 (2)
Brendan Guhle $110,000 (2)
Nick Sorensen $100,000 (2)
Stefan Matteau $100,000 (1)
Felix Sandstrom $90,000 (3)
Rasmus Kupari $90,000 (2)
Nils Lundkvist $90,000 (1)
Julius Nattinen $90,000 (1)
Jordan Spence $90,000 (3)
Chad Krys $80,000 (2)
Jeremy Bracco $80,000 (1)
Lias Andersson $75,000 (1)
Dylan Wells $75,000 (1)
Ruben Rafkin $75,000 (3)
Valentin Nussbaumer $75,000 (3)
Keith Petruzzelli $75,000 (3)
Michal Teply $75,000 (3)
Vladimir Tkachyov $70,000 (1)
Total Farm Players28
Salary Commitment
Year 17 : $3,100,000
Year 18 : $1,920,000
Year 19 : $480,000
Year 20 : $0
Salary Average Commitment
Year 17 : $3,100,000
Year 18 : $1,920,000
Year 19 : $480,000
Year 20 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - $90 - 0 - 0,00%
Level 2: 6000 - $55 - 0 - 0,00%
Level 3: 3000 - $26 - 0 - 0,00%
Level 4: 5000 - $19 - 0 - 0,00%
Luxury : 1000 - $185 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $34 - 0 - 0,00%
Farm Level 2: 1000 - $14 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,876,001
Farm Players Total Salaries$1,915,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$39,361,081
Projected Bank Account$39,361,081

Pro Players Salaries

Gabriel Landeskog $8,500,000 (1)
Claude Giroux $8,500,000 (2)
Taylor Hall $8,500,000 (4)
Tuukka Rask $7,500,000 (1)
Boone Jenner $6,800,000 (3)
Esa Lindell $5,650,000 (3)
Rickard Rakell $4,500,000 (3)
Jaccob Slavin $4,500,000 (1)
Michael McCarron $3,675,000 (3)
Philipp Grubauer $3,251,000 (3)
Jani Hakanpaa $2,575,000 (3)
Devin Shore $2,525,000 (3)
Ben Harpur $2,000,001 (3)
Joakim Ryan $1,050,000 (1)
Scott Sabourin $1,000,000 (2)
Cody Almond $1,000,000 (2)
Will Smith $900,000 (3)
Luke Evangelista $900,000 (3)
Brandt Clarke $900,000 (3)
Jake Neighbours $900,000 (3)
Artyom Levshunov $900,000 (3)
Christian Thomas $850,000 (1)
Total Pro Players22
Salary Commitment
Year 17 : $76,876,001
Year 18 : $54,476,001
Year 19 : $43,976,001
Year 20 : $8,500,000
Salary Average Commitment
Year 17 : $75,626,001
Year 18 : $53,126,001
Year 19 : $43,126,001
Year 20 : $8,500,000
Salary Cap with 1 Way Contract
Year 17 : $76,876,001
Year 18 : $54,476,001
Year 19 : $43,976,001
Year 20 : $8,500,000

Farm Players Salaries

Ilya Mikheyev $350,000 (1)
Sam Steel $200,000 (3)
Drew O'Connor $150,000 (1)
Nicklas Jensen $100,000 (2)
Max Friberg $100,000 (2)
Carl Klingberg $100,000 (2)
Andrew Bodnarchuk $95,000 (1)
T.J. Tynan $90,000 (1)
Roman Horak $90,000 (1)
Samuel Ersson $90,000 (1)
Luke Witkowski $85,000 (1)
Aaron Ness $85,000 (1)
Tomas Vincour $80,000 (1)
Jaroslav Chmelar $75,000 (3)
Jachym Kondelik $75,000 (3)
Luke Henman $75,000 (3)
Riley Kidney $75,000 (3)
Total Farm Players17
Salary Commitment
Year 17 : $1,915,000
Year 18 : $800,000
Year 19 : $500,000
Year 20 : $0
Salary Average Commitment
Year 17 : $1,915,000
Year 18 : $800,000
Year 19 : $500,000
Year 20 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 8000 - $150 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $49 - 0 - 0,00%
Luxury : 1000 - $190 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,460,000
Farm Players Total Salaries$1,955,500
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$6,912,705
Projected Bank Account$6,912,705

Pro Players Salaries

J.T. Miller $9,000,000 (4)
Dylan Larkin $8,150,000 (1)
John Carlson $8,000,000 (1)
Nikolaj Ehlers $7,000,000 (3)
Noah Dobson $6,150,000 (2)
Clayton Keller $6,000,000 (3)
Thatcher Demko $5,400,000 (2)
Joshua Norris $5,000,000 (2)
Aliaksei Protas $4,500,000 (3)
Samuel Girard $4,500,000 (1)
Dennis Cholowski $2,505,000 (3)
Steven Santini $2,505,000 (3)
Brett Howden $2,500,000 (1)
Martin Frk $2,050,000 (3)
Jakub Vrana $1,800,000 (1)
Jacob Larsson $1,800,000 (1)
Rushan Rafikov $1,000,000 (3)
Pyotr Kochetkov $900,000 (1)
Mattias Samuelsson $900,000 (1)
Mason Mctavish $900,000 (1)
John-jason Peterka $900,000 (2)
Total Pro Players21
Salary Commitment
Year 17 : $81,460,000
Year 18 : $52,010,000
Year 19 : $34,560,000
Year 20 : $9,000,000
Salary Average Commitment
Year 17 : $76,960,000
Year 18 : $49,010,000
Year 19 : $31,560,000
Year 20 : $6,000,000
Salary Cap with 1 Way Contract
Year 17 : $81,460,000
Year 18 : $52,010,000
Year 19 : $34,560,000
Year 20 : $9,000,000

Farm Players Salaries

Jayce Hawryluk $200,000 (1)
Robby Fabbri $200,000 (2)
Carsen Twarynski $180,500 (1)
Zachary Sawchenko $160,000 (2)
Jared Coreau $155,000 (1)
Henrik Borgstrom $150,000 (3)
Nikita Scherbak $130,000 (2)
Jordon Southorn $100,000 (1)
Lars Volden $90,000 (2)
Marco Rossi $90,000 (2)
Bogdan Trineyev $75,000 (3)
John Farinacci $75,000 (3)
Victor Sjoholm $75,000 (3)
Marcus Westfalt $75,000 (2)
Andrei Pribylsky $75,000 (2)
Austin Pratt $75,000 (1)
Connor Rankin $50,000 (1)
Total Farm Players17
Salary Commitment
Year 17 : $1,955,500
Year 18 : $1,195,000
Year 19 : $375,000
Year 20 : $0
Salary Average Commitment
Year 17 : $1,955,500
Year 18 : $1,195,000
Year 19 : $375,000
Year 20 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 8000 - $88 - 0 - 0,00%
Level 2: 5000 - $58 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $23 - 0 - 0,00%
Luxury : 1000 - $177 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,600,000
Farm Players Total Salaries$1,610,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$4,353,714
Projected Bank Account$4,353,714

Pro Players Salaries

Kirill Kaprizov $7,900,000 (1)
Ryan Getzlaf $7,800,000 (1)
Vincent Trocheck $7,000,000 (1)
Travis Sanheim $7,000,000 (5)
Samuel Montembeault $6,500,000 (5)
Jesper Bratt $6,000,000 (3)
Joel Farabee $5,500,000 (3)
Brett Pesce $5,500,000 (2)
Mackenzie Weegar $5,000,000 (1)
Stefan Noesen $3,500,000 (1)
Simon Benoit $2,500,000 (1)
Ben Hutton $2,500,000 (1)
Mark Jankowski $2,500,000 (1)
Rafael Harvey-pinard $1,500,000 (3)
Mason Appleton $1,500,000 (1)
Dustin Tokarski $1,500,000 (1)
Mackenzie Entwistle $900,000 (1)
Total Pro Players17
Salary Commitment
Year 17 : $74,600,000
Year 18 : $32,000,000
Year 19 : $26,500,000
Year 20 : $13,500,000
Salary Average Commitment
Year 17 : $74,600,000
Year 18 : $32,000,000
Year 19 : $26,500,000
Year 20 : $13,500,000
Salary Cap with 1 Way Contract
Year 17 : $74,600,000
Year 18 : $32,000,000
Year 19 : $26,500,000
Year 20 : $13,500,000

Farm Players Salaries

Kyle Maclean $150,000 (3)
JC Lipon $120,000 (1)
Johan Sundstrom $110,000 (1)
Jonathan Matsumoto $100,000 (1)
Tomas Hyka $100,000 (1)
Corey Trivino $100,000 (1)
James Sheppard $100,000 (1)
Thomas Schemitsch $90,000 (2)
Nikita Serebryakov $85,000 (3)
Veini Vehvilainen $85,000 (3)
Nick Wolff $80,000 (2)
Antoine Morand $75,000 (1)
Tommy Miller $75,000 (1)
Kasper Kotkansalo $75,000 (1)
Jett Woo $75,000 (2)
Adam Mascherin $70,000 (3)
Jeremy Roy $70,000 (2)
Luke Green $50,000 (3)
Total Farm Players18
Salary Commitment
Year 17 : $1,610,000
Year 18 : $755,000
Year 19 : $440,000
Year 20 : $0
Salary Average Commitment
Year 17 : $1,610,000
Year 18 : $755,000
Year 19 : $440,000
Year 20 : $0

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 8000 - $88 - 0 - 0,00%
Level 2: 6000 - $60 - 0 - 0,00%
Level 3: 2000 - $38 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $165 - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,700,000
Farm Players Total Salaries$3,070,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$1,612,616
Projected Bank Account$1,612,616

Pro Players Salaries

Auston Matthews $10,150,000 (2)
Evgeny Kuznetsov $8,500,000 (3)
Rasmus Ristolainen $7,000,000 (4)
Logan Thompson $6,500,000 (4)
Justin Faulk $5,750,000 (2)
Reilly Smith $5,500,000 (1)
Pius Suter $5,500,000 (5)
Mats Zuccarello (1 Way Contract) $5,000,000 (2)
Jack Roslovic $5,000,000 (3)
Robert Hagg $5,000,000 (1)
Ilya Lyubushkin $3,700,000 (2)
Janne Kuokkanen $2,500,000 (2)
Karson Kuhlman $2,000,000 (1)
Laurent Dauphin $1,800,000 (3)
Pontus Aberg $1,500,000 (2)
Spencer Knight $900,000 (3)
Kaapo Kakko $900,000 (1)
Alex Newhook $900,000 (2)
Lane Hutson $900,000 (3)
Jamie Drysdale $900,000 (3)
Connor Bedard $900,000 (3)
Morgan Frost $900,000 (1)
Total Pro Players22
Salary Commitment
Year 17 : $81,700,000
Year 18 : $67,400,000
Year 19 : $37,900,000
Year 20 : $19,000,000
Salary Average Commitment
Year 17 : $75,850,000
Year 18 : $61,550,000
Year 19 : $37,900,000
Year 20 : $19,000,000
Salary Cap with 1 Way Contract
Year 17 : $81,700,000
Year 18 : $67,400,000
Year 19 : $37,900,000
Year 20 : $19,000,000

Farm Players Salaries

Vladislav Gavrikov $200,000 (2)
Emil Lilleberg $200,000 (3)
Michael Houser $195,000 (1)
Givani Smith $180,000 (1)
William Lagesson $170,000 (2)
Thomas Larkin $125,000 (1)
Nikita Cherepanov $120,000 (1)
Dmitri Yudin $120,000 (1)
Sami Aittokallio $100,000 (3)
Jackson Cates $100,000 (1)
Philippe Cornet $100,000 (1)
Will Weber $95,000 (1)
Luke Hughes $90,000 (2)
Nicholas Robertson $90,000 (3)
Peyton Krebs $90,000 (2)
Lukas Reichel $90,000 (3)
Dan O'Regan $85,000 (1)
Adam Helewka $80,000 (1)
Pavel Tyutnev $75,000 (1)
Marcus Kallionkeli $75,000 (2)
Kyle Topping $75,000 (2)
Jan Jenik $75,000 (2)
Evan Barratt $75,000 (2)
David Kvasnicka $75,000 (2)
David Farrance $75,000 (2)
Danila Galenyuk $75,000 (2)
Maxime Fortier $70,000 (2)
Kevin Hancock $60,000 (1)
Maksim Zhukov $60,000 (1)
Alan Lyszczarczyk $50,000 (1)
Total Farm Players30
Salary Commitment
Year 17 : $3,070,000
Year 18 : $1,625,000
Year 19 : $480,000
Year 20 : $0
Salary Average Commitment
Year 17 : $3,070,000
Year 18 : $1,625,000
Year 19 : $480,000
Year 20 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 5000 - $70 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $180 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,750,000
Farm Players Total Salaries$2,645,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$13,232,319
Projected Bank Account$13,232,319

Pro Players Salaries

Artemi Panarin $9,250,000 (5)
Brayden Point $9,000,000 (3)
Shayne Gostisbehere $6,500,000 (2)
Tage Thompson $6,000,000 (1)
Tyler Bertuzzi $5,500,000 (3)
Ivan Barbashev $5,500,000 (4)
Adin Hill $5,400,000 (2)
Nino Niederreiter (1 Way Contract) $5,000,000 (2)
Scott Mayfield $5,000,000 (1)
Adam Pelech $5,000,000 (2)
Conor Garland $4,550,000 (2)
Nathan Bastian $3,000,000 (1)
Jan Rutta $2,500,000 (1)
Tyler Lewington $1,700,000 (1)
A.J. Greer (1 Way Contract) $1,200,000 (3)
-1 Way Contract Salary Cap : $1,200,000
David Musil $1,000,000 (3)
Dominik Masin $900,000 (3)
Ridly Greig $900,000 (2)
Brock Faber $900,000 (2)
Ty Dellandrea $900,000 (2)
Mads Sogaard $900,000 (1)
Jordy Stallard $800,000 (2)
Francis Perron $700,000 (3)
Brandon Halverson $650,000 (1)
Total Pro Players24
Salary Commitment
Year 17 : $82,750,000
Year 18 : $63,000,000
Year 19 : $33,050,000
Year 20 : $14,750,000
Salary Average Commitment
Year 17 : $82,250,000
Year 18 : $62,500,000
Year 19 : $33,050,000
Year 20 : $14,750,000
Salary Cap with 1 Way Contract
Year 17 : $82,750,000
Year 18 : $63,000,000
Year 19 : $33,050,000
Year 20 : $14,750,000

Farm Players Salaries

Bogdan Yakimov $200,000 (2)
Kevin Stenlund $180,000 (1)
Christian Fischer $180,000 (1)
William Borgen $180,000 (1)
Keegan Kolesar $170,000 (1)
Justin Brazeau $170,000 (2)
Egor Korshkov $150,000 (3)
Martin Marincin $125,000 (3)
Mason Geertsen $125,000 (3)
Jesper Pettersson $125,000 (3)
Philippe Desrosiers $120,000 (3)
Lance Bouma $100,000 (2)
Jaedon Descheneau $100,000 (2)
Aaron Dell $100,000 (1)
Carter Ashton $100,000 (1)
Robert Baillargeon $100,000 (1)
Eric O'dell $100,000 (2)
Cory Emmerton $100,000 (1)
Hunter Smith $80,000 (2)
Loik Leveille $70,000 (1)
Andrew Nielsen $70,000 (1)
Total Farm Players21
Salary Commitment
Year 17 : $2,645,000
Year 18 : $1,395,000
Year 19 : $645,000
Year 20 : $0
Salary Average Commitment
Year 17 : $2,645,000
Year 18 : $1,395,000
Year 19 : $645,000
Year 20 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 8000 - $85 - 0 - 0,00%
Level 2: 6000 - $45 - 0 - 0,00%
Level 3: 3000 - $30 - 0 - 0,00%
Level 4: 5000 - $20 - 0 - 0,00%
Luxury : 1000 - $170 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $34 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,200,000
Farm Players Total Salaries$2,810,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$125,998,065
Projected Bank Account$125,998,065

Pro Players Salaries

Mark Stone $9,000,000 (3)
Ryan O'Reilly $8,750,000 (4)
Kyle Connor $8,000,000 (1)
Brock Boeser $7,500,000 (4)
Ryan Nugent-Hopkins $7,000,000 (1)
Jonas Siegenthaler $6,500,000 (5)
Jason Robertson $6,500,000 (1)
Colton Parayko $6,000,000 (2)
Jonas Brodin $5,000,000 (3)
Noah Cates $3,500,000 (3)
Yegor Chinakhov $3,000,000 (1)
Martin Fehervary $3,000,000 (1)
Mason Lohrei $2,500,000 (3)
Joey Anderson $2,500,000 (1)
Derrick Pouliot $1,750,000 (2)
Benjamin Gleason $1,700,000 (1)
Cayden Primeau $900,000 (2)
Pavel Dorofeyev $900,000 (1)
Jakob Lilja $900,000 (1)
Jake Oettinger $900,000 (2)
Kenneth Johnson $800,000 (2)
Matthew Peca $800,000 (1)
Shane Gersich $800,000 (1)
Total Pro Players23
Salary Commitment
Year 17 : $88,200,000
Year 18 : $53,100,000
Year 19 : $42,750,000
Year 20 : $22,750,000
Salary Average Commitment
Year 17 : $83,200,000
Year 18 : $48,100,000
Year 19 : $37,750,000
Year 20 : $22,750,000
Salary Cap with 1 Way Contract
Year 17 : $88,200,000
Year 18 : $53,100,000
Year 19 : $42,750,000
Year 20 : $22,750,000

Farm Players Salaries

Sam Malinski $200,000 (3)
Thomas Novak $180,000 (1)
Evgeny Svechnikov $175,000 (2)
Marcus Hogberg $175,000 (3)
Jacob Moverare $170,000 (1)
Calle Rosen $160,000 (2)
Oskar Lindblom $160,000 (2)
Joseph Woll $150,000 (2)
John Gilmour $125,000 (1)
Carl Dahlstrom $125,000 (1)
Lucas Wallmark $125,000 (2)
Mikael Pyyhtia $120,000 (3)
Iiro Pakarinen $90,000 (1)
Joel Kellman $90,000 (1)
Ryan Johnson $90,000 (2)
Jonatan Berggren $90,000 (3)
Ethan Cardwell $90,000 (3)
Jack Studnicka $90,000 (1)
Jonas Rondbjerg $90,000 (1)
Zachary Fucale $85,000 (2)
Taylor Leier $80,000 (1)
Tristen Robins $75,000 (3)
Daniil Gutik $75,000 (3)
Total Farm Players23
Salary Commitment
Year 17 : $2,810,000
Year 18 : $1,770,000
Year 19 : $825,000
Year 20 : $0
Salary Average Commitment
Year 17 : $2,810,000
Year 18 : $1,770,000
Year 19 : $825,000
Year 20 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 8000 - $90 - 0 - 0,00%
Level 2: 6000 - $45 - 0 - 0,00%
Level 3: 3000 - $18 - 0 - 0,00%
Level 4: 5000 - $16 - 0 - 0,00%
Luxury : 1500 - $70 - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,700,000
Farm Players Total Salaries$3,455,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$112,281,831
Projected Bank Account$112,281,831

Pro Players Salaries

Connor McDavid $10,800,000 (1)
Sidney Crosby $10,500,000 (3)
Matthew Tkachuk $9,150,000 (2)
Aaron Ekblad $8,500,000 (2)
Mikko Rantanen $8,000,000 (1)
Brady Tkachuk $7,000,000 (2)
Igor Shesterkin $7,000,000 (4)
Evan Bouchard $7,000,000 (3)
Quinton Byfield $900,000 (2)
Filip Zadina $900,000 (2)
Ukko-Pekka Luukkonen $900,000 (1)
Bowen Byram $900,000 (2)
Alexis Lafreniere $900,000 (2)
Rasmus Sandin $900,000 (2)
Matthew Coronato $900,000 (3)
Alex Turcotte $900,000 (3)
Jack Thompson $900,000 (3)
Cole Caufield $900,000 (2)
Ville Heinola $750,000 (2)
Total Pro Players19
Salary Commitment
Year 17 : $77,700,000
Year 18 : $58,000,000
Year 19 : $27,200,000
Year 20 : $7,000,000
Salary Average Commitment
Year 17 : $77,100,000
Year 18 : $57,400,000
Year 19 : $26,600,000
Year 20 : $7,000,000
Salary Cap with 1 Way Contract
Year 17 : $77,700,000
Year 18 : $58,000,000
Year 19 : $27,200,000
Year 20 : $7,000,000

Farm Players Salaries

Robin Salo $180,000 (1)
Isaak Phillips $180,000 (1)
Dylan McIlrath $175,000 (1)
Jeffrey Viel $170,000 (2)
Matthew Highmore $150,000 (1)
Nicholas Baptiste $150,000 (2)
Ryan Donato $150,000 (1)
Brayden Burke $120,000 (2)
Kristian Reichel $120,000 (3)
Kristian Vesalainen $100,000 (3)
Zane McIntyre $100,000 (1)
Oliver Wahlstrom $90,000 (2)
Pavel Karnaukhov $90,000 (2)
Jonah Gadjovich $90,000 (1)
Alex Laferriere $90,000 (2)
Ryan Collins $80,000 (1)
Filip Johansson $75,000 (3)
Jonathan Gruden $75,000 (2)
Martin Kaut $75,000 (2)
Riley Sutter $75,000 (2)
Olivier Rodrigue $75,000 (2)
Nolan Patrick $75,000 (1)
Alexander Chmelevski $75,000 (1)
Jaromir Pytlik $75,000 (3)
William Dufour $75,000 (3)
Tyller Tullio $75,000 (3)
Nolan Foote $75,000 (3)
Nathan Legare $75,000 (3)
Trent Miner $75,000 (3)
Jared McIsaac $75,000 (3)
Leon Gawanke $75,000 (3)
Adam Beckman $75,000 (3)
Christoffer Sedoff $75,000 (3)
Egor Sokolov $75,000 (2)
Jack Glover $70,000 (1)
Total Farm Players35
Salary Commitment
Year 17 : $3,455,000
Year 18 : $2,130,000
Year 19 : $1,045,000
Year 20 : $0
Salary Average Commitment
Year 17 : $3,455,000
Year 18 : $2,130,000
Year 19 : $1,045,000
Year 20 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 8000 - $80 - 0 - 0,00%
Level 2: 6000 - $50 - 0 - 0,00%
Level 3: 3000 - $21 - 0 - 0,00%
Level 4: 5000 - $17 - 0 - 0,00%
Luxury : 1500 - $140 - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - $25 - 0 - 0,00%
Farm Level 2: 1000 - $10 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,150,000
Farm Players Total Salaries$2,900,100
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account($11,790,141)
Projected Bank Account($11,790,141)

Pro Players Salaries

Nicklas Backstrom $9,500,000 (3)
Jeff Skinner $8,500,000 (3)
P.K. Subban $8,500,000 (3)
Alex Tuch $8,000,000 (4)
Shea Theodore $7,500,000 (5)
Yegor Sharangovich $5,500,000 (2)
Torey Krug $5,400,000 (1)
Drake Batherson $5,000,000 (1)
Cody Ceci $4,500,000 (2)
Jacob Markstrom $4,000,000 (2)
Rickard Hugg $2,500,000 (1)
Kevin Gravel $1,800,000 (1)
Otto Somppi $1,500,000 (1)
Justus Annunen $900,000 (3)
Shane Wright $900,000 (3)
Jesse Ylonen $900,000 (1)
Juraj Slafkovsky $900,000 (2)
David Gustafsson $900,000 (2)
Tobias Bjornfot $750,000 (3)
Dmitry Sokolov $700,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $78,150,000
Year 18 : $60,350,000
Year 19 : $44,550,000
Year 20 : $15,500,000
Salary Average Commitment
Year 17 : $74,300,000
Year 18 : $56,500,000
Year 19 : $42,200,000
Year 20 : $15,500,000
Salary Cap with 1 Way Contract
Year 17 : $78,150,000
Year 18 : $60,350,000
Year 19 : $44,550,000
Year 20 : $15,500,000

Farm Players Salaries

Philip Danault $300,000 (1)
Louis Crevier $200,000 (3)
Corey Schueneman $180,000 (2)
Rudolfs Balcers $180,000 (1)
Lane Pederson $150,000 (1)
Antoine Bibeau $120,050 (2)
Stepan Falkovsky $120,000 (2)
Emil Johansson $120,000 (1)
Julius Bergman $120,000 (1)
Christopher Gibson $100,050 (2)
Joonas Rask $100,000 (1)
Troy Rutkowski $100,000 (1)
Joseph Labate $100,000 (1)
Eero Elo $100,000 (1)
Matthew Phillips $90,000 (3)
Jere Innala $90,000 (3)
David Quenneville $90,000 (1)
Jonathan Ang $80,000 (1)
Simon Stransky $80,000 (2)
Ostap Safin $75,000 (1)
Nathan Knoepke $75,000 (1)
Patrick Harper $75,000 (1)
Marc Del Gaizo $75,000 (2)
Max Zimmer $70,000 (1)
Adam Marsh $60,000 (1)
Cole Candella $50,000 (3)
Total Farm Players26
Salary Commitment
Year 17 : $2,900,100
Year 18 : $1,105,100
Year 19 : $430,000
Year 20 : $0
Salary Average Commitment
Year 17 : $2,900,100
Year 18 : $1,105,100
Year 19 : $430,000
Year 20 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - $150 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $46 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $18 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,850,000
Farm Players Total Salaries$3,525,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account($7,959,363)
Projected Bank Account($7,959,363)

Pro Players Salaries

Jake Guentzel $8,000,000 (3)
Jack Johnson $7,500,000 (3)
Jakob Chychrun $6,750,000 (5)
Charlie Coyle $6,750,000 (2)
Peter Mueller $6,500,000 (3)
Michael Matheson $6,000,000 (3)
Alex Nedeljkovic $5,500,000 (2)
Artturi Lehkonen $5,000,000 (1)
Alexandar Georgiev $4,000,000 (5)
Nick Ritchie $4,000,000 (2)
Pierre Engvall $3,500,000 (3)
Gabriel Carlsson $3,000,000 (1)
Fabian Zetterlund $3,000,000 (1)
Mathieu Joseph $2,500,000 (1)
Vladislav Namestnikov $2,500,000 (1)
Michael Amadio $1,700,000 (2)
Jean-Christophe Beaudin $1,500,000 (3)
Vinni Lettieri $1,300,000 (1)
James Hardie $1,200,000 (3)
Jack Quinn $900,000 (2)
Keaton Middleton $750,000 (2)
Total Pro Players21
Salary Commitment
Year 17 : $81,850,000
Year 18 : $64,550,000
Year 19 : $44,950,000
Year 20 : $10,750,000
Salary Average Commitment
Year 17 : $81,850,000
Year 18 : $64,550,000
Year 19 : $44,950,000
Year 20 : $10,750,000
Salary Cap with 1 Way Contract
Year 17 : $81,850,000
Year 18 : $64,550,000
Year 19 : $44,950,000
Year 20 : $10,750,000

Farm Players Salaries

Tyson Jost $250,000 (3)
Remi Elie $200,000 (1)
Andreas Borgman $200,000 (2)
Victor Olofsson $200,000 (3)
Dmitri Samorukov $200,000 (3)
Josiah Slavin $150,000 (1)
Lucas Johansen $150,000 (1)
Timothy Gettinger $120,000 (3)
Nic Petan $120,000 (2)
Tyler Steenbergen $100,000 (3)
Nikita Korostelev $100,000 (1)
Jean-Francois Berube $100,000 (1)
Joshua Jacobs $100,000 (1)
Anderson Macdonald $90,000 (2)
Tyson Baillie $90,000 (2)
Austin Poganski $90,000 (2)
Philip Tomasino $90,000 (2)
Declan Chisholm $90,000 (2)
Benjamin Conz $90,000 (1)
Ian Mitchell $90,000 (1)
Ondrej Kachyna $90,000 (2)
Brett Pollock $80,000 (1)
Liam Foudy $75,000 (2)
Kirill Maksimov $75,000 (2)
Alex D'orio $75,000 (1)
Olli Juolevi $75,000 (1)
Nicolas Beaudin $75,000 (2)
Marian Studenic $75,000 (1)
Nick Campoli $75,000 (3)
Brett Murray $75,000 (2)
Brandon Crawley $70,000 (2)
Dante Salituro $65,000 (1)
Total Farm Players32
Salary Commitment
Year 17 : $3,525,000
Year 18 : $2,175,000
Year 19 : $945,000
Year 20 : $0
Salary Average Commitment
Year 17 : $3,540,000
Year 18 : $2,175,000
Year 19 : $945,000
Year 20 : $0

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 8000 - $80 - 0 - 0,00%
Level 2: 6000 - $58 - 0 - 0,00%
Level 3: 2000 - $43 - 0 - 0,00%
Level 4: 4000 - $28 - 0 - 0,00%
Luxury : 1000 - $175 - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,750,000
Farm Players Total Salaries$2,570,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$3,246,254
Projected Bank Account$3,246,254

Pro Players Salaries

Drew Doughty $9,250,000 (3)
Vladimir Tarasenko $8,500,000 (2)
Filip Forsberg $8,000,000 (4)
Ilya Sorokin $6,000,000 (4)
Jack Hughes $6,000,000 (2)
Rasmus Andersson $5,750,000 (3)
Anthony Mantha $5,500,000 (2)
Brady Skjei $5,000,000 (2)
Jake Mccabe $4,500,000 (1)
Colton Sissons $3,500,000 (2)
Zach Aston-Reese $3,500,000 (1)
Jasper Weatherby $3,000,000 (1)
Jonas Johansson $2,500,000 (2)
Kieffer Bellows $2,000,000 (1)
Dominik Kahun $1,550,000 (3)
Travis Boyd $1,300,000 (2)
Matt Rempe $1,200,000 (1)
Nico Hischier $900,000 (1)
Jackson Lacombe $900,000 (2)
Owen Power $900,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $79,750,000
Year 18 : $63,750,000
Year 19 : $30,550,000
Year 20 : $14,000,000
Salary Average Commitment
Year 17 : $76,500,000
Year 18 : $60,500,000
Year 19 : $29,300,000
Year 20 : $14,000,000
Salary Cap with 1 Way Contract
Year 17 : $79,750,000
Year 18 : $63,750,000
Year 19 : $30,550,000
Year 20 : $14,000,000

Farm Players Salaries

Colton White $200,000 (1)
Dmytro Timashov $200,000 (2)
Anders Bjork $175,000 (1)
Jonathan Davidsson $170,000 (1)
Sean Walker $170,000 (1)
Jan Kostalek $170,000 (1)
Otto Koivula $150,000 (2)
Sean Malone $150,000 (3)
John Leonard $150,000 (1)
Blake Speers $150,000 (3)
Luke Martin $120,000 (2)
Rourke Chartier $120,000 (1)
Anthony Florentino $100,000 (1)
Cody Sol $100,000 (1)
Travis Barron $75,000 (1)
William Bitten $75,000 (1)
Donovan Sebrango $75,000 (3)
Lucas Edmonds $75,000 (1)
Nico Daws $75,000 (3)
Alexander Samoilov $70,000 (3)
Total Farm Players20
Salary Commitment
Year 17 : $2,570,000
Year 18 : $990,000
Year 19 : $520,000
Year 20 : $0
Salary Average Commitment
Year 17 : $2,570,000
Year 18 : $990,000
Year 19 : $520,000
Year 20 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 8000 - $80 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,200,000
Farm Players Total Salaries$3,092,500
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account($4,413,677)
Projected Bank Account($4,413,677)

Pro Players Salaries

Tyler Myers $7,500,000 (2)
Carter Verhaeghe $7,000,000 (2)
Phil Kessel $7,000,000 (3)
William Karlsson $6,500,000 (1)
Brock Nelson $6,500,000 (2)
Anders Lee $6,000,000 (3)
Tristan Jarry $6,000,000 (2)
Damon Severson $5,000,000 (3)
Andrew Copp $5,000,000 (1)
Dylan DeMelo $5,000,000 (2)
Eetu Luostarinen $3,000,000 (1)
Derek Forbort $3,000,000 (1)
Elvis Merzlikins $3,000,000 (2)
Noah Gregor $2,500,000 (1)
Louis Domingue $2,000,000 (2)
Markus Hannikainen $1,500,000 (2)
John Ludvig $1,500,000 (1)
David Rundblad $1,300,000 (1)
Ondrej Kase $1,200,000 (3)
Edward Pasquale $1,100,000 (3)
Cole Sillinger $900,000 (2)
Jake Sanderson $900,000 (1)
William Lockwood $800,000 (1)
Total Pro Players23
Salary Commitment
Year 17 : $84,200,000
Year 18 : $59,700,000
Year 19 : $20,300,000
Year 20 : $0
Salary Average Commitment
Year 17 : $82,350,000
Year 18 : $58,700,000
Year 19 : $20,300,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $84,200,000
Year 18 : $59,700,000
Year 19 : $20,300,000
Year 20 : $0

Farm Players Salaries

Max Jones $200,000 (1)
Sam Lafferty $200,000 (1)
Steven Lorentz $180,000 (1)
Dominic Toninato $172,500 (1)
Tomas Nosek $170,000 (1)
Lukas Sedlak $170,000 (1)
Jon Merrill $170,000 (1)
Andrey Pedan $150,000 (1)
Scott Wilson $150,000 (1)
Dominic Turgeon $150,000 (3)
Gemel Smith $130,000 (1)
Brett Ritchie $125,000 (2)
Ty Ronning $110,000 (1)
Nikolay Goldobin $110,000 (1)
Cale Fleury $90,000 (1)
Tyson Foerster $90,000 (3)
Matej Tomek $90,000 (3)
Greg Mckegg $80,000 (1)
Jack Sadek $80,000 (3)
Drake Rymsha $75,000 (1)
Ivan Morozov $75,000 (2)
Xavier Bernard $75,000 (2)
Oleg Zaytsev $75,000 (3)
Noel Hoefenmayer $75,000 (1)
Austin Lotz $50,000 (1)
Brendan DeJong $50,000 (1)
Total Farm Players26
Salary Commitment
Year 17 : $3,092,500
Year 18 : $760,000
Year 19 : $485,000
Year 20 : $0
Salary Average Commitment
Year 17 : $3,092,500
Year 18 : $760,000
Year 19 : $485,000
Year 20 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 8000 - $90 - 0 - 0,00%
Level 2: 6000 - $55 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $175 - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - $32 - 0 - 0,00%
Farm Level 2: 1000 - $16 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,200,000
Farm Players Total Salaries$2,975,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$2,184,927
Projected Bank Account$2,184,927

Pro Players Salaries

Pierre-Luc Dubois $7,500,000 (2)
Timo Meier $6,500,000 (1)
Ryan McDonagh $6,500,000 (1)
Jordan Binnington $6,000,000 (1)
Will Butcher $5,500,000 (2)
Mathew Dumba $5,500,000 (2)
Radek Faksa $5,000,000 (2)
Anthony Duclair $4,500,000 (2)
Gustav Forsling $4,500,000 (3)
Tom Wilson $4,500,000 (3)
Michael Rasmussen $4,000,000 (3)
Maxim Golod $3,500,000 (1)
Blaze Lizotte $3,500,000 (2)
Zack MacEwen $3,000,000 (2)
Julien Gauthier $3,000,000 (1)
David Honzik $2,250,000 (3)
Erik Kallgren $2,000,000 (1)
Dylan Coghlan $2,000,000 (1)
Denis Malgin $2,000,000 (1)
Luke Kunin $1,800,000 (1)
Gerald Mayhew $1,650,000 (3)
Joe Snively $1,500,000 (3)
Carson Meyer (1 Way Contract) $1,100,000 (2)
-1 Way Contract Salary Cap : $1,100,000
Egor Zamula $900,000 (2)
Total Pro Players24
Salary Commitment
Year 17 : $88,200,000
Year 18 : $54,900,000
Year 19 : $18,400,000
Year 20 : $0
Salary Average Commitment
Year 17 : $87,100,000
Year 18 : $54,900,000
Year 19 : $18,400,000
Year 20 : $0
Salary Cap with 1 Way Contract
Year 17 : $88,200,000
Year 18 : $54,900,000
Year 19 : $18,400,000
Year 20 : $0

Farm Players Salaries

Nikita Tryamkin $350,000 (1)
Alec Regula $200,000 (3)
Brett Leason $180,000 (1)
Aleksi Saarela $170,000 (2)
Alexander Younan $150,000 (1)
Guillaume Brisebois $130,000 (1)
Mathieu Olivier $120,000 (3)
Michael Pezzetta $120,000 (1)
Vaclav Karabacek $100,000 (1)
Brett Lernout $100,000 (3)
Olle Lycksell $100,000 (3)
Alexander Holtz $90,000 (2)
Calen Addison $90,000 (1)
Emil Bemstrom $90,000 (1)
Lukas Zetterberg $90,000 (3)
Jacob Ingham $75,000 (3)
Zach Solow $75,000 (1)
Mitchell Vande Sompel $75,000 (1)
Blade Jenkins $75,000 (3)
Mathias Emilio Pettersen $75,000 (3)
Michal Kvasnica $75,000 (3)
Sampo Ranta $75,000 (3)
Ryan O'Reilys $75,000 (3)
Jakub Galvas $75,000 (1)
Jacob Olofsson $75,000 (2)
Curtis Douglas $75,000 (2)
Thomas(Chase) Perry $70,000 (1)
Total Farm Players27
Salary Commitment
Year 17 : $2,975,000
Year 18 : $1,470,000
Year 19 : $1,060,000
Year 20 : $0
Salary Average Commitment
Year 17 : $2,975,000
Year 18 : $1,470,000
Year 19 : $1,060,000
Year 20 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 8000 - $82 - 0 - 0,00%
Level 2: 5000 - $58 - 0 - 0,00%
Level 3: 2000 - $37 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $170 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $38 - 0 - 0,00%
Farm Level 2: 1000 - $19 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,490,000
Farm Players Total Salaries$1,460,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$47,153,079
Projected Bank Account$47,153,079

Pro Players Salaries

Mitchell Marner $10,640,000 (4)
Aleksander Barkov $10,000,000 (4)
Victor Hedman $9,000,000 (4)
Bo Horvat $8,500,000 (2)
Sebastian Aho $8,500,000 (1)
Connor Hellebuyck $7,000,000 (1)
Erik Cernak $5,500,000 (1)
Thomas Chabot $5,300,000 (1)
David Kampf $3,000,000 (2)
Arvid Soderblom $2,500,000 (1)
Dominik Kubalik $2,500,000 (3)
Mike Reilly $2,100,000 (2)
David Kase $1,000,000 (2)
Nikita Okhotyuk $900,000 (2)
Jordan Kyrou $900,000 (1)
Jack Drury $900,000 (2)
Aleksi Heponiemi $900,000 (1)
Drew Helleson $900,000 (3)
Liam O'Brien $900,000 (1)
Cole Perfetti $900,000 (3)
Nikita Alexandrov $900,000 (2)
Lassi Thomson $750,000 (3)
Total Pro Players22
Salary Commitment
Year 17 : $83,490,000
Year 18 : $51,990,000
Year 19 : $34,690,000
Year 20 : $29,640,000
Salary Average Commitment
Year 17 : $81,490,000
Year 18 : $49,990,000
Year 19 : $32,690,000
Year 20 : $27,640,000
Salary Cap with 1 Way Contract
Year 17 : $83,490,000
Year 18 : $51,990,000
Year 19 : $34,690,000
Year 20 : $29,640,000

Farm Players Salaries

Andreas Athanasiou $250,000 (3)
Josh Brown $200,000 (2)
Andreas Englund $150,000 (1)
Jonathan Dahlen $120,000 (2)
Reece Willcox $120,000 (1)
Jordan Subban $120,000 (2)
Veeti Vainio $100,000 (2)
Adam Ahman $75,000 (2)
Michael Vujojevic $75,000 (3)
Dillon Hamaliuk $75,000 (3)
Kyle Olson $75,000 (2)
Chase Hartje $50,000 (1)
Jacob Cederholm $50,000 (1)
Total Farm Players13
Salary Commitment
Year 17 : $1,460,000
Year 18 : $1,090,000
Year 19 : $400,000
Year 20 : $0
Salary Average Commitment
Year 17 : $1,460,000
Year 18 : $1,090,000
Year 19 : $400,000
Year 20 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 8000 - $95 - 0 - 0,00%
Level 2: 6000 - $60 - 0 - 0,00%
Level 3: 3000 - $30 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $190 - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,120,000
Farm Players Total Salaries$3,045,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$76,694,247
Projected Bank Account$76,694,247

Pro Players Salaries

Anze Kopitar $10,920,000 (4)
Jonathan Huberdeau $9,000,000 (1)
Sean Monahan $8,500,000 (2)
Juuse Saros $8,000,000 (3)
Adam Fox $7,650,000 (2)
Brandon Saad $7,000,000 (1)
Martin Necas $6,500,000 (1)
Chandler Stephenson $4,500,000 (1)
Martin Pospisil $2,500,000 (1)
Tyler Tucker $2,500,000 (1)
Miles Wood $2,000,000 (1)
Cedric Paquette $1,850,000 (1)
Miro Heiskanen $900,000 (2)
Vitali Kravtsov $900,000 (1)
Brandon Hagel $900,000 (1)
Alex Vlasic $900,000 (2)
Philip Broberg $900,000 (3)
Vasily Podkolzin $900,000 (3)
Akira Schmid $900,000 (2)
Janis Moser $900,000 (1)
Total Pro Players20
Salary Commitment
Year 17 : $78,120,000
Year 18 : $39,570,000
Year 19 : $20,720,000
Year 20 : $10,920,000
Salary Average Commitment
Year 17 : $75,270,000
Year 18 : $39,570,000
Year 19 : $20,720,000
Year 20 : $10,920,000
Salary Cap with 1 Way Contract
Year 17 : $78,120,000
Year 18 : $39,570,000
Year 19 : $20,720,000
Year 20 : $10,920,000

Farm Players Salaries

Matthew Kessel $500,000 (1)
Nikolai Kovalenko $200,000 (2)
Justin Kirkland $200,000 (1)
Victor Mete $200,000 (2)
Logan Brown $170,000 (2)
Evan Cowley $170,000 (2)
Michael Dal Colle $130,000 (2)
Kristians Rubins $120,000 (3)
Dysin Mayo $90,000 (1)
Taro Hirose $90,000 (3)
Jere Lassila $75,000 (2)
Nicholas Caamano $75,000 (1)
Layton Ahac $75,000 (2)
Scott Perunovich $75,000 (1)
Olof Lindbom $75,000 (3)
Benjamin Baumgartner $75,000 (2)
Patrik Puistola $75,000 (2)
Zach Uens $75,000 (3)
Tyler Weiss $75,000 (2)
Cameron Crotty $75,000 (1)
Will Cranley $75,000 (3)
Jamieson Rees $75,000 (3)
Ludvig Jansson $75,000 (3)
Maxim Cajkovic $75,000 (3)
Ruslan Gazizov $75,000 (1)
Denis Smirnov $50,000 (1)
Total Farm Players26
Salary Commitment
Year 17 : $3,045,000
Year 18 : $1,905,000
Year 19 : $660,000
Year 20 : $0
Salary Average Commitment
Year 17 : $3,045,000
Year 18 : $1,905,000
Year 19 : $660,000
Year 20 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 8000 - $85 - 0 - 0,00%
Level 2: 6000 - $50 - 0 - 0,00%
Level 3: 3000 - $30 - 0 - 0,00%
Level 4: 4000 - $22 - 0 - 0,00%
Luxury : 1000 - $145 - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,640,000
Farm Players Total Salaries$2,835,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$6,725,673
Projected Bank Account$6,725,673

Pro Players Salaries

Steven Stamkos $10,640,000 (4)
Mike Richards $8,150,000 (2)
Blake Wheeler $8,000,000 (2)
Neal Pionk $6,500,000 (3)
Andrew Mangiapane $5,500,000 (2)
Matthew Beniers $5,500,000 (2)
Jared Spurgeon $5,500,000 (1)
Jake Evans $4,500,000 (3)
Anthony Stolarz $4,000,000 (1)
Dmitri Voronkov $3,000,000 (2)
Pavel Francouz $2,750,000 (2)
Olli Maatta $2,500,000 (2)
Ross Johnston $2,500,000 (1)
Josh Mahura $1,800,000 (1)
Yakov Trenin $1,700,000 (1)
Chris Driedger $1,700,000 (3)
David Bernhardt $900,000 (2)
Nate Schnarr $750,000 (1)
Stelio Mattheos $750,000 (1)
Total Pro Players19
Salary Commitment
Year 17 : $76,640,000
Year 18 : $59,640,000
Year 19 : $23,340,000
Year 20 : $10,640,000
Salary Average Commitment
Year 17 : $75,850,000
Year 18 : $58,850,000
Year 19 : $23,050,000
Year 20 : $10,350,000
Salary Cap with 1 Way Contract
Year 17 : $76,640,000
Year 18 : $59,640,000
Year 19 : $23,340,000
Year 20 : $10,640,000

Farm Players Salaries

Warren Foegele $250,000 (3)
Taylor Raddysh $200,000 (2)
Dean Kukan $200,000 (1)
Austin Wagner $180,000 (1)
Chad Ruhwedel $170,000 (1)
Cooper Marody $150,000 (3)
Michal Kempny $150,000 (1)
Mike Hardman $150,000 (1)
Jens Looke $150,000 (1)
Adam Tambellini $130,000 (1)
Luc Snuggerud $120,000 (3)
Kevin Poulin $120,000 (1)
Brandon Davidson $110,000 (1)
Gabriel Dumont $100,000 (2)
Gage Goncalves $90,000 (3)
Michael Spacek $90,000 (2)
Jaret Anderson-Dolan $90,000 (2)
Tarrmo Reunanen $80,000 (2)
Artur Kayumov $80,000 (2)
Daniil Misyul $75,000 (3)
Raphael Lavoie $75,000 (3)
Vladislav Firstov $75,000 (3)
Total Farm Players22
Salary Commitment
Year 17 : $2,835,000
Year 18 : $1,475,000
Year 19 : $835,000
Year 20 : $0
Salary Average Commitment
Year 17 : $2,835,000
Year 18 : $1,475,000
Year 19 : $835,000
Year 20 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $79,000,000
Available Cap Space

Over Minimum of
$0

Farm Salary Cap

Under Maximum of
$30,000,000

Pro Players

Farm Players

Total Players

Avalanches $33,591,063 $72,150,000 $6,850,000 $72,150,000 $3,655,000 $26,345,000 232851
BlackHawks $15,450,496 $83,150,000 -$4,150,000 $83,150,000 $2,730,000 $27,270,000 222042
BlueJacket $1,952,031 $77,800,000 $1,200,000 $77,800,000 $2,115,000 $27,885,000 202444
Blues $60,782,073 $80,090,000 -$1,090,000 $80,090,000 $5,025,000 $24,975,000 213253
Bruins $19,063,506 $72,170,000 $6,830,000 $72,170,000 $1,280,000 $28,720,000 161632
Canadiens $31,516,729 $79,600,000 -$600,000 $79,600,000 $2,645,000 $27,355,000 192645
Canucks $42,489,131 $78,960,000 $40,000 $78,960,000 $2,480,000 $27,520,000 182442
Capitals ($6,597,446) $84,000,000 -$5,000,000 $84,000,000 $2,645,000 $27,355,000 202242
Devils $16,389,536 $77,300,000 $1,700,000 $77,300,000 $1,885,000 $28,115,000 201939
Ducks $21,819,925 $81,500,000 -$2,500,000 $81,500,000 $3,245,000 $26,755,000 202848
Flames $29,765,004 $80,150,000 -$1,150,000 $80,150,000 $2,815,500 $27,184,500 232851
Flyers $19,289,658 $82,450,000 -$3,450,000 $82,450,000 $1,910,000 $28,090,000 211839
GoldenKnights $43,875,619 $79,450,000 -$450,000 $79,450,000 $3,125,000 $26,875,000 202646
Hockey club $9,806,795 $82,250,000 -$3,250,000 $82,250,000 $3,230,000 $26,770,000 212849
Hurricanes $1,331,486 $77,900,000 $1,100,000 $77,900,000 $1,440,000 $28,560,000 181230
Islanders $83,920,630 $79,800,000 -$800,000 $79,800,000 $1,750,000 $28,250,000 212041
Jets $221,406,828 $78,350,000 $650,000 $78,350,000 $3,100,000 $26,900,000 202848
Kings $39,361,081 $76,876,001 $2,123,999 $76,876,001 $1,915,000 $28,085,000 221739
Kraken $6,912,705 $81,460,000 -$2,460,000 $81,460,000 $1,955,500 $28,044,500 211738
Lightning $4,353,714 $74,600,000 $4,400,000 $74,600,000 $1,610,000 $28,390,000 171835
MapleLeafs $1,612,616 $81,700,000 -$2,700,000 $81,700,000 $3,070,000 $26,930,000 223052
Oilers $13,232,319 $82,750,000 -$3,750,000 $82,750,000 $2,645,000 $27,355,000 242145
Panthers $125,998,065 $88,200,000 -$9,200,000 $88,200,000 $2,810,000 $27,190,000 232346
Penguins $112,281,831 $77,700,000 $1,300,000 $77,700,000 $3,455,000 $26,545,000 193554
Predators ($11,790,141) $78,150,000 $850,000 $78,150,000 $2,900,100 $27,099,900 202646
Rangers ($7,959,363) $81,850,000 -$2,850,000 $81,850,000 $3,525,000 $26,475,000 213253
RedWings $3,246,254 $79,750,000 -$750,000 $79,750,000 $2,570,000 $27,430,000 202040
Sabres ($4,413,677) $84,200,000 -$5,200,000 $84,200,000 $3,092,500 $26,907,500 232649
Senators $2,184,927 $88,200,000 -$9,200,000 $88,200,000 $2,975,000 $27,025,000 242751
Sharks $47,153,079 $83,490,000 -$4,490,000 $83,490,000 $1,460,000 $28,540,000 221335
Stars $76,694,247 $78,120,000 $880,000 $78,120,000 $3,045,000 $26,955,000 202646
Wild $6,725,673 $76,640,000 $2,360,000 $76,640,000 $2,835,000 $27,165,000 192241