LNVHV - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	8000 - $127 - 8 000 - 100,00%
Level 2:	6000 - $77 - 5 457 - 90,95%
Level 3:	3000 - $50 - 3 000 - 100,00%
Level 4:	5000 - $49 - 5 000 - 100,00%
Luxury :	1000 - $268 - 979 - 97,85%
Total Capacity :	23000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $50 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	40
Average Attendance - %	22 436 - 97,55%
Average Income per Game	$2,941,117
Year to Date Revenue	$5,882,234
Farm
Home Games Left	41
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$186,250
Year to Date Revenue	$186,250
Expense
Pro Players Total Salaries	$80,150,000
Farm Players Total Salaries	$4,305,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,191,575
Farm Year To Date Expenses	$119,592
Pro Salary Cap To Date	$2,177,990
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$117,644,680
Farm Estimated Season Revenue	$7,636,250
Pro Remaining Season Days	179
Pro Expenses Per Days	$438,315
Pro Estimated Expenses	$78,458,385
Farm Remaining Season Days	179
Farm Expenses Per Days	$23,940
Farm Estimated Expenses	$4,285,260
Estimated Season Expenses	$82,743,645
Season Salary Cap	$80,150,000
Estimate Under Maximum Salary Cap of $81,000,000	$850,000
Estimate Over Minimum Salary Cap of $0	$80,150,000
Current Bank Account	$75,035,597
Projected Bank Account	$117,572,882

Pro Players Salaries
Artemi Panarin	$7,750,000 (1)
Jaccob Slavin	$6,250,000 (5)
Lawson Crouse	$5,750,000 (4)
Kaapo Kakko	$5,500,000 (4)
Tyler Bertuzzi	$5,500,000 (2)
Andrew Peeke	$5,000,000 (1)
Joshua Norris	$5,000,000 (1)
Gustav Forsling	$4,500,000 (2)
Pyotr Kochetkov	$4,000,000 (2)
Alexandar Georgiev	$4,000,000 (4)
Ilya Lyubushkin	$3,700,000 (1)
Pierre Engvall	$3,500,000 (2)
Noah Cates	$3,500,000 (2)
David Levin	$3,500,000 (2)
Dakota Joshua	$3,500,000 (2)
Jalen Chatfield	$2,500,000 (1)
Tomas Nosek	$1,600,000 (1)
Libor Hajek	$1,500,000 (1)
Cutter Gauthier	$900,000 (2)
Quinton Byfield	$900,000 (1)
Danton Heinen	$900,000 (1)
Luke Hughes	$900,000 (1)
Total Pro Players	22
Salary Commitment
Year 18 : $80,150,000
Year 19 : $50,400,000
Year 20 : $21,500,000
Year 21 : $21,500,000
Salary Average Commitment
Year 18 : $80,150,000
Year 19 : $50,400,000
Year 20 : $21,500,000
Year 21 : $21,500,000
Salary Cap with 1 Way Contract
Year 18 : $80,150,000
Year 19 : $50,400,000
Year 20 : $21,500,000
Year 21 : $21,500,000

Farm Players Salaries
Zack MacEwen	$300,000 (1)
Mason Appleton	$300,000 (1)
Gustav Lindstrom	$250,000 (2)
Tyson Jost	$250,000 (2)
Dmytro Timashov	$200,000 (1)
Jordan Oesterle	$200,000 (1)
Jaycob Megna	$200,000 (3)
Jesse Puljujarvi	$160,000 (3)
Adam Clendening	$150,000 (1)
Andreas Soderberg	$150,000 (3)
Brandon Lisowsky	$150,000 (3)
Andrei Svetlakov	$150,000 (1)
Ian McCoshen	$130,000 (1)
Joseph Cramarossa	$115,000 (1)
Brent Gates	$110,000 (1)
Adam Samuelsson	$100,000 (1)
Kirill Ustimenko	$100,000 (3)
Ethan Del mastro (Out of Payroll)	$90,000 (2)
Jared Wright	$90,000 (1)
Arseny Gritsyuk	$90,000 (1)
Denver Barkey	$90,000 (3)
Emil Andrae	$90,000 (3)
Pavel Koltygin	$90,000 (2)
Tanner Fritz	$90,000 (2)
Filip Berglund	$80,000 (2)
Colton Point	$80,000 (3)
Jan Sprynar	$75,000 (2)
Alexander Teleguine	$75,000 (2)
Pano Fimis	$75,000 (2)
Gavyn Thoreson	$75,000 (3)
Jordan Gavin	$75,000 (3)
Servac Petrovsky	$75,000 (1)
Jack Ivankovic	$75,000 (3)
Matt Tomkins	$65,000 (1)
Total Farm Players	34
Salary Commitment
Year 18 : $4,395,000
Year 19 : $2,320,000
Year 20 : $1,245,000
Year 21 : $0
Salary Average Commitment
Year 18 : $4,395,000
Year 19 : $2,320,000
Year 20 : $1,245,000
Year 21 : $0

BlackHawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	6000 - $75 - 6 000 - 100,00%
Level 3:	2000 - $50 - 2 000 - 100,00%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	21000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	41
Average Attendance - %	21 000 - 100,00%
Average Income per Game	$2,800,000
Year to Date Revenue	$2,800,000
Farm
Home Games Left	41
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$178,800
Expense
Pro Players Total Salaries	$76,450,000
Farm Players Total Salaries	$4,080,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,145,379
Farm Year To Date Expenses	$113,585
Pro Salary Cap To Date	$2,131,793
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$114,800,000
Farm Estimated Season Revenue	$7,330,800
Pro Remaining Season Days	179
Pro Expenses Per Days	$418,207
Pro Estimated Expenses	$74,859,053
Farm Remaining Season Days	179
Farm Expenses Per Days	$22,717
Farm Estimated Expenses	$4,066,343
Estimated Season Expenses	$78,925,396
Season Salary Cap	$76,450,000
Estimate Under Maximum Salary Cap of $81,000,000	$4,550,000
Estimate Over Minimum Salary Cap of $0	$76,450,000
Current Bank Account	$37,734,871
Projected Bank Account	$80,940,275

Pro Players Salaries
John Tavares	$9,500,000 (1)
Sean Couturier	$9,250,000 (5)
Mark Stone	$9,000,000 (2)
Yanni Gourde	$8,500,000 (4)
Dougie Hamilton (Out of Payroll)	$6,750,000 (1)
Jaden Schwartz	$6,000,000 (2)
Ilya Samsonov	$5,750,000 (3)
Sean Durzi (Out of Payroll)	$5,000,000 (1)
David Kampf	$3,000,000 (1)
Owen Tippett	$2,500,000 (1)
Ryker Evans (Out of Payroll)	$2,500,000 (2)
Nathan Walker	$2,000,000 (2)
Reese Johnson	$1,700,000 (1)
Isaak Phillips	$1,500,000 (1)
Dominic Turgeon	$1,500,000 (2)
Kevin Bahl	$900,000 (1)
Oskar Sundqvist	$900,000 (1)
Nicholas Robertson	$900,000 (2)
Simon Edvinsson	$900,000 (3)
Arturs Silovs	$900,000 (1)
Total Pro Players	20
Salary Commitment
Year 18 : $78,950,000
Year 19 : $46,300,000
Year 20 : $24,400,000
Year 21 : $17,750,000
Salary Average Commitment
Year 18 : $74,950,000
Year 19 : $42,800,000
Year 20 : $24,400,000
Year 21 : $17,750,000
Salary Cap with 1 Way Contract
Year 18 : $78,950,000
Year 19 : $46,300,000
Year 20 : $24,400,000
Year 21 : $17,750,000

Farm Players Salaries
Charlie Lindgren	$250,000 (2)
Janne Kuokkanen	$250,000 (1)
Chris Tierney	$250,000 (2)
Morgan Ellis	$220,000 (2)
Rem Pitlick	$200,000 (2)
Chris Bigras	$200,000 (1)
Derek Grant	$200,000 (2)
Cedric Paquette	$180,000 (3)
Karson Kuhlman	$150,000 (3)
Jujhar Khaira	$150,000 (2)
Dominik Simon	$150,000 (2)
Reece Scarlett	$140,000 (2)
Nick Ebert	$120,000 (2)
Scott Kosmachuk	$120,000 (2)
Kristian Reichel	$120,000 (2)
Anton Blidh	$120,000 (2)
Boris Katchouk	$100,000 (1)
Glenn Gawdin	$100,000 (3)
Alexis Binner	$100,000 (1)
Eric Florchuk	$100,000 (3)
Ronald Attard	$100,000 (3)
Jacob Quillan	$90,000 (1)
Brandon Gignac	$80,000 (1)
Nick Malik	$75,000 (3)
Artemi Kniazev	$75,000 (2)
Braden Doyle	$75,000 (3)
Sam Colangelo	$75,000 (3)
Isaiah Saville	$75,000 (3)
Alexander Pashin	$75,000 (2)
Juuso Ikonen	$70,000 (1)
Gustav Bouramman	$70,000 (3)
Total Farm Players	31
Salary Commitment
Year 18 : $4,080,000
Year 19 : $3,190,000
Year 20 : $1,000,000
Year 21 : $0
Salary Average Commitment
Year 18 : $4,080,000
Year 19 : $3,190,000
Year 20 : $1,000,000
Year 21 : $0

BlueJacket

Arena Capacity - Ticket Price Attendance - %
Arena Name	NationWide
Level 1:	8000 - $140 - 6 573 - 82,16%
Level 2:	6000 - $85 - 5 635 - 93,92%
Level 3:	3000 - $65 - 2 045 - 68,17%
Level 4:	5000 - $60 - 3 336 - 66,72%
Luxury :	1500 - $245 - 1 238 - 82,53%
Total Capacity :	23500
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	41
Average Attendance - %	18 827 - 80,11%
Average Income per Game	$2,849,826
Year to Date Revenue	$2,849,826
Farm
Home Games Left	39
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$536,400
Expense
Pro Players Total Salaries	$79,400,000
Farm Players Total Salaries	$2,985,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,171,195
Farm Year To Date Expenses	$83,830
Pro Salary Cap To Date	$2,157,610
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$116,842,866
Farm Estimated Season Revenue	$6,973,200
Pro Remaining Season Days	179
Pro Expenses Per Days	$434,239
Pro Estimated Expenses	$77,728,781
Farm Remaining Season Days	179
Farm Expenses Per Days	$16,766
Farm Estimated Expenses	$3,001,114
Estimated Season Expenses	$80,729,895
Season Salary Cap	$79,400,000
Estimate Under Maximum Salary Cap of $81,000,000	$1,600,000
Estimate Over Minimum Salary Cap of $0	$79,400,000
Current Bank Account	$70,216,766
Projected Bank Account	$113,302,937

Pro Players Salaries
Nathan MacKinnon	$10,500,000 (2)
Elias Pettersson	$9,150,000 (1)
Cale Makar	$8,150,000 (1)
Joel Eriksson Ek	$7,500,000 (2)
Noah Hanifin	$6,500,000 (4)
Troy Terry	$6,000,000 (3)
Jack Roslovic	$5,000,000 (2)
Valeri Nichushkin	$4,500,000 (1)
Blake Coleman	$4,500,000 (3)
Connor Brown	$3,000,000 (1)
Juuso Valimaki	$2,500,000 (1)
Janis Moser	$2,500,000 (1)
Kevin Mandolese	$1,700,000 (1)
Nicolas Aube-Kubel	$1,500,000 (3)
Arttu Ruotsalainen	$1,500,000 (1)
Jayce Hawryluk	$1,300,000 (3)
Collin Graf	$900,000 (1)
Dustin Wolf	$900,000 (2)
Josh Manson	$900,000 (1)
Thomas Harley	$900,000 (1)
Total Pro Players	20
Salary Commitment
Year 18 : $79,400,000
Year 19 : $43,700,000
Year 20 : $19,800,000
Year 21 : $6,500,000
Salary Average Commitment
Year 18 : $79,400,000
Year 19 : $43,700,000
Year 20 : $19,800,000
Year 21 : $6,500,000
Salary Cap with 1 Way Contract
Year 18 : $79,400,000
Year 19 : $43,700,000
Year 20 : $19,800,000
Year 21 : $6,500,000

Farm Players Salaries
Brett Kulak	$150,000 (3)
Brendan Gaunce	$130,000 (1)
Drake Caggiula	$130,000 (1)
Hudson Fasching	$130,000 (1)
Juuso Riikola	$130,000 (3)
Alexander Burmistrov	$120,000 (2)
Markus Granlund	$120,000 (2)
Justin Dowling	$120,000 (2)
Rourke Chartier	$100,000 (3)
Morgan Klimchuk	$100,000 (3)
Vyacheslav Leshchenko	$100,000 (3)
Zane McIntyre	$100,000 (3)
Josh Ho-Sang	$90,000 (3)
Michael Sgarbossa	$90,000 (3)
Rudyn Gazizol	$90,000 (3)
Petter Granberg	$90,000 (2)
John Ramage	$90,000 (2)
Philip Samuelsson	$90,000 (2)
Taylor Ward	$90,000 (1)
Zach Gallant	$80,000 (1)
Ryan Merkley	$75,000 (2)
Mikko Kokkonen	$75,000 (2)
Nico Gross	$75,000 (1)
Antti Tuomisto	$75,000 (2)
Yegor Spiridonov	$75,000 (2)
Bryce Brodzinski	$75,000 (2)
Egor Afanasyev	$75,000 (2)
Anttoni Honka	$75,000 (2)
Jakub Jerabek	$65,000 (1)
Pavel Karnaukhov	$65,000 (1)
Teemu Pulkkinen	$65,000 (1)
Brent Moran	$50,000 (3)
Total Farm Players	32
Salary Commitment
Year 18 : $2,985,000
Year 19 : $2,155,000
Year 20 : $1,000,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,985,000
Year 19 : $2,155,000
Year 20 : $1,000,000
Year 21 : $0

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	8000 - $100 - 8 000 - 100,00%
Level 2:	6000 - $70 - 6 000 - 100,00%
Level 3:	3000 - $45 - 3 000 - 100,00%
Level 4:	4000 - $35 - 4 000 - 100,00%
Luxury :	1500 - $205 - 1 456 - 97,07%
Total Capacity :	22500
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $34 - 2 000 - 100,00%
Farm Level 2:	1000 - $14 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	41
Average Attendance - %	22 456 - 99,80%
Average Income per Game	$2,510,872
Year to Date Revenue	$2,510,872
Farm
Home Games Left	40
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$122,180
Year to Date Revenue	$244,360
Expense
Pro Players Total Salaries	$78,640,000
Farm Players Total Salaries	$5,237,500
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,150,545
Farm Year To Date Expenses	$145,040
Pro Salary Cap To Date	$2,136,955
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$102,945,752
Farm Estimated Season Revenue	$4,887,200
Pro Remaining Season Days	179
Pro Expenses Per Days	$430,109
Pro Estimated Expenses	$76,989,511
Farm Remaining Season Days	179
Farm Expenses Per Days	$29,008
Farm Estimated Expenses	$5,192,432
Estimated Season Expenses	$82,181,943
Season Salary Cap	$78,640,000
Estimate Under Maximum Salary Cap of $81,000,000	$2,360,000
Estimate Over Minimum Salary Cap of $0	$78,640,000
Current Bank Account	$90,590,233
Projected Bank Account	$116,241,242

Pro Players Salaries
Sergei Bobrovsky	$8,500,000 (4)
Evander Kane	$8,500,000 (3)
Kyle Turris	$7,000,000 (1)
Ryan Strome	$7,000,000 (3)
Andrew Copp	$6,525,000 (3)
Christian Dvorak	$6,500,000 (2)
Mattias Ekholm	$6,265,000 (1)
Dmitri Orlov	$5,925,000 (1)
Brandon Montour	$4,950,000 (3)
Colin Blackwell	$2,525,000 (1)
Anthony Stolarz	$2,500,000 (3)
Zach Whitecloud	$2,500,000 (3)
Sean Kuraly	$2,450,000 (3)
Juuso Parssinen	$1,500,000 (1)
Brandon Duhaime	$1,500,000 (1)
Benoit-Olivier Groulx	$900,000 (1)
Brayden Pachal	$900,000 (1)
William Cuylle	$900,000 (2)
Simon Holmstrom	$900,000 (2)
Brenden Dillon	$900,000 (1)
Total Pro Players	20
Salary Commitment
Year 18 : $78,640,000
Year 19 : $51,225,000
Year 20 : $42,925,000
Year 21 : $8,500,000
Salary Average Commitment
Year 18 : $73,640,000
Year 19 : $47,725,000
Year 20 : $39,425,000
Year 21 : $8,500,000
Salary Cap with 1 Way Contract
Year 18 : $78,640,000
Year 19 : $51,225,000
Year 20 : $42,925,000
Year 21 : $8,500,000

Farm Players Salaries
Jonny Brodzinski	$272,500 (2)
Jack Campbell	$252,500 (1)
Scott Wedgewood	$252,500 (2)
Teddy Blueger	$250,000 (1)
Alex Kerfoot	$247,500 (1)
Austin Watson	$242,500 (1)
John Hayden	$222,500 (2)
Dylan Gambrell	$222,500 (2)
Brandon Tanev	$200,000 (3)
Dillon Fournier	$172,500 (2)
Jacob De La Rose	$172,500 (2)
Tom Kuhnhackl	$152,500 (1)
Alexei Marchenko	$152,500 (1)
Tyler Pitlick	$150,000 (3)
Jan Kostalek	$150,000 (3)
Brendan Lemieux	$150,000 (3)
Daniel Audette	$150,000 (2)
Ryan Murphy	$140,000 (1)
Matt Puempel	$137,500 (1)
Eric Gelinas	$132,500 (2)
Peter Holland	$130,000 (1)
Marcus Sorensen	$130,000 (1)
Mark Friedman	$130,000 (3)
Logan Stanley	$120,000 (1)
Jake Bean	$120,000 (1)
Jack Rathbone	$120,000 (1)
Sergey Kalinin	$115,000 (1)
Nick Blankenburg	$90,000 (1)
Zakhar Bardakov	$90,000 (1)
Grigori Denisenko	$75,000 (1)
Samuel Bolduc	$75,000 (3)
Matvey Guskov	$75,000 (3)
Lukas Parik	$75,000 (3)
Kole Lind	$70,000 (1)
Total Farm Players	34
Salary Commitment
Year 18 : $5,237,500
Year 19 : $2,602,500
Year 20 : $1,005,000
Year 21 : $0
Salary Average Commitment
Year 18 : $5,237,500
Year 19 : $2,602,500
Year 20 : $1,005,000
Year 21 : $0

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Banknorth Garden
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	6000 - $75 - 6 000 - 100,00%
Level 3:	3000 - $50 - 3 000 - 100,00%
Level 4:	5000 - $50 - 4 771 - 95,42%
Luxury :	1500 - $250 - 1 274 - 84,93%
Total Capacity :	23500
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	41
Average Attendance - %	23 045 - 98,06%
Average Income per Game	$3,019,870
Year to Date Revenue	$3,019,870
Farm
Home Games Left	41
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$178,800
Expense
Pro Players Total Salaries	$74,600,000
Farm Players Total Salaries	$2,445,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$1,967,392
Farm Year To Date Expenses	$70,627
Pro Salary Cap To Date	$1,953,804
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$123,814,670
Farm Estimated Season Revenue	$7,330,800
Pro Remaining Season Days	179
Pro Expenses Per Days	$408,152
Pro Estimated Expenses	$73,059,208
Farm Remaining Season Days	179
Farm Expenses Per Days	$13,832
Farm Estimated Expenses	$2,475,928
Estimated Season Expenses	$75,535,136
Season Salary Cap	$74,600,000
Estimate Under Maximum Salary Cap of $81,000,000	$6,400,000
Estimate Over Minimum Salary Cap of $0	$74,600,000
Current Bank Account	$66,097,566
Projected Bank Account	$121,707,900

Pro Players Salaries
Jamie Benn	$10,500,000 (4)
Jack Eichel	$10,500,000 (5)
Adam Larsson	$9,000,000 (5)
Darnell Nurse	$7,000,000 (2)
Jonathan Drouin	$6,500,000 (1)
Mackenzie Blackwood	$6,500,000 (3)
Jason Zucker	$5,100,000 (3)
Matt Roy	$3,600,000 (3)
Mason Marchment	$3,000,000 (2)
Ilya Mikheyev	$2,050,000 (2)
Calvin Pickard	$1,550,000 (1)
Joey Anderson	$1,200,000 (1)
Morgan Geekie	$900,000 (1)
Nikolas Matinpalo	$900,000 (1)
Nate Schmidt	$900,000 (1)
Linus Lindstrom	$900,000 (1)
Isac Lundestrom	$900,000 (1)
Kaiden Guhle	$900,000 (1)
Shane Pinto	$900,000 (1)
Dylan Holloway	$900,000 (2)
Henry Thrun	$900,000 (2)
Total Pro Players	21
Salary Commitment
Year 18 : $74,600,000
Year 19 : $59,050,000
Year 20 : $45,200,000
Year 21 : $30,000,000
Salary Average Commitment
Year 18 : $74,600,000
Year 19 : $59,050,000
Year 20 : $45,200,000
Year 21 : $30,000,000
Salary Cap with 1 Way Contract
Year 18 : $74,600,000
Year 19 : $59,050,000
Year 20 : $45,200,000
Year 21 : $30,000,000

Farm Players Salaries
Steven Santini	$135,000 (3)
Peter Cehlarik	$130,000 (1)
Luke Philp	$120,000 (2)
John Quenneville	$100,000 (2)
Valtteri Puustinen	$100,000 (2)
Justice Schoulard	$90,000 (2)
Emile Poirier	$90,000 (3)
Arttu Hyry	$90,000 (1)
Dennis Gilbertolo	$90,000 (2)
Maxime Lajoie	$80,000 (1)
Brent Pedersen	$80,000 (2)
Noel Hoefenmayer	$80,000 (2)
Ludwig Bystrom	$80,000 (3)
Tyler Inamoto	$80,000 (2)
Patrik Hamrla	$75,000 (3)
Cole Fonstad	$75,000 (1)
Aku Koskenvuo	$75,000 (3)
Emerik Despatie	$75,000 (3)
Tyler Boucher	$75,000 (3)
Semyon Der-Arguchintsev	$75,000 (1)
Ty Smilanic	$75,000 (2)
Thomas Bordeleau	$75,000 (2)
Roni Hirvonen	$75,000 (2)
Evan Vierling	$75,000 (2)
Dmitry Zlodeyev	$70,000 (2)
Roberts Lipsbergs	$70,000 (2)
Brandon Crawley	$70,000 (1)
Josh Brook	$70,000 (2)
Garin Bjorklund	$70,000 (2)
Total Farm Players	29
Salary Commitment
Year 18 : $2,445,000
Year 19 : $1,925,000
Year 20 : $605,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,445,000
Year 19 : $1,925,000
Year 20 : $605,000
Year 21 : $0

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Center
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	6000 - $75 - 6 000 - 100,00%
Level 3:	3000 - $50 - 2 864 - 95,47%
Level 4:	5000 - $50 - 4 865 - 97,29%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	23000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	40
Average Attendance - %	22 729 - 98,82%
Average Income per Game	$2,920,995
Year to Date Revenue	$5,841,990
Farm
Home Games Left	41
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$178,800
Expense
Pro Players Total Salaries	$77,550,000
Farm Players Total Salaries	$2,805,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,120,925
Farm Year To Date Expenses	$78,940
Pro Salary Cap To Date	$2,107,335
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$116,839,800
Farm Estimated Season Revenue	$7,330,800
Pro Remaining Season Days	179
Pro Expenses Per Days	$424,185
Pro Estimated Expenses	$75,929,115
Farm Remaining Season Days	179
Farm Expenses Per Days	$15,788
Farm Estimated Expenses	$2,826,052
Estimated Season Expenses	$78,755,167
Season Salary Cap	$77,550,000
Estimate Under Maximum Salary Cap of $81,000,000	$3,450,000
Estimate Over Minimum Salary Cap of $0	$77,550,000
Current Bank Account	$74,153,557
Projected Bank Account	$119,568,990

Pro Players Salaries
Jonathan Toews	$9,650,000 (1)
Nick Suzuki	$8,250,000 (2)
Anthony Cirelli	$8,250,000 (1)
John Klingberg	$7,000,000 (2)
Daniel Vladar	$6,000,000 (1)
Devon Toews	$5,750,000 (1)
Trevor Moore	$5,000,000 (3)
Dawson Mercer	$5,000,000 (1)
Alex Iafallo	$4,500,000 (3)
Sean Walker	$4,500,000 (3)
Nicolas Hague	$4,500,000 (1)
Morgan Barron	$1,500,000 (1)
Jordan Harris	$1,500,000 (1)
Logan Stankoven	$900,000 (2)
Wyatt Johnston	$900,000 (1)
Joel Hofer	$900,000 (1)
Alexander Nikishin	$900,000 (3)
Mavrik Bourque	$900,000 (3)
Tanner Pearson	$900,000 (1)
Roby Jarventie	$750,000 (1)
Total Pro Players	20
Salary Commitment
Year 18 : $77,550,000
Year 19 : $31,950,000
Year 20 : $15,800,000
Year 21 : $0
Salary Average Commitment
Year 18 : $72,900,000
Year 19 : $30,950,000
Year 20 : $15,800,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $77,550,000
Year 19 : $31,950,000
Year 20 : $15,800,000
Year 21 : $0

Farm Players Salaries
Francesco Lapenna	$170,000 (1)
Alexander Barabanov	$170,000 (1)
Stefan Noesen	$160,000 (2)
Johnathan Kovacevic	$150,000 (3)
Alexander Dergachyov	$120,000 (1)
Xavier Simoneau	$120,000 (1)
Kyle Capobianco	$120,000 (1)
Lucas Carlsson	$90,000 (1)
Alexander Alexeyev	$90,000 (1)
Uvis Balinskis	$90,000 (1)
Ethen Frank	$90,000 (1)
Oliver Okuliar	$80,000 (1)
David Quenneville	$80,000 (1)
Reilly Walsh	$80,000 (2)
Dmitry Zavgorodniy	$80,000 (1)
Albin Grewe	$80,000 (1)
Carter Serhyenko	$75,000 (2)
Chaz Lucius	$75,000 (2)
Jan Mysak	$75,000 (2)
Graeme Clarke	$75,000 (2)
Riley Mercer	$75,000 (2)
Riley Damiani	$75,000 (2)
Tyler Madden	$75,000 (2)
Beau Jelsma	$75,000 (3)
Jakub Brabenec	$75,000 (3)
Jorian Donovan	$75,000 (3)
Ludwig Persson	$75,000 (3)
Stanislav Svozil	$75,000 (3)
Marshall Warren	$75,000 (2)
Aapeli Rasanen	$60,000 (1)
Total Farm Players	30
Salary Commitment
Year 18 : $2,805,000
Year 19 : $1,365,000
Year 20 : $525,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,805,000
Year 19 : $1,365,000
Year 20 : $525,000
Year 21 : $0

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	General Motors Place
Level 1:	7000 - $125 - 7 000 - 100,00%
Level 2:	5000 - $75 - 5 000 - 100,00%
Level 3:	2000 - $50 - 2 000 - 100,00%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	19000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	41
Average Attendance - %	19 000 - 100,00%
Average Income per Game	$2,520,000
Year to Date Revenue	$2,520,000
Farm
Home Games Left	39
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$536,400
Expense
Pro Players Total Salaries	$72,650,000
Farm Players Total Salaries	$2,515,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,035,597
Farm Year To Date Expenses	$73,341
Pro Salary Cap To Date	$2,022,012
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$103,320,000
Farm Estimated Season Revenue	$6,973,200
Pro Remaining Season Days	179
Pro Expenses Per Days	$397,554
Pro Estimated Expenses	$71,162,166
Farm Remaining Season Days	179
Farm Expenses Per Days	$14,212
Farm Estimated Expenses	$2,543,948
Estimated Season Expenses	$73,706,114
Season Salary Cap	$72,650,000
Estimate Under Maximum Salary Cap of $81,000,000	$8,350,000
Estimate Over Minimum Salary Cap of $0	$72,650,000
Current Bank Account	$84,536,777
Projected Bank Account	$121,123,863

Pro Players Salaries
Leon Draisaitl	$10,500,000 (4)
Andrei Svechnikov	$8,750,000 (3)
Tim Stutzle	$8,500,000 (3)
Joonas Korpisalo	$6,750,000 (1)
Ryan Graves (Out of Payroll)	$6,500,000 (3)
TJ Brodie	$6,500,000 (1)
Brian Dumoulin	$4,500,000 (1)
Samuel Girard	$4,000,000 (2)
Mason Mctavish	$4,000,000 (3)
Marcus Pettersson	$3,000,000 (2)
Mario Ferraro	$3,000,000 (2)
Isaac Ratcliffe	$2,500,000 (2)
Nicolas Roy	$2,000,000 (2)
Connor Dewar	$1,500,000 (3)
Zach Aston-Reese	$1,500,000 (3)
Mirco Mueller	$1,300,000 (1)
Kasperi Kapanen	$900,000 (1)
Bobby McMann	$900,000 (1)
Filip Chytil	$900,000 (2)
Matias Maccelli	$900,000 (1)
Dylan Ferguson	$750,000 (1)
Total Pro Players	21
Salary Commitment
Year 18 : $79,150,000
Year 19 : $56,650,000
Year 20 : $41,250,000
Year 21 : $10,500,000
Salary Average Commitment
Year 18 : $78,650,000
Year 19 : $56,650,000
Year 20 : $41,250,000
Year 21 : $10,500,000
Salary Cap with 1 Way Contract
Year 18 : $79,150,000
Year 19 : $56,650,000
Year 20 : $41,250,000
Year 21 : $10,500,000

Farm Players Salaries
Ross Johnston	$180,000 (3)
Matt Filipe	$120,000 (2)
Walteri Merela	$120,000 (2)
Stuart Percy	$120,000 (1)
Nikita Gusev	$120,000 (1)
Jared Coreau	$100,000 (2)
Marcus Kruger	$100,000 (2)
Kevin Labanc	$100,000 (1)
Kasper Bjorkqvist	$90,000 (1)
Michael Eyssimont	$90,000 (1)
Gemel Smith	$90,000 (2)
Sergey Zborovskiy	$90,000 (3)
Johan Sundstrom	$85,000 (2)
Maxime Lagace	$80,000 (2)
Nikita Cherepanov	$80,000 (1)
Sondre Olden	$80,000 (1)
Milos Roman	$75,000 (2)
Luke Reid	$75,000 (3)
Ivan Lodnia	$75,000 (1)
Colby Ambrosio	$75,000 (3)
Jared McIsaac	$75,000 (2)
Jacob Perreault	$75,000 (3)
Christoffer Sedoff	$75,000 (2)
Jackson Kunz	$75,000 (3)
Bode Wilde	$75,000 (2)
Jack Bar	$75,000 (3)
Artem Artemov	$70,000 (2)
Dennis Hildeby	$50,000 (2)
Total Farm Players	28
Salary Commitment
Year 18 : $2,515,000
Year 19 : $1,760,000
Year 20 : $645,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,515,000
Year 19 : $1,760,000
Year 20 : $645,000
Year 21 : $0

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	MCI Center
Level 1:	8000 - $145 - 7 396 - 92,45%
Level 2:	5000 - $90 - 5 000 - 100,00%
Level 3:	2000 - $70 - 1 954 - 97,70%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	20000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	41
Average Attendance - %	19 350 - 96,75%
Average Income per Game	$2,952,880
Year to Date Revenue	$2,952,880
Farm
Home Games Left	41
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$178,800
Expense
Pro Players Total Salaries	$80,550,000
Farm Players Total Salaries	$2,460,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,202,445
Farm Year To Date Expenses	$69,565
Pro Salary Cap To Date	$2,188,860
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$121,068,080
Farm Estimated Season Revenue	$7,330,800
Pro Remaining Season Days	179
Pro Expenses Per Days	$440,489
Pro Estimated Expenses	$78,847,531
Farm Remaining Season Days	179
Farm Expenses Per Days	$13,913
Farm Estimated Expenses	$2,490,427
Estimated Season Expenses	$81,337,958
Season Salary Cap	$80,550,000
Estimate Under Maximum Salary Cap of $81,000,000	$450,000
Estimate Over Minimum Salary Cap of $0	$80,550,000
Current Bank Account	$5,844,975
Projected Bank Account	$52,905,897

Pro Players Salaries
Matthew Tkachuk	$9,150,000 (1)
Anthony Beauvillier	$6,500,000 (1)
Bryan Rust	$6,000,000 (2)
David Savard	$6,000,000 (2)
Jamieson Oleksiak	$5,500,000 (1)
Alex Nedeljkovic	$5,500,000 (1)
Sam Bennett	$5,000,000 (3)
Seth Jones	$5,000,000 (3)
Nick Schmaltz	$4,500,000 (2)
Philippe Myers	$4,000,000 (3)
Anton Lundell	$4,000,000 (1)
Colton Sissons	$3,500,000 (1)
Philip Danault (1 Way Contract)	$3,000,000 (2)
Braden Schneider	$3,000,000 (1)
Josh Anderson (1 Way Contract)	$2,500,000 (1)
Parker Kelly	$2,000,000 (2)
Erik Brannstrom	$1,500,000 (1)
Ryan Lomberg	$1,200,000 (2)
Adam Fantilli	$900,000 (2)
Mackenzie Weegar	$900,000 (1)
Jakub Dobes	$900,000 (1)
Total Pro Players	21
Salary Commitment
Year 18 : $80,550,000
Year 19 : $37,600,000
Year 20 : $14,000,000
Year 21 : $0
Salary Average Commitment
Year 18 : $79,700,000
Year 19 : $37,600,000
Year 20 : $14,000,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $80,550,000
Year 19 : $37,600,000
Year 20 : $14,000,000
Year 21 : $0

Farm Players Salaries
Walker Duehr	$150,000 (2)
Ryan Spooner	$120,000 (2)
Jake Virtanen	$120,000 (3)
Josh Leivo	$120,000 (1)
Michael Downing	$120,000 (1)
Denis Gurianov	$120,000 (1)
Joshua Jacobs	$120,000 (3)
Vladislav Kamenev	$100,000 (3)
Andrei Mironov	$100,000 (2)
Maxim Tsyplakov	$90,000 (1)
Shakir Mukhamadullin	$90,000 (2)
Joakim Nygard	$90,000 (2)
Greg Meireles	$90,000 (2)
Ville Koivunen	$90,000 (3)
Linus Arnesson	$80,000 (1)
Joni Ikonen	$80,000 (2)
Remi Poirier	$75,000 (2)
Cameron Hillis	$75,000 (3)
Case Mccarthy	$75,000 (3)
Ivan Muranov	$75,000 (1)
Nikita Rtishchev	$75,000 (3)
Ryan O'rourke	$75,000 (3)
Jakub Skarek	$75,000 (1)
Filip Hallander	$75,000 (1)
Artyom Minulin	$70,000 (1)
Ian Scott	$60,000 (2)
Ronald Brickey	$50,000 (1)
Total Farm Players	27
Salary Commitment
Year 18 : $2,460,000
Year 19 : $1,585,000
Year 20 : $730,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,460,000
Year 19 : $1,585,000
Year 20 : $730,000
Year 21 : $0

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines Arena
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	5000 - $75 - 5 000 - 100,00%
Level 3:	2000 - $50 - 2 000 - 100,00%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	20000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	41
Average Attendance - %	20 000 - 100,00%
Average Income per Game	$2,695,000
Year to Date Revenue	$2,695,000
Farm
Home Games Left	41
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$178,800
Expense
Pro Players Total Salaries	$78,000,000
Farm Players Total Salaries	$2,655,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,133,150
Farm Year To Date Expenses	$74,865
Pro Salary Cap To Date	$2,119,565
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$110,495,000
Farm Estimated Season Revenue	$7,330,800
Pro Remaining Season Days	179
Pro Expenses Per Days	$426,630
Pro Estimated Expenses	$76,366,770
Farm Remaining Season Days	179
Farm Expenses Per Days	$14,973
Farm Estimated Expenses	$2,680,167
Estimated Season Expenses	$79,046,937
Season Salary Cap	$78,000,000
Estimate Under Maximum Salary Cap of $81,000,000	$3,000,000
Estimate Over Minimum Salary Cap of $0	$78,000,000
Current Bank Account	$43,530,834
Projected Bank Account	$82,309,697

Pro Players Salaries
Andre Burakowsky	$8,000,000 (5)
Ryan Johansen	$8,000,000 (2)
Ivan Provorov	$8,000,000 (3)
Ryan Pulock	$6,750,000 (3)
Chris Kreider	$6,500,000 (1)
Joe Pavelski	$6,500,000 (1)
Jordan Binnington	$4,500,000 (3)
Travis Dermott	$4,500,000 (1)
Jeremy Lauzon	$4,000,000 (3)
Alexander Romanov	$4,000,000 (3)
Ryan Lindgren	$4,000,000 (1)
Kevin Rooney	$2,000,000 (1)
Lukas Dostal (Out of Payroll)	$2,000,000 (3)
Joel Armia	$1,700,000 (1)
J.T. Compher	$1,700,000 (1)
Vladislav Namestnikov	$1,700,000 (1)
Jacob Peterson	$1,500,000 (1)
Klim Kostin	$1,000,000 (1)
Viktor Arvidsson	$900,000 (1)
Carter Mazur	$750,000 (2)
Total Pro Players	20
Salary Commitment
Year 18 : $78,000,000
Year 19 : $46,000,000
Year 20 : $37,250,000
Year 21 : $8,000,000
Salary Average Commitment
Year 18 : $75,500,000
Year 19 : $46,000,000
Year 20 : $37,250,000
Year 21 : $8,000,000
Salary Cap with 1 Way Contract
Year 18 : $78,000,000
Year 19 : $46,000,000
Year 20 : $37,250,000
Year 21 : $8,000,000

Farm Players Salaries
Mitchell Stephens	$130,000 (1)
Mikhail Vorobyev	$120,000 (2)
Sami Niku	$120,000 (1)
Paul Cotter	$120,000 (1)
Andrej Nestrasil	$100,000 (1)
Jordan Weal	$90,000 (1)
Jacob Bernard-Docker	$90,000 (2)
Adam Edstrom	$90,000 (1)
Samuel Poulin	$90,000 (3)
Vladislav Kolyachonok	$90,000 (2)
Victor Mancini	$90,000 (1)
Ty Smith	$90,000 (3)
Brandon Hickey	$80,000 (2)
Vladimir Kuznetsov	$80,000 (2)
Dryden Hunt	$80,000 (1)
Ethan Bowen	$75,000 (3)
Bryce Misley	$75,000 (1)
Egor Serdyuk	$75,000 (3)
Nathan Dunkley	$75,000 (3)
Lenni Killinen	$75,000 (3)
Lukas Elvenes	$75,000 (3)
Pavel Novak	$75,000 (3)
Riley Stotts	$75,000 (3)
Thimo Nickl	$75,000 (3)
Vasiliy Ponomarev	$75,000 (3)
Erik Thorell	$65,000 (1)
Joel Mustonen	$65,000 (1)
Olivier Archambault	$65,000 (1)
Isaac Poulter	$50,000 (2)
Cameron Morrison	$50,000 (2)
Keaton Thompson	$50,000 (1)
Nikita Tolopilo	$50,000 (2)
Devin Cooley	$50,000 (2)
Total Farm Players	33
Salary Commitment
Year 18 : $2,655,000
Year 19 : $1,515,000
Year 20 : $855,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,655,000
Year 19 : $1,515,000
Year 20 : $855,000
Year 21 : $0

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Arrowhead Pond
Level 1:	7000 - $125 - 7 000 - 100,00%
Level 2:	5000 - $75 - 5 000 - 100,00%
Level 3:	2000 - $50 - 2 000 - 100,00%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	19000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	41
Average Attendance - %	19 000 - 100,00%
Average Income per Game	$2,520,000
Year to Date Revenue	$2,520,000
Farm
Home Games Left	41
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$178,800
Expense
Pro Players Total Salaries	$78,150,000
Farm Players Total Salaries	$3,520,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,137,230
Farm Year To Date Expenses	$98,370
Pro Salary Cap To Date	$2,123,640
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$103,320,000
Farm Estimated Season Revenue	$7,330,800
Pro Remaining Season Days	179
Pro Expenses Per Days	$427,446
Pro Estimated Expenses	$76,512,834
Farm Remaining Season Days	179
Farm Expenses Per Days	$19,674
Farm Estimated Expenses	$3,521,646
Estimated Season Expenses	$80,034,480
Season Salary Cap	$78,150,000
Estimate Under Maximum Salary Cap of $81,000,000	$2,850,000
Estimate Over Minimum Salary Cap of $0	$78,150,000
Current Bank Account	$50,450,006
Projected Bank Account	$81,066,326

Pro Players Salaries
Mika Zibanejad	$10,500,000 (5)
Erik Karlsson	$9,500,000 (1)
Evgeny Kuznetsov	$8,500,000 (2)
Matt Murray	$8,000,000 (4)
Tyler Ennis	$7,500,000 (3)
Joshua Morrissey	$6,750,000 (2)
Lucas Raymond	$5,000,000 (4)
Erik Gustafsson	$4,500,000 (2)
Pavel Zacha	$3,500,000 (2)
Nathan Bastian	$1,700,000 (1)
Martin Fehervary	$1,700,000 (1)
Joseph Veleno	$1,700,000 (1)
Jesperi Kotkaniemi	$1,500,000 (1)
Linus Soderstrom	$1,500,000 (1)
Seth Jarvis	$900,000 (1)
Alex Newhook	$900,000 (1)
Jamie Drysdale	$900,000 (2)
Dylan Guenther	$900,000 (2)
Nils Hoglander	$900,000 (1)
Ty Emberson	$900,000 (1)
Connor Murphy	$900,000 (1)
Total Pro Players	21
Salary Commitment
Year 18 : $78,150,000
Year 19 : $56,050,000
Year 20 : $31,000,000
Year 21 : $23,500,000
Salary Average Commitment
Year 18 : $75,300,000
Year 19 : $54,200,000
Year 20 : $31,000,000
Year 21 : $23,500,000
Salary Cap with 1 Way Contract
Year 18 : $78,150,000
Year 19 : $56,050,000
Year 20 : $31,000,000
Year 21 : $23,500,000

Farm Players Salaries
Mikhail Grigorenko	$200,000 (2)
Joona Luoto	$170,000 (1)
Noah Juulsen	$150,000 (1)
Vinnie Hinostroza	$150,000 (1)
Victor Antipin	$150,000 (1)
Spencer Martin	$150,000 (1)
Markus Niemelainen	$150,000 (2)
Joseph Labate	$140,000 (3)
Conor Timmins	$135,000 (2)
Adam Ruzicka	$130,000 (3)
Brett Leason	$130,000 (3)
Vitaly Abramov	$120,000 (2)
Wiley Sherman	$120,000 (1)
Justin Bailey	$120,000 (1)
Chase Pearson	$120,000 (2)
Kalle Kossila	$120,000 (1)
Kevin Connauton	$120,000 (3)
Anton Lindholm	$100,000 (2)
Jerome Gauthier-Leduc	$100,000 (2)
Oscar Dansk	$100,000 (2)
Olivier Roy	$90,000 (2)
Adam Boqvist	$90,000 (2)
Marc Gatcomb	$90,000 (1)
Tyson Kozak	$90,000 (1)
Linus Karlsson	$90,000 (2)
Oskar Back	$90,000 (2)
Benjamin Conz	$80,000 (3)
Alexander Khovanov	$75,000 (2)
Leevi Aaltonen	$75,000 (2)
Mikhail Abramov	$75,000 (3)
Total Farm Players	30
Salary Commitment
Year 18 : $3,520,000
Year 19 : $2,210,000
Year 20 : $675,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,520,000
Year 19 : $2,210,000
Year 20 : $675,000
Year 21 : $0

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pengrowth Saddledome
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	6000 - $75 - 6 000 - 100,00%
Level 3:	3000 - $50 - 3 000 - 100,00%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	22000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	41
Average Attendance - %	22 000 - 100,00%
Average Income per Game	$2,870,000
Year to Date Revenue	$2,870,000
Farm
Home Games Left	40
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$357,600
Expense
Pro Players Total Salaries	$80,450,000
Farm Players Total Salaries	$3,525,500
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,199,730
Farm Year To Date Expenses	$95,259
Pro Salary Cap To Date	$2,186,140
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$117,670,000
Farm Estimated Season Revenue	$7,152,000
Pro Remaining Season Days	179
Pro Expenses Per Days	$439,946
Pro Estimated Expenses	$78,750,334
Farm Remaining Season Days	179
Farm Expenses Per Days	$19,704
Farm Estimated Expenses	$3,527,016
Estimated Season Expenses	$82,277,350
Season Salary Cap	$80,450,000
Estimate Under Maximum Salary Cap of $81,000,000	$550,000
Estimate Over Minimum Salary Cap of $0	$80,450,000
Current Bank Account	$48,384,977
Projected Bank Account	$90,929,627

Pro Players Salaries
Tyler Seguin	$9,500,000 (4)
Mikael Granlund	$8,000,000 (2)
Tyson Barrie	$7,500,000 (2)
Brady Tkachuk	$7,000,000 (1)
Jean Gabriel Pageau	$6,500,000 (1)
Anders Lee	$6,000,000 (2)
Zach Werenski	$6,000,000 (1)
Vitek Vanecek	$5,000,000 (1)
Kirill Marchenko	$5,000,000 (3)
Christian Jaros	$4,000,000 (2)
Ukko-Pekka Luukkonen	$3,500,000 (1)
Adam Gaudette	$2,500,000 (3)
Gabriel Carlsson	$1,700,000 (2)
Dylan McIlrath	$1,500,000 (1)
Rasmus Asplund	$1,500,000 (1)
Maksim Sushko	$1,350,000 (2)
Alex Barre-Boulet	$1,200,000 (1)
Connor Clifton	$900,000 (1)
Samuel Helenius	$900,000 (3)
Oscar Lindberg	$900,000 (2)
Total Pro Players	20
Salary Commitment
Year 18 : $80,450,000
Year 19 : $47,350,000
Year 20 : $17,900,000
Year 21 : $9,500,000
Salary Average Commitment
Year 18 : $79,450,000
Year 19 : $47,350,000
Year 20 : $17,900,000
Year 21 : $9,500,000
Salary Cap with 1 Way Contract
Year 18 : $80,450,000
Year 19 : $47,350,000
Year 20 : $17,900,000
Year 21 : $9,500,000

Farm Players Salaries
Michael Bunting (Out of Payroll)	$200,000 (1)
Arber Xhekaj	$150,000 (2)
Austin Strand	$130,000 (3)
Charles Hudon	$120,000 (3)
Jake Walman	$120,000 (2)
Antti Suomela	$120,000 (1)
Dustin Tokarski	$120,000 (3)
Anton Slepyshev	$110,000 (2)
Hunter Shinkaruk	$110,000 (1)
Tyler Lewington	$100,000 (2)
Calvin de Haan	$100,000 (2)
Oliver Kylington	$100,000 (1)
Curtis Mckenzie	$90,500 (1)
Josh Samanski	$90,000 (1)
Otto Makinen	$90,000 (1)
Charle-Edouard D'Astous	$90,000 (1)
Colton Dach	$90,000 (3)
Gregory Hofmann	$90,000 (1)
Eetu Tuulola	$80,000 (2)
Samu Salminen	$75,000 (3)
Mason Beaupit	$75,000 (2)
Adam Ginning	$75,000 (1)
Mattias Norlinder	$75,000 (1)
Ty Gallagher	$75,000 (3)
Ryder Rolston	$75,000 (2)
Xavier Bouchard	$75,000 (2)
Adam Beckman	$75,000 (2)
Simon Knak	$75,000 (2)
Isaac Belliveau	$75,000 (3)
Evan Nause	$75,000 (3)
Jacob Leguerrier	$75,000 (2)
Jordan Bellerive	$70,000 (2)
Alex Belzile	$70,000 (2)
Daniel Catenacci	$70,000 (1)
Fredrik Forsberg	$70,000 (1)
Cliff Pu	$70,000 (1)
Austin Lotz	$65,000 (2)
Joseph Cecconi	$60,000 (2)
Joni Tuulola	$50,000 (2)
Total Farm Players	39
Salary Commitment
Year 18 : $3,525,500
Year 19 : $2,185,000
Year 20 : $760,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,525,500
Year 19 : $2,185,000
Year 20 : $760,000
Year 21 : $0

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wachovia Center
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	5000 - $75 - 5 000 - 100,00%
Level 3:	2000 - $50 - 2 000 - 100,00%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	20000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	40
Average Attendance - %	20 000 - 100,00%
Average Income per Game	$2,695,000
Year to Date Revenue	$5,390,000
Farm
Home Games Left	40
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$357,600
Expense
Pro Players Total Salaries	$80,350,000
Farm Players Total Salaries	$2,005,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,197,010
Farm Year To Date Expenses	$58,288
Pro Salary Cap To Date	$2,183,425
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$107,800,000
Farm Estimated Season Revenue	$7,152,000
Pro Remaining Season Days	179
Pro Expenses Per Days	$439,402
Pro Estimated Expenses	$78,652,958
Farm Remaining Season Days	179
Farm Expenses Per Days	$11,440
Farm Estimated Expenses	$2,047,760
Estimated Season Expenses	$80,700,718
Season Salary Cap	$80,350,000
Estimate Under Maximum Salary Cap of $81,000,000	$650,000
Estimate Over Minimum Salary Cap of $0	$80,350,000
Current Bank Account	$48,384,533
Projected Bank Account	$82,635,815

Pro Players Salaries
Paul Stastny	$8,500,000 (1)
Brad Marchand	$8,000,000 (3)
Quinn Hughes	$7,500,000 (3)
Anthony DeAngelo	$7,000,000 (4)
Pavel Buchnevich	$6,500,000 (1)
Nail Yakupov	$6,000,000 (2)
Filip Gustavsson	$6,000,000 (2)
K'andre Miller	$5,400,000 (1)
Filip Hronek	$5,000,000 (1)
Trevor Zegras	$4,500,000 (2)
Gabriel Vilardi	$3,000,000 (2)
Robert Bortuzzo	$2,000,000 (2)
Mitchell Chaffee	$2,000,000 (2)
Jakub Zboril	$1,700,000 (2)
Jesper Boqvist	$1,700,000 (1)
Alexey Toropchenko	$1,500,000 (2)
Marc McLaughlin	$1,350,000 (2)
Robby Fabbri	$900,000 (1)
Macklin Celebrini	$900,000 (2)
Jet Greaves	$900,000 (1)
Total Pro Players	20
Salary Commitment
Year 18 : $80,350,000
Year 19 : $51,450,000
Year 20 : $22,500,000
Year 21 : $7,000,000
Salary Average Commitment
Year 18 : $80,850,000
Year 19 : $51,450,000
Year 20 : $22,500,000
Year 21 : $7,000,000
Salary Cap with 1 Way Contract
Year 18 : $80,350,000
Year 19 : $51,450,000
Year 20 : $22,500,000
Year 21 : $7,000,000

Farm Players Salaries
Sebastian Aho (DEF)	$250,000 (2)
Malcolm Subban	$120,000 (2)
Jon Gillies	$120,000 (2)
Kale Clague	$120,000 (2)
Zachary Senyshyn	$120,000 (1)
Filip Chlapik (Out of Payroll)	$100,000 (1)
Maxwell Gildon	$100,000 (3)
Mathieu Joseph	$100,000 (3)
Pascal Laberge	$100,000 (2)
Jeff Malott	$90,000 (1)
Kailer Yamamoto	$90,000 (3)
Kirill Slepets	$80,000 (3)
Ivan Chekhovich	$80,000 (3)
Ruslan Iskhakov	$75,000 (3)
jake wise	$75,000 (3)
Karl Henriksson	$75,000 (3)
arvid bergstrom	$75,000 (3)
Ben Thomas	$70,000 (1)
Filip Westerlund	$70,000 (3)
Robin Kovacs	$65,000 (1)
Timotej Sille	$65,000 (1)
Brendan Harms	$65,000 (1)
Total Farm Players	22
Salary Commitment
Year 18 : $2,105,000
Year 19 : $1,530,000
Year 20 : $820,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,105,000
Year 19 : $1,530,000
Year 20 : $820,000
Year 21 : $0

GoldenKnights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	6000 - $75 - 6 000 - 100,00%
Level 3:	3000 - $50 - 3 000 - 100,00%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	22000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	41
Average Attendance - %	22 000 - 100,00%
Average Income per Game	$2,870,000
Year to Date Revenue	$2,870,000
Farm
Home Games Left	41
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$178,800
Expense
Pro Players Total Salaries	$80,650,000
Farm Players Total Salaries	$2,730,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,205,165
Farm Year To Date Expenses	$77,770
Pro Salary Cap To Date	$2,191,575
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$117,670,000
Farm Estimated Season Revenue	$7,330,800
Pro Remaining Season Days	179
Pro Expenses Per Days	$441,033
Pro Estimated Expenses	$78,944,907
Farm Remaining Season Days	179
Farm Expenses Per Days	$15,380
Farm Estimated Expenses	$2,753,020
Estimated Season Expenses	$81,697,927
Season Salary Cap	$80,650,000
Estimate Under Maximum Salary Cap of $81,000,000	$350,000
Estimate Over Minimum Salary Cap of $0	$80,650,000
Current Bank Account	$87,658,193
Projected Bank Account	$130,961,066

Pro Players Salaries
David Pastrnak	$10,000,000 (2)
Patrik Laine	$7,900,000 (1)
Kirill Kaprizov	$7,900,000 (1)
Jacob Trouba	$6,750,000 (5)
Hampus Lindholm	$6,750,000 (2)
John Marino	$6,500,000 (5)
Jared McCann	$6,000,000 (2)
Chandler Stephenson	$5,500,000 (3)
Jeremy Swayman	$5,000,000 (2)
Blaze Lizotte	$3,500,000 (1)
Kirby Dach	$3,000,000 (1)
Jack Lafontaine	$2,000,000 (1)
Mark Kastelic	$2,000,000 (2)
Michael Benning	$1,700,000 (1)
Urho Vaakanainen	$1,350,000 (2)
Linus Nyman	$1,200,000 (1)
Matthew Poitras	$900,000 (1)
John Beecher	$900,000 (1)
Evan Rodrigues	$900,000 (1)
Declan Chisholm	$900,000 (1)
Total Pro Players	20
Salary Commitment
Year 18 : $80,650,000
Year 19 : $49,850,000
Year 20 : $18,750,000
Year 21 : $13,250,000
Salary Average Commitment
Year 18 : $80,650,000
Year 19 : $49,850,000
Year 20 : $18,750,000
Year 21 : $13,250,000
Salary Cap with 1 Way Contract
Year 18 : $80,650,000
Year 19 : $49,850,000
Year 20 : $18,750,000
Year 21 : $13,250,000

Farm Players Salaries
Cam Dineen	$200,000 (2)
Mattias Janmark	$175,000 (3)
Daniil Miromanov	$170,000 (1)
Maxim Letunov	$160,000 (3)
Colin Miller (Out of Payroll)	$160,000 (2)
Jonah Gadjovich	$130,000 (3)
Oskar Steen	$120,000 (1)
Jakob Forsbacka Karlsson	$120,000 (3)
Mason McDonald	$100,000 (1)
Pavel Shen	$100,000 (2)
Jakub Lauko	$90,000 (1)
Ilya Solovyov	$90,000 (1)
Nolan Patrick	$90,000 (3)
Jake Leschyshyn	$90,000 (3)
Pierre-Olivier Joseph	$90,000 (1)
Leevi Merilainen	$90,000 (1)
Casey Fitzgerald	$90,000 (1)
Carson Bantle	$75,000 (2)
Samuel Fagemo	$75,000 (1)
Pavel Gogolev	$75,000 (1)
Kasper Puutio	$75,000 (1)
Akil Thomas	$75,000 (1)
Daniel Torgersson	$75,000 (2)
Henri Nikkanen	$75,000 (2)
Milton Oscarson	$75,000 (3)
Eamon Powell	$75,000 (3)
Lukas Cormier	$75,000 (3)
Jan Bednar	$75,000 (3)
Total Farm Players	28
Salary Commitment
Year 18 : $2,890,000
Year 19 : $1,750,000
Year 20 : $1,065,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,890,000
Year 19 : $1,750,000
Year 20 : $1,065,000
Year 21 : $0

Hurricanes

Hurricanes is over or under the salary cap!

Arena Capacity - Ticket Price Attendance - %
Arena Name	RBC Center
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	6000 - $75 - 6 000 - 100,00%
Level 3:	3000 - $50 - 3 000 - 100,00%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	22000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	41
Average Attendance - %	22 000 - 100,00%
Average Income per Game	$2,870,000
Year to Date Revenue	$2,870,000
Farm
Home Games Left	41
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$178,800
Expense
Pro Players Total Salaries	$82,450,000
Farm Players Total Salaries	$3,140,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,052,989
Farm Year To Date Expenses	$92,935
Pro Salary Cap To Date	$2,039,402
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$117,670,000
Farm Estimated Season Revenue	$7,330,800
Pro Remaining Season Days	179
Pro Expenses Per Days	$450,815
Pro Estimated Expenses	$80,695,885
Farm Remaining Season Days	179
Farm Expenses Per Days	$17,609
Farm Estimated Expenses	$3,152,011
Estimated Season Expenses	$83,847,896
Season Salary Cap	$82,450,000
Estimate Under Maximum Salary Cap of $81,000,000	-$1,450,000
Estimate Over Minimum Salary Cap of $0	$82,450,000
Current Bank Account	$31,590,445
Projected Bank Account	$72,743,349

Pro Players Salaries
Mark Scheifele (Out of Payroll)	$10,000,000 (4)
Patrick Kane	$10,000,000 (3)
Derek Stepan	$8,750,000 (1)
Roman Josi (Out of Payroll)	$8,000,000 (3)
Roope Hintz	$7,500,000 (2)
Matthew Boldy	$7,500,000 (2)
Charlie McAvoy	$6,150,000 (1)
Alexandre Carrier	$4,500,000 (2)
Riley Stillman	$3,500,000 (1)
Nick Perbix	$2,500,000 (2)
Andrei Kuzmenko	$2,350,000 (3)
Nathan Smith	$1,700,000 (2)
Barrett Hayton	$1,500,000 (1)
Justin Danforth	$1,500,000 (3)
Adam Erne	$1,300,000 (1)
Ville Husso	$1,200,000 (1)
Nick Leddy	$900,000 (1)
Adam Klapka	$900,000 (1)
Sam Carrick	$900,000 (1)
Spencer Knight	$900,000 (2)
William Eklund	$900,000 (1)
Total Pro Players	21
Salary Commitment
Year 18 : $82,450,000
Year 19 : $56,450,000
Year 20 : $31,850,000
Year 21 : $10,000,000
Salary Average Commitment
Year 18 : $81,200,000
Year 19 : $56,450,000
Year 20 : $31,850,000
Year 21 : $10,000,000
Salary Cap with 1 Way Contract
Year 18 : $82,450,000
Year 19 : $56,450,000
Year 20 : $31,850,000
Year 21 : $10,000,000

Farm Players Salaries
Radim Simek	$200,000 (2)
Victor Mete	$200,000 (1)
Victor Rask	$170,000 (1)
Johan Larsson	$150,000 (1)
Zachary Sanford	$150,000 (2)
Rudolfs Balcers	$140,000 (3)
Madison Bowey	$140,000 (3)
Scott Harrington	$130,000 (2)
Jyrki Jokipakka	$120,000 (2)
Michael Pastujov	$100,000 (1)
Juho Lammikko	$100,000 (2)
Oscar Fantenberg	$100,000 (2)
Ryan Sproul	$100,000 (2)
Remi Elie	$95,000 (1)
Yan Kuznetsov	$90,000 (3)
Patrik Bartosak	$90,000 (2)
Mark McNeill	$90,000 (2)
Radim Zohorna	$90,000 (2)
Julian Melchiori	$80,000 (2)
Luke Adam	$80,000 (2)
Radovan Bondra	$80,000 (2)
John Gilmour	$80,000 (2)
Raphael Bussieres	$80,000 (2)
Brendan Warren	$80,000 (2)
Matej Stransky	$70,000 (1)
Kevin Roy	$65,000 (1)
Vyacheslav Osnovin	$60,000 (2)
Curtis Valk	$60,000 (2)
Keegan Iverson	$50,000 (2)
Dylan Garland	$50,000 (2)
Erik Portillo	$50,000 (2)
Total Farm Players	31
Salary Commitment
Year 18 : $3,140,000
Year 19 : $2,290,000
Year 20 : $370,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,140,000
Year 19 : $2,290,000
Year 20 : $370,000
Year 21 : $0

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Dipietro Center
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	6000 - $75 - 6 000 - 100,00%
Level 3:	3000 - $50 - 3 000 - 100,00%
Level 4:	5000 - $50 - 4 670 - 93,40%
Luxury :	1500 - $250 - 1 233 - 82,20%
Total Capacity :	23500
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	41
Average Attendance - %	22 903 - 97,46%
Average Income per Game	$2,998,450
Year to Date Revenue	$2,998,450
Farm
Home Games Left	41
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$178,800
Expense
Pro Players Total Salaries	$79,850,000
Farm Players Total Salaries	$2,885,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,183,425
Farm Year To Date Expenses	$81,115
Pro Salary Cap To Date	$2,169,835
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$122,936,450
Farm Estimated Season Revenue	$7,330,800
Pro Remaining Season Days	179
Pro Expenses Per Days	$436,685
Pro Estimated Expenses	$78,166,615
Farm Remaining Season Days	179
Farm Expenses Per Days	$16,223
Farm Estimated Expenses	$2,903,917
Estimated Season Expenses	$81,070,532
Season Salary Cap	$79,850,000
Estimate Under Maximum Salary Cap of $81,000,000	$1,150,000
Estimate Over Minimum Salary Cap of $0	$79,850,000
Current Bank Account	$120,706,168
Projected Bank Account	$169,902,886

Pro Players Salaries
Sam Reinhart	$9,000,000 (3)
Morgan Rielly	$8,250,000 (3)
Mathew Barzal	$8,000,000 (2)
Tomas Hertl	$7,500,000 (1)
Rasmus Dahlin	$7,500,000 (3)
Adrian Kempe	$7,000,000 (4)
Alex Pietrangelo	$7,000,000 (1)
Logan Thompson	$6,500,000 (3)
Dylan Cozens	$5,500,000 (4)
Niko Mikkola	$2,000,000 (2)
Henri Jokiharju	$2,000,000 (2)
Ryan Mcleod	$1,700,000 (2)
Curtis Lazar	$1,500,000 (1)
Keegan Kolesar	$1,000,000 (1)
Colten Ellis	$900,000 (3)
Leo Carlsson	$900,000 (3)
Jack Quinn	$900,000 (1)
Connor Mcmichael	$900,000 (2)
Ryan Shea	$900,000 (1)
Zemgus Girgensons	$900,000 (1)
Total Pro Players	20
Salary Commitment
Year 18 : $79,850,000
Year 19 : $60,150,000
Year 20 : $45,550,000
Year 21 : $12,500,000
Salary Average Commitment
Year 18 : $79,100,000
Year 19 : $60,150,000
Year 20 : $45,550,000
Year 21 : $12,500,000
Salary Cap with 1 Way Contract
Year 18 : $79,850,000
Year 19 : $60,150,000
Year 20 : $45,550,000
Year 21 : $12,500,000

Farm Players Salaries
Kevin Lankinen	$135,000 (2)
Mikhail Maltsev	$135,000 (2)
Joel Kiviranta	$120,000 (2)
Dmitri Jaskin	$120,000 (2)
Ben Meyers	$110,000 (1)
Joel Teasdale	$100,000 (3)
Adam Musil	$100,000 (2)
Dakota Mermis	$100,000 (2)
Michal Kempny	$100,000 (2)
Shane Bowers	$100,000 (3)
Jon Merrill	$100,000 (2)
Tanner Richard	$95,000 (1)
Alexander Nylander	$90,000 (1)
Zach Metsa	$90,000 (1)
Alexander Khokhlachev	$90,000 (1)
Landon Slaggert	$90,000 (2)
Robbie Russo	$90,000 (1)
Nicholas Merkley	$90,000 (1)
Marek Langhamer	$80,000 (3)
Christian Folin	$80,000 (2)
Brady Lyle	$80,000 (2)
Daniel Carr	$80,000 (1)
Nick Campoli	$75,000 (2)
Dominik Bokk	$75,000 (3)
Ryan Suzuki	$75,000 (3)
Semyon Chystyakov	$75,000 (3)
Chase Wouters	$75,000 (1)
Linus Weissbach	$70,000 (1)
Anton Lander	$70,000 (2)
Tyler Wotherspoon	$70,000 (2)
Connor Hughes	$65,000 (2)
Chris Martenet	$60,000 (1)
Total Farm Players	32
Salary Commitment
Year 18 : $2,885,000
Year 19 : $1,945,000
Year 20 : $505,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,885,000
Year 19 : $1,945,000
Year 20 : $505,000
Year 21 : $0

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Philips Arena
Level 1:	8000 - $135 - 7 035 - 87,94%
Level 2:	6000 - $71 - 6 000 - 100,00%
Level 3:	3000 - $70 - 1 983 - 66,10%
Level 4:	5000 - $55 - 3 751 - 75,02%
Luxury :	1000 - $265 - 1 000 - 100,00%
Total Capacity :	23000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	41
Average Attendance - %	19 769 - 85,95%
Average Income per Game	$2,780,176
Year to Date Revenue	$2,780,176
Farm
Home Games Left	40
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$357,600
Expense
Pro Players Total Salaries	$79,150,000
Farm Players Total Salaries	$3,395,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,164,400
Farm Year To Date Expenses	$94,975
Pro Salary Cap To Date	$2,150,815
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$113,987,216
Farm Estimated Season Revenue	$7,152,000
Pro Remaining Season Days	179
Pro Expenses Per Days	$432,880
Pro Estimated Expenses	$77,485,520
Farm Remaining Season Days	179
Farm Expenses Per Days	$18,995
Farm Estimated Expenses	$3,400,105
Estimated Season Expenses	$80,885,625
Season Salary Cap	$79,150,000
Estimate Under Maximum Salary Cap of $81,000,000	$1,850,000
Estimate Over Minimum Salary Cap of $0	$79,150,000
Current Bank Account	$256,497,825
Projected Bank Account	$296,751,416

Pro Players Salaries
William Nylander	$8,750,000 (2)
Andrei Vasilevski	$8,750,000 (4)
Evgeni Malkin	$8,500,000 (2)
Brandon Carlo	$6,500,000 (4)
Jonathan Marchessault	$6,500,000 (1)
Vince Dunn	$6,250,000 (3)
Moritz Seider	$5,500,000 (2)
Jordan Greenway	$5,000,000 (1)
Alexandre Texier	$4,000,000 (1)
Timothy Liljegren	$4,000,000 (1)
Scott Laughton (1 Way Contract)	$3,500,000 (2)
Ryan Poehling	$2,000,000 (2)
Ross Colton	$1,700,000 (2)
Nils Lundkvist	$1,500,000 (1)
Connor Ingram	$1,300,000 (3)
Justin Barron	$900,000 (1)
Frank Nazar	$900,000 (3)
Brandon Saad	$900,000 (1)
Justin Hryckowian	$900,000 (1)
Zachary Bolduc	$900,000 (2)
Jordan Spence	$900,000 (2)
Total Pro Players	21
Salary Commitment
Year 18 : $79,150,000
Year 19 : $55,450,000
Year 20 : $23,700,000
Year 21 : $15,250,000
Salary Average Commitment
Year 18 : $79,150,000
Year 19 : $55,450,000
Year 20 : $23,700,000
Year 21 : $15,250,000
Salary Cap with 1 Way Contract
Year 18 : $79,150,000
Year 19 : $55,450,000
Year 20 : $23,700,000
Year 21 : $15,250,000

Farm Players Salaries
Warren Foegele	$250,000 (2)
Michael Amadio	$170,000 (1)
Sami Vatanen	$150,000 (1)
Frederik Gauthier	$130,000 (1)
Nils Aman	$130,000 (1)
Anthony Richard	$130,000 (3)
Maxim Mamin	$130,000 (1)
Brandon Gormley	$120,000 (1)
Daniel Sprong	$120,000 (1)
Pavel Kraskovsky	$120,000 (1)
Simon Despres	$120,000 (3)
Sven Andrighetto	$120,000 (2)
Brendan Guhle	$110,000 (1)
Nick Sorensen	$100,000 (1)
Mason Shaw	$100,000 (1)
Dylan Wells	$100,000 (1)
Julius Nattinen	$100,000 (3)
Albert Johansson	$90,000 (3)
Nikita Grebenkin	$90,000 (1)
Rasmus Kupari	$90,000 (1)
Sergey Tolchinsky	$90,000 (1)
Felix Sandstrom	$90,000 (2)
Chad Krys	$80,000 (1)
Amir Miftakhov	$75,000 (3)
Ruben Rafkin	$75,000 (2)
Michal Teply	$75,000 (2)
Judd Caulfield	$75,000 (3)
Maxim Groshev	$75,000 (3)
Keith Petruzzelli	$75,000 (2)
Valentin Nussbaumer	$75,000 (2)
Jeremy Bracco	$70,000 (3)
Lias Andersson	$70,000 (2)
Total Farm Players	32
Salary Commitment
Year 18 : $3,395,000
Year 19 : $1,565,000
Year 20 : $735,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,395,000
Year 19 : $1,565,000
Year 20 : $735,000
Year 21 : $0

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	8000 - $140 - 7 072 - 88,40%
Level 2:	6000 - $100 - 4 462 - 74,36%
Level 3:	3000 - $75 - 1 856 - 61,85%
Level 4:	5000 - $70 - 3 003 - 60,05%
Luxury :	1000 - $230 - 1 000 - 100,00%
Total Capacity :	23000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $55 - 1 623 - 81,15%
Farm Level 2:	1000 - $40 - 802 - 80,20%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	40
Average Attendance - %	17 392 - 75,62%
Average Income per Game	$2,821,795
Year to Date Revenue	$5,643,589
Farm
Home Games Left	41
Average Attendance - %	2 425 - 80,83%
Average Income per Game	$180,804
Year to Date Revenue	$180,804
Expense
Pro Players Total Salaries	$77,700,001
Farm Players Total Salaries	$4,290,100
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,121,875
Farm Year To Date Expenses	$119,228
Pro Salary Cap To Date	$2,108,290
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$112,871,780
Farm Estimated Season Revenue	$7,412,964
Pro Remaining Season Days	179
Pro Expenses Per Days	$425,000
Pro Estimated Expenses	$76,075,000
Farm Remaining Season Days	179
Farm Expenses Per Days	$23,859
Farm Estimated Expenses	$4,270,761
Estimated Season Expenses	$80,345,761
Season Salary Cap	$77,700,001
Estimate Under Maximum Salary Cap of $81,000,000	$3,299,999
Estimate Over Minimum Salary Cap of $0	$77,700,001
Current Bank Account	$68,297,210
Projected Bank Account	$108,236,193

Pro Players Salaries
Gabriel Landeskog	$8,750,000 (4)
Claude Giroux	$8,500,000 (1)
Taylor Hall	$8,500,000 (3)
Boone Jenner	$6,800,000 (2)
Conor Sheary	$6,000,000 (3)
Esa Lindell	$5,650,000 (2)
Rickard Rakell	$4,500,000 (2)
Frederick Gaudreau	$4,000,001 (2)
Roland Mckeown	$3,825,000 (2)
Michael McCarron	$3,675,000 (2)
Jani Hakanpaa	$2,575,000 (2)
Devin Shore	$2,525,000 (2)
Samuel Ersson	$2,500,000 (3)
Daniil Tarasov	$2,500,000 (2)
Drew O'Connor	$2,000,000 (3)
Artyom Levshunov	$900,000 (2)
Brandt Clarke	$900,000 (2)
Luke Evangelista	$900,000 (2)
Will Smith	$900,000 (2)
Matt Grzelcyk	$900,000 (1)
Jake Neighbours	$900,000 (2)
Total Pro Players	21
Salary Commitment
Year 18 : $77,700,001
Year 19 : $68,300,001
Year 20 : $27,750,000
Year 21 : $8,750,000
Salary Average Commitment
Year 18 : $76,350,001
Year 19 : $67,450,001
Year 20 : $27,750,000
Year 21 : $8,750,000
Salary Cap with 1 Way Contract
Year 18 : $77,700,001
Year 19 : $68,300,001
Year 20 : $27,750,000
Year 21 : $8,750,000

Farm Players Salaries
Philipp Grubauer	$325,100 (2)
Ty Rattie	$220,000 (3)
Justin Holl	$215,000 (3)
Ben Harpur	$200,000 (2)
Patrik Nemeth	$200,000 (2)
Xavier Ouellet	$200,000 (3)
Sam Steel (Out of Payroll)	$200,000 (2)
Michael Pezzetta	$200,000 (3)
Connor Carrick	$185,000 (3)
Nikita Tryamkin	$150,000 (3)
Jakub Vrana	$135,000 (3)
Eric Cornel	$135,000 (3)
Kurtis MacDermid	$135,000 (3)
Julius Bergman	$130,000 (3)
Nicolas Shore	$127,500 (3)
Albert Yarullin	$122,500 (2)
Nicklas Jensen	$100,000 (1)
Max Friberg	$100,000 (1)
Carl Klingberg	$100,000 (1)
Scott Sabourin	$100,000 (1)
Cody Almond	$100,000 (1)
Taylor Beck	$97,500 (2)
Sheldon Dries	$97,500 (2)
Pavol Regenda	$90,000 (1)
Max Sasson	$90,000 (1)
Jachym Kondelik	$75,000 (2)
Jaroslav Chmelar	$75,000 (2)
Luke Henman	$75,000 (2)
Riley Kidney	$75,000 (2)
Gavin Hayes	$75,000 (3)
Hunter Haight	$75,000 (3)
Danila Klimovich	$75,000 (3)
Hugo Alnefelt	$75,000 (3)
Collin Delia	$70,000 (2)
Matthew Murray	$65,000 (2)
Total Farm Players	35
Salary Commitment
Year 18 : $4,490,100
Year 19 : $3,810,100
Year 20 : $2,132,500
Year 21 : $0
Salary Average Commitment
Year 18 : $4,490,100
Year 19 : $3,810,100
Year 20 : $2,132,500
Year 21 : $0

Kraken

Arena Capacity - Ticket Price Attendance - %
Arena Name	Climate Pledge Arena
Level 1:	8000 - $150 - 6 939 - 86,74%
Level 2:	5000 - $80 - 5 000 - 100,00%
Level 3:	2000 - $60 - 2 000 - 100,00%
Level 4:	4000 - $59 - 3 613 - 90,33%
Luxury :	1000 - $300 - 930 - 93,00%
Total Capacity :	20000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $50 - 1 889 - 94,45%
Farm Level 2:	1000 - $40 - 729 - 72,90%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	41
Average Attendance - %	18 482 - 92,41%
Average Income per Game	$2,874,224
Year to Date Revenue	$2,874,224
Farm
Home Games Left	41
Average Attendance - %	2 618 - 87,27%
Average Income per Game	$184,179
Year to Date Revenue	$184,179
Expense
Pro Players Total Salaries	$79,500,000
Farm Players Total Salaries	$3,356,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,177,991
Farm Year To Date Expenses	$93,507
Pro Salary Cap To Date	$2,164,401
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$117,843,184
Farm Estimated Season Revenue	$7,551,339
Pro Remaining Season Days	179
Pro Expenses Per Days	$434,783
Pro Estimated Expenses	$77,826,157
Farm Remaining Season Days	179
Farm Expenses Per Days	$18,783
Farm Estimated Expenses	$3,362,157
Estimated Season Expenses	$81,188,314
Season Salary Cap	$79,500,000
Estimate Under Maximum Salary Cap of $81,000,000	$1,500,000
Estimate Over Minimum Salary Cap of $0	$79,500,000
Current Bank Account	$33,049,146
Projected Bank Account	$77,255,355

Pro Players Salaries
Dylan Larkin	$9,500,000 (5)
J.T. Miller	$9,000,000 (3)
John Carlson	$8,250,000 (3)
Robert Thomas	$8,250,000 (2)
Nikolaj Ehlers	$7,000,000 (2)
Noah Dobson	$6,150,000 (1)
Clayton Keller	$6,000,000 (2)
Thatcher Demko (Out of Payroll)	$5,400,000 (1)
Aliaksei Protas	$4,500,000 (2)
Nicolas Meloche	$3,000,000 (1)
Mattias Samuelsson	$2,500,000 (3)
Jack Mcbain	$1,700,000 (2)
Jacob Larsson	$1,500,000 (1)
Calvin Petersen	$1,250,000 (2)
Cody Glass	$1,000,000 (2)
Kaedan Korczak	$900,000 (1)
John-jason Peterka	$900,000 (1)
Braeden Bowman	$900,000 (1)
Alexander Holtz	$900,000 (1)
Oliver Bjorkstrand	$900,000 (1)
Total Pro Players	20
Salary Commitment
Year 18 : $79,500,000
Year 19 : $58,950,000
Year 20 : $29,250,000
Year 21 : $9,500,000
Salary Average Commitment
Year 18 : $76,500,000
Year 19 : $55,950,000
Year 20 : $26,250,000
Year 21 : $9,500,000
Salary Cap with 1 Way Contract
Year 18 : $79,500,000
Year 19 : $58,950,000
Year 20 : $29,250,000
Year 21 : $9,500,000

Farm Players Salaries
Dennis Cholowski	$250,500 (2)
Mads Sogaard	$225,000 (3)
Martin Frk	$205,000 (2)
Nikita Zaitsev	$200,500 (2)
Christian Djoos	$160,000 (2)
Michael Hutchinson	$160,000 (3)
Zachary Sawchenko	$160,000 (1)
Henrik Borgstrom	$150,000 (2)
Nikita Scherbak	$130,000 (1)
Carsen Twarynski	$120,000 (1)
Andy Andreoff	$100,000 (2)
Rushan Rafikov	$100,000 (2)
Michal Jordan	$100,000 (2)
Lars Volden	$90,000 (1)
Joshua Dunne	$90,000 (1)
Nicklas Lasu	$80,000 (2)
Phil Varone	$80,000 (2)
Marek Tvrdon	$80,000 (2)
Andrei Pribylsky	$75,000 (1)
Marcus Westfalt	$75,000 (1)
Bogdan Trineyev	$75,000 (2)
John Farinacci	$75,000 (2)
Victor Sjoholm	$75,000 (2)
Aidan Hreschuk	$75,000 (3)
Alexander Campbell	$75,000 (3)
Isac Born	$75,000 (3)
Luke Toporowski	$75,000 (3)
Maxence Guenette	$75,000 (3)
Taro Jentzsch	$75,000 (3)
Austin Pratt	$50,000 (3)
Total Farm Players	30
Salary Commitment
Year 18 : $3,356,000
Year 19 : $2,616,000
Year 20 : $885,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,356,000
Year 19 : $2,616,000
Year 20 : $885,000
Year 21 : $0

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	St. Pete Times Forum
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	5000 - $75 - 5 000 - 100,00%
Level 3:	2000 - $50 - 2 000 - 100,00%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	20000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	41
Average Attendance - %	20 000 - 100,00%
Average Income per Game	$2,695,000
Year to Date Revenue	$2,695,000
Farm
Home Games Left	41
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$178,800
Expense
Pro Players Total Salaries	$78,900,000
Farm Players Total Salaries	$3,155,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,157,610
Farm Year To Date Expenses	$88,450
Pro Salary Cap To Date	$2,144,020
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$110,495,000
Farm Estimated Season Revenue	$7,330,800
Pro Remaining Season Days	179
Pro Expenses Per Days	$431,522
Pro Estimated Expenses	$77,242,438
Farm Remaining Season Days	179
Farm Expenses Per Days	$17,690
Farm Estimated Expenses	$3,166,510
Estimated Season Expenses	$80,408,948
Season Salary Cap	$78,900,000
Estimate Under Maximum Salary Cap of $81,000,000	$2,100,000
Estimate Over Minimum Salary Cap of $0	$78,900,000
Current Bank Account	$11,235,686
Projected Bank Account	$48,652,538

Pro Players Salaries
Travis Konecny	$7,500,000 (4)
Vincent Trocheck	$7,000,000 (2)
Mikhail Sergachev	$6,500,000 (2)
Brayden Schenn	$6,500,000 (1)
Michael Matheson	$6,000,000 (2)
Jesper Bratt	$6,000,000 (2)
Brett Pesce	$5,500,000 (1)
Linus Ullmark	$5,500,000 (3)
Joel Farabee	$5,500,000 (2)
Kiefer Sherwood	$5,000,000 (3)
Radko Gudas	$4,500,000 (3)
Adam Lowry	$3,000,000 (2)
Garnet Hathaway	$1,750,000 (1)
Eeli Tolvanen	$1,500,000 (1)
Joseph Woll	$1,500,000 (1)
Simon Benoit	$1,500,000 (1)
Mike Hardman	$1,500,000 (1)
Mackenzie Entwistle	$1,000,000 (1)
Marcus Foligno	$900,000 (1)
Jett Woo	$750,000 (1)
Total Pro Players	20
Salary Commitment
Year 18 : $78,900,000
Year 19 : $56,500,000
Year 20 : $22,500,000
Year 21 : $7,500,000
Salary Average Commitment
Year 18 : $78,900,000
Year 19 : $56,500,000
Year 20 : $22,500,000
Year 21 : $7,500,000
Salary Cap with 1 Way Contract
Year 18 : $78,900,000
Year 19 : $56,500,000
Year 20 : $22,500,000
Year 21 : $7,500,000

Farm Players Salaries
Rafael Harvey-pinard	$150,000 (2)
Valentin Zykov	$125,000 (2)
Ryan Carpenter	$120,000 (2)
Fredrik Claesson	$120,000 (2)
Patrick Russell	$110,000 (2)
Logan Shaw	$110,000 (2)
Mackenzie MacEachern	$110,000 (2)
Dominic Toninato	$100,000 (1)
Matthew Highmore	$100,000 (3)
Antoine Morand	$100,000 (3)
Tommy Miller	$100,000 (3)
Chris Wagner	$100,000 (3)
Brendan Leipsic	$100,000 (2)
Jordan Schroeder	$95,000 (2)
Maxim Shalunov	$95,000 (2)
Emil Djuse	$90,000 (2)
Nikita Nesterov	$90,000 (3)
Declan Carlile	$90,000 (1)
Elmer Soderblom	$90,000 (1)
Thomas(Chase) Perry	$90,000 (3)
Niklas Hansson	$90,000 (2)
Thomas Schemitsch	$90,000 (1)
Nikita Serebryakov	$85,000 (2)
Veini Vehvilainen	$85,000 (2)
Ryan Macinnis	$85,000 (3)
Marian Studenic	$80,000 (3)
Nick Wolff	$80,000 (1)
Aleksandr Kisakov	$75,000 (2)
Grant Slukynsky	$75,000 (2)
Adam Mascherin	$70,000 (2)
Jeremy Roy	$70,000 (1)
Griffin Luce	$70,000 (1)
Timo Pielmeier	$65,000 (1)
Luke Green	$50,000 (2)
Total Farm Players	34
Salary Commitment
Year 18 : $3,155,000
Year 19 : $2,500,000
Year 20 : $745,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,155,000
Year 19 : $2,500,000
Year 20 : $745,000
Year 21 : $0

Mammoth

Arena Capacity - Ticket Price Attendance - %
Arena Name	Glendale Arena
Level 1:	8000 - $140 - 6 891 - 86,13%
Level 2:	5000 - $90 - 4 856 - 97,12%
Level 3:	2000 - $71 - 1 879 - 93,95%
Level 4:	4000 - $60 - 3 597 - 89,93%
Luxury :	1000 - $275 - 981 - 98,10%
Total Capacity :	20000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $50 - 1 874 - 93,70%
Farm Level 2:	1000 - $35 - 862 - 86,20%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	40
Average Attendance - %	18 204 - 91,02%
Average Income per Game	$2,829,000
Year to Date Revenue	$5,657,999
Farm
Home Games Left	41
Average Attendance - %	2 736 - 91,20%
Average Income per Game	$184,566
Year to Date Revenue	$184,566
Expense
Pro Players Total Salaries	$79,550,000
Farm Players Total Salaries	$3,705,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,175,270
Farm Year To Date Expenses	$103,395
Pro Salary Cap To Date	$2,161,685
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$113,159,980
Farm Estimated Season Revenue	$7,567,206
Pro Remaining Season Days	179
Pro Expenses Per Days	$435,054
Pro Estimated Expenses	$77,874,666
Farm Remaining Season Days	179
Farm Expenses Per Days	$20,679
Farm Estimated Expenses	$3,701,541
Estimated Season Expenses	$81,576,207
Season Salary Cap	$79,550,000
Estimate Under Maximum Salary Cap of $81,000,000	$1,450,000
Estimate Over Minimum Salary Cap of $0	$79,550,000
Current Bank Account	$71,392,731
Projected Bank Account	$110,543,710

Pro Players Salaries
Oliver Ekman Larsson	$8,000,000 (5)
Elias Lindholm	$8,000,000 (3)
Alex Debrincat	$7,000,000 (1)
Kevin Fiala	$7,000,000 (2)
Teuvo Teravainen	$6,500,000 (3)
Alexander Wennberg	$6,000,000 (2)
Jake DeBrusk	$6,000,000 (5)
Karel Vejmelka	$6,000,000 (4)
Zachary Hyman	$5,500,000 (1)
Artem Zub	$5,000,000 (3)
Spencer Stastney	$2,500,000 (3)
Andreas Borgman	$2,000,000 (1)
Jacob Middleton	$2,000,000 (1)
Luke Kunin	$1,500,000 (1)
Nico Sturm	$1,500,000 (1)
Travis Boyd	$1,300,000 (1)
Austin Czarnik	$1,200,000 (1)
Anton Forsberg	$900,000 (1)
Michael Kesselring	$900,000 (1)
Gabriel Fortier	$750,000 (1)
Total Pro Players	20
Salary Commitment
Year 18 : $79,550,000
Year 19 : $55,000,000
Year 20 : $42,000,000
Year 21 : $20,000,000
Salary Average Commitment
Year 18 : $79,550,000
Year 19 : $55,000,000
Year 20 : $42,000,000
Year 21 : $20,000,000
Salary Cap with 1 Way Contract
Year 18 : $79,550,000
Year 19 : $55,000,000
Year 20 : $42,000,000
Year 21 : $20,000,000

Farm Players Salaries
Jack Dougherty	$200,000 (2)
Michael Carcone	$200,000 (2)
Samuel Blais	$200,000 (2)
Julius Honka	$200,000 (2)
Christoffer Ehn	$200,000 (2)
Chase de Leo	$200,000 (1)
Dillon Heatherington	$150,000 (2)
Scott Wilson	$130,000 (3)
Dean Kukan	$130,000 (3)
Logan O'Connor	$130,000 (3)
Riley Tufte	$130,000 (1)
Jacob Bryson	$120,000 (1)
Par Lindholm	$110,000 (2)
Dmitri Yudin	$100,000 (3)
James Hamblin	$100,000 (2)
Jon Bracco	$100,000 (3)
Eamon McAdam	$95,000 (2)
Cole Smith	$90,000 (1)
Tye Kartye	$90,000 (2)
Emmitt Finnie	$90,000 (1)
Jansen Harkins	$90,000 (3)
Lian Bichsel	$90,000 (3)
Connor Bunnaman	$85,000 (1)
Parker Wotherspoon	$80,000 (1)
Frederic Allard	$80,000 (1)
Joe Vrbetic	$75,000 (2)
Patrick Giles	$75,000 (1)
Albin Eriksson	$75,000 (1)
Jack Gorniak	$75,000 (2)
Ilya Konovalov	$75,000 (1)
German Rubtsov	$70,000 (1)
Josh Wesley	$70,000 (1)
Total Farm Players	32
Salary Commitment
Year 18 : $3,705,000
Year 19 : $2,465,000
Year 20 : $770,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,705,000
Year 19 : $2,465,000
Year 20 : $770,000
Year 21 : $0

MapleLeafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	8000 - $130 - 7 996 - 99,94%
Level 2:	6000 - $80 - 5 075 - 84,58%
Level 3:	2000 - $68 - 1 982 - 99,10%
Level 4:	4000 - $52 - 3 980 - 99,49%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	21000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $40 - 2 000 - 100,00%
Farm Level 2:	1000 - $25 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	40
Average Attendance - %	20 032 - 95,39%
Average Income per Game	$2,851,975
Year to Date Revenue	$5,703,950
Farm
Home Games Left	40
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$156,450
Year to Date Revenue	$312,900
Expense
Pro Players Total Salaries	$79,600,000
Farm Players Total Salaries	$2,990,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,176,630
Farm Year To Date Expenses	$85,597
Pro Salary Cap To Date	$2,163,045
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$114,079,000
Farm Estimated Season Revenue	$6,258,000
Pro Remaining Season Days	179
Pro Expenses Per Days	$435,326
Pro Estimated Expenses	$77,923,354
Farm Remaining Season Days	179
Farm Expenses Per Days	$16,793
Farm Estimated Expenses	$3,005,947
Estimated Season Expenses	$80,929,301
Season Salary Cap	$79,600,000
Estimate Under Maximum Salary Cap of $81,000,000	$1,400,000
Estimate Over Minimum Salary Cap of $0	$79,600,000
Current Bank Account	$53,578,109
Projected Bank Account	$92,985,808

Pro Players Salaries
Auston Matthews	$10,150,000 (1)
Nikita Kucherov	$10,000,000 (3)
John Gibson	$9,000,000 (1)
Rasmus Ristolainen	$7,000,000 (3)
Travis Sanheim	$7,000,000 (4)
Pius Suter	$5,500,000 (4)
Robert Hagg	$5,000,000 (2)
Mats Zuccarello (1 Way Contract)	$5,000,000 (1)
Morgan Frost	$4,500,000 (2)
Trent Frederic	$2,850,000 (3)
Philipp Kurashev	$2,600,000 (2)
Vladislav Gavrikov	$2,000,000 (1)
Givani Smith	$1,700,000 (1)
Jackson Cates	$1,000,000 (2)
Marat Khusnutdinov	$900,000 (3)
Olen Zellweger	$900,000 (3)
Carson Soucy	$900,000 (1)
Filip Zadina	$900,000 (1)
Lane Hutson	$900,000 (2)
Connor Bedard	$900,000 (2)
Alex Lyon	$900,000 (1)
Total Pro Players	21
Salary Commitment
Year 18 : $79,600,000
Year 19 : $49,050,000
Year 20 : $34,150,000
Year 21 : $12,500,000
Salary Average Commitment
Year 18 : $77,250,000
Year 19 : $47,700,000
Year 20 : $32,800,000
Year 21 : $12,500,000
Salary Cap with 1 Way Contract
Year 18 : $79,600,000
Year 19 : $49,050,000
Year 20 : $34,150,000
Year 21 : $12,500,000

Farm Players Salaries
Joel Hanley	$200,000 (1)
Emil Lilleberg	$200,000 (2)
Laurent Dauphin	$180,000 (2)
William Lagesson	$170,000 (1)
Andrey Pedan	$160,000 (3)
Pontus Aberg	$150,000 (1)
Sami Aittokallio	$100,000 (2)
Pavel Tyutnev	$100,000 (2)
JC Lipon	$95,000 (2)
Connor Zary	$90,000 (1)
Nick DeSimone	$90,000 (1)
Peyton Krebs	$90,000 (1)
Lukas Reichel	$90,000 (2)
Vinni Lettieri	$85,000 (2)
Brendan Brisson	$75,000 (3)
Marcus Kallionkeli	$75,000 (1)
Danila Galenyuk	$75,000 (1)
David Farrance	$75,000 (1)
David Kvasnicka	$75,000 (1)
Evan Barratt (Out of Payroll)	$75,000 (1)
Jan Jenik	$75,000 (1)
Kyle Topping	$75,000 (1)
Zachary Jones	$75,000 (3)
William Villeneuve	$75,000 (3)
Reid Valade	$75,000 (3)
Noel Gunler	$75,000 (3)
Carter Savoie	$75,000 (3)
Zion Nybeck	$75,000 (3)
Damian Clara	$75,000 (3)
Maksim Zhukov	$70,000 (3)
Maxime Fortier	$70,000 (1)
Total Farm Players	31
Salary Commitment
Year 18 : $3,065,000
Year 19 : $1,680,000
Year 20 : $830,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,065,000
Year 19 : $1,680,000
Year 20 : $830,000
Year 21 : $0

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	8000 - $133 - 6 945 - 86,81%
Level 2:	5000 - $83 - 5 000 - 100,00%
Level 3:	2000 - $63 - 1 948 - 97,40%
Level 4:	4000 - $56 - 3 755 - 93,88%
Luxury :	1000 - $300 - 883 - 88,30%
Total Capacity :	20000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $55 - 1 731 - 86,55%
Farm Level 2:	1000 - $40 - 794 - 79,40%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	41
Average Attendance - %	18 531 - 92,66%
Average Income per Game	$2,711,225
Year to Date Revenue	$2,711,225
Farm
Home Games Left	41
Average Attendance - %	2 525 - 84,17%
Average Income per Game	$189,178
Year to Date Revenue	$189,178
Expense
Pro Players Total Salaries	$80,400,000
Farm Players Total Salaries	$3,675,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,198,370
Farm Year To Date Expenses	$102,580
Pro Salary Cap To Date	$2,184,785
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$111,160,225
Farm Estimated Season Revenue	$7,756,298
Pro Remaining Season Days	179
Pro Expenses Per Days	$439,674
Pro Estimated Expenses	$78,701,646
Farm Remaining Season Days	179
Farm Expenses Per Days	$20,516
Farm Estimated Expenses	$3,672,364
Estimated Season Expenses	$82,374,010
Season Salary Cap	$80,400,000
Estimate Under Maximum Salary Cap of $81,000,000	$600,000
Estimate Over Minimum Salary Cap of $0	$80,400,000
Current Bank Account	$9,299,604
Projected Bank Account	$45,842,117

Pro Players Salaries
Brayden Point	$9,000,000 (2)
Tage Thompson	$7,500,000 (3)
Shayne Gostisbehere	$6,500,000 (1)
Justin Faulk	$5,750,000 (1)
Jordan Eberle	$5,500,000 (1)
Tyler Toffoli	$5,500,000 (2)
Adin Hill	$5,400,000 (1)
Adam Pelech	$5,000,000 (1)
Conor Garland	$4,550,000 (1)
Tanner Jeannot	$4,500,000 (2)
Nino Niederreiter (1 Way Contract)	$4,500,000 (1)
Casey Mittelstadt	$3,500,000 (3)
Dante Fabbro	$3,000,000 (1)
Bogdan Yakimov	$2,000,000 (1)
Christian Fischer	$2,000,000 (3)
Brandon Bussi	$1,700,000 (2)
Brock Faber	$900,000 (1)
Ridly Greig	$900,000 (1)
Tyler Kleven	$900,000 (3)
Zach Benson	$900,000 (3)
Brendan Gallagher	$900,000 (1)
Total Pro Players	21
Salary Commitment
Year 18 : $80,400,000
Year 19 : $35,500,000
Year 20 : $14,800,000
Year 21 : $0
Salary Average Commitment
Year 18 : $75,550,000
Year 19 : $35,500,000
Year 20 : $14,800,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $80,400,000
Year 19 : $35,500,000
Year 20 : $14,800,000
Year 21 : $0

Farm Players Salaries
Justin Brazeau	$170,000 (1)
Sam Lafferty	$170,000 (2)
Kevin Gravel	$150,000 (3)
Egor Korshkov	$150,000 (2)
Sonny Milano	$150,000 (3)
Christopher Wilkie	$150,000 (3)
Eric Comrie	$130,000 (3)
Mason Geertsen	$125,000 (2)
Martin Marincin	$125,000 (2)
Jesper Pettersson	$125,000 (2)
Andrew Agozzino	$120,000 (2)
A.J. Greer	$120,000 (2)
Philippe Desrosiers	$120,000 (2)
Jaedon Descheneau	$100,000 (1)
Eric O'dell	$100,000 (1)
Viktor Svedberg	$100,000 (2)
Lance Bouma	$100,000 (1)
Tanner Kero	$100,000 (2)
David Musil	$100,000 (2)
Bobby Brink	$90,000 (1)
Jack St. Ivany	$90,000 (1)
Dominik Masin	$90,000 (2)
Ty Dellandrea	$90,000 (1)
Alex Grant	$90,000 (2)
Cole Schwindt	$90,000 (1)
Jiri Sekac	$90,000 (2)
Jordan Szwarz	$90,000 (2)
Jordy Stallard	$80,000 (1)
Hunter Smith	$80,000 (1)
Nicolas Beaudin	$75,000 (1)
Arthur Kaliyev	$75,000 (3)
Francis Perron	$70,000 (2)
Loik Leveille	$70,000 (3)
Callum Booth	$50,000 (1)
Clay Stevenson	$50,000 (3)
Total Farm Players	35
Salary Commitment
Year 18 : $3,675,000
Year 19 : $2,560,000
Year 20 : $775,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,675,000
Year 19 : $2,560,000
Year 20 : $775,000
Year 21 : $0

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Office Depot Center
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	6000 - $80 - 6 000 - 100,00%
Level 3:	3000 - $55 - 3 000 - 100,00%
Level 4:	5000 - $50 - 5 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	23000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $50 - 1 627 - 81,35%
Farm Level 2:	1000 - $35 - 694 - 69,40%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	41
Average Attendance - %	23 000 - 100,00%
Average Income per Game	$2,590,000
Year to Date Revenue	$2,590,000
Farm
Home Games Left	41
Average Attendance - %	2 321 - 77,37%
Average Income per Game	$191,986
Year to Date Revenue	$191,986
Expense
Pro Players Total Salaries	$79,950,000
Farm Players Total Salaries	$3,120,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,186,140
Farm Year To Date Expenses	$89,537
Pro Salary Cap To Date	$2,172,555
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$106,190,000
Farm Estimated Season Revenue	$7,871,426
Pro Remaining Season Days	179
Pro Expenses Per Days	$437,228
Pro Estimated Expenses	$78,263,812
Farm Remaining Season Days	179
Farm Expenses Per Days	$17,500
Farm Estimated Expenses	$3,132,500
Estimated Season Expenses	$81,396,312
Season Salary Cap	$79,950,000
Estimate Under Maximum Salary Cap of $81,000,000	$1,050,000
Estimate Over Minimum Salary Cap of $0	$79,950,000
Current Bank Account	$159,085,085
Projected Bank Account	$191,750,199

Pro Players Salaries
Kyle Connor	$9,500,000 (5)
Ryan O'Reilly	$8,750,000 (3)
Ryan Nugent-Hopkins	$8,500,000 (4)
Jason Robertson	$8,500,000 (3)
Dylan Strome	$7,500,000 (3)
Jonas Siegenthaler	$6,500,000 (4)
Colton Parayko	$6,000,000 (1)
Jonas Brodin	$5,000,000 (2)
Pavel Dorofeyev	$3,500,000 (3)
Mason Lohrei	$2,500,000 (2)
Yegor Chinakhov	$2,500,000 (3)
Oskar Lindblom	$1,600,000 (1)
Matt Benning	$1,500,000 (1)
Kevin Stenlund	$1,500,000 (3)
Thomas Novak	$1,500,000 (1)
Alexander Petrovic	$1,500,000 (1)
Rodrigo Abols	$900,000 (1)
Cayden Primeau	$900,000 (1)
Steven Lorentz	$900,000 (1)
Jake Oettinger	$900,000 (1)
Total Pro Players	20
Salary Commitment
Year 18 : $79,950,000
Year 19 : $64,250,000
Year 20 : $56,750,000
Year 21 : $24,500,000
Salary Average Commitment
Year 18 : $78,450,000
Year 19 : $62,750,000
Year 20 : $56,750,000
Year 21 : $24,500,000
Salary Cap with 1 Way Contract
Year 18 : $79,950,000
Year 19 : $64,250,000
Year 20 : $56,750,000
Year 21 : $24,500,000

Farm Players Salaries
Sam Malinski	$200,000 (2)
Derrick Pouliot	$175,000 (1)
Marcus Hogberg	$175,000 (2)
Evgeny Svechnikov	$175,000 (1)
Calle Rosen	$160,000 (1)
Kyle Maclean	$150,000 (2)
Jacob Moverare	$135,000 (2)
Gustav Olofsson (Out of Payroll)	$125,000 (3)
Lucas Wallmark	$125,000 (1)
Jack Studnicka	$120,000 (2)
Mikael Pyyhtia	$120,000 (2)
David Tomasek	$100,000 (3)
Ryan Greene	$90,000 (3)
Philip Tomasino	$90,000 (1)
Jonas Rondbjerg	$90,000 (2)
Josiah Slavin	$90,000 (2)
Ethan Cardwell	$90,000 (2)
Jonatan Berggren	$90,000 (2)
Dominic James	$90,000 (1)
Ryan Johnson	$90,000 (1)
Zachary Fucale	$85,000 (1)
Kenneth Johnson	$80,000 (1)
Artem Shlaine	$75,000 (3)
Cross Hanas	$75,000 (3)
Tristen Robins	$75,000 (2)
Ronan Seeley	$75,000 (3)
Artem Grushnikov	$75,000 (3)
Aleksi Heimosalmi	$75,000 (3)
Daniil Gutik	$75,000 (2)
Semyon Vyazovoi	$75,000 (3)
Total Farm Players	30
Salary Commitment
Year 18 : $3,245,000
Year 19 : $2,175,000
Year 20 : $765,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,245,000
Year 19 : $2,175,000
Year 20 : $765,000
Year 21 : $0

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	8000 - $140 - 6 445 - 80,56%
Level 2:	6000 - $80 - 5 710 - 95,17%
Level 3:	3000 - $58 - 2 454 - 81,80%
Level 4:	5000 - $55 - 4 157 - 83,14%
Luxury :	1500 - $225 - 1 219 - 81,27%
Total Capacity :	23500
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	41
Average Attendance - %	19 985 - 85,04%
Average Income per Game	$2,806,079
Year to Date Revenue	$2,806,079
Farm
Home Games Left	41
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$178,800
Expense
Pro Players Total Salaries	$80,300,000
Farm Players Total Salaries	$3,105,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,195,650
Farm Year To Date Expenses	$87,090
Pro Salary Cap To Date	$2,182,065
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$115,049,239
Farm Estimated Season Revenue	$7,330,800
Pro Remaining Season Days	179
Pro Expenses Per Days	$439,130
Pro Estimated Expenses	$78,604,270
Farm Remaining Season Days	179
Farm Expenses Per Days	$17,418
Farm Estimated Expenses	$3,117,822
Estimated Season Expenses	$81,722,092
Season Salary Cap	$80,300,000
Estimate Under Maximum Salary Cap of $81,000,000	$700,000
Estimate Over Minimum Salary Cap of $0	$80,300,000
Current Bank Account	$164,680,134
Projected Bank Account	$205,338,081

Pro Players Salaries
Connor McDavid	$10,500,000 (5)
Sidney Crosby	$10,500,000 (2)
Mikko Rantanen	$10,000,000 (4)
Aaron Ekblad	$8,500,000 (1)
Alexander Ovechkin	$8,150,000 (1)
Evan Bouchard	$7,000,000 (2)
Igor Shesterkin	$7,000,000 (3)
Haydn Fleury	$6,000,000 (4)
Jeffrey Viel	$1,700,000 (1)
Tim Wahlgren	$1,200,000 (1)
Cameron York	$900,000 (1)
Oliver Wahlstrom	$900,000 (1)
Jesper Wallstedt	$900,000 (3)
Bowen Byram	$900,000 (1)
Alexis Lafreniere	$900,000 (1)
Alex Laferriere	$900,000 (1)
Kevin Hayes	$900,000 (1)
Rasmus Sandin	$900,000 (1)
Matthew Coronato	$900,000 (2)
Cole Caufield	$900,000 (1)
Jonathan Gruden	$750,000 (1)
Total Pro Players	21
Salary Commitment
Year 18 : $80,300,000
Year 19 : $52,800,000
Year 20 : $34,400,000
Year 21 : $26,500,000
Salary Average Commitment
Year 18 : $79,700,000
Year 19 : $52,200,000
Year 20 : $34,400,000
Year 21 : $26,500,000
Salary Cap with 1 Way Contract
Year 18 : $80,300,000
Year 19 : $52,800,000
Year 20 : $34,400,000
Year 21 : $26,500,000

Farm Players Salaries
Magnus Hellberg	$160,000 (1)
Nicholas Baptiste	$150,000 (1)
Robin Salo	$120,000 (1)
Alexander Chmelevski	$120,000 (3)
Brayden Burke	$120,000 (1)
Filip Kral	$100,000 (3)
Kristian Vesalainen	$100,000 (2)
Adam Wilsby	$90,000 (1)
Alex Turcotte	$90,000 (2)
Mackie Samoskevich	$90,000 (3)
Matvei Michkov	$90,000 (3)
Tim Washe	$90,000 (1)
Jack Thompson	$90,000 (2)
Elias Pettersson	$90,000 (3)
Fedor Svechkov	$90,000 (3)
Reid Schaefer	$90,000 (3)
Riley Sutter	$75,000 (1)
Ville Heinola	$75,000 (1)
Martin Kaut	$75,000 (1)
Trent Miner	$75,000 (2)
Filip Johansson	$75,000 (2)
Jaromir Pytlik	$75,000 (2)
Nathan Legare	$75,000 (2)
Nolan Foote	$75,000 (2)
Tyller Tullio	$75,000 (2)
William Dufour	$75,000 (2)
Alex Beaucage	$75,000 (3)
Roman Kantserov	$75,000 (3)
Zayde Wisdom	$75,000 (3)
Jack Matier	$75,000 (3)
Joni Jurmo	$75,000 (3)
Eemil Viro	$75,000 (3)
Ethan Edwards	$75,000 (3)
Olivier Rodrigue	$75,000 (1)
Egor Sokolov	$75,000 (1)
Total Farm Players	35
Salary Commitment
Year 18 : $3,105,000
Year 19 : $2,000,000
Year 20 : $1,195,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,105,000
Year 19 : $2,000,000
Year 20 : $1,195,000
Year 21 : $0

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nashville Arena
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	6000 - $75 - 6 000 - 100,00%
Level 3:	3000 - $50 - 3 000 - 100,00%
Level 4:	5000 - $50 - 4 735 - 94,70%
Luxury :	1500 - $250 - 1 265 - 84,33%
Total Capacity :	23500
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	41
Average Attendance - %	23 000 - 97,87%
Average Income per Game	$3,014,200
Year to Date Revenue	$3,014,200
Farm
Home Games Left	41
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$178,800
Expense
Pro Players Total Salaries	$79,250,000
Farm Players Total Salaries	$2,750,100
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,180,164
Farm Year To Date Expenses	$76,146
Pro Salary Cap To Date	$2,166,577
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$123,582,200
Farm Estimated Season Revenue	$7,330,800
Pro Remaining Season Days	179
Pro Expenses Per Days	$433,424
Pro Estimated Expenses	$77,582,896
Farm Remaining Season Days	179
Farm Expenses Per Days	$15,490
Farm Estimated Expenses	$2,772,710
Estimated Season Expenses	$80,355,606
Season Salary Cap	$79,250,000
Estimate Under Maximum Salary Cap of $81,000,000	$1,750,000
Estimate Over Minimum Salary Cap of $0	$79,250,000
Current Bank Account	$25,811,479
Projected Bank Account	$76,368,873

Pro Players Salaries
Nicklas Backstrom	$9,500,000 (2)
Jeff Skinner	$8,500,000 (2)
P.K. Subban	$8,500,000 (2)
Alex Tuch	$8,000,000 (3)
Shea Theodore	$7,500,000 (4)
Drake Batherson	$7,500,000 (5)
Yegor Sharangovich	$5,500,000 (1)
Torey Krug	$5,400,000 (2)
Cody Ceci	$4,500,000 (1)
Jacob Markstrom	$4,000,000 (1)
Tomas Tatar	$1,750,000 (2)
Jesse Ylonen	$1,700,000 (2)
Justus Annunen	$900,000 (2)
Shane Wright	$900,000 (2)
Nick Paul	$900,000 (1)
Vincent Desharnais	$900,000 (1)
Juraj Slafkovsky	$900,000 (1)
Simon Nemec	$900,000 (3)
David Gustafsson	$900,000 (1)
Dmitry Sokolov	$600,000 (2)
Total Pro Players	20
Salary Commitment
Year 18 : $79,250,000
Year 19 : $61,650,000
Year 20 : $23,900,000
Year 21 : $15,000,000
Salary Average Commitment
Year 18 : $75,400,000
Year 19 : $59,300,000
Year 20 : $23,900,000
Year 21 : $15,000,000
Salary Cap with 1 Way Contract
Year 18 : $79,250,000
Year 19 : $61,650,000
Year 20 : $23,900,000
Year 21 : $15,000,000

Farm Players Salaries
Louis Crevier	$200,000 (2)
Corey Schueneman	$180,000 (1)
Lane Pederson	$135,000 (2)
Liam O'Brien	$132,500 (3)
Emil Johansson	$130,000 (3)
Antoine Bibeau	$120,050 (1)
Stepan Falkovsky	$120,000 (1)
Otto Somppi	$120,000 (2)
Christopher Gibson	$100,050 (1)
Tobias Rieder	$100,000 (3)
Nikolay Goldobin	$100,000 (3)
Phillip Digiuseppe	$100,000 (3)
Nikolai Prokhorkin	$100,000 (3)
Brendan Perlini	$90,000 (3)
Joel Nystrom	$90,000 (1)
Ostap Safin	$90,000 (2)
Matthew Phillips	$90,000 (2)
Jere Innala	$90,000 (2)
Jonathan Ang	$90,000 (2)
Simon Stransky	$80,000 (1)
Marc Del Gaizo	$75,000 (1)
Tobias Bjornfot	$75,000 (2)
Brandon Halverson	$72,500 (3)
Max Zimmer	$70,000 (2)
Patrick Harper	$50,000 (2)
Nathan Knoepke	$50,000 (2)
Adam Marsh	$50,000 (2)
Cole Candella	$50,000 (2)
Total Farm Players	28
Salary Commitment
Year 18 : $2,750,100
Year 19 : $1,985,000
Year 20 : $825,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,750,100
Year 19 : $1,985,000
Year 20 : $825,000
Year 21 : $0

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	7000 - $125 - 7 000 - 100,00%
Level 2:	5000 - $75 - 5 000 - 100,00%
Level 3:	2000 - $50 - 2 000 - 100,00%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	19000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	41
Average Attendance - %	19 000 - 100,00%
Average Income per Game	$2,520,000
Year to Date Revenue	$2,520,000
Farm
Home Games Left	41
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$178,800
Expense
Pro Players Total Salaries	$70,250,000
Farm Players Total Salaries	$3,138,500
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$3,301,630
Pro Year To Date Expenses	$2,103,262
Farm Year To Date Expenses	$88,982
Pro Salary Cap To Date	$2,089,673
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$103,320,000
Farm Estimated Season Revenue	$7,330,800
Pro Remaining Season Days	179
Pro Expenses Per Days	$384,511
Pro Estimated Expenses	$68,827,469
Farm Remaining Season Days	179
Farm Expenses Per Days	$17,601
Farm Estimated Expenses	$3,150,579
Estimated Season Expenses	$71,978,048
Season Salary Cap	$73,551,630
Estimate Under Maximum Salary Cap of $81,000,000	$7,448,370
Estimate Over Minimum Salary Cap of $0	$73,551,630
Current Bank Account	$5,167,024
Projected Bank Account	$43,839,776

Pro Players Salaries
Artturi Lehkonen	$8,500,000 (5)
Jake Guentzel	$8,000,000 (2)
Jack Johnson	$7,500,000 (2)
Jakob Chychrun	$6,750,000 (4)
Peter Mueller (Out of Payroll)	$6,500,000 (2)
Ivan Barbashev	$5,500,000 (3)
Fabian Zetterlund	$4,500,000 (2)
Nick Ritchie	$4,000,000 (1)
Stuart Skinner	$4,000,000 (2)
Caleb Jones	$4,000,000 (1)
Samuel Montembeault	$2,700,000 (3)
Ian Mitchell	$2,500,000 (3)
Dmitri Samorukov	$2,000,000 (2)
Carl Grundstrom	$2,000,000 (3)
Benjamin Gleason	$2,000,000 (3)
Cole Guttman	$1,500,000 (2)
Otto Koivula	$1,500,000 (1)
Axel Jonsson-Fjallby	$1,500,000 (3)
Ryan Hartman	$900,000 (1)
Ivan Demidov	$900,000 (3)
Total Pro Players	20
Salary Commitment
Year 18 : $76,750,000
Year 19 : $66,350,000
Year 20 : $32,350,000
Year 21 : $15,250,000
Salary Average Commitment
Year 18 : $76,750,000
Year 19 : $66,350,000
Year 20 : $32,350,000
Year 21 : $15,250,000
Salary Cap with 1 Way Contract
Year 18 : $76,750,000
Year 19 : $66,350,000
Year 20 : $32,350,000
Year 21 : $15,250,000

Farm Players Salaries
Jean-Christophe Beaudin	$150,000 (2)
Daniel Marmenlind	$150,000 (2)
Dylan Coghlan	$150,000 (3)
Julien Gauthier (Out of Payroll)	$135,000 (2)
Timothy Gettinger	$120,000 (2)
Nic Petan	$120,000 (1)
James Hardie	$120,000 (2)
Lucas Johansen	$120,000 (2)
Tomas Jurco	$120,000 (1)
Jean-Francois Berube	$120,000 (3)
Michael Houser	$110,000 (1)
Tim Heed	$100,000 (2)
Tyler Steenbergen	$100,000 (2)
Cole Reinhardt	$90,000 (1)
Zack Ostapchuk	$90,000 (3)
Cole Koepke (Out of Payroll)	$90,000 (1)
Tyson Baillie	$90,000 (1)
Stephen Halliday	$90,000 (3)
Austin Poganski	$90,000 (1)
Josh Jooris	$90,000 (2)
Olli Juolevi (Out of Payroll)	$90,000 (3)
Anderson Macdonald	$90,000 (1)
Ondrej Kachyna	$90,000 (1)
Shane Gersich	$80,000 (2)
Nikita Korostelev	$80,000 (2)
Keaton Middleton	$75,000 (1)
Liam Foudy	$75,000 (1)
Jackson Millar	$75,000 (3)
Kirill Maksimov	$75,000 (1)
Leon Gawanke	$73,500 (2)
Daniel Kurovsky	$70,000 (2)
Alex D'orio	$70,000 (3)
Greg Mckegg	$65,000 (1)
Mitchell Vande Sompel	$65,000 (2)
Total Farm Players	34
Salary Commitment
Year 18 : $3,318,500
Year 19 : $2,138,500
Year 20 : $685,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,318,500
Year 19 : $2,138,500
Year 20 : $685,000
Year 21 : $0

RedWings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	6000 - $75 - 6 000 - 100,00%
Level 3:	2000 - $50 - 2 000 - 100,00%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	21000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	41
Average Attendance - %	21 000 - 100,00%
Average Income per Game	$2,800,000
Year to Date Revenue	$2,800,000
Farm
Home Games Left	41
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$178,800
Expense
Pro Players Total Salaries	$81,000,000
Farm Players Total Salaries	$2,207,500
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,214,675
Farm Year To Date Expenses	$55,231
Pro Salary Cap To Date	$2,201,085
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$114,800,000
Farm Estimated Season Revenue	$7,330,800
Pro Remaining Season Days	179
Pro Expenses Per Days	$442,935
Pro Estimated Expenses	$79,285,365
Farm Remaining Season Days	179
Farm Expenses Per Days	$12,541
Farm Estimated Expenses	$2,244,839
Estimated Season Expenses	$81,530,204
Season Salary Cap	$81,000,000
Estimate Under Maximum Salary Cap of $81,000,000	$0
Estimate Over Minimum Salary Cap of $0	$81,000,000
Current Bank Account	$30,849,022
Projected Bank Account	$71,449,618

Pro Players Salaries
Drew Doughty	$9,250,000 (2)
Vladimir Tarasenko	$8,500,000 (1)
Filip Forsberg	$8,000,000 (3)
Nico Hischier	$7,500,000 (2)
Jack Hughes	$6,000,000 (1)
Ilya Sorokin	$6,000,000 (3)
Rasmus Andersson	$5,750,000 (2)
Anthony Mantha	$5,500,000 (1)
Brady Skjei	$5,000,000 (1)
Jake Mccabe	$4,500,000 (2)
Owen Power	$3,000,000 (2)
Jonas Johansson	$2,500,000 (1)
Marcus Davidsson	$2,500,000 (2)
Kieffer Bellows	$1,500,000 (1)
Anders Bjork	$1,000,000 (1)
Jimmy Snuggerud	$900,000 (3)
Jackson Lacombe	$900,000 (1)
Pontus Holmberg	$900,000 (1)
William Bitten	$900,000 (1)
Max Domi	$900,000 (1)
Total Pro Players	20
Salary Commitment
Year 18 : $81,000,000
Year 19 : $47,400,000
Year 20 : $14,900,000
Year 21 : $0
Salary Average Commitment
Year 18 : $77,750,000
Year 19 : $46,150,000
Year 20 : $14,900,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $81,000,000
Year 19 : $47,400,000
Year 20 : $14,900,000
Year 21 : $0

Farm Players Salaries
Dominik Kahun (Out of Payroll)	$155,000 (2)
Sean Malone (Out of Payroll)	$150,000 (2)
Blake Speers	$150,000 (2)
Trevor Carrick	$132,500 (2)
Luke Martin	$120,000 (1)
Colton White	$120,000 (1)
Jonathan Davidsson (Out of Payroll)	$120,000 (1)
Jasper Weatherby (Out of Payroll)	$120,000 (1)
John Leonard (Out of Payroll)	$120,000 (1)
Brett Bulmer	$100,000 (1)
Matt Rempe (Out of Payroll)	$100,000 (1)
Seth Griffith	$100,000 (1)
Mark Arcobello	$100,000 (1)
Marko Dano (Out of Payroll)	$100,000 (2)
Lucas Edmonds	$90,000 (2)
Andrew Nielsen	$90,000 (1)
Jake Christiansen	$90,000 (1)
Christian Thomas	$90,000 (1)
Calle Andersson	$80,000 (1)
Brycen Martin	$80,000 (1)
Martin Rysavy	$75,000 (3)
Donovan Sebrango	$75,000 (2)
Martin Schreiber	$75,000 (3)
Vasily Atanasov	$75,000 (3)
Nico Daws (Out of Payroll)	$75,000 (2)
Alexander Samoilov	$70,000 (2)
Carl Lindbom	$65,000 (2)
Max Comtois	$60,000 (2)
Travis Barron	$50,000 (3)
Total Farm Players	29
Salary Commitment
Year 18 : $2,827,500
Year 19 : $1,397,500
Year 20 : $275,000
Year 21 : $0
Salary Average Commitment
Year 18 : $2,827,500
Year 19 : $1,397,500
Year 20 : $275,000
Year 21 : $0

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	HSBC Arena
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	5000 - $75 - 5 000 - 100,00%
Level 3:	2000 - $50 - 2 000 - 100,00%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	20000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	40
Average Attendance - %	20 000 - 100,00%
Average Income per Game	$2,695,000
Year to Date Revenue	$5,390,000
Farm
Home Games Left	41
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$178,800
Expense
Pro Players Total Salaries	$79,500,000
Farm Players Total Salaries	$3,860,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,173,915
Farm Year To Date Expenses	$107,610
Pro Salary Cap To Date	$2,160,325
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$107,800,000
Farm Estimated Season Revenue	$7,330,800
Pro Remaining Season Days	179
Pro Expenses Per Days	$434,783
Pro Estimated Expenses	$77,826,157
Farm Remaining Season Days	179
Farm Expenses Per Days	$21,522
Farm Estimated Expenses	$3,852,438
Estimated Season Expenses	$81,678,595
Season Salary Cap	$79,500,000
Estimate Under Maximum Salary Cap of $81,000,000	$1,500,000
Estimate Over Minimum Salary Cap of $0	$79,500,000
Current Bank Account	$21,984,054
Projected Bank Account	$55,436,259

Pro Players Salaries
William Karlsson	$8,000,000 (3)
Brock Boeser	$7,500,000 (3)
Tyler Myers	$7,500,000 (1)
Phil Kessel	$7,000,000 (2)
Carter Verhaeghe	$7,000,000 (2)
Brock Nelson	$6,500,000 (1)
Tristan Jarry	$6,000,000 (1)
Jake Sanderson	$5,000,000 (2)
Damon Severson	$5,000,000 (2)
Dylan DeMelo	$5,000,000 (1)
Elvis Merzlikins	$3,000,000 (1)
Eetu Luostarinen	$2,500,000 (1)
Noah Gregor	$1,700,000 (1)
Brett Howden	$1,500,000 (1)
Max Jones	$1,500,000 (1)
John Ludvig	$1,200,000 (1)
Nikita Zadorov	$900,000 (1)
Cole Sillinger	$900,000 (1)
Drake Rymsha	$900,000 (1)
Tyson Foerster	$900,000 (2)
Total Pro Players	20
Salary Commitment
Year 18 : $79,500,000
Year 19 : $40,400,000
Year 20 : $15,500,000
Year 21 : $0
Salary Average Commitment
Year 18 : $78,500,000
Year 19 : $40,400,000
Year 20 : $15,500,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $79,500,000
Year 19 : $40,400,000
Year 20 : $15,500,000
Year 21 : $0

Farm Players Salaries
Olli Maatta	$250,000 (1)
Louis Domingue	$200,000 (1)
Lukas Sedlak	$150,000 (3)
Adam Tambellini	$150,000 (3)
Markus Hannikainen	$150,000 (1)
Shane Prince	$150,000 (2)
Joseph Blandisi	$150,000 (2)
Tim Erixon	$140,000 (2)
William Borgen	$135,000 (2)
Brett Ritchie	$125,000 (1)
Miikka Salomaki	$120,000 (2)
Gavin Bayreuther	$120,000 (2)
Keegan Lowe	$120,000 (2)
Jakob Lilja	$120,000 (3)
Linden Vey	$120,000 (3)
Ondrej Kase	$120,000 (2)
Edward Pasquale	$110,000 (2)
Cale Fleury	$100,000 (1)
Dan O'Regan	$90,000 (3)
Iiro Pakarinen	$90,000 (2)
Jonathan Aspirot	$90,000 (1)
Matthew Peca	$90,000 (3)
Matej Tomek	$90,000 (2)
Joel Kellman	$90,000 (2)
Jacob Melanson	$90,000 (1)
Kasper Kotkansalo	$80,000 (1)
Jack Sadek	$80,000 (2)
Oleg Zaytsev	$75,000 (2)
Cedrick Guindon	$75,000 (3)
Ivan Morozov	$75,000 (1)
Xavier Bernard	$75,000 (1)
William Lockwood	$70,000 (1)
Ty Ronning	$70,000 (1)
Brendan DeJong	$50,000 (3)
Kevin Hancock	$50,000 (1)
Total Farm Players	35
Salary Commitment
Year 18 : $3,860,000
Year 19 : $2,435,000
Year 20 : $845,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,860,000
Year 19 : $2,435,000
Year 20 : $845,000
Year 21 : $0

Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Corel Center
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	6000 - $75 - 6 000 - 100,00%
Level 3:	2000 - $50 - 2 000 - 100,00%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	21000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	41
Average Attendance - %	21 000 - 100,00%
Average Income per Game	$2,800,000
Year to Date Revenue	$2,800,000
Farm
Home Games Left	40
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$357,600
Expense
Pro Players Total Salaries	$80,300,000
Farm Players Total Salaries	$3,430,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,195,650
Farm Year To Date Expenses	$93,234
Pro Salary Cap To Date	$2,182,065
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$114,800,000
Farm Estimated Season Revenue	$7,152,000
Pro Remaining Season Days	179
Pro Expenses Per Days	$439,130
Pro Estimated Expenses	$78,604,270
Farm Remaining Season Days	179
Farm Expenses Per Days	$19,185
Farm Estimated Expenses	$3,434,115
Estimated Season Expenses	$82,038,385
Season Salary Cap	$80,300,000
Estimate Under Maximum Salary Cap of $81,000,000	$700,000
Estimate Over Minimum Salary Cap of $0	$80,300,000
Current Bank Account	$48,798,739
Projected Bank Account	$88,712,354

Pro Players Salaries
Carter Hart	$8,500,000 (2)
Bo Horvat	$8,500,000 (1)
Timo Meier	$7,500,000 (4)
Pierre-Luc Dubois	$7,500,000 (1)
Ethan Bear	$5,500,000 (4)
Will Butcher	$5,500,000 (1)
Mathew Dumba	$5,500,000 (1)
Radek Faksa	$5,000,000 (1)
Tom Wilson	$4,500,000 (2)
Michael Rasmussen	$4,000,000 (2)
Denis Malgin	$2,500,000 (3)
Erik Kallgren	$2,500,000 (3)
Maxim Golod	$2,000,000 (2)
Victor Olofsson	$2,000,000 (2)
Emil Bemstrom	$2,000,000 (3)
Michael Anderson	$1,700,000 (1)
Carson Meyer (1 Way Contract)	$1,100,000 (1)
-1 Way Contract Salary Cap :	$1,100,000
Marco Rossi	$900,000 (1)
Matthew Schaefer	$900,000 (3)
Kyle Palmieri	$900,000 (1)
Egor Zamula	$900,000 (1)
Beckett Sennecke	$900,000 (3)
Total Pro Players	22
Salary Commitment
Year 18 : $80,300,000
Year 19 : $42,800,000
Year 20 : $21,800,000
Year 21 : $13,000,000
Salary Average Commitment
Year 18 : $80,300,000
Year 19 : $42,800,000
Year 20 : $21,800,000
Year 21 : $13,000,000
Salary Cap with 1 Way Contract
Year 18 : $80,300,000
Year 19 : $42,800,000
Year 20 : $21,800,000
Year 21 : $13,000,000

Farm Players Salaries
David Honzik	$225,000 (2)
Alec Regula	$200,000 (2)
Aleksi Saarela	$170,000 (1)
Gerald Mayhew (Out of Payroll)	$165,000 (2)
Grant Hutton	$160,000 (3)
Andreas Englund	$160,000 (3)
Joe Snively	$150,000 (2)
Calen Addison	$130,000 (3)
Alexander Younan	$120,000 (2)
Mathieu Olivier	$120,000 (2)
Tobias Geisser	$105,000 (3)
Jakub Galvas	$100,000 (2)
Guillaume Brisebois	$100,000 (2)
Brett Lernout	$100,000 (2)
Olle Lycksell	$100,000 (2)
Lukas Zetterberg	$90,000 (2)
Arshdeep Bains	$90,000 (1)
Zach Solow	$90,000 (2)
Noah Laba	$90,000 (1)
Aatu Raty	$90,000 (3)
Ryan Chyzowski	$75,000 (3)
Ryan O'Reilys	$75,000 (2)
Blade Jenkins	$75,000 (2)
Mathias Emilio Pettersen	$75,000 (2)
Stanislav Demin	$75,000 (3)
Michal Kvasnica	$75,000 (2)
Sampo Ranta	$75,000 (2)
Jacob Ingham	$75,000 (2)
Jonathan Tychonick	$75,000 (3)
Jacob Olofsson	$75,000 (1)
Curtis Douglas	$75,000 (1)
Artur Akhtyamov	$50,000 (3)
Total Farm Players	32
Salary Commitment
Year 18 : $3,430,000
Year 19 : $2,930,000
Year 20 : $920,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,430,000
Year 19 : $2,930,000
Year 20 : $920,000
Year 21 : $0

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	5000 - $75 - 5 000 - 100,00%
Level 3:	2000 - $50 - 2 000 - 100,00%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	20000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 2 000 - 100,00%
Farm Level 2:	1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	41
Average Attendance - %	20 000 - 100,00%
Average Income per Game	$2,695,000
Year to Date Revenue	$2,695,000
Farm
Home Games Left	40
Average Attendance - %	3 000 - 100,00%
Average Income per Game	$178,800
Year to Date Revenue	$357,600
Expense
Pro Players Total Salaries	$77,550,000
Farm Players Total Salaries	$3,100,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,126,359
Farm Year To Date Expenses	$86,142
Pro Salary Cap To Date	$2,112,771
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$110,495,000
Farm Estimated Season Revenue	$7,152,000
Pro Remaining Season Days	179
Pro Expenses Per Days	$424,185
Pro Estimated Expenses	$75,929,115
Farm Remaining Season Days	179
Farm Expenses Per Days	$17,391
Farm Estimated Expenses	$3,112,989
Estimated Season Expenses	$79,042,104
Season Salary Cap	$77,550,000
Estimate Under Maximum Salary Cap of $81,000,000	$3,450,000
Estimate Over Minimum Salary Cap of $0	$77,550,000
Current Bank Account	$71,069,276
Projected Bank Account	$109,674,172

Pro Players Salaries
Mitchell Marner	$10,500,000 (3)
Aleksander Barkov	$10,000,000 (3)
Victor Hedman	$9,000,000 (3)
Connor Hellebuyck	$8,000,000 (4)
Sebastian Aho	$8,000,000 (2)
Jordan Kyrou	$7,000,000 (1)
Thomas Chabot	$6,000,000 (3)
Erik Cernak	$5,000,000 (1)
Anthony Duclair (Out of Payroll)	$4,500,000 (1)
Josh Brown	$2,000,000 (1)
Tyler Motte	$2,000,000 (1)
Arvid Soderblom	$1,700,000 (1)
Beck Malenstyn	$1,500,000 (1)
Cole Perfetti	$900,000 (2)
Ben Chiarot	$900,000 (1)
Jack Drury	$900,000 (1)
Drew Helleson	$900,000 (2)
Josh Doan	$900,000 (3)
Oliver Kapanen	$900,000 (3)
Kyle Olson	$750,000 (1)
Aleksi Heponiemi	$700,000 (1)
Total Pro Players	21
Salary Commitment
Year 18 : $82,050,000
Year 19 : $55,100,000
Year 20 : $45,300,000
Year 21 : $8,000,000
Salary Average Commitment
Year 18 : $80,050,000
Year 19 : $53,100,000
Year 20 : $43,300,000
Year 21 : $8,000,000
Salary Cap with 1 Way Contract
Year 18 : $82,050,000
Year 19 : $55,100,000
Year 20 : $45,300,000
Year 21 : $8,000,000

Farm Players Salaries
Andreas Athanasiou (Out of Payroll)	$250,000 (2)
Dominik Kubalik (Out of Payroll)	$250,000 (2)
Mike Reilly	$210,000 (1)
Luke Glendening	$200,000 (1)
Barclay Goodrow	$200,000 (1)
Sam Gagner	$200,000 (1)
Jordan Subban	$120,000 (1)
Jonathan Dahlen	$120,000 (1)
Carl Dahlstrom	$115,000 (3)
Veeti Vainio	$100,000 (1)
David Kase	$100,000 (1)
Max Shabanov	$90,000 (1)
Nikita Nesterenko	$90,000 (1)
Nikita Alexandrov	$90,000 (1)
Nikita Okhotyuk	$90,000 (1)
Brett Murray	$75,000 (1)
Dillon Hamaliuk	$75,000 (2)
Lassi Thomson	$75,000 (2)
Michael Vujojevic	$75,000 (2)
Alexander Suzdalev	$75,000 (3)
Kyle Masters	$75,000 (3)
Tucker Robertson	$75,000 (3)
Victor Soderstrom	$75,000 (3)
Adam Ahman	$75,000 (1)
Hunter Shepard	$50,000 (2)
Chase Hartje	$50,000 (1)
Jacob Cederholm	$50,000 (1)
Matthew Villata	$50,000 (2)
Total Farm Players	28
Salary Commitment
Year 18 : $3,100,000
Year 19 : $1,240,000
Year 20 : $415,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,100,000
Year 19 : $1,240,000
Year 20 : $415,000
Year 21 : $0

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines Arena
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	6000 - $75 - 6 000 - 100,00%
Level 3:	3000 - $50 - 2 804 - 93,47%
Level 4:	4000 - $50 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	22000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $45 - 0 - 0,00%
Farm Level 2:	1000 - $30 - 0 - 0,00%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	41
Average Attendance - %	21 804 - 99,11%
Average Income per Game	$2,856,280
Year to Date Revenue	$2,856,280
Farm
Home Games Left	42
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$79,700,000
Farm Players Total Salaries	$3,230,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,179,350
Farm Year To Date Expenses	$90,490
Pro Salary Cap To Date	$2,165,760
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$117,107,480
Farm Estimated Season Revenue	$0
Pro Remaining Season Days	179
Pro Expenses Per Days	$435,870
Pro Estimated Expenses	$78,020,730
Farm Remaining Season Days	179
Farm Expenses Per Days	$18,098
Farm Estimated Expenses	$3,239,542
Estimated Season Expenses	$81,260,272
Season Salary Cap	$79,700,000
Estimate Under Maximum Salary Cap of $81,000,000	$1,300,000
Estimate Over Minimum Salary Cap of $0	$79,700,000
Current Bank Account	$126,332,842
Projected Bank Account	$162,180,050

Pro Players Salaries
Jonathan Huberdeau	$10,500,000 (5)
Anze Kopitar	$10,500,000 (3)
Sean Monahan	$8,500,000 (1)
Juuse Saros	$8,000,000 (2)
Adam Fox	$7,650,000 (1)
Martin Necas	$7,000,000 (2)
Brandon Hagel	$6,000,000 (4)
Jason Dickinson	$3,500,000 (1)
Alexander Radulov	$3,150,000 (1)
Nic Dowd	$2,050,000 (2)
Jordan Martinook	$1,800,000 (1)
Noel Acciari	$1,750,000 (2)
Tyler Tucker	$1,500,000 (1)
Martin Pospisil	$1,500,000 (1)
Scott Mayfield	$900,000 (1)
Akira Schmid	$900,000 (1)
Vasily Podkolzin	$900,000 (2)
Philip Broberg	$900,000 (2)
Alex Vlasic	$900,000 (1)
Miro Heiskanen	$900,000 (1)
Darren Raddysh	$900,000 (1)
Total Pro Players	21
Salary Commitment
Year 18 : $79,700,000
Year 19 : $47,600,000
Year 20 : $27,000,000
Year 21 : $16,500,000
Salary Average Commitment
Year 18 : $79,700,000
Year 19 : $47,600,000
Year 20 : $27,000,000
Year 21 : $16,500,000
Salary Cap with 1 Way Contract
Year 18 : $79,700,000
Year 19 : $47,600,000
Year 20 : $27,000,000
Year 21 : $16,500,000

Farm Players Salaries
Nikolai Kovalenko	$200,000 (1)
Logan Brown	$170,000 (1)
Evan Cowley	$170,000 (1)
Vitali Kravtsov	$150,000 (3)
Michael Dal Colle	$130,000 (1)
Jarred Tinordi	$130,000 (3)
Rickard Hugg	$120,000 (2)
Matthew Kessel	$120,000 (3)
Kristians Rubins	$120,000 (2)
Nicholas Caamano	$100,000 (2)
Justin Kirkland	$100,000 (3)
Ruslan Gazizov	$100,000 (3)
Ben Jones	$90,000 (1)
Scott Perunovich	$90,000 (2)
Taro Hirose	$90,000 (2)
Cameron Crotty	$80,000 (2)
Maxim Cajkovic	$75,000 (2)
Benjamin Baumgartner	$75,000 (1)
Ilya Nikolaev	$75,000 (3)
Layton Ahac	$75,000 (1)
Graham Sward	$75,000 (3)
Antti Saarela	$75,000 (3)
Liam Dower-Nilsson	$75,000 (3)
Jere Lassila	$75,000 (1)
Zach Uens	$75,000 (2)
Ludvig Jansson	$75,000 (2)
Patrik Puistola	$75,000 (1)
Tyler Weiss	$75,000 (1)
Markus Vidicek	$75,000 (3)
Olof Lindbom	$75,000 (2)
Will Cranley	$75,000 (2)
Jamieson Rees	$75,000 (2)
Dysin Mayo	$70,000 (2)
Total Farm Players	33
Salary Commitment
Year 18 : $3,230,000
Year 19 : $2,095,000
Year 20 : $975,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,230,000
Year 19 : $2,095,000
Year 20 : $975,000
Year 21 : $0

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	8000 - $125 - 8 000 - 100,00%
Level 2:	6000 - $75 - 6 000 - 100,00%
Level 3:	3000 - $56 - 2 593 - 86,43%
Level 4:	4000 - $40 - 4 000 - 100,00%
Luxury :	1000 - $250 - 1 000 - 100,00%
Total Capacity :	22000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - $50 - 1 973 - 98,65%
Farm Level 2:	1000 - $35 - 961 - 96,10%
Farm Total Capacity :	3000
Team Popularity :	125,00%
Income
Home Games Left	41
Average Attendance - %	21 593 - 98,15%
Average Income per Game	$2,807,291
Year to Date Revenue	$2,807,291
Farm
Home Games Left	41
Average Attendance - %	2 934 - 97,80%
Average Income per Game	$197,105
Year to Date Revenue	$197,105
Expense
Pro Players Total Salaries	$77,400,000
Farm Players Total Salaries	$3,180,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$2,130,437
Farm Year To Date Expenses	$89,130
Pro Salary Cap To Date	$2,116,847
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$115,098,931
Farm Estimated Season Revenue	$8,081,305
Pro Remaining Season Days	179
Pro Expenses Per Days	$423,370
Pro Estimated Expenses	$75,783,230
Farm Remaining Season Days	179
Farm Expenses Per Days	$17,826
Farm Estimated Expenses	$3,190,854
Estimated Season Expenses	$78,974,084
Season Salary Cap	$77,400,000
Estimate Under Maximum Salary Cap of $81,000,000	$3,600,000
Estimate Over Minimum Salary Cap of $0	$77,400,000
Current Bank Account	$31,630,041
Projected Bank Account	$75,836,193

Pro Players Salaries
Steven Stamkos	$10,500,000 (3)
Mike Richards	$8,150,000 (1)
Blake Wheeler	$8,000,000 (1)
Neal Pionk	$6,500,000 (2)
Petr Mrazek	$5,650,000 (1)
Matthew Beniers	$5,500,000 (1)
Andrew Mangiapane	$5,500,000 (1)
Jake Evans	$4,500,000 (2)
Joel Edmundson	$3,000,000 (1)
Yakov Trenin	$3,000,000 (2)
Dmitri Voronkov	$3,000,000 (1)
Christopher Tanev	$2,500,000 (1)
Erik Gudbranson (Out of Payroll)	$2,500,000 (1)
Taylor Raddysh	$2,000,000 (1)
Jens Looke	$2,000,000 (3)
Austin Wagner	$1,700,000 (2)
Nick Seeler	$1,700,000 (1)
Josh Mahura	$1,500,000 (1)
Emil Heineman	$900,000 (3)
Joey Daccord	$900,000 (1)
Cam Fowler	$900,000 (1)
Total Pro Players	21
Salary Commitment
Year 18 : $79,900,000
Year 19 : $29,100,000
Year 20 : $13,400,000
Year 21 : $0
Salary Average Commitment
Year 18 : $79,400,000
Year 19 : $29,100,000
Year 20 : $13,400,000
Year 21 : $0
Salary Cap with 1 Way Contract
Year 18 : $79,900,000
Year 19 : $29,100,000
Year 20 : $13,400,000
Year 21 : $0

Farm Players Salaries
Pavel Francouz	$275,000 (1)
Chris Driedger	$170,000 (2)
Richard Panik	$160,000 (2)
Cooper Marody	$150,000 (2)
Andrej Sustr	$150,000 (2)
Luc Snuggerud	$120,000 (2)
Colin White	$120,000 (2)
Dylan Samberg	$120,000 (1)
Matt Luff	$120,000 (2)
Adam Helewka	$100,000 (3)
Rocco Grimaldi	$100,000 (2)
Lucas Lessio	$100,000 (2)
Andreas Johnsson	$100,000 (1)
Gabriel Dumont	$100,000 (1)
Ian Moore	$90,000 (3)
Vincent Iorio	$90,000 (3)
Maxwell Crozier	$90,000 (1)
David Bernhardt	$90,000 (1)
Jaret Anderson-Dolan	$90,000 (1)
Michael Spacek	$90,000 (1)
Gage Goncalves	$90,000 (2)
Tarrmo Reunanen	$80,000 (1)
Artur Kayumov	$80,000 (1)
lorenzo cononica	$75,000 (3)
Helge Grans	$75,000 (3)
Topi Niemela	$75,000 (3)
Daniil Misyul	$75,000 (2)
Raphael Lavoie (Out of Payroll)	$75,000 (2)
Vladislav Firstov	$75,000 (2)
Domenic Divincentiis	$70,000 (2)
Nate Schnarr	$60,000 (1)
Total Farm Players	31
Salary Commitment
Year 18 : $3,255,000
Year 19 : $2,080,000
Year 20 : $505,000
Year 21 : $0
Salary Average Commitment
Year 18 : $3,255,000
Year 19 : $2,080,000
Year 20 : $505,000
Year 21 : $0

Team	Current Fund	Season Salary Cap	Under Maximum of $81,000,000 Available Cap Space	Over Minimum of $0	Farm Salary Cap	Under Maximum of $30,000,000	Pro Players	Farm Players	Total Players
Avalanches	$75,035,597	$80,150,000	$850,000	$80,150,000	$4,305,000	$25,695,000	22	34	56
BlackHawks	$37,734,871	$76,450,000	$4,550,000	$76,450,000	$4,080,000	$25,920,000	20	31	51
BlueJacket	$70,216,766	$79,400,000	$1,600,000	$79,400,000	$2,985,000	$27,015,000	20	32	52
Blues	$90,590,233	$78,640,000	$2,360,000	$78,640,000	$5,237,500	$24,762,500	20	34	54
Bruins	$66,097,566	$74,600,000	$6,400,000	$74,600,000	$2,445,000	$27,555,000	21	29	50
Canadiens	$74,153,557	$77,550,000	$3,450,000	$77,550,000	$2,805,000	$27,195,000	20	30	50
Canucks	$84,536,777	$72,650,000	$8,350,000	$72,650,000	$2,515,000	$27,485,000	21	28	49
Capitals	$5,844,975	$80,550,000	$450,000	$80,550,000	$2,460,000	$27,540,000	21	27	48
Devils	$43,530,834	$78,000,000	$3,000,000	$78,000,000	$2,655,000	$27,345,000	20	33	53
Ducks	$50,450,006	$78,150,000	$2,850,000	$78,150,000	$3,520,000	$26,480,000	21	30	51
Flames	$48,384,977	$80,450,000	$550,000	$80,450,000	$3,525,500	$26,474,500	20	39	59
Flyers	$48,384,533	$80,350,000	$650,000	$80,350,000	$2,005,000	$27,995,000	20	22	42
GoldenKnights	$87,658,193	$80,650,000	$350,000	$80,650,000	$2,730,000	$27,270,000	20	28	48
Hurricanes	$31,590,445	$82,450,000	-$1,450,000	$82,450,000	$3,140,000	$26,860,000	21	31	52
Islanders	$120,706,168	$79,850,000	$1,150,000	$79,850,000	$2,885,000	$27,115,000	20	32	52
Jets	$256,497,825	$79,150,000	$1,850,000	$79,150,000	$3,395,000	$26,605,000	21	32	53
Kings	$68,297,210	$77,700,001	$3,299,999	$77,700,001	$4,290,100	$25,709,900	21	35	56
Kraken	$33,049,146	$79,500,000	$1,500,000	$79,500,000	$3,356,000	$26,644,000	20	30	50
Lightning	$11,235,686	$78,900,000	$2,100,000	$78,900,000	$3,155,000	$26,845,000	20	34	54
Mammoth	$71,392,731	$79,550,000	$1,450,000	$79,550,000	$3,705,000	$26,295,000	20	32	52
MapleLeafs	$53,578,109	$79,600,000	$1,400,000	$79,600,000	$2,990,000	$27,010,000	21	31	52
Oilers	$9,299,604	$80,400,000	$600,000	$80,400,000	$3,675,000	$26,325,000	21	35	56
Panthers	$159,085,085	$79,950,000	$1,050,000	$79,950,000	$3,120,000	$26,880,000	20	30	50
Penguins	$164,680,134	$80,300,000	$700,000	$80,300,000	$3,105,000	$26,895,000	21	35	56
Predators	$25,811,479	$79,250,000	$1,750,000	$79,250,000	$2,750,100	$27,249,900	20	28	48
Rangers	$5,167,024	$73,551,630	$7,448,370	$73,551,630	$3,138,500	$26,861,500	20	34	54
RedWings	$30,849,022	$81,000,000	$0	$81,000,000	$2,207,500	$27,792,500	20	29	49
Sabres	$21,984,054	$79,500,000	$1,500,000	$79,500,000	$3,860,000	$26,140,000	20	35	55
Senators	$48,798,739	$80,300,000	$700,000	$80,300,000	$3,430,000	$26,570,000	22	32	54
Sharks	$71,069,276	$77,550,000	$3,450,000	$77,550,000	$3,100,000	$26,900,000	21	28	49
Stars	$126,332,842	$79,700,000	$1,300,000	$79,700,000	$3,230,000	$26,770,000	21	33	54
Wild	$31,630,041	$77,400,000	$3,600,000	$77,400,000	$3,180,000	$26,820,000	21	31	52

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Hurricanes is over or under the salary cap!

Arena Capacity - Ticket PriceAttendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %