Arena Capacity - Ticket Price Attendance - % |
Arena Name | Madison Square Garden |
Level 1: | 7000 - $150 - 3 693 - 52,76% |
Level 2: | 5000 - $100 - 2 421 - 48,41% |
Level 3: | 2000 - $50 - 1 301 - 65,07% |
Level 4: | 4000 - $46 - 1 661 - 41,52% |
Luxury : | 1000 - $250 - 566 - 56,63% |
Total Capacity : | 19000 |
Farm |
Farm Level 1: | 2000 - $45 - 1 220 - 60,99% |
Farm Level 2: | 1000 - $18 - 740 - 73,95% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 38 |
Average Attendance - % | 9 642 - 50,75% |
Average Income per Game | $1,553,843 |
Year to Date Revenue | $4,661,528 |
Farm |
Home Games Left | 37 |
Average Attendance - % | 1 959 - 65,31% |
Average Income per Game | $101,618 |
Year to Date Revenue | $406,470 |
Expense |
Pro Players Total Salaries | $66,800,000 |
Farm Players Total Salaries | $3,545,000 |
Coaches Total Salaries | $600,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $6,643,789 |
Farm Year To Date Expenses | $335,299 |
Pro Salary Cap To Date | $6,597,840 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $59,046,021 |
Farm Estimated Season Revenue | $3,759,848 |
Pro Remaining Season Days | 168 |
Pro Expenses Per Days | $363,784 |
Pro Estimated Expenses | $61,115,712 |
Farm Remaining Season Days | 168 |
Farm Expenses Per Days | $19,703 |
Farm Estimated Expenses | $3,310,104 |
Estimated Season Expenses | $64,425,816 |
Season Salary Cap | $66,800,000 |
Estimate Under Maximum Salary Cap of $78,000,000 | $11,200,000 |
Estimate Over Minimum Salary Cap of $0 | $66,800,000 |
Current Bank Account | ($11,540,272) |
Projected Bank Account | ($13,160,219) |
|
Pro Players Salaries |
Jake Guentzel |
$8,000,000 (4) |
Jack Johnson |
$7,500,000 (4) |
Peter Mueller |
$7,000,000 (1) |
Alex Nedeljkovic (Out of Payroll) |
$5,500,000 (3) |
Andrew Mangiapane |
$5,500,000 (3) |
Artturi Lehkonen |
$5,000,000 (2) |
Marcus Pettersson |
$4,000,000 (2) |
Nick Ritchie |
$4,000,000 (3) |
Alexandar Georgiev |
$3,500,000 (1) |
Dakota Joshua |
$3,500,000 (4) |
David Levin |
$3,500,000 (4) |
Mason Marchment |
$3,000,000 (1) |
Derrick Pouliot |
$3,000,000 (1) |
Vladislav Namestnikov |
$2,500,000 (2) |
Andreas Borgman (Out of Payroll) |
$2,000,000 (3) |
Yegor Chinakhov |
$1,700,000 (1) |
Lucas Johansen |
$1,500,000 (2) |
Michael Anderson |
$900,000 (2) |
Jack Quinn |
$900,000 (3) |
Nick Bjugstad |
$900,000 (1) |
Jakob Chychrun |
$900,000 (1) |
Total Pro Players | 21 |
Salary Commitment |
Year 16 : $74,300,000 |
Year 17 : $54,300,000 |
Year 18 : $40,400,000 |
Year 19 : $22,500,000 |
Salary Average Commitment |
Year 16 : $74,300,000 |
Year 17 : $54,300,000 |
Year 18 : $40,400,000 |
Year 19 : $22,500,000 |
Salary Cap with 1 Way Contract |
Year 16 : $74,300,000 |
Year 17 : $54,300,000 |
Year 18 : $40,400,000 |
Year 19 : $22,500,000 |
|
Farm Players Salaries |
Jack Lafontaine |
$200,000 (3) |
Victor Olofsson |
$200,000 (1) |
Remi Elie |
$200,000 (2) |
Martin Frk |
$170,000 (1) |
Vinni Lettieri |
$130,000 (2) |
Michael Amadio |
$130,000 (1) |
Nic Petan |
$120,000 (3) |
Linus Nyman |
$120,000 (3) |
Josiah Slavin |
$110,000 (1) |
Nick Ebert |
$110,000 (1) |
Jean-Francois Berube |
$100,000 (2) |
Mason McDonald |
$100,000 (3) |
Nikita Korostelev |
$100,000 (2) |
Joshua Jacobs |
$100,000 (2) |
Cole Guttman |
$90,000 (1) |
Tyson Baillie |
$90,000 (3) |
Anderson Macdonald |
$90,000 (3) |
Ondrej Kachyna |
$90,000 (3) |
Declan Chisholm |
$90,000 (3) |
Rushan Rafikov |
$80,000 (1) |
Austin Poganski |
$80,000 (1) |
Brett Pollock |
$80,000 (2) |
Keaton Middleton |
$75,000 (3) |
Olli Juolevi |
$75,000 (2) |
Kirill Maksimov |
$75,000 (3) |
Nicolas Beaudin |
$75,000 (3) |
Filip Kral |
$75,000 (2) |
Marian Studenic |
$75,000 (2) |
Dmitri Samorukov |
$75,000 (1) |
Brandon Crawley |
$75,000 (1) |
Jean-Christophe Beaudin |
$75,000 (1) |
Tyler Steenbergen |
$75,000 (1) |
James Hardie |
$75,000 (1) |
Brett Murray |
$75,000 (3) |
Dante Salituro |
$65,000 (2) |
Total Farm Players | 35 |
Salary Commitment |
Year 16 : $3,545,000 |
Year 17 : $2,200,000 |
Year 18 : $1,200,000 |
Year 19 : $0 |
Salary Average Commitment |
Year 16 : $3,545,000 |
Year 17 : $2,200,000 |
Year 18 : $1,200,000 |
Year 19 : $0 |
|