Team Finance for Ligue Nationale de Vrai Hockey Virtuel

Update - 27 mars 2018 at 08:18

Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - 88 $ - 7 000 - 100,00%
Level 2: 6000 - 57 $ - 6 000 - 100,00%
Level 3: 3000 - 23 $ - 2 907 - 96,89%
Level 4: 5000 - 17 $ - 5 000 - 100,00%
Luxury : 1000 - 184 $ - 1 000 - 100,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 45 $ - 1 766 - 88,30%
Farm Level 2: 1000 - 25 $ - 880 - 88,03%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 907 - 99,58%
Average Income per Game1746706
Year to Date Revenue8 733 530 $
Farm
Home Games Left0
Average Attendance - %2 646 - 88,21%
Average Income per Game142069,666666667
Year to Date Revenue426 209 $

Expense

Pro Players Total Salaries66 550 000 $
Farm Players Total Salaries2 397 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account20 963 314 $
Projected Bank Account20 963 314 $

Pro Players Salaries

Pavel Datsyuk 7 500 000 $ (2)
Phil Kessel 7 000 000 $ (3)
P.K. Subban 6 500 000 $ (2)
Jason Pominville 5 500 000 $ (1)
Mikko Koivu 5 500 000 $ (2)
Ryan Nugent-Hopkins 5 000 000 $ (3)
Erik Johnson 4 500 000 $ (3)
Dustin Byfuglien 4 500 000 $ (2)
Nail Yakupov 3 700 000 $ (1)
Jonas Hiller 3 250 000 $ (1)
Brian Willsie 2 150 000 $ (1)
Jared Cowen 2 000 000 $ (1)
Marcel Goc 1 550 000 $ (1)
John Gibson 1 500 000 $ (1)
Brandon Bollig 1 000 000 $ (3)
Alexei Marchenko 900 000 $ (2)
Jake Mccabe 900 000 $ (3)
Sam Reinhart 900 000 $ (3)
Oscar Klefbom 900 000 $ (3)
Ryan Strome 900 000 $ (1)
Alan Quine 900 000 $ (3)
Total Pro Players21
Salary Commitment
Year 8 : 66 550 000 $
Year 9 : 46 200 000 $
Year 10 : 21 300 000 $
Year 11 : 0 $
Salary Average Commitment
Year 8 : 66 750 000 $
Year 9 : 46 200 000 $
Year 10 : 21 300 000 $
Year 11 : 0 $
Salary Cap with 1 Way Contract
Year 8 : 66 550 000 $
Year 9 : 46 000 000 $
Year 10 : 21 100 000 $
Year 11 : 0 $

Farm Players Salaries

Lukas Kaspar 150 000 $ (1)
Ryane Clowe 150 000 $ (1)
Shaone Morrisonn 140 000 $ (1)
Milan Jurcina 135 000 $ (2)
Alexander Svitov 100 000 $ (2)
Justin Holl 95 000 $ (1)
Josh Anderson 90 000 $ (3)
Casey Borer 85 000 $ (1)
Trevor Cann 85 000 $ (3)
Dillon Fournier 80 000 $ (1)
Jesse Blacker 80 000 $ (1)
Fredrik Pettersson-Wentzel 80 000 $ (2)
X - Andru Matsoukas 80 000 $ (10)
Brian McGrattan 77 500 $ (1)
Gaelan Patterson 75 000 $ (1)
Ethan Werek 75 000 $ (1)
Troy Rutkowski 75 000 $ (1)
Geordie Wudrick 75 000 $ (1)
Robert Czarnik 70 000 $ (1)
Gregg Sutch 70 000 $ (2)
Theo Peckham 70 000 $ (1)
Steven Shipley 70 000 $ (2)
Joe Lavin 70 000 $ (1)
Lars Volden 70 000 $ (3)
Justin Jokinen 65 000 $ (1)
Andrew Campbell 65 000 $ (3)
Benjamin Casavant 60 000 $ (1)
Robin Figren 60 000 $ (1)
Total Farm Players28
Salary Commitment
Year 8 : 2 397 500 $
Year 9 : 845 000 $
Year 10 : 390 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 2 397 500 $
Year 9 : 845 000 $
Year 10 : 390 000 $
Year 11 : 80 000 $

BlackHawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - 85 $ - 0 - 0,00%
Level 2: 6000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 215 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 28 $ - 1 683 - 84,15%
Farm Level 2: 1000 - 11 $ - 891 - 89,05%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 574 - 85,78%
Average Income per Game79687,5
Year to Date Revenue159 375 $

Expense

Pro Players Total Salaries60 100 000 $
Farm Players Total Salaries3 525 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account741 341 $
Projected Bank Account741 341 $

Pro Players Salaries

Simon Gagne 7 500 000 $ (3)
Antoine Vermette 5 600 000 $ (2)
Jiri Hudler 5 000 000 $ (2)
Milan Lucic 4 900 000 $ (3)
Dennis Wideman 4 500 000 $ (2)
Logan Couture 4 250 000 $ (2)
Chris Stewart 4 000 000 $ (2)
Tomas Fleischmann 3 800 000 $ (1)
PA Parenteau 3 600 000 $ (1)
Paul Martin 3 150 000 $ (2)
Kyle Quincey 3 100 000 $ (4)
Eddie Lack 2 500 000 $ (1)
Marek Zagrapan 2 400 000 $ (2)
Kevin Connauton 1 000 000 $ (2)
Richard Petiot 800 000 $ (1)
Michael Houser 800 000 $ (2)
Robert Baillargeon 700 000 $ (3)
Raphael Bussieres 700 000 $ (3)
Grant McNeill 650 000 $ (1)
Shane McColgan 600 000 $ (3)
Benjamin Gallacher 550 000 $ (3)
Total Pro Players21
Salary Commitment
Year 8 : 60 100 000 $
Year 9 : 49 150 000 $
Year 10 : 18 450 000 $
Year 11 : 3 500 000 $
Salary Average Commitment
Year 8 : 60 350 000 $
Year 9 : 49 000 000 $
Year 10 : 17 950 000 $
Year 11 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 8 : 60 100 000 $
Year 9 : 48 750 000 $
Year 10 : 18 050 000 $
Year 11 : 3 100 000 $

Farm Players Salaries

Shane O'Brien 200 000 $ (1)
Maxim Kondratiev 190 000 $ (1)
Tomas Kubalik 175 000 $ (2)
Sven Andrighetto 175 000 $ (3)
Antti Raanta 175 000 $ (3)
Mike Lundin 150 000 $ (1)
Ole Kristian Tollefsen 150 000 $ (1)
Drew Schiestel 150 000 $ (3)
Michael Stone 150 000 $ (2)
Matt Beleskey 150 000 $ (1)
Jyrki Jokipakka 140 000 $ (2)
Andreas Nodl 140 000 $ (2)
John Armstrong 135 000 $ (1)
Cal Clutterbuck 100 000 $ (3)
Colton Sceviour 100 000 $ (3)
Rod Pelley 100 000 $ (1)
Anton Gustafsson 95 000 $ (3)
Adam Janosik 90 000 $ (2)
Olivier Fortier 90 000 $ (1)
Jimmy Hayes 90 000 $ (2)
Nicola Riopel 90 000 $ (1)
Dmitri Vorobiev 85 000 $ (2)
Garth Murray 80 000 $ (2)
X - Sébastien Paris-Lortie 80 000 $ (10)
Rick Berry 80 000 $ (1)
Brian Ferlin 80 000 $ (2)
Marek Tvrdon 75 000 $ (3)
Dustin Walsh 70 000 $ (1)
Zac Larraza 70 000 $ (3)
Nick Oliver 70 000 $ (1)
Total Farm Players30
Salary Commitment
Year 8 : 3 525 000 $
Year 9 : 2 050 000 $
Year 10 : 1 020 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 3 525 000 $
Year 9 : 2 050 000 $
Year 10 : 1 020 000 $
Year 11 : 80 000 $

BlueJacket



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationWide
Level 1: 7000 - 95 $ - 7 000 - 100,00%
Level 2: 6000 - 50 $ - 5 938 - 98,96%
Level 3: 3000 - 20 $ - 2 864 - 95,45%
Level 4: 5000 - 15 $ - 5 000 - 100,00%
Luxury : 1500 - 135 $ - 1 205 - 80,30%
Total Capacity :22500
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 006 - 97,80%
Average Income per Game1696615,5
Year to Date Revenue3 393 231 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 700 000 $
Farm Players Total Salaries2 185 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account8 210 026 $
Projected Bank Account8 210 026 $

Pro Players Salaries

Tyler Seguin 7 650 000 $ (1)
Henrik Lundqvist 7 500 000 $ (4)
Claude Giroux 7 500 000 $ (2)
Brad Stuart 6 200 000 $ (3)
Taylor Hall 6 000 000 $ (1)
Brooks Orpik 4 750 000 $ (1)
Nathan MacKinnon 4 700 000 $ (2)
Victor Hedman 4 500 000 $ (2)
Roman Josi 3 900 000 $ (1)
Curtis McElhinney (1 Way Contract) 2 300 000 $ (1)
Mats Zuccarello 1 500 000 $ (1)
Louis Leblanc 1 400 000 $ (2)
Kenndal McArdle 1 400 000 $ (1)
Erik Gustafsson 1 200 000 $ (1)
Ryan Spooner 900 000 $ (2)
Max Domi 900 000 $ (2)
Alexander Wennberg 900 000 $ (3)
Bryan Rust 900 000 $ (2)
Seth Jones 900 000 $ (3)
David Pastrnak 900 000 $ (3)
Andy Andreoff 800 000 $ (1)
Total Pro Players21
Salary Commitment
Year 8 : 66 700 000 $
Year 9 : 37 750 000 $
Year 10 : 16 950 000 $
Year 11 : 7 500 000 $
Salary Average Commitment
Year 8 : 67 250 000 $
Year 9 : 37 750 000 $
Year 10 : 16 950 000 $
Year 11 : 7 500 000 $
Salary Cap with 1 Way Contract
Year 8 : 66 700 000 $
Year 9 : 37 200 000 $
Year 10 : 16 400 000 $
Year 11 : 7 500 000 $

Farm Players Salaries

Lukas Krajicek 150 000 $ (1)
Michael Kostka 150 000 $ (3)
Evgeny Artyukhin 150 000 $ (1)
Jamie Lundmark 120 000 $ (1)
Mika Noronen 120 000 $ (2)
Maxim Gratchev 100 000 $ (3)
Tomas Kundratek 100 000 $ (2)
Jordon Southorn 90 000 $ (1)
Josh Unice 90 000 $ (2)
Brandon Davidson 80 000 $ (1)
William Wrenn 80 000 $ (1)
John Ramage 80 000 $ (1)
X - Jean-François Langelier 80 000 $ (10)
Jason Kasdorf 75 000 $ (3)
Danick Paquette 75 000 $ (2)
Yasin Cisse 70 000 $ (2)
Ryan Bourque 70 000 $ (1)
Marc-Olivier Roy 70 000 $ (3)
Krys Kolanos 65 000 $ (3)
Goran Bezina 65 000 $ (3)
Alex Coulombe 65 000 $ (2)
Kevin Sundher 65 000 $ (2)
Scott Oke 60 000 $ (1)
Cameron Abney 60 000 $ (1)
Denis Kamaev 55 000 $ (3)
Total Farm Players25
Salary Commitment
Year 8 : 2 185 000 $
Year 9 : 1 245 000 $
Year 10 : 660 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 2 185 000 $
Year 9 : 1 245 000 $
Year 10 : 660 000 $
Year 11 : 80 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7000 - 91 $ - 6 993 - 99,90%
Level 2: 6000 - 57 $ - 5 971 - 99,52%
Level 3: 2000 - 38 $ - 1 978 - 98,90%
Level 4: 4000 - 24 $ - 3 973 - 99,33%
Luxury : 1000 - 200 $ - 992 - 99,17%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 928 - 96,38%
Farm Level 2: 1000 - 15 $ - 962 - 96,20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 907 - 99,53%
Average Income per Game1816532,64285714
Year to Date Revenue25 431 457 $
Farm
Home Games Left0
Average Attendance - %2 890 - 96,32%
Average Income per Game114657,666666667
Year to Date Revenue1 031 919 $

Expense

Pro Players Total Salaries65 650 000 $
Farm Players Total Salaries2 910 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account65 187 782 $
Projected Bank Account65 187 782 $

Pro Players Salaries

Sergei Bobrovsky 6 500 000 $ (4)
Alexander Semin 6 000 000 $ (1)
Jason Spezza 5 750 000 $ (2)
Sean Bergenheim 5 500 000 $ (2)
Andrew Ladd 5 000 000 $ (1)
Brad Marchand 5 000 000 $ (6)
Kyle Turris 4 900 000 $ (2)
Ryan Ellis 4 000 000 $ (4)
Matt Niskanen 4 000 000 $ (3)
Nick Foligno 3 650 000 $ (2)
Kevin Dallman 3 500 000 $ (2)
Anders Lee 2 500 000 $ (2)
Jake Gardiner 2 400 000 $ (2)
James Sheppard 1 400 000 $ (2)
Mikael Tellqvist 1 100 000 $ (3)
Dale Weise 1 000 000 $ (3)
Ben Ryan 950 000 $ (3)
Martin Marincin 900 000 $ (2)
Marek Viedensky 800 000 $ (1)
Thomas Larkin 800 000 $ (1)
Total Pro Players20
Salary Commitment
Year 8 : 65 650 000 $
Year 9 : 56 050 000 $
Year 10 : 25 550 000 $
Year 11 : 18 500 000 $
Salary Average Commitment
Year 8 : 69 566 666 $
Year 9 : 56 966 666 $
Year 10 : 25 550 000 $
Year 11 : 18 500 000 $
Salary Cap with 1 Way Contract
Year 8 : 65 650 000 $
Year 9 : 53 050 000 $
Year 10 : 22 550 000 $
Year 11 : 15 500 000 $

Farm Players Salaries

Fabian Brunnstrom 150 000 $ (1)
Alexander Urbom 150 000 $ (3)
Bobby Butler 150 000 $ (1)
Josh Jooris 150 000 $ (3)
Jordan Caron 150 000 $ (3)
Niclas Bergfors 150 000 $ (1)
Barry Tallackson 140 000 $ (3)
Nick Spaling 140 000 $ (2)
Cade Fairchild 120 000 $ (1)
Klas Dahlbeck 120 000 $ (2)
Ben Smith 120 000 $ (2)
Philippe Dupuis 120 000 $ (1)
Mikko Koskinen 115 000 $ (2)
Yannick Weber 115 000 $ (2)
Philip McRae 100 000 $ (2)
Brenden Dillon 100 000 $ (2)
Mathieu Corbeil 95 000 $ (2)
Philippe Cornet 80 000 $ (3)
X - Kevin Ouellette 80 000 $ (10)
Mathieu Brodeur 80 000 $ (3)
Antoine Lafleur 80 000 $ (1)
Tyler Pitlick 75 000 $ (2)
Troy Vance 70 000 $ (3)
Brett Bulmer 70 000 $ (2)
Daniel Delisle 70 000 $ (1)
Philip Tot 65 000 $ (1)
Colin Suellentrop 55 000 $ (3)
Total Farm Players27
Salary Commitment
Year 8 : 2 910 000 $
Year 9 : 2 005 000 $
Year 10 : 955 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 2 910 000 $
Year 9 : 2 005 000 $
Year 10 : 955 000 $
Year 11 : 80 000 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 58 $ - 0 - 0,00%
Level 3: 3000 - 26 $ - 0 - 0,00%
Level 4: 5000 - 21 $ - 0 - 0,00%
Luxury : 1500 - 134 $ - 0 - 0,00%
Total Capacity :22500
Farm
Farm Level 1: 2000 - 40 $ - 1 946 - 97,32%
Farm Level 2: 1000 - 18 $ - 959 - 95,90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 905 - 96,84%
Average Income per Game117316,25
Year to Date Revenue1 407 795 $

Expense

Pro Players Total Salaries64 500 000 $
Farm Players Total Salaries2 860 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account22 917 167 $
Projected Bank Account22 917 167 $

Pro Players Salaries

Jamie Benn 8 500 000 $ (4)
Mike Richards 7 500 000 $ (2)
Andrei Kostitsyn 7 500 000 $ (5)
Shea Weber 7 500 000 $ (4)
Jonathan Bernier 4 200 000 $ (1)
Alex Galchenyuk 4 000 000 $ (3)
Gilbert Brule 3 700 000 $ (3)
Josh Gorges 3 500 000 $ (2)
Gustav Nyquist 3 200 000 $ (2)
David Schlemko 3 200 000 $ (3)
Shawn Lalonde 1 750 000 $ (1)
Stephane Da Costa 1 750 000 $ (1)
Pavel Vorobiev 1 700 000 $ (1)
Karri Ramo 1 450 000 $ (1)
Jean-Phillipe Cote 1 000 000 $ (3)
Max Nicastro 950 000 $ (2)
Jack Eichel 900 000 $ (3)
Ryan Howse 800 000 $ (1)
Tony Salmelainen 700 000 $ (1)
Ben Winnett 700 000 $ (1)
Total Pro Players20
Salary Commitment
Year 8 : 64 500 000 $
Year 9 : 54 400 000 $
Year 10 : 39 250 000 $
Year 11 : 23 500 000 $
Salary Average Commitment
Year 8 : 65 950 000 $
Year 9 : 52 900 000 $
Year 10 : 37 750 000 $
Year 11 : 22 000 000 $
Salary Cap with 1 Way Contract
Year 8 : 64 500 000 $
Year 9 : 51 450 000 $
Year 10 : 36 300 000 $
Year 11 : 23 500 000 $

Farm Players Salaries

Damien Brunner 150 000 $ (1)
Danny DeKeyser 150 000 $ (1)
Michal Barinka 150 000 $ (1)
Joey Crabb 150 000 $ (1)
BJ Crombeen 145 000 $ (1)
Justin Falk 110 000 $ (1)
Jakub Klepis 105 000 $ (1)
Prab Rai 100 000 $ (1)
Francois Bouchard 100 000 $ (3)
Adam Pardy 100 000 $ (2)
Kirill Lyamin 100 000 $ (3)
Matt Tennyson (Out of Payroll) 100 000 $ (3)
Kyle Wilson 95 000 $ (2)
Olivier Roy 95 000 $ (2)
James Wright 95 000 $ (2)
Kristopher Foucault 90 000 $ (2)
Philip Lane 90 000 $ (2)
Jason Ward 80 000 $ (1)
X - Simon Gratton 80 000 $ (10)
Austin Madaisky 80 000 $ (2)
Johan Sundstrom 80 000 $ (3)
Austen Brassard 75 000 $ (3)
Martin Ouellette 75 000 $ (2)
Bill Arnold 75 000 $ (2)
Joachim Nermark 75 000 $ (3)
Garrett Meurs 70 000 $ (3)
Max Gardiner 70 000 $ (2)
Lasse Kukkonen 70 000 $ (1)
Luca Caputi 70 000 $ (1)
Thomas Pock 70 000 $ (1)
Jambon d'urgence 9 65 000 $ (1)
Total Farm Players31
Salary Commitment
Year 8 : 2 960 000 $
Year 9 : 1 545 000 $
Year 10 : 680 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 2 960 000 $
Year 9 : 1 545 000 $
Year 10 : 680 000 $
Year 11 : 80 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 7000 - 70 $ - 7 000 - 100,00%
Level 2: 6000 - 35 $ - 6 000 - 100,00%
Level 3: 3000 - 20 $ - 2 931 - 97,71%
Level 4: 5000 - 10 $ - 4 993 - 99,87%
Luxury : 1000 - 150 $ - 1 000 - 100,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 30 $ - 1 912 - 95,59%
Farm Level 2: 1000 - 15 $ - 958 - 95,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 925 - 99,66%
Average Income per Game1294059,85714286
Year to Date Revenue9 058 419 $
Farm
Home Games Left0
Average Attendance - %2 870 - 95,66%
Average Income per Game100415
Year to Date Revenue602 490 $

Expense

Pro Players Total Salaries67 250 000 $
Farm Players Total Salaries2 335 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account52 375 101 $
Projected Bank Account52 375 101 $

Pro Players Salaries

Eric Staal 8 750 000 $ (1)
John Tavares 7 400 000 $ (1)
Milan Michalek 6 000 000 $ (1)
Pierre-Marc Bouchard 5 500 000 $ (2)
Barret Jackman 4 650 000 $ (1)
Andrej Meszaros 4 500 000 $ (3)
Ryan McDonagh 4 500 000 $ (1)
Frederik Andersen 4 400 000 $ (1)
Tom Pyatt 3 100 000 $ (3)
Brad Richardson 2 500 000 $ (3)
James Reimer 2 400 000 $ (1)
Marc-Andre Gragnani 2 150 000 $ (1)
Roman Horak 1 500 000 $ (1)
Shawn Matthias 1 400 000 $ (2)
Ryan O'Marra 1 400 000 $ (2)
Esa Lindell 900 000 $ (3)
Cody Ceci 900 000 $ (2)
Jean Gabriel Pageau 900 000 $ (1)
Sean Monahan 900 000 $ (1)
Sami Vatanen 900 000 $ (1)
Jimmy Vesey 900 000 $ (3)
Nick Cousins 900 000 $ (3)
Corban Knight 800 000 $ (1)
Total Pro Players23
Salary Commitment
Year 8 : 67 250 000 $
Year 9 : 22 000 000 $
Year 10 : 12 800 000 $
Year 11 : 0 $
Salary Average Commitment
Year 8 : 66 750 000 $
Year 9 : 21 500 000 $
Year 10 : 12 300 000 $
Year 11 : 0 $
Salary Cap with 1 Way Contract
Year 8 : 67 250 000 $
Year 9 : 22 000 000 $
Year 10 : 12 800 000 $
Year 11 : 0 $

Farm Players Salaries

Grant Clitsome 190 000 $ (1)
Dan Sexton 160 000 $ (2)
Andre Benoit 150 000 $ (2)
Kevin Quick 140 000 $ (3)
Andreas Martinsen 115 000 $ (2)
Trevor Van Riemsdyk 110 000 $ (1)
Daniel Carr 100 000 $ (1)
Justin Fontaine 100 000 $ (3)
Harri Sateri 90 000 $ (1)
Philip Samuelsson 90 000 $ (1)
Peter Delmas 90 000 $ (1)
Sean Kuraly 85 000 $ (3)
Carter Ashton 80 000 $ (1)
Maxime Clermont 80 000 $ (1)
Tanner Richard 80 000 $ (3)
X - Mathieu Roy 80 000 $ (10)
Justin Sefton 80 000 $ (1)
Jesper Pettersson 80 000 $ (1)
Curtis Mckenzie 80 000 $ (1)
Julien Pelletier 75 000 $ (2)
Brett Sutter 75 000 $ (2)
Aaron Johnson 70 000 $ (1)
Matia Marcantuoni 70 000 $ (2)
Dante Salituro 65 000 $ (3)
Total Farm Players24
Salary Commitment
Year 8 : 2 335 000 $
Year 9 : 1 195 000 $
Year 10 : 550 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 2 335 000 $
Year 9 : 1 195 000 $
Year 10 : 550 000 $
Year 11 : 80 000 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 950 000 $
Farm Players Total Salaries2 570 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account54 223 206 $
Projected Bank Account54 223 206 $

Pro Players Salaries

Brian Campbell 6 500 000 $ (1)
T.J. Oshie 6 500 000 $ (4)
Pekka Rinne 6 000 000 $ (5)
Kyle Okposo 5 650 000 $ (1)
Adam Henrique 4 000 000 $ (2)
Johnny Boychuk 4 000 000 $ (1)
Zach Bogosian 3 900 000 $ (1)
TJ Brodie 3 900 000 $ (3)
Conor Sheary 3 500 000 $ (3)
Michael Frolik 3 150 000 $ (1)
Dave Bolland 2 700 000 $ (1)
Jonas Gustavsson 2 500 000 $ (1)
Mattew Calvert 2 200 000 $ (2)
Mark Flood 2 000 000 $ (2)
Niko Kapanen 1 750 000 $ (1)
Dennis Rasmussen 1 500 000 $ (3)
Colby Robak 1 400 000 $ (1)
Kevan Miller 1 400 000 $ (2)
Tobias Rieder 900 000 $ (3)
Leon Draisaitl 900 000 $ (2)
Stefan Noesen 850 000 $ (3)
Brendan Woods 750 000 $ (2)
Total Pro Players22
Salary Commitment
Year 8 : 65 950 000 $
Year 9 : 34 650 000 $
Year 10 : 23 400 000 $
Year 11 : 12 750 000 $
Salary Average Commitment
Year 8 : 64 650 000 $
Year 9 : 33 100 000 $
Year 10 : 21 850 000 $
Year 11 : 11 200 000 $
Salary Cap with 1 Way Contract
Year 8 : 65 950 000 $
Year 9 : 34 400 000 $
Year 10 : 23 150 000 $
Year 11 : 12 500 000 $

Farm Players Salaries

Tim Kennedy 150 000 $ (2)
Michael Garnett 150 000 $ (1)
Taylor Ellington 150 000 $ (3)
Kyle Cumiskey 130 000 $ (3)
John-Michael Liles 120 000 $ (1)
Branislav Mezei 110 000 $ (3)
Viktor Tikhonov 100 000 $ (3)
Jake Hansen 100 000 $ (2)
David Clarkson 95 000 $ (1)
Andy Chiodo 95 000 $ (1)
Brendan Mikkelson 92 500 $ (2)
John Moore 90 000 $ (1)
Jaroslav Janus 90 000 $ (2)
Maxime Sauve 90 000 $ (2)
Joe Morrow 85 000 $ (3)
Bud Holloway 85 000 $ (2)
Aaron Marvin 85 000 $ (2)
Scott Timmins 82 500 $ (2)
T.J. Hensick 80 000 $ (1)
X - Luc Chicoine 80 000 $ (10)
Ivan Telegin 80 000 $ (2)
Brett Ponich 75 000 $ (1)
Jeremy Price 75 000 $ (1)
Kevin Lynch 70 000 $ (1)
Vinny Saponari 70 000 $ (2)
Joey Leach 70 000 $ (2)
Daultan Leveille 70 000 $ (1)
Total Farm Players27
Salary Commitment
Year 8 : 2 570 000 $
Year 9 : 1 650 000 $
Year 10 : 655 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 2 570 000 $
Year 9 : 1 650 000 $
Year 10 : 655 000 $
Year 11 : 80 000 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 140 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 250 000 $
Farm Players Total Salaries3 002 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account3 941 215 $
Projected Bank Account3 941 215 $

Pro Players Salaries

Jeff Carter 7 000 000 $ (4)
Derek Morris 5 500 000 $ (2)
Devan Dubnyk 5 500 000 $ (3)
Mark Streit 5 000 000 $ (1)
Gabriel Landeskog 5 000 000 $ (2)
Sergei Kostitsyn 4 500 000 $ (2)
Joffrey Lupul 4 250 000 $ (2)
Ondrej Fiala 4 000 000 $ (1)
Christian Ehrhoff 3 750 000 $ (2)
Jonas Brodin 2 950 000 $ (3)
Chad Johnson 2 800 000 $ (1)
Viktor Stalberg 2 700 000 $ (1)
Josh Bailey 2 400 000 $ (1)
Mason Raymond 1 900 000 $ (1)
Jay McClement (1 Way Contract) 1 600 000 $ (2)
-1 Way Contract Salary Cap : 1 600 000 $
Calle Jarnkrok 900 000 $ (2)
David Savard 900 000 $ (1)
Tyler Toffoli 900 000 $ (1)
Jakob Silfverberg 900 000 $ (1)
Matthew Nieto 900 000 $ (3)
Morgan Rielly 900 000 $ (3)
Total Pro Players21
Salary Commitment
Year 8 : 64 250 000 $
Year 9 : 43 250 000 $
Year 10 : 17 750 000 $
Year 11 : 7 500 000 $
Salary Average Commitment
Year 8 : 64 750 000 $
Year 9 : 43 250 000 $
Year 10 : 17 750 000 $
Year 11 : 7 500 000 $
Salary Cap with 1 Way Contract
Year 8 : 64 250 000 $
Year 9 : 42 750 000 $
Year 10 : 17 250 000 $
Year 11 : 7 000 000 $

Farm Players Salaries

Sebastien Caron 175 000 $ (1)
Dick Axelsson 150 000 $ (1)
John Mitchell 150 000 $ (1)
Brandon Mcmillan 140 000 $ (2)
Frank Vatrano 140 000 $ (3)
Adam McQuaid 140 000 $ (2)
Patrick Desrochers 135 000 $ (1)
Jani Rita 130 000 $ (1)
Chris Conner 125 000 $ (1)
Jozef Balej 125 000 $ (1)
Josef Melichar 115 000 $ (1)
Vladimir Sobotka 110 000 $ (2)
Eric Knodel 100 000 $ (1)
Sergei Korostin 100 000 $ (3)
Dylan DeMelo 100 000 $ (3)
Erik Condra 100 000 $ (1)
Blair Jones 90 000 $ (1)
Ryan Button 90 000 $ (3)
David Warsofsky 90 000 $ (3)
Mitch Wahl 90 000 $ (3)
Joe Stejskal 82 500 $ (1)
Kirill Kabanov 80 000 $ (2)
X - Guillaume Cazes 80 000 $ (10)
Brandon Gormley 80 000 $ (2)
Tyler Plante 75 000 $ (2)
Peter Andersson 75 000 $ (1)
Brent Regner 70 000 $ (1)
Corey Cowick 65 000 $ (2)
Total Farm Players28
Salary Commitment
Year 8 : 3 002 500 $
Year 9 : 1 380 000 $
Year 10 : 690 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 3 002 500 $
Year 9 : 1 380 000 $
Year 10 : 690 000 $
Year 11 : 80 000 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 7000 - 100 $ - 6 441 - 92,02%
Level 2: 5000 - 60 $ - 4 917 - 98,35%
Level 3: 2000 - 40 $ - 1 850 - 92,50%
Level 4: 4000 - 35 $ - 3 002 - 75,06%
Luxury : 1000 - 200 $ - 927 - 92,67%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 138 - 90,20%
Average Income per Game1749854,33333333
Year to Date Revenue5 249 563 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 050 000 $
Farm Players Total Salaries2 235 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account19 900 178 $
Projected Bank Account19 900 178 $

Pro Players Salaries

Jordan Staal 6 500 000 $ (3)
Bryan Little 6 500 000 $ (5)
James Neal 6 000 000 $ (3)
Ondrej Pavelec 5 750 000 $ (3)
Chris Higgins 5 500 000 $ (3)
Mark Giordano 5 500 000 $ (3)
Jussi Jokinen 5 000 000 $ (3)
Brayden Schenn 4 500 000 $ (4)
Thomas Greiss 4 200 000 $ (2)
Brian Boyle 3 250 000 $ (2)
Tuomo Ruutu 2 150 000 $ (2)
Ty Rattie 2 000 000 $ (1)
Michael Grabner 1 800 000 $ (1)
Andrei Loktionov 1 400 000 $ (2)
Steven Kampfer 1 200 000 $ (1)
Tanner Glass 1 200 000 $ (1)
Seth Helgeson 1 000 000 $ (1)
Calvin de Haan 900 000 $ (1)
Brady Skjei 900 000 $ (3)
Brayden McNabb 900 000 $ (1)
Connor Murphy 900 000 $ (2)
Total Pro Players21
Salary Commitment
Year 8 : 67 050 000 $
Year 9 : 58 750 000 $
Year 10 : 46 850 000 $
Year 11 : 11 000 000 $
Salary Average Commitment
Year 8 : 68 250 000 $
Year 9 : 59 250 000 $
Year 10 : 47 350 000 $
Year 11 : 11 000 000 $
Salary Cap with 1 Way Contract
Year 8 : 67 050 000 $
Year 9 : 58 050 000 $
Year 10 : 46 150 000 $
Year 11 : 11 000 000 $

Farm Players Salaries

Chris Tierney 150 000 $ (3)
Philipp Grubauer 125 000 $ (1)
Petr Kalus 120 000 $ (1)
Brett Skinner 100 000 $ (1)
Brad Malone 95 000 $ (2)
Jerome Samson 95 000 $ (3)
Boyd Gordon 90 000 $ (2)
Anton Lander 90 000 $ (1)
Radek Smolenak 85 000 $ (2)
Chet Pickard 85 000 $ (1)
Ben Chiarot 85 000 $ (1)
Corey Trivino 85 000 $ (1)
X - Louis-Philippe DesHaies 80 000 $ (10)
Ludvig Rensfeldt 80 000 $ (2)
Joel Gistedt 80 000 $ (2)
Radoslav Illo 80 000 $ (1)
Denis Bodrov 80 000 $ (1)
Mikhail Stefanovich 80 000 $ (1)
Derek Rodwell 75 000 $ (1)
Colin Sullivan 75 000 $ (1)
Samuel Noreau 70 000 $ (2)
Patrick McNally 70 000 $ (2)
Jerome Gauthier-Leduc 70 000 $ (2)
Brandon Hynes 65 000 $ (2)
Philippe Hudon 65 000 $ (2)
Jay Dickman 60 000 $ (2)
Total Farm Players26
Salary Commitment
Year 8 : 2 235 000 $
Year 9 : 1 155 000 $
Year 10 : 325 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 2 235 000 $
Year 9 : 1 155 000 $
Year 10 : 325 000 $
Year 11 : 80 000 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 650 000 $
Farm Players Total Salaries2 420 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account23 934 957 $
Projected Bank Account23 934 957 $

Pro Players Salaries

Patrick Marleau 8 250 000 $ (1)
Olli Jokinen 8 000 000 $ (3)
Ryan Suter 5 500 000 $ (5)
Max Pacioretty 5 500 000 $ (1)
Dan Girardi 5 100 000 $ (2)
Mike Green 4 100 000 $ (3)
Nino Niederreiter 4 000 000 $ (3)
Jake Allen 3 500 000 $ (5)
Sebastian Wannstrom 2 500 000 $ (3)
Jesse Joensuu 1 800 000 $ (1)
Ty Wishart 1 750 000 $ (3)
Anton Rodin 1 400 000 $ (2)
Cory Conacher 1 400 000 $ (3)
Cal O'Reilly (1 Way Contract) 1 350 000 $ (2)
Theo Ruth 1 000 000 $ (1)
Joonas Nattinen 1 000 000 $ (3)
Brandon Yip 1 000 000 $ (1)
Vladislav Namestnikov 900 000 $ (2)
Nathan Beaulieu 900 000 $ (2)
Evgeny Kuznetsov 900 000 $ (2)
Ryan Sproul 900 000 $ (3)
Matt Murray 900 000 $ (3)
Total Pro Players22
Salary Commitment
Year 8 : 61 650 000 $
Year 9 : 45 600 000 $
Year 10 : 35 050 000 $
Year 11 : 10 500 000 $
Salary Average Commitment
Year 8 : 62 650 000 $
Year 9 : 45 100 000 $
Year 10 : 34 550 000 $
Year 11 : 10 500 000 $
Salary Cap with 1 Way Contract
Year 8 : 61 650 000 $
Year 9 : 44 100 000 $
Year 10 : 33 550 000 $
Year 11 : 9 000 000 $

Farm Players Salaries

Zack Stortini 150 000 $ (2)
Tyler Kennedy 125 000 $ (1)
David Steckel 115 000 $ (1)
Rostislav Olesz 100 000 $ (1)
John McFarland 100 000 $ (2)
Dustin Boyd 100 000 $ (1)
Tyler Beskorowany 95 000 $ (2)
Colby Cohen 95 000 $ (1)
Marcel Noebels 95 000 $ (1)
Jeff Hoggan 95 000 $ (1)
Michael Hutchinson 95 000 $ (2)
Mark Katic 95 000 $ (1)
Enver Lisin 90 000 $ (1)
Paul Postma 90 000 $ (3)
Cam Janssen 85 000 $ (2)
Jordan Szwarz 80 000 $ (1)
X - Sébastien Beaupré 80 000 $ (10)
Nicklas Lasu 80 000 $ (3)
Max Reinhart 80 000 $ (2)
Matt Mackenzie 80 000 $ (3)
Dylan Olsen 80 000 $ (1)
Jason Williams 75 000 $ (2)
Jeff Glass 75 000 $ (1)
Kurtis Foster 70 000 $ (1)
John Lee 70 000 $ (1)
Justin Azevedo 65 000 $ (1)
Loik Leveille 60 000 $ (3)
Total Farm Players27
Salary Commitment
Year 8 : 2 420 000 $
Year 9 : 1 070 000 $
Year 10 : 390 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 2 420 000 $
Year 9 : 1 070 000 $
Year 10 : 390 000 $
Year 11 : 80 000 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 000 000 $
Farm Players Total Salaries1 910 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account1 741 858 $
Projected Bank Account1 741 858 $

Pro Players Salaries

Corey Perry 8 750 000 $ (4)
Joe Thornton 8 700 000 $ (2)
Nicklas Backstrom 8 200 000 $ (3)
Kari Lehtonen 6 500 000 $ (2)
Blake Wheeler 5 000 000 $ (6)
Robin Lehner 4 000 000 $ (5)
Erik Karlsson 4 000 000 $ (2)
Ville Leino 2 800 000 $ (1)
Niklas Kronwall 2 400 000 $ (1)
Jay Harrison 2 000 000 $ (1)
David Booth 1 900 000 $ (1)
Christopher Tanev 1 500 000 $ (1)
Jambon Def 3 1 500 000 $ (1)
Adam Mair 1 000 000 $ (1)
Andrew Desjardins 1 000 000 $ (1)
Rob Davison 1 000 000 $ (1)
Tanner Pearson 900 000 $ (2)
Zach Redmond 900 000 $ (3)
Mathew Dumba 900 000 $ (3)
Anthony Mantha 900 000 $ (3)
Andre Burakowsky 900 000 $ (3)
Mika Zibanejad 900 000 $ (1)
Ben Clymer 750 000 $ (1)
Ivan Huml 600 000 $ (1)
Total Pro Players24
Salary Commitment
Year 8 : 67 000 000 $
Year 9 : 52 650 000 $
Year 10 : 32 550 000 $
Year 11 : 20 750 000 $
Salary Average Commitment
Year 8 : 69 250 000 $
Year 9 : 51 900 000 $
Year 10 : 31 800 000 $
Year 11 : 20 000 000 $
Salary Cap with 1 Way Contract
Year 8 : 67 000 000 $
Year 9 : 49 650 000 $
Year 10 : 29 550 000 $
Year 11 : 17 750 000 $

Farm Players Salaries

Micheal Ferland 145 000 $ (3)
Mark Borowiecki 135 000 $ (1)
John Negrin 100 000 $ (2)
Samuel Carrier 100 000 $ (2)
Boyd Kane 90 000 $ (1)
Timo Pielmeier 85 000 $ (3)
Dan Dunn 85 000 $ (2)
Mikhail Yakubov 80 000 $ (1)
Jori Lehtera 80 000 $ (3)
X - Tommy Rhéaume 80 000 $ (10)
Dale Mitchell 80 000 $ (2)
Chris Doyle 80 000 $ (2)
Stanislav Galiev 80 000 $ (2)
Jhonas Enroth 75 000 $ (2)
Maksim Mayorov 75 000 $ (3)
Steve Moore 75 000 $ (1)
Nick Ross 75 000 $ (2)
Drayson Bowman 65 000 $ (1)
Ben Blood 65 000 $ (2)
Alex Grant 65 000 $ (2)
Luke Lockhart 65 000 $ (2)
Zakhar Arzamastsev 65 000 $ (2)
Brett Bruneteau 65 000 $ (2)
Total Farm Players23
Salary Commitment
Year 8 : 1 910 000 $
Year 9 : 1 465 000 $
Year 10 : 465 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 1 910 000 $
Year 9 : 1 465 000 $
Year 10 : 465 000 $
Year 11 : 80 000 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 7000 - 96 $ - 0 - 0,00%
Level 2: 6000 - 66 $ - 0 - 0,00%
Level 3: 3000 - 37 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 35 $ - 1 857 - 92,83%
Farm Level 2: 1000 - 17 $ - 874 - 87,40%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 731 - 91,02%
Average Income per Game111777,666666667
Year to Date Revenue335 333 $

Expense

Pro Players Total Salaries67 250 500 $
Farm Players Total Salaries2 512 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account97 349 368 $
Projected Bank Account97 349 368 $

Pro Players Salaries

Eric Brewer 7 500 000 $ (1)
Dustin Brown 5 750 000 $ (2)
Tomas Plekanec 5 000 000 $ (1)
Cam Barker 4 900 000 $ (1)
Tobias Enstrom 4 500 000 $ (2)
Ben Bishop 4 500 000 $ (2)
Reilly Smith 4 500 000 $ (3)
Brendan Gallagher 4 000 000 $ (3)
Ben Eager 3 750 000 $ (2)
Michael Del Zotto 3 500 000 $ (3)
Trevor Daley 3 250 500 $ (2)
Luke Adam 2 500 000 $ (1)
Zack Kassian 2 150 000 $ (2)
Chris Neil 1 600 000 $ (1)
Mikael Backlund 1 500 000 $ (1)
Patrice Cormier 1 400 000 $ (1)
Brandon Pirri 1 400 000 $ (2)
Iiro Pakarinen 1 200 000 $ (2)
Brett Sonne 1 000 000 $ (1)
Anthony Duclair 900 000 $ (2)
Adam pelech 900 000 $ (3)
Joonas Korpisalo 900 000 $ (2)
Martin Cibak 650 000 $ (1)
Total Pro Players23
Salary Commitment
Year 8 : 67 250 500 $
Year 9 : 41 200 500 $
Year 10 : 12 900 000 $
Year 11 : 0 $
Salary Average Commitment
Year 8 : 67 500 500 $
Year 9 : 41 450 500 $
Year 10 : 12 900 000 $
Year 11 : 0 $
Salary Cap with 1 Way Contract
Year 8 : 67 250 500 $
Year 9 : 41 200 500 $
Year 10 : 12 900 000 $
Year 11 : 0 $

Farm Players Salaries

Kirill Petrov 150 000 $ (2)
Hannu Toivonen 150 000 $ (2)
Dave Labrecque 140 000 $ (2)
Corey Locke 140 000 $ (3)
Derek Dorsett 130 000 $ (2)
Thomas Hickey 120 000 $ (1)
Jeremie Blain 110 000 $ (1)
Cody McLeod 100 000 $ (2)
Joey MacDonald 100 000 $ (2)
Nicklas Grossman 95 000 $ (2)
Dalton Prout 95 000 $ (2)
Sergey Kalinin 90 000 $ (2)
Maxim Shalunov 85 000 $ (3)
Nicklas Jensen 80 000 $ (3)
X - Guy Brisson 80 000 $ (10)
Mark Alt 80 000 $ (2)
Brad Ross 75 000 $ (1)
Calle Andersson 75 000 $ (3)
Harrison Ruopp 75 000 $ (1)
Tomas Hyka 75 000 $ (1)
Anthony Peluso 72 500 $ (1)
Louis-Marc Aubry 70 000 $ (2)
Jambon d'urgence 5 65 000 $ (1)
Emil Djuse 65 000 $ (2)
David Hale 65 000 $ (1)
Charles-Antoine Messier 65 000 $ (1)
Eric Mestery 65 000 $ (1)
Total Farm Players27
Salary Commitment
Year 8 : 2 512 500 $
Year 9 : 1 725 000 $
Year 10 : 460 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 2 517 500 $
Year 9 : 1 730 000 $
Year 10 : 465 000 $
Year 11 : 80 000 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 7000 - 88 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 18 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 755 000 $
Farm Players Total Salaries2 505 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account238 744 $
Projected Bank Account238 744 $

Pro Players Salaries

Ryan Getzlaf 9 000 000 $ (2)
Daniel Sedin 8 250 000 $ (3)
Matt Carle 5 900 000 $ (2)
Dan Hamhuis 5 750 000 $ (3)
Marc Staal 5 500 000 $ (4)
Jakub Voracek 5 000 000 $ (2)
David Krejci 5 000 000 $ (5)
Michal Rozsival 3 500 000 $ (1)
Mark Letestu 2 850 000 $ (2)
Darcy Kuemper 2 800 000 $ (1)
Luke Schenn 1 900 000 $ (1)
Roman Polak 1 800 000 $ (1)
Ryan Reaves 1 700 000 $ (1)
Anton Khudobin 1 555 000 $ (1)
Vladimir Zharkov 1 000 000 $ (3)
Nicolas Deslauriers 1 000 000 $ (3)
Ryan Tesink 950 000 $ (1)
Colton Gillies 900 000 $ (1)
Simon Hjalmarsson 750 000 $ (2)
Matt Marshall 650 000 $ (1)
Total Pro Players20
Salary Commitment
Year 8 : 65 755 000 $
Year 9 : 52 000 000 $
Year 10 : 28 500 000 $
Year 11 : 12 500 000 $
Salary Average Commitment
Year 8 : 68 005 000 $
Year 9 : 52 250 000 $
Year 10 : 28 750 000 $
Year 11 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 8 : 65 755 000 $
Year 9 : 50 000 000 $
Year 10 : 26 500 000 $
Year 11 : 10 500 000 $

Farm Players Salaries

Jordin Tootoo 150 000 $ (1)
Eric O'dell 150 000 $ (1)
Jeff Tambellini 150 000 $ (1)
Julien Vauclair 150 000 $ (1)
Evgeny Medvedev 140 000 $ (2)
Marc-Antoine Pouliot 100 000 $ (1)
Mark Olver 100 000 $ (3)
Tommy Cross 95 000 $ (2)
Daniel Rahimi 90 000 $ (3)
Patrick Kaleta 80 000 $ (2)
X - Alexandre Fortier 80 000 $ (10)
Codey Burki 80 000 $ (3)
Jason Jaffray 80 000 $ (1)
Brandon Archibald 80 000 $ (1)
Andre Petersson 80 000 $ (1)
Maxime Macenauer 80 000 $ (3)
Cody Sol 75 000 $ (1)
John Degray 75 000 $ (3)
Stefan Warg 70 000 $ (2)
Sean Lorenz 70 000 $ (2)
Brett MacLean 70 000 $ (3)
Derek Grant 70 000 $ (1)
Ryan Rehill 65 000 $ (3)
Jambon d'urgence 10 65 000 $ (1)
Jambon d'urgence 8 65 000 $ (1)
Tomas Malec 65 000 $ (3)
Jakub Izacky 65 000 $ (2)
Etienne Brodeur 65 000 $ (2)
Total Farm Players28
Salary Commitment
Year 8 : 2 505 000 $
Year 9 : 1 290 000 $
Year 10 : 705 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 2 505 000 $
Year 9 : 1 290 000 $
Year 10 : 705 000 $
Year 11 : 80 000 $

GoldenKnights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 85 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 45 $ - 1 860 - 93,00%
Farm Level 2: 1000 - 25 $ - 931 - 93,12%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 791 - 93,04%
Average Income per Game125254,5
Year to Date Revenue751 527 $

Expense

Pro Players Total Salaries60 300 000 $
Farm Players Total Salaries2 917 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account17 628 755 $
Projected Bank Account17 628 755 $

Pro Players Salaries

Jaden Schwartz 6 000 000 $ (4)
Joe Pavelski 6 000 000 $ (4)
Travis Zajac 6 000 000 $ (4)
Patrice Bergeron 5 500 000 $ (2)
Brent Seabrook 4 500 000 $ (1)
Lee Stempniak 4 200 000 $ (2)
David Perron 4 000 000 $ (5)
Al Montoya 3 500 000 $ (1)
Mike Condon 3 150 000 $ (2)
Nick Bjugstad 3 000 000 $ (1)
Leo Komarov 2 800 000 $ (1)
Andrew Macdonald 2 400 000 $ (2)
Patrick Maroon 2 000 000 $ (1)
Riley Nash 1 500 000 $ (1)
Michael Matheson 1 500 000 $ (2)
Mat Clark 1 000 000 $ (3)
Jamie Arniel 950 000 $ (2)
Ryan Murray 900 000 $ (3)
Jamie McBain 750 000 $ (3)
Konstantin Glazachev 650 000 $ (3)
Total Pro Players20
Salary Commitment
Year 8 : 60 300 000 $
Year 9 : 43 500 000 $
Year 10 : 25 800 000 $
Year 11 : 22 500 000 $
Salary Average Commitment
Year 8 : 58 300 000 $
Year 9 : 41 000 000 $
Year 10 : 23 300 000 $
Year 11 : 20 000 000 $
Salary Cap with 1 Way Contract
Year 8 : 60 300 000 $
Year 9 : 43 000 000 $
Year 10 : 25 300 000 $
Year 11 : 22 000 000 $

Farm Players Salaries

Alexandre R. Picard 185 000 $ (2)
Michal Repik 175 000 $ (3)
Alexander Burmistrov 175 000 $ (2)
Daniel Paille 175 000 $ (3)
Vaclav Nedorost 165 000 $ (1)
Troy Brouwer 150 000 $ (1)
Nate Schmidt 150 000 $ (3)
Colin Miller 140 000 $ (3)
Keaton Ellerby 120 000 $ (1)
Jarkko Immonen 110 000 $ (2)
Christian Folin 100 000 $ (3)
Zach Budish 95 000 $ (3)
Dustin Tokarski 92 500 $ (2)
Luca Sbisa 90 000 $ (2)
Shane Prince 90 000 $ (2)
Adam Lowry 90 000 $ (1)
Rocco Grimaldi 90 000 $ (2)
Damon Severson 90 000 $ (1)
Matt Puempel 85 000 $ (3)
Jordan Binnington 85 000 $ (1)
Lance Bouma 85 000 $ (1)
X - Dany Leblanc 80 000 $ (10)
Jacob Josefson 80 000 $ (1)
Ryan Pilon 80 000 $ (2)
Anthony Camara 75 000 $ (3)
Jambon d'urgence 3 65 000 $ (1)
Total Farm Players26
Salary Commitment
Year 8 : 2 917 500 $
Year 9 : 1 987 500 $
Year 10 : 1 075 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 2 917 500 $
Year 9 : 1 987 500 $
Year 10 : 1 075 000 $
Year 11 : 80 000 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 7000 - 80 $ - 7 000 - 100,00%
Level 2: 6000 - 45 $ - 6 000 - 100,00%
Level 3: 3000 - 30 $ - 2 747 - 91,57%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 747 - 98,80%
Average Income per Game1582753,66666667
Year to Date Revenue4 748 261 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 250 000 $
Farm Players Total Salaries2 911 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account17 723 974 $
Projected Bank Account17 723 974 $

Pro Players Salaries

Patrick Kane 8 750 000 $ (2)
Carey Price 8 500 000 $ (3)
Duncan Keith 7 250 000 $ (3)
Ladislav Nagy 7 000 000 $ (1)
Derek Stepan 5 500 000 $ (1)
Joni Pitkanen 5 000 000 $ (3)
Jonathan Huberdeau 4 500 000 $ (4)
Alex Chiasson 2 500 000 $ (3)
Travis Hamonic (1 Way Contract) 2 500 000 $ (2)
Jonas Junland 2 200 000 $ (2)
Brendan Smith 2 150 000 $ (1)
Casey Cizikas 1 400 000 $ (2)
Derek MacKenzie 1 400 000 $ (2)
Antoine Roussel 1 200 000 $ (1)
Ian Cole 1 000 000 $ (1)
Bill Sweatt 1 000 000 $ (1)
Boone Jenner 900 000 $ (2)
Mark Scheifele 900 000 $ (1)
Victor Rask 900 000 $ (1)
Kent Patterson 850 000 $ (1)
Steve Downie 850 000 $ (2)
Total Pro Players21
Salary Commitment
Year 8 : 66 250 000 $
Year 9 : 46 000 000 $
Year 10 : 28 000 000 $
Year 11 : 4 500 000 $
Salary Average Commitment
Year 8 : 66 500 000 $
Year 9 : 46 000 000 $
Year 10 : 28 000 000 $
Year 11 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 8 : 66 250 000 $
Year 9 : 45 750 000 $
Year 10 : 27 750 000 $
Year 11 : 4 500 000 $

Farm Players Salaries

Henrik Tallinder 175 000 $ (1)
Marek Schwarz 170 000 $ (3)
Matt Irwin 150 000 $ (3)
Mark Popovic 150 000 $ (1)
Matt Hendricks 150 000 $ (1)
Jim Vandermeer 150 000 $ (1)
Richard Bachman 150 000 $ (3)
Kirill Tulupov 145 000 $ (3)
Justin Braun 141 000 $ (2)
Matt Ellis 130 000 $ (1)
Branko Radivojevic 120 000 $ (1)
Clayton Stoner 100 000 $ (1)
Bruno St-Jacques 90 000 $ (1)
Jim O'Brien 90 000 $ (1)
Mike Hoeffel 80 000 $ (1)
Kristoffer Berglund 80 000 $ (1)
Blake Coleman 80 000 $ (2)
Mattias Backman 80 000 $ (3)
X - Michael Levesque 80 000 $ (10)
Mike Morrison 75 000 $ (3)
Alec Martinez 75 000 $ (3)
Steven Fogarty 75 000 $ (3)
Andrew Fritsch 70 000 $ (3)
Eero Elo 65 000 $ (1)
Vyacheslav Osnovin 60 000 $ (1)
Corey Fienhage 60 000 $ (2)
Andrej Sastny 60 000 $ (1)
Alex Belzile 60 000 $ (1)
Total Farm Players28
Salary Commitment
Year 8 : 2 911 000 $
Year 9 : 1 351 000 $
Year 10 : 1 070 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 2 911 000 $
Year 9 : 1 351 000 $
Year 10 : 1 070 000 $
Year 11 : 80 000 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameDipietro Center
Level 1: 7000 - 90 $ - 7 000 - 100,00%
Level 2: 6000 - 60 $ - 5 845 - 97,41%
Level 3: 3000 - 30 $ - 2 795 - 93,17%
Level 4: 5000 - 20 $ - 4 878 - 97,56%
Luxury : 1500 - 150 $ - 1 271 - 84,75%
Total Capacity :22500
Farm
Farm Level 1: 2000 - 35 $ - 1 826 - 91,30%
Farm Level 2: 1000 - 15 $ - 901 - 90,13%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 789 - 96,84%
Average Income per Game1826247,6
Year to Date Revenue9 131 238 $
Farm
Home Games Left0
Average Attendance - %2 727 - 90,91%
Average Income per Game108402
Year to Date Revenue325 206 $

Expense

Pro Players Total Salaries65 800 000 $
Farm Players Total Salaries2 382 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account28 427 392 $
Projected Bank Account28 427 392 $

Pro Players Salaries

Matt Duchene 6 000 000 $ (3)
Keith Yandle 5 750 000 $ (2)
John Carlson 5 500 000 $ (1)
Ondrej Palat 5 500 000 $ (3)
Johnny Gaudreau 5 500 000 $ (4)
Scott Gomez 5 150 000 $ (3)
Brandon Saad 5 000 000 $ (2)
Scott Hartnell 4 000 000 $ (1)
Sean Couturier 4 000 000 $ (1)
Jeff Petry 3 000 000 $ (3)
Marc Methot 2 900 000 $ (2)
Kris Russell 2 800 000 $ (2)
Joel Ward 2 700 000 $ (2)
Brandon Sutter 1 900 000 $ (1)
Paul Byron 1 400 000 $ (2)
Scott Darling 1 200 000 $ (1)
Petr Mrazek 900 000 $ (2)
Brock Nelson 900 000 $ (1)
Dmitri Orlov 900 000 $ (2)
Sondre Olden 800 000 $ (1)
Total Pro Players20
Salary Commitment
Year 8 : 65 800 000 $
Year 9 : 47 600 000 $
Year 10 : 25 250 000 $
Year 11 : 5 500 000 $
Salary Average Commitment
Year 8 : 65 900 000 $
Year 9 : 47 600 000 $
Year 10 : 25 250 000 $
Year 11 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 8 : 65 800 000 $
Year 9 : 47 500 000 $
Year 10 : 25 150 000 $
Year 11 : 5 500 000 $

Farm Players Salaries

Joe Colborne 150 000 $ (1)
Brandon Prust 150 000 $ (1)
Brandon Manning 95 000 $ (3)
Mike Blunden 95 000 $ (1)
Joonas Kemppainen 95 000 $ (3)
Luca Cunti 92 500 $ (2)
Stephen Gionta 90 000 $ (1)
Jon Merrill 90 000 $ (2)
Michael Chaput 85 000 $ (2)
Connor Brickley 85 000 $ (2)
X - Simon Godin 80 000 $ (10)
Peter Stoykewych 80 000 $ (3)
Stefan Elliott 80 000 $ (1)
Phil Varone 80 000 $ (1)
Mac Bennett 80 000 $ (1)
Jeremy Williams 80 000 $ (1)
Ryan Hegarty 80 000 $ (2)
Johan Gustafsson 80 000 $ (3)
Steve Quailer 80 000 $ (2)
Jeff Taffe 80 000 $ (1)
Troy Bourke 75 000 $ (2)
Taylor Aronson 75 000 $ (2)
Maxim Kitsyn 70 000 $ (2)
Joseph Labate 70 000 $ (3)
Connor Knapp 70 000 $ (1)
Johan Motin 65 000 $ (2)
Dany Sabourin 65 000 $ (1)
Rob Scuderi 65 000 $ (1)
Total Farm Players28
Salary Commitment
Year 8 : 2 382 500 $
Year 9 : 1 297 500 $
Year 10 : 500 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 2 382 500 $
Year 9 : 1 297 500 $
Year 10 : 500 000 $
Year 11 : 80 000 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 7000 - 90 $ - 7 000 - 100,00%
Level 2: 6000 - 55 $ - 5 905 - 98,42%
Level 3: 3000 - 25 $ - 2 825 - 94,16%
Level 4: 5000 - 15 $ - 4 990 - 99,80%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 32 $ - 1 885 - 94,25%
Farm Level 2: 1000 - 12 $ - 907 - 90,70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 720 - 98,73%
Average Income per Game1728326,33333333
Year to Date Revenue5 184 979 $
Farm
Home Games Left0
Average Attendance - %2 792 - 93,07%
Average Income per Game99685,6666666667
Year to Date Revenue299 057 $

Expense

Pro Players Total Salaries65 650 000 $
Farm Players Total Salaries2 520 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account136 866 577 $
Projected Bank Account136 866 577 $

Pro Players Salaries

Ilya Kovalchuk 9 000 000 $ (6)
James vanRiemsdyk 5 500 000 $ (5)
Noah Welch 5 500 000 $ (2)
Christian Backman 4 500 000 $ (3)
Patrik Berglund 4 500 000 $ (1)
Ryan Kesler 4 250 000 $ (2)
Zach Boychuk 4 150 000 $ (1)
Semyon Varlamov 3 800 000 $ (1)
Mike Fisher 3 500 000 $ (1)
Braydon Coburn 3 250 000 $ (4)
Nick Leddy 3 000 000 $ (1)
Artem Anisimov 2 400 000 $ (1)
Dominic Moore 2 250 000 $ (1)
Brooks Laich 2 000 000 $ (1)
Andrew Shaw 1 750 000 $ (3)
Andrei Vasilevski 900 000 $ (2)
Zemgus Girgensons 900 000 $ (3)
Brandon Carlo 900 000 $ (3)
Alexander Petrovic 900 000 $ (2)
William Nylander 900 000 $ (3)
Jamieson Oleksiak 900 000 $ (3)
Markus Granlund 900 000 $ (3)
Total Pro Players22
Salary Commitment
Year 8 : 65 650 000 $
Year 9 : 40 950 000 $
Year 10 : 29 400 000 $
Year 11 : 18 650 000 $
Salary Average Commitment
Year 8 : 66 350 000 $
Year 9 : 40 750 000 $
Year 10 : 29 200 000 $
Year 11 : 18 650 000 $
Salary Cap with 1 Way Contract
Year 8 : 65 650 000 $
Year 9 : 40 050 000 $
Year 10 : 28 500 000 $
Year 11 : 17 750 000 $

Farm Players Salaries

Ryan Wilson 170 000 $ (2)
Andrej Sustr 170 000 $ (3)
Peter Holland 140 000 $ (2)
Maxim Trunev 140 000 $ (2)
Oscar Lindberg 135 000 $ (2)
Joonas Rask 125 000 $ (2)
Michael Bournival 120 000 $ (2)
Thomas McCollum 100 000 $ (1)
Oscar Moller 100 000 $ (1)
Patrick Wiercioch 100 000 $ (1)
Taylor Doherty 90 000 $ (2)
Yutaka Fukufuji 90 000 $ (1)
Robbie Russo 85 000 $ (3)
Quinton Howden 85 000 $ (2)
Dalton Smith 85 000 $ (2)
Patrik Nemeth 85 000 $ (2)
Alexander Guptill 80 000 $ (2)
X - Eric Pilon 80 000 $ (10)
Greg Mckegg 80 000 $ (2)
Brian Dumoulin 80 000 $ (1)
Chris Brown 80 000 $ (1)
Jeremy Morin 80 000 $ (1)
Petter Granberg 80 000 $ (3)
Philippe Paradis 75 000 $ (1)
Jambon d’urgence 15 65 000 $ (1)
Total Farm Players25
Salary Commitment
Year 8 : 2 520 000 $
Year 9 : 1 750 000 $
Year 10 : 415 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 2 520 000 $
Year 9 : 1 750 000 $
Year 10 : 415 000 $
Year 11 : 80 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - 100 $ - 6 875 - 98,21%
Level 2: 6000 - 65 $ - 5 802 - 96,70%
Level 3: 3000 - 31 $ - 2 916 - 97,19%
Level 4: 5000 - 24 $ - 4 892 - 97,83%
Luxury : 1000 - 195 $ - 1 000 - 100,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 34 $ - 0 - 0,00%
Farm Level 2: 1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 484 - 97,66%
Average Income per Game1770490,57142857
Year to Date Revenue12 393 434 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 800 000 $
Farm Players Total Salaries2 972 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account39 389 033 $
Projected Bank Account39 389 033 $

Pro Players Salaries

Ales Hemsky (1 Way Contract) 6 750 000 $ (2)
Roberto Luongo 6 200 000 $ (2)
Mike York 6 000 000 $ (3)
Derick Brassard 5 600 000 $ (2)
Justin Faulk 4 000 000 $ (3)
Tyler Ennis 4 000 000 $ (1)
Jaccob Slavin 3 500 000 $ (5)
Mark Pysyk 3 500 000 $ (3)
Nazem Kadri 3 500 000 $ (3)
Olli Maatta 3 500 000 $ (5)
Kris Versteeg 3 500 000 $ (1)
Kyle Brodziak 3 000 000 $ (3)
Cam Talbot 3 000 000 $ (3)
Torrey Mitchell 2 250 000 $ (2)
Jack Skille 1 850 000 $ (3)
Eric Gryba 1 800 000 $ (1)
TJ Brennan 1 400 000 $ (1)
Charlie Coyle 900 000 $ (2)
Devin Shore 900 000 $ (3)
Dominik Volek 650 000 $ (2)
Total Pro Players20
Salary Commitment
Year 8 : 65 800 000 $
Year 9 : 56 200 000 $
Year 10 : 33 850 000 $
Year 11 : 7 000 000 $
Salary Average Commitment
Year 8 : 66 900 000 $
Year 9 : 56 200 000 $
Year 10 : 33 850 000 $
Year 11 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 8 : 65 800 000 $
Year 9 : 55 100 000 $
Year 10 : 32 750 000 $
Year 11 : 7 000 000 $

Farm Players Salaries

Raphael Diaz 215 000 $ (2)
Mike Weber 175 000 $ (3)
Matt Frattin 175 000 $ (3)
Dustin Jeffrey 150 000 $ (2)
Craig Smith 150 000 $ (3)
Igor Grigorenko 150 000 $ (2)
Barry Brust 120 000 $ (3)
Adam Gilmour 120 000 $ (2)
Mathieu Carle 110 000 $ (2)
Simon Bertilsson 100 000 $ (1)
Corbin Mcpherson 100 000 $ (3)
Zack Smith 100 000 $ (3)
Jacob Deserres 100 000 $ (3)
Leland Irving 95 000 $ (2)
Marcus Foligno 90 000 $ (3)
Ryan Hartman 90 000 $ (3)
Tom Kostopoulos 90 000 $ (1)
Dmitri Jaskin 90 000 $ (1)
Geoffrey Schemitsch 80 000 $ (2)
Alexander Avtsin 80 000 $ (1)
Dmitri Kugryshev 80 000 $ (1)
Keegan Lowe 80 000 $ (3)
X - Sébastien Ferland 80 000 $ (10)
Jani Hakanpaa 80 000 $ (2)
Kory Nagy 72 500 $ (1)
Jeremy Boyce-Rotevall 70 000 $ (3)
Roman Tvrdon 65 000 $ (1)
Aaron Snow 65 000 $ (1)
Total Farm Players28
Salary Commitment
Year 8 : 2 972 500 $
Year 9 : 2 330 000 $
Year 10 : 1 330 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 2 972 500 $
Year 9 : 2 330 000 $
Year 10 : 1 330 000 $
Year 11 : 80 000 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 7000 - 77 $ - 0 - 0,00%
Level 2: 5000 - 58 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 183 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 45 $ - 1 882 - 94,08%
Farm Level 2: 1000 - 25 $ - 943 - 94,28%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 825 - 94,15%
Average Income per Game151544,166666667
Year to Date Revenue909 265 $

Expense

Pro Players Total Salaries70 010 000 $
Farm Players Total Salaries2 863 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account386 347 $
Projected Bank Account386 347 $

Pro Players Salaries

Marian Hossa 9 000 000 $ (2)
Paul Stastny 8 000 000 $ (2)
Marian Gaborik 7 000 000 $ (3)
Kris Letang 6 500 000 $ (3)
Tyler Myers 6 250 000 $ (4)
Steve Mason 6 250 000 $ (4)
Alex Goligoski 5 000 000 $ (3)
Jason Zucker 3 200 000 $ (2)
Frans Nielsen 3 000 000 $ (1)
James Wisniewski 2 400 000 $ (1)
Ivan Vishnevskiy 2 400 000 $ (1)
Anders Lindback 2 000 000 $ (2)
Tyler Cuma 1 800 000 $ (1)
Eric Wellwood 1 135 000 $ (1)
Matt Halischuk 1 125 000 $ (1)
Nikolaj Ehlers 900 000 $ (3)
Vincent Trocheck 900 000 $ (2)
Mikhail Grigorenko 900 000 $ (3)
Brett Pesce 900 000 $ (3)
Jerome Flaake 750 000 $ (1)
Milan Kytnar 600 000 $ (1)
Total Pro Players21
Salary Commitment
Year 8 : 70 010 000 $
Year 9 : 57 050 000 $
Year 10 : 33 950 000 $
Year 11 : 12 500 000 $
Salary Average Commitment
Year 8 : 69 260 000 $
Year 9 : 56 050 000 $
Year 10 : 32 950 000 $
Year 11 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 8 : 70 010 000 $
Year 9 : 56 800 000 $
Year 10 : 33 700 000 $
Year 11 : 12 500 000 $

Farm Players Salaries

Chris Butler 185 000 $ (2)
Ryan Garbutt 150 000 $ (2)
Darren Helm 143 000 $ (2)
Bryan Bickell 130 000 $ (2)
Yury Alexandrov 120 000 $ (1)
Lukas Sedlak 112 500 $ (2)
Sam Brittain 100 000 $ (3)
Matt Bartkowski 100 000 $ (1)
Kenny Ryan 100 000 $ (1)
Miika Salomaki 95 000 $ (2)
Magnus Paajarvi 90 000 $ (1)
Ryan Murphy 90 000 $ (3)
Rickard Rakell 90 000 $ (1)
Patrick Koudys 90 000 $ (1)
Samuel Groulx 90 000 $ (1)
Mark Visentin 85 000 $ (3)
Tomas Jurco 85 000 $ (3)
Michal Jordan 85 000 $ (1)
Drew Shore 85 000 $ (1)
Gemel Smith 85 000 $ (3)
X - Jean-François Provencher 80 000 $ (10)
Tomas Vincour 80 000 $ (1)
Joey Hishon 80 000 $ (2)
Zane McIntyre 80 000 $ (3)
Dominik Uher 80 000 $ (3)
Graham Black 75 000 $ (3)
David Toews 72 500 $ (2)
Rasmus Bengtsson 70 000 $ (3)
Luke Moffatt 70 000 $ (2)
Guillaume Cloutier 65 000 $ (3)
Total Farm Players30
Salary Commitment
Year 8 : 2 863 000 $
Year 9 : 1 933 000 $
Year 10 : 895 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 2 793 000 $
Year 9 : 1 868 000 $
Year 10 : 830 000 $
Year 11 : 80 000 $

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 7000 - 75 $ - 7 000 - 100,00%
Level 2: 6000 - 51 $ - 6 000 - 100,00%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 4000 - 15 $ - 4 000 - 100,00%
Luxury : 1000 - 165 $ - 1 000 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 910 - 95,52%
Farm Level 2: 1000 - 15 $ - 952 - 95,20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 000 - 100,00%
Average Income per Game1506600
Year to Date Revenue12 052 800 $
Farm
Home Games Left0
Average Attendance - %2 862 - 95,41%
Average Income per Game113596,7
Year to Date Revenue1 135 967 $

Expense

Pro Players Total Salaries63 010 000 $
Farm Players Total Salaries7 700 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account20 480 200 $
Projected Bank Account20 480 200 $

Pro Players Salaries

Andrei Markov 8 000 000 $ (5)
Mike Ribeiro 7 500 000 $ (3)
Jeff Skinner 5 500 000 $ (1)
Ryan Callahan 5 500 000 $ (3)
Nick Bonino 5 000 000 $ (5)
Antti Niemi 5 000 000 $ (3)
Nick Holden 4 800 000 $ (4)
Josef Boumedienne 4 200 000 $ (1)
Jonathan Marchessault 3 500 000 $ (3)
Tyler Bozak 3 410 000 $ (1)
Mikkel Boedker 2 700 000 $ (2)
Jared Spurgeon 1 700 000 $ (2)
Radek Faksa 900 000 $ (3)
Juuse Saros 900 000 $ (3)
Matej Stransky 800 000 $ (1)
Brady Calla 800 000 $ (3)
Teigan Zahn 750 000 $ (2)
Alex Theriau 750 000 $ (1)
Kyle Beach 700 000 $ (2)
Justin Daniels 600 000 $ (1)
Total Pro Players20
Salary Commitment
Year 8 : 63 010 000 $
Year 9 : 48 250 000 $
Year 10 : 42 400 000 $
Year 11 : 18 300 000 $
Salary Average Commitment
Year 8 : 62 110 000 $
Year 9 : 46 850 000 $
Year 10 : 41 000 000 $
Year 11 : 18 300 000 $
Salary Cap with 1 Way Contract
Year 8 : 63 010 000 $
Year 9 : 47 750 000 $
Year 10 : 41 900 000 $
Year 11 : 17 800 000 $

Farm Players Salaries

Joonas Donskoi 1 750 000 $ (3)
Philip Larsen 1 400 000 $ (1)
Cameron Gaunce 1 150 000 $ (2)
Alexander Ruuttu 750 000 $ (1)
Nate Thompson 180 000 $ (1)
Corey Potter 180 000 $ (1)
Ryan Shannon 160 000 $ (3)
Jambon Defenseur 150 000 $ (1)
Chad Larose 150 000 $ (3)
Brian Gibbons 150 000 $ (1)
Brett Ritchie 140 000 $ (1)
TJ Galiardi 140 000 $ (1)
Ben Scrivens 140 000 $ (3)
Taylor Chorney 120 000 $ (2)
Tom Wandell 120 000 $ (3)
Devante Smith-Pelly 95 000 $ (2)
Michael Ratchuk 90 000 $ (3)
Carl Sneep 85 000 $ (2)
Kyle De Coste 85 000 $ (2)
X - Alain Ricard 80 000 $ (10)
Henrik Bjorklund 75 000 $ (1)
Nikolai Prokhorkin 75 000 $ (2)
Marco Cousineau 75 000 $ (2)
Sami Aittokallio 75 000 $ (1)
Freddie Hamilton 75 000 $ (2)
Aaron Harstad 70 000 $ (2)
Richard Nedomlel 70 000 $ (1)
Jordan Nolan 70 000 $ (1)
Total Farm Players28
Salary Commitment
Year 8 : 7 700 000 $
Year 9 : 1 710 000 $
Year 10 : 915 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 7 700 000 $
Year 9 : 1 710 000 $
Year 10 : 915 000 $
Year 11 : 80 000 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 900 000 $
Farm Players Total Salaries2 170 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account19 799 065 $
Projected Bank Account19 799 065 $

Pro Players Salaries

Dion Phaneuf 8 000 000 $ (4)
Corey Crawford 6 000 000 $ (2)
Thomas Vanek 5 700 000 $ (2)
Patric Hornqvist 5 000 000 $ (3)
Guillaume Latendresse 4 700 000 $ (1)
Chris Kreider 4 500 000 $ (5)
Dougie Hamilton 4 500 000 $ (5)
Andrew Cogliano 4 200 000 $ (3)
Evander Kane 4 000 000 $ (1)
Jacob Trouba 3 500 000 $ (5)
Jay Beagle 3 000 000 $ (1)
Jacob Markstrom 1 900 000 $ (1)
Spencer Machacek 1 800 000 $ (1)
Marco Scandella 1 500 000 $ (3)
Cedric Paquette 1 500 000 $ (3)
Marcus Kruger 1 150 000 $ (1)
Staffan Kronwall 1 100 000 $ (1)
Erik Gudbranson 1 050 000 $ (1)
Aleksander Barkov 900 000 $ (2)
Teemu Pulkkinen 900 000 $ (2)
Total Pro Players20
Salary Commitment
Year 8 : 64 900 000 $
Year 9 : 46 250 000 $
Year 10 : 32 750 000 $
Year 11 : 20 500 000 $
Salary Average Commitment
Year 8 : 64 750 000 $
Year 9 : 46 050 000 $
Year 10 : 32 750 000 $
Year 11 : 20 500 000 $
Salary Cap with 1 Way Contract
Year 8 : 64 900 000 $
Year 9 : 46 200 000 $
Year 10 : 32 700 000 $
Year 11 : 20 500 000 $

Farm Players Salaries

Joseph Blandisi 170 000 $ (3)
Matt Hunwick 150 000 $ (1)
Jiri Tlusty 150 000 $ (2)
Danny Richmond 150 000 $ (1)
Adam Hall 130 000 $ (2)
Cody Eakin 100 000 $ (1)
Greg Nemisz 95 000 $ (2)
Lucas Lessio 85 000 $ (2)
Jason Missiaen 80 000 $ (1)
X - Jérémie Lizotte 80 000 $ (10)
Adam Comrie 75 000 $ (1)
Danny Kristo 75 000 $ (1)
Niklas Lucenius 75 000 $ (3)
Drew Olson 75 000 $ (3)
Zdenek Kutlak 75 000 $ (3)
Eric Chouinard 75 000 $ (3)
Francis Lessard 70 000 $ (1)
Travis Ewanyk 70 000 $ (3)
Jambon d'urgence 2 65 000 $ (1)
Milan Bartovic 65 000 $ (3)
Jambon d'urgence 1 65 000 $ (1)
Jay Rosehill 65 000 $ (3)
Nolan Yonkman 65 000 $ (3)
Johannes Salmonsson 65 000 $ (3)
Total Farm Players24
Salary Commitment
Year 8 : 2 170 000 $
Year 9 : 1 340 000 $
Year 10 : 880 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 2 170 000 $
Year 9 : 1 340 000 $
Year 10 : 880 000 $
Year 11 : 80 000 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 7000 - 105 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 36 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 000 000 $
Farm Players Total Salaries2 060 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account28 356 577 $
Projected Bank Account28 356 577 $

Pro Players Salaries

Brad Richards 8 000 000 $ (2)
Rick Nash 7 500 000 $ (3)
Zdeno Chara 7 000 000 $ (2)
Loui Eriksson 7 000 000 $ (2)
Martin Jones 6 000 000 $ (3)
Dennis Persson 3 500 000 $ (4)
Jonathan Ericsson 3 000 000 $ (2)
Andrej Sekera 3 000 000 $ (2)
Jannik Hansen 3 000 000 $ (3)
Jason Demers 2 000 000 $ (1)
Konstantin Koltsov 1 500 000 $ (1)
Tim Brent 1 400 000 $ (2)
Jeff Deslauriers 1 300 000 $ (1)
Linus Omark 1 250 000 $ (1)
Mario Kempe 1 200 000 $ (2)
Johan Larsson 900 000 $ (3)
Anton Slepyshev 900 000 $ (3)
Scott Mayfield 850 000 $ (3)
Chris Terry 850 000 $ (1)
Joseph Cramarossa 850 000 $ (3)
Total Pro Players20
Salary Commitment
Year 8 : 61 000 000 $
Year 9 : 54 350 000 $
Year 10 : 23 750 000 $
Year 11 : 3 500 000 $
Salary Average Commitment
Year 8 : 61 250 000 $
Year 9 : 54 350 000 $
Year 10 : 23 750 000 $
Year 11 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 8 : 61 000 000 $
Year 9 : 54 100 000 $
Year 10 : 23 500 000 $
Year 11 : 3 500 000 $

Farm Players Salaries

Aaron Palushaj 150 000 $ (1)
Steve Bernier 130 000 $ (2)
Rene Bourque 115 000 $ (1)
Simon Danis-Pepin 100 000 $ (2)
Akim Aliu 100 000 $ (3)
Matt Martin 90 000 $ (1)
Cody Almond 90 000 $ (2)
Vladimir Mihalik 85 000 $ (2)
Viktor Svedberg 80 000 $ (1)
X - Éric Denoncourt 80 000 $ (10)
Andrew Welinski 80 000 $ (3)
Mike Lee 80 000 $ (1)
Zachary Yuen 80 000 $ (2)
Curtis Valk 75 000 $ (3)
Scott Stajcer 75 000 $ (3)
Kurt Etchegary 75 000 $ (2)
Jeff Costello 70 000 $ (3)
Justin Shugg 70 000 $ (2)
Gleason Fournier 70 000 $ (2)
Josh Sterk 65 000 $ (3)
Jambon d'urgence 4 65 000 $ (1)
Ryan White 60 000 $ (3)
Steven Delisle 60 000 $ (1)
Kristoff Kontos 60 000 $ (2)
Mitch Wheaton 55 000 $ (3)
Total Farm Players25
Salary Commitment
Year 8 : 2 060 000 $
Year 9 : 1 420 000 $
Year 10 : 660 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 2 060 000 $
Year 9 : 1 420 000 $
Year 10 : 660 000 $
Year 11 : 80 000 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 7000 - 150 $ - 4 251 - 60,72%
Level 2: 6000 - 100 $ - 3 434 - 57,24%
Level 3: 3000 - 50 $ - 1 618 - 53,93%
Level 4: 5000 - 40 $ - 2 513 - 50,25%
Luxury : 1000 - 250 $ - 752 - 75,20%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 45 $ - 1 754 - 87,72%
Farm Level 2: 1000 - 25 $ - 861 - 86,13%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 568 - 57,13%
Average Income per Game1823093,66666667
Year to Date Revenue5 469 281 $
Farm
Home Games Left0
Average Attendance - %2 616 - 87,19%
Average Income per Game140669,666666667
Year to Date Revenue422 009 $

Expense

Pro Players Total Salaries60 000 000 $
Farm Players Total Salaries2 685 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account34 529 523 $
Projected Bank Account34 529 523 $

Pro Players Salaries

Ryan Johansen 5 000 000 $ (3)
Anton Stralman 5 000 000 $ (3)
Ryan O'Reilly 4 500 000 $ (3)
Marc-Edouard Vlasic 4 000 000 $ (2)
Braden Holtby 4 000 000 $ (2)
Jonathan Cheechoo 3 800 000 $ (1)
Brent Burns 3 700 000 $ (5)
Matt Moulson 3 500 000 $ (1)
Erik Haula 3 000 000 $ (4)
Ron Hainsey 3 000 000 $ (1)
Devin Setoguchi 3 000 000 $ (1)
Mike Hoffman 3 000 000 $ (2)
Carl Gunnarsson 2 500 000 $ (1)
Petr Vrana 1 800 000 $ (1)
Chris Bourque 1 800 000 $ (1)
Steve Oleksy 1 800 000 $ (1)
Wojtek Wolski 1 800 000 $ (1)
Mattias Janmark 1 750 000 $ (3)
Luke Glendening 1 200 000 $ (1)
Jeremy Smith 950 000 $ (1)
Mark Stone 900 000 $ (1)
Total Pro Players21
Salary Commitment
Year 8 : 60 000 000 $
Year 9 : 38 250 000 $
Year 10 : 27 250 000 $
Year 11 : 11 000 000 $
Salary Average Commitment
Year 8 : 64 300 000 $
Year 9 : 38 250 000 $
Year 10 : 27 250 000 $
Year 11 : 11 000 000 $
Salary Cap with 1 Way Contract
Year 8 : 60 000 000 $
Year 9 : 33 950 000 $
Year 10 : 22 950 000 $
Year 11 : 6 700 000 $

Farm Players Salaries

Xavier Ouellet 200 000 $ (1)
Jordie Benn 140 000 $ (3)
Nick Palmieri 120 000 $ (1)
Maxim Afinogenov 115 000 $ (1)
Matthew Corrente 115 000 $ (1)
Ville Koistinen 115 000 $ (1)
Jared Aulin 115 000 $ (1)
Max Campbell 100 000 $ (1)
Cody Goloubef 100 000 $ (3)
Richard Panik 100 000 $ (2)
Zac Dalpe 100 000 $ (2)
Markus Sorensen 95 000 $ (2)
Nick Jensen 90 000 $ (2)
Allen York 85 000 $ (2)
Linden Rowat 85 000 $ (2)
Austin Watson 85 000 $ (2)
Josh Birkholz 85 000 $ (1)
Colton Sissons 85 000 $ (2)
Philip Danault 85 000 $ (2)
X - Dan Rhéaume 80 000 $ (10)
Stuart Percy 80 000 $ (3)
Adam Morrison 80 000 $ (2)
Kevin Gravel 80 000 $ (2)
Alexander Fallstrom 75 000 $ (1)
Brendan Serville 75 000 $ (2)
Patrick White 70 000 $ (1)
Ryan Thang 65 000 $ (1)
Evan McGrath 65 000 $ (1)
Total Farm Players28
Salary Commitment
Year 8 : 2 685 000 $
Year 9 : 1 445 000 $
Year 10 : 400 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 2 680 000 $
Year 9 : 1 440 000 $
Year 10 : 400 000 $
Year 11 : 80 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 7000 - 90 $ - 7 000 - 100,00%
Level 2: 6000 - 48 $ - 6 000 - 100,00%
Level 3: 3000 - 22 $ - 2 966 - 98,87%
Level 4: 5000 - 18 $ - 4 997 - 99,95%
Luxury : 1500 - 115 $ - 1 423 - 94,86%
Total Capacity :22500
Farm
Farm Level 1: 2000 - 42 $ - 1 746 - 87,28%
Farm Level 2: 1000 - 22 $ - 814 - 81,43%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 386 - 99,49%
Average Income per Game1669263,15384615
Year to Date Revenue21 700 421 $
Farm
Home Games Left0
Average Attendance - %2 560 - 85,33%
Average Income per Game127726,666666667
Year to Date Revenue383 180 $

Expense

Pro Players Total Salaries65 650 000 $
Farm Players Total Salaries3 152 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account132 346 438 $
Projected Bank Account132 346 438 $

Pro Players Salaries

Sidney Crosby 9 000 000 $ (6)
Marc-Andre Fleury 8 500 000 $ (4)
Steven Stamkos 8 000 000 $ (2)
Jarome Iginla 8 000 000 $ (1)
Vladimir Tarasenko 7 000 000 $ (5)
Drew Doughty 6 400 000 $ (1)
Shayne Gostisbehere 4 500 000 $ (5)
Tim Erixon 2 500 000 $ (2)
Kevin Poulin 1 400 000 $ (2)
Louie Caporusso 1 150 000 $ (1)
J.T. Brown 1 100 000 $ (1)
Rasmus Ristolainen 900 000 $ (3)
Connor McDavid 900 000 $ (3)
J.T. Miller 900 000 $ (2)
Beau Bennett 900 000 $ (2)
Aaron Ekblad 900 000 $ (1)
Andrej Nestrasil 900 000 $ (1)
Joel Edmundson 900 000 $ (3)
Viktor Arvidsson 900 000 $ (3)
Patrik Laine 900 000 $ (3)
Total Pro Players20
Salary Commitment
Year 8 : 65 650 000 $
Year 9 : 48 100 000 $
Year 10 : 34 400 000 $
Year 11 : 29 900 000 $
Salary Average Commitment
Year 8 : 66 550 000 $
Year 9 : 48 100 000 $
Year 10 : 34 400 000 $
Year 11 : 29 900 000 $
Salary Cap with 1 Way Contract
Year 8 : 65 650 000 $
Year 9 : 47 200 000 $
Year 10 : 33 500 000 $
Year 11 : 29 000 000 $

Farm Players Salaries

Andrew Ebbett 170 000 $ (3)
Matt Gilroy 165 000 $ (3)
Riku Helenius 165 000 $ (3)
Nikita Nesterov 150 000 $ (3)
Chris Wideman 150 000 $ (3)
Mark Barberio 140 000 $ (2)
Kevin Marshall 140 000 $ (1)
Gabriel Bourque 140 000 $ (2)
Andy Hilbert 130 000 $ (1)
Karl Alzner 115 000 $ (1)
Brock Beukeboom 100 000 $ (2)
Henrik Karlsson 100 000 $ (1)
Eric Tangradi 100 000 $ (1)
Logan MacMillan 95 000 $ (3)
Edward Pasquale 95 000 $ (1)
Colin Wilson 95 000 $ (1)
Andrew Copp 95 000 $ (1)
Chris Wagner 92 500 $ (2)
Scott Harrington 90 000 $ (3)
Emerson Etem 90 000 $ (2)
Scott Glennie 90 000 $ (2)
David Gilbert 85 000 $ (1)
Christian Thomas 85 000 $ (2)
Dylan McIlrath 85 000 $ (2)
Kenny Agostino 80 000 $ (2)
X - Jean-François Lapointe 80 000 $ (10)
David Musil 80 000 $ (3)
Mirko Hoefflin 75 000 $ (2)
Tyson Baillie 75 000 $ (2)
Total Farm Players29
Salary Commitment
Year 8 : 3 152 500 $
Year 9 : 2 197 500 $
Year 10 : 1 145 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 3 147 500 $
Year 9 : 2 192 500 $
Year 10 : 1 145 000 $
Year 11 : 80 000 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 7000 - 100 $ - 6 674 - 95,34%
Level 2: 6000 - 55 $ - 5 920 - 98,67%
Level 3: 2000 - 40 $ - 1 923 - 96,13%
Level 4: 4000 - 27 $ - 3 802 - 95,05%
Luxury : 1000 - 200 $ - 943 - 94,33%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 45 $ - 1 761 - 88,04%
Farm Level 2: 1000 - 25 $ - 847 - 84,70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 262 - 96,31%
Average Income per Game1755841,33333333
Year to Date Revenue5 267 524 $
Farm
Home Games Left0
Average Attendance - %2 608 - 86,93%
Average Income per Game140572,25
Year to Date Revenue562 289 $

Expense

Pro Players Total Salaries67 450 000 $
Farm Players Total Salaries2 677 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account27 317 251 $
Projected Bank Account27 317 251 $

Pro Players Salaries

Alexander Radulov 6 000 000 $ (3)
Tyler Johnson 5 000 000 $ (3)
Derek Roy 4 500 000 $ (1)
Alexander Steen 4 500 000 $ (2)
Kevin Bieksa 4 250 000 $ (2)
Kyle Palmieri 4 000 000 $ (4)
Torey Krug 4 000 000 $ (3)
Marcus Johansson 3 500 000 $ (3)
Mikael Granlund 3 400 000 $ (2)
Cody Hodgson 3 150 000 $ (1)
Carl Soderberg 3 000 000 $ (4)
Slava Voynov 3 000 000 $ (1)
Tomas Hertl 3 000 000 $ (3)
Nikolai Kulemin 3 000 000 $ (2)
Alexei Emelin 2 750 000 $ (1)
Colton Parayko 2 400 000 $ (1)
Vernon Fiddler 2 000 000 $ (1)
Darryl Boyce 1 350 000 $ (2)
Alex Killorn 1 150 000 $ (1)
Kevin Nastiuk 1 000 000 $ (2)
Louis Domingue 900 000 $ (2)
Derek Forbort 850 000 $ (2)
Adam Clendening 750 000 $ (2)
Total Pro Players23
Salary Commitment
Year 8 : 67 450 000 $
Year 9 : 48 500 000 $
Year 10 : 28 500 000 $
Year 11 : 7 000 000 $
Salary Average Commitment
Year 8 : 67 450 000 $
Year 9 : 48 500 000 $
Year 10 : 28 500 000 $
Year 11 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 8 : 67 450 000 $
Year 9 : 48 500 000 $
Year 10 : 28 500 000 $
Year 11 : 7 000 000 $

Farm Players Salaries

Matt Lashoff 160 000 $ (2)
Alexei Semenov 150 000 $ (1)
Niklas Hagman 150 000 $ (1)
Brett McLean 150 000 $ (2)
Mark McNeill 145 000 $ (1)
Zach Hamill 140 000 $ (2)
Michael Leighton 140 000 $ (2)
Marc-Andre Bergeron 120 000 $ (1)
Ben Hutton 115 000 $ (1)
Stefan Legein 95 000 $ (1)
Gregory Hofmann 95 000 $ (3)
Jonathan Racine 95 000 $ (1)
Sebastian Stefaniszin 95 000 $ (2)
Jared Staal 85 000 $ (3)
X - Philippe Ducharme 80 000 $ (10)
Victor Ohman 75 000 $ (3)
Jason Clark 75 000 $ (2)
Stephen Silas 70 000 $ (2)
Aaron Ness 70 000 $ (1)
Joshua Turnbull 70 000 $ (1)
Matej Beran 70 000 $ (3)
Keven Veilleux 67 500 $ (2)
Joel Mustonen 65 000 $ (3)
Allan Rourke 65 000 $ (1)
Jambon d'urgence 6 65 000 $ (1)
Ruslan Bashkirov 60 000 $ (1)
Gabryel Paquin-Boudreau 60 000 $ (3)
Andy Rogers 50 000 $ (2)
Total Farm Players28
Salary Commitment
Year 8 : 2 677 500 $
Year 9 : 1 477 500 $
Year 10 : 530 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 2 677 500 $
Year 9 : 1 477 500 $
Year 10 : 530 000 $
Year 11 : 80 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 150 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 46 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 700 000 $
Farm Players Total Salaries2 497 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account10 561 943 $
Projected Bank Account10 561 943 $

Pro Players Salaries

Jack Johnson 6 750 000 $ (4)
Peter Mueller 5 500 000 $ (3)
Freddy Meyer 5 000 000 $ (2)
Connor Hellebuyck 5 000 000 $ (5)
Martin Hanzal 4 500 000 $ (3)
Clarke MacArthur 4 150 000 $ (2)
David Backes 3 850 000 $ (2)
Matt Read 3 500 000 $ (4)
Mathieu Perreault 3 000 000 $ (3)
Joakim Lindstrom 2 700 000 $ (1)
Igor Makarov 2 600 000 $ (1)
Cody Franson 2 500 000 $ (2)
Dmitry Kulikov 2 500 000 $ (3)
Andrew Hammond 1 800 000 $ (1)
Josh Manson 1 750 000 $ (3)
David Fisher 1 700 000 $ (3)
Josh Godfrey 1 500 000 $ (3)
Linden Vey 1 400 000 $ (1)
Kevin Hayes 1 200 000 $ (2)
Nicolas Deschamps 1 000 000 $ (2)
Riley Sheahan 1 000 000 $ (3)
Vitaly Kolesnik 950 000 $ (3)
Mark Santorelli 950 000 $ (1)
Joakim Nordstrom 900 000 $ (2)
Total Pro Players24
Salary Commitment
Year 8 : 65 700 000 $
Year 9 : 56 250 000 $
Year 10 : 37 650 000 $
Year 11 : 15 250 000 $
Salary Average Commitment
Year 8 : 64 950 000 $
Year 9 : 55 500 000 $
Year 10 : 37 650 000 $
Year 11 : 15 250 000 $
Salary Cap with 1 Way Contract
Year 8 : 65 700 000 $
Year 9 : 56 250 000 $
Year 10 : 37 650 000 $
Year 11 : 15 250 000 $

Farm Players Salaries

Carlo Colaiacovo 150 000 $ (1)
Nathan Moon 100 000 $ (3)
Jon Kalinski 100 000 $ (2)
Brian Strait 100 000 $ (1)
Michael Sauer 100 000 $ (2)
Zac Rinaldo 100 000 $ (2)
Colten Teubert 100 000 $ (3)
Bobby Farnham 95 000 $ (3)
Will Weber 95 000 $ (2)
Jean-Francois Bérubé 95 000 $ (3)
Johan Holmqvist 95 000 $ (2)
Jeff Frazee 95 000 $ (1)
James Livingston 95 000 $ (3)
Brandon Burlon 95 000 $ (3)
Sergey Andronov 92 500 $ (2)
Maxime Tanguay 90 000 $ (1)
Nick Petrecki 90 000 $ (1)
Riley Holzapfel 85 000 $ (3)
Ian Schultz 85 000 $ (3)
Jyri Niemi 85 000 $ (2)
Jordan Weal 80 000 $ (2)
Josh Brittain 80 000 $ (3)
Brady Vail 80 000 $ (2)
Joe Basaraba 80 000 $ (3)
X - Éric Chaussé 80 000 $ (10)
Carl Klingberg 80 000 $ (1)
Francis Beauvillier 75 000 $ (1)
Total Farm Players27
Salary Commitment
Year 8 : 2 497 500 $
Year 9 : 1 817 500 $
Year 10 : 990 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 2 497 500 $
Year 9 : 1 817 500 $
Year 10 : 990 000 $
Year 11 : 80 000 $

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 46 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 29 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 600 000 $
Farm Players Total Salaries3 120 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account6 480 453 $
Projected Bank Account6 480 453 $

Pro Players Salaries

Evgeni Malkin 8 000 000 $ (2)
Nikita Kucherov 8 000 000 $ (5)
Jonathan Quick 6 750 000 $ (5)
Nick Boynton 5 500 000 $ (2)
Patrick Sharp 5 500 000 $ (2)
Patrick Eaves 4 500 000 $ (3)
Kevin Shattenkirk 4 300 000 $ (2)
Matt Cullen 3 300 000 $ (1)
Mike Cammalleri 3 250 000 $ (1)
Justin Schultz 2 700 000 $ (2)
Juraj Mikus 2 500 000 $ (3)
Scottie Upshall 2 000 000 $ (2)
Tommy Wingels 1 500 000 $ (2)
Steve Ott 1 500 000 $ (1)
Alexei Ponikarovsky 1 400 000 $ (3)
Michael Raffl 1 200 000 $ (2)
Robert Bortuzzo 1 000 000 $ (1)
Mitchell Marner 900 000 $ (3)
Calvin Pickard 900 000 $ (3)
David Rundblad 900 000 $ (1)
Total Pro Players20
Salary Commitment
Year 8 : 65 600 000 $
Year 9 : 55 650 000 $
Year 10 : 24 950 000 $
Year 11 : 14 750 000 $
Salary Average Commitment
Year 8 : 64 100 000 $
Year 9 : 54 150 000 $
Year 10 : 23 450 000 $
Year 11 : 13 250 000 $
Salary Cap with 1 Way Contract
Year 8 : 65 600 000 $
Year 9 : 55 650 000 $
Year 10 : 24 950 000 $
Year 11 : 14 750 000 $

Farm Players Salaries

Jiri Novotny 180 000 $ (1)
Dana Tyrell 175 000 $ (3)
Ryan Dzingel 175 000 $ (3)
Adam Polasek 150 000 $ (3)
Jason Gregoire 150 000 $ (3)
Patrick Dwyer 135 000 $ (2)
Danny Syvret 125 000 $ (1)
Jason Bacashihua 125 000 $ (1)
Geoff Platt 100 000 $ (1)
David Honzik 100 000 $ (3)
Max Gaede 100 000 $ (3)
Kelsey Tessier 100 000 $ (1)
Radko Gudas 100 000 $ (2)
Jakub Culek 95 000 $ (3)
Kyle Clifford 95 000 $ (2)
Daniel Pribyl 90 000 $ (1)
Alex Velischek 85 000 $ (3)
Nicolas Shore 85 000 $ (2)
Corey Tropp 85 000 $ (2)
Ryan Martindale 80 000 $ (2)
Nick Sorensen 80 000 $ (3)
X - Mathieu Darcy 80 000 $ (10)
Tyler Wotherspoon 80 000 $ (3)
Greg Pateryn 80 000 $ (2)
Bradley Eidsness 80 000 $ (1)
Matt Donovan 75 000 $ (1)
Curtis Hamilton 70 000 $ (2)
Justin Weller 70 000 $ (2)
Troy Hesketh 65 000 $ (2)
Tony DeHart 60 000 $ (1)
Charles-Olivier Rousse 50 000 $ (3)
Total Farm Players31
Salary Commitment
Year 8 : 3 120 000 $
Year 9 : 2 185 000 $
Year 10 : 1 320 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 3 120 000 $
Year 9 : 2 185 000 $
Year 10 : 1 320 000 $
Year 11 : 80 000 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 25 $ - 0 - 0,00%
Level 4: 4000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 850 000 $
Farm Players Total Salaries2 435 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account3 625 549 $
Projected Bank Account3 625 549 $

Pro Players Salaries

Brandon Dubinsky 7 000 000 $ (1)
Martin Havlat 7 000 000 $ (3)
Jay Bouwmeester 6 000 000 $ (4)
Johnny Oduya 5 000 000 $ (2)
Dennis Seidenberg 5 000 000 $ (1)
Wayne Simmonds 5 000 000 $ (4)
Michal Neuvirth 4 500 000 $ (4)
Radim Vrbata 3 500 000 $ (2)
Nick Schultz 3 200 000 $ (1)
Jamie McGinn 2 900 000 $ (3)
Justin Abdelkader 2 500 000 $ (2)
Bobby Sanguinetti 2 350 000 $ (1)
Éric Gélinas 2 150 000 $ (2)
Bryan Rodney 1 500 000 $ (1)
Mark Arcobello 1 500 000 $ (2)
Nigel Dawes 1 500 000 $ (1)
Taylor Beck 1 400 000 $ (2)
Justin Pogge 1 200 000 $ (1)
William Karlsson 900 000 $ (3)
Joel Champagne 900 000 $ (1)
AJ Jenks 850 000 $ (3)
Total Pro Players21
Salary Commitment
Year 8 : 65 850 000 $
Year 9 : 43 950 000 $
Year 10 : 27 900 000 $
Year 11 : 15 500 000 $
Salary Average Commitment
Year 8 : 67 200 000 $
Year 9 : 44 550 000 $
Year 10 : 28 500 000 $
Year 11 : 16 100 000 $
Salary Cap with 1 Way Contract
Year 8 : 65 850 000 $
Year 9 : 43 200 000 $
Year 10 : 27 150 000 $
Year 11 : 15 500 000 $

Farm Players Salaries

Peter Regin 150 000 $ (1)
Deryk Engelland 150 000 $ (1)
Tom Gilbert 150 000 $ (1)
Marcel Hossa 120 000 $ (1)
Chris Summers 100 000 $ (3)
Matt Hackett 100 000 $ (3)
Kamil Kreps 100 000 $ (3)
Harry Zolnierczyk 100 000 $ (3)
Benn Ferriero 100 000 $ (1)
Joe Vitale 100 000 $ (1)
Alex Plante 100 000 $ (1)
Austin Levi 95 000 $ (1)
Evgeni Dadonov 95 000 $ (2)
Daniel Brodin 90 000 $ (3)
Jeff Zatkoff 85 000 $ (1)
Colin Long 85 000 $ (3)
Jacob Lagace 85 000 $ (3)
X - Cédric Racine 80 000 $ (10)
Jared Knight 75 000 $ (2)
Julian Melchiori 75 000 $ (2)
Paul Carey 70 000 $ (1)
Alex Hutchings 70 000 $ (1)
Jamie Devane 70 000 $ (1)
Jambon d'urgence 7 65 000 $ (1)
Brent Andrews 65 000 $ (3)
Georgy Guryanov 60 000 $ (1)
Total Farm Players26
Salary Commitment
Year 8 : 2 435 000 $
Year 9 : 1 050 000 $
Year 10 : 805 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 2 485 000 $
Year 9 : 1 100 000 $
Year 10 : 855 000 $
Year 11 : 80 000 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7000 - 124 $ - 4 752 - 67,89%
Level 2: 6000 - 88 $ - 3 614 - 60,23%
Level 3: 2000 - 41 $ - 1 791 - 89,55%
Level 4: 4000 - 40 $ - 2 300 - 57,49%
Luxury : 1000 - 230 $ - 856 - 85,63%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 32 $ - 0 - 0,00%
Farm Level 2: 1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 313 - 66,57%
Average Income per Game1874262
Year to Date Revenue5 622 786 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 200 000 $
Farm Players Total Salaries2 300 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account8 485 173 $
Projected Bank Account8 485 173 $

Pro Players Salaries

Vincent Lecavalier 8 600 000 $ (2)
Artemi Panarin 5 500 000 $ (4)
Dan Boyle 5 150 000 $ (1)
Bobby Ryan 5 000 000 $ (2)
Drew Stafford 5 000 000 $ (2)
Tuukka Rask 5 000 000 $ (2)
Cam Fowler 5 000 000 $ (2)
Milan Kraft 4 700 000 $ (3)
Oliver Ekman Larsson 4 000 000 $ (1)
Chris Kunitz 3 000 000 $ (2)
Colin Greening 3 000 000 $ (1)
Oskars Bartulis 2 000 000 $ (1)
Ondrej Roman 1 850 000 $ (1)
Nikita Nikitin 1 800 000 $ (3)
David Desharnais 1 700 000 $ (2)
Jordan Schroeder 1 700 000 $ (2)
Jonathan Matsumoto 1 500 000 $ (2)
Toni Rajala 1 500 000 $ (2)
Jared Boll 1 500 000 $ (1)
Anders Nilsson 1 000 000 $ (1)
Zach Werenski 900 000 $ (3)
Reece Scarlett 800 000 $ (2)
Total Pro Players22
Salary Commitment
Year 8 : 70 200 000 $
Year 9 : 52 250 000 $
Year 10 : 13 450 000 $
Year 11 : 5 500 000 $
Salary Average Commitment
Year 8 : 71 350 000 $
Year 9 : 52 500 000 $
Year 10 : 13 450 000 $
Year 11 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 8 : 70 200 000 $
Year 9 : 51 700 000 $
Year 10 : 12 900 000 $
Year 11 : 5 500 000 $

Farm Players Salaries

Mark Stuart 170 000 $ (3)
Viktor Fasth 160 000 $ (3)
Zbynek Michalek 130 000 $ (3)
Joakim Andersson 120 000 $ (1)
Ryan Potulny 110 000 $ (3)
Andrew Bodnarchuk 100 000 $ (2)
Artem Chubarov 90 000 $ (1)
Ludwig Blomstrand 90 000 $ (3)
Boris Valabik 85 000 $ (3)
Myles Bell 80 000 $ (1)
Kevin Roy 80 000 $ (3)
X - Éric St-Amand 80 000 $ (10)
Artur Gavrus 80 000 $ (1)
Kris Beech 80 000 $ (2)
Keith Aulie 77 500 $ (1)
Bryan Cameron 77 500 $ (3)
Daniel Muzito-Bagenda 75 000 $ (3)
Mackenzie MacEachern 75 000 $ (3)
Zack Mitchell 75 000 $ (2)
Olivier Archambault 70 000 $ (2)
Keegan Kanzig 70 000 $ (3)
Nick Petersen 70 000 $ (2)
Jambon d'urgence 15 65 000 $ (1)
Taylor Stefishen 65 000 $ (1)
Jordan Messier 65 000 $ (2)
Benjamin Conz 60 000 $ (1)
Total Farm Players26
Salary Commitment
Year 8 : 2 300 000 $
Year 9 : 1 662 500 $
Year 10 : 1 202 500 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 2 300 000 $
Year 9 : 1 662 500 $
Year 10 : 1 202 500 $
Year 11 : 80 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillon
Level 1: 7000 - 84 $ - 7 000 - 100,00%
Level 2: 5000 - 64 $ - 5 000 - 100,00%
Level 3: 2000 - 42 $ - 1 990 - 99,50%
Level 4: 4000 - 29 $ - 3 957 - 98,93%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 1 936 - 96,81%
Farm Level 2: 1000 - 15 $ - 936 - 93,58%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 947 - 99,72%
Average Income per Game1705271,375
Year to Date Revenue13 642 171 $
Farm
Home Games Left0
Average Attendance - %2 872 - 95,73%
Average Income per Game114525,6
Year to Date Revenue572 628 $

Expense

Pro Players Total Salaries65 850 000 $
Farm Players Total Salaries2 340 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account23 845 927 $
Projected Bank Account23 845 927 $

Pro Players Salaries

Alexander Ovechkin 9 500 000 $ (5)
Jonathan Toews 7 500 000 $ (6)
Alex Pietrangelo 5 500 000 $ (2)
Jordan Eberle 5 500 000 $ (4)
Kristian Huselius 4 750 000 $ (1)
Tomas Tatar 4 500 000 $ (2)
Ryan Miller 4 500 000 $ (1)
Adam Larsson 4 000 000 $ (3)
Hampus Lindholm 4 000 000 $ (3)
Sam Gagner 2 750 000 $ (3)
Brett Connolly 2 150 000 $ (2)
Simon Despres 1 750 000 $ (2)
Chris Kelly 1 500 000 $ (2)
Brett Carson 1 400 000 $ (1)
Niklas Backstrom 1 150 000 $ (1)
Gabriel Dumont 1 000 000 $ (1)
Dylan Larkin 900 000 $ (2)
Zach Trotman 900 000 $ (2)
Elias Lindholm 900 000 $ (3)
Jarred Tinordi 850 000 $ (2)
Seth Griffith 850 000 $ (1)
Total Pro Players21
Salary Commitment
Year 8 : 65 850 000 $
Year 9 : 53 950 000 $
Year 10 : 35 900 000 $
Year 11 : 24 250 000 $
Salary Average Commitment
Year 8 : 66 700 000 $
Year 9 : 53 300 000 $
Year 10 : 35 250 000 $
Year 11 : 23 600 000 $
Salary Cap with 1 Way Contract
Year 8 : 65 850 000 $
Year 9 : 52 200 000 $
Year 10 : 34 150 000 $
Year 11 : 22 500 000 $

Farm Players Salaries

Eric Fehr 185 000 $ (2)
Tomas Surovy 130 000 $ (2)
Alexandre Picard 130 000 $ (2)
Angelo Esposito 115 000 $ (1)
Nick Tarnasky 115 000 $ (1)
Nikita Filatov 115 000 $ (1)
Kieran Millan 100 000 $ (3)
Ryan Stanton 100 000 $ (1)
Yann Sauve 100 000 $ (3)
Lauri Korpikoski 100 000 $ (1)
Justin Peters 95 000 $ (2)
Blake Geoffrion 95 000 $ (2)
Keith Seabrook 95 000 $ (1)
Ben Maxwell 90 000 $ (3)
Michael Mersch 85 000 $ (2)
Reece Willcox 80 000 $ (2)
Patrick Wey 80 000 $ (1)
Christopher Gibson 80 000 $ (1)
Tye McGinn 80 000 $ (1)
Kale Kessy 80 000 $ (1)
X - Michael Gadbois 80 000 $ (10)
Ben Hanowski 80 000 $ (1)
Eddie Wittchow 70 000 $ (2)
Albert Yarullin 60 000 $ (1)
Total Farm Players24
Salary Commitment
Year 8 : 2 340 000 $
Year 9 : 1 240 000 $
Year 10 : 370 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 2 340 000 $
Year 9 : 1 240 000 $
Year 10 : 370 000 $
Year 11 : 80 000 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - 95 $ - 6 000 - 100,00%
Level 2: 5000 - 65 $ - 4 882 - 97,64%
Level 3: 2000 - 40 $ - 1 929 - 96,45%
Level 4: 4000 - 25 $ - 3 819 - 95,47%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 943 - 97,17%
Farm Level 2: 1000 - 15 $ - 953 - 95,34%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 630 - 97,94%
Average Income per Game1687441,33333333
Year to Date Revenue5 062 324 $
Farm
Home Games Left0
Average Attendance - %2 897 - 96,56%
Average Income per Game115248,5
Year to Date Revenue1 613 479 $

Expense

Pro Players Total Salaries64 200 000 $
Farm Players Total Salaries2 792 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account10 749 537 $
Projected Bank Account10 749 537 $

Pro Players Salaries

Alex Tanguay 9 000 000 $ (3)
Henrik Sedin 8 000 000 $ (1)
Zach Parise 7 500 000 $ (6)
Anze Kopitar 7 000 000 $ (3)
Justin Williams 5 500 000 $ (1)
Cory Schneider 4 500 000 $ (2)
John Klingberg 4 500 000 $ (3)
Niklas Hjalmarsson 3 400 000 $ (4)
Alexander Edler 3 000 000 $ (1)
Mattias Ekholm 2 400 000 $ (1)
Jake Dowell 1 500 000 $ (1)
Dan Ellis 1 300 000 $ (1)
Teuvo Teravainen 900 000 $ (3)
Bo Horvat 900 000 $ (3)
Nikita Tryamkin 900 000 $ (3)
Sven Baertschi 900 000 $ (3)
Filip Forsberg 900 000 $ (1)
Ryan Stoa 750 000 $ (1)
Tomas Zizka 700 000 $ (1)
Colin Jacobs 650 000 $ (3)
Total Pro Players20
Salary Commitment
Year 8 : 64 200 000 $
Year 9 : 41 900 000 $
Year 10 : 37 400 000 $
Year 11 : 12 650 000 $
Salary Average Commitment
Year 8 : 65 800 000 $
Year 9 : 41 750 000 $
Year 10 : 37 250 000 $
Year 11 : 12 650 000 $
Salary Cap with 1 Way Contract
Year 8 : 64 200 000 $
Year 9 : 40 150 000 $
Year 10 : 35 650 000 $
Year 11 : 10 900 000 $

Farm Players Salaries

Lars Eller 200 000 $ (1)
Robbie Earl 160 000 $ (3)
Ben Lovejoy 150 000 $ (2)
Drew Miller 150 000 $ (2)
Maxim Lapierre 150 000 $ (3)
Jakub Kindl 140 000 $ (2)
Dwight King 140 000 $ (2)
Dan Blackburn 140 000 $ (1)
Mattias Tedenby 135 000 $ (3)
Stephen Johns 100 000 $ (3)
Phil DeSimone 100 000 $ (3)
Craig Cunningham 90 000 $ (1)
Jonathon Blum 90 000 $ (1)
Magnus Hellberg 85 000 $ (1)
Evgeny Grachev 85 000 $ (2)
Tomas Kana 85 000 $ (2)
X - Julien Gagné 80 000 $ (10)
Tom Kuhnhackl 80 000 $ (1)
Michael Paliotta 80 000 $ (3)
Mattias Modig 75 000 $ (1)
Nigel Williams 75 000 $ (2)
Michael Latta (Out of Payroll) 75 000 $ (1)
Danny Biega 75 000 $ (2)
Andrew Yogan 70 000 $ (2)
Jean-Simon Allard 70 000 $ (1)
Julien Demers 65 000 $ (2)
Matt Delahey 62 500 $ (2)
Casey Pierro-Zabotel 60 000 $ (1)
Total Farm Players28
Salary Commitment
Year 8 : 2 867 500 $
Year 9 : 1 902 500 $
Year 10 : 805 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 2 867 500 $
Year 9 : 1 902 500 $
Year 10 : 805 000 $
Year 11 : 80 000 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7000 - 80 $ - 0 - 0,00%
Level 2: 6000 - 48 $ - 0 - 0,00%
Level 3: 3000 - 23 $ - 0 - 0,00%
Level 4: 4000 - 21 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 100 000 $
Farm Players Total Salaries3 035 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account14 184 928 $
Projected Bank Account14 184 928 $

Pro Players Salaries

Henrik Zetterberg (1 Way Contract) 9 750 000 $ (4)
Marc Savard 6 500 000 $ (3)
Chuck Kobasew 6 000 000 $ (2)
Cam Ward 5 000 000 $ (2)
Tyson Barrie 4 200 000 $ (2)
Fedor Tyutin 4 000 000 $ (5)
Ladislav Smid 4 000 000 $ (3)
Kevin Klein 3 500 000 $ (3)
Valtteri Filppula 3 500 000 $ (3)
Jesper Fast 3 000 000 $ (4)
Cam Atkinson 3 000 000 $ (2)
Carl Hagelin 2 700 000 $ (1)
Marc-André Bourdon 1 800 000 $ (1)
Mitch Fadden 1 500 000 $ (2)
Jake Muzzin 1 500 000 $ (1)
Nathan Gerbe 1 200 000 $ (1)
Landon Ferraro 1 100 000 $ (1)
Justin Papineau 1 000 000 $ (1)
Micheal Wall 950 000 $ (1)
Jonathan Drouin 900 000 $ (3)
Total Pro Players20
Salary Commitment
Year 8 : 65 100 000 $
Year 9 : 56 100 000 $
Year 10 : 36 400 000 $
Year 11 : 16 750 000 $
Salary Average Commitment
Year 8 : 65 850 000 $
Year 9 : 55 600 000 $
Year 10 : 35 900 000 $
Year 11 : 16 750 000 $
Salary Cap with 1 Way Contract
Year 8 : 65 100 000 $
Year 9 : 54 850 000 $
Year 10 : 35 150 000 $
Year 11 : 16 750 000 $

Farm Players Salaries

Josh Hennessy 175 000 $ (1)
Jeff Schultz 175 000 $ (3)
Jambon Def 150 000 $ (1)
Jason Garrison 150 000 $ (2)
Bruno Gervais 150 000 $ (1)
Igor Radulov 150 000 $ (1)
Morgan Ellis 140 000 $ (2)
Yan Stastny 140 000 $ (3)
Matt Greene 130 000 $ (1)
Mark Fayne 120 000 $ (1)
Dmitri Kalinin 120 000 $ (1)
Kris Newbury 110 000 $ (3)
Lauri Tukonen 100 000 $ (1)
Kyle Bigos 100 000 $ (1)
Cory Emmerton 95 000 $ (3)
Harrison Reed 95 000 $ (3)
Jiri Sekac 90 000 $ (3)
X - Martin Leblanc 80 000 $ (10)
Vladimir Ruzicka 75 000 $ (2)
Tony Lagerstrom 75 000 $ (1)
Matt Mahalak 75 000 $ (1)
Zachary Hyman 70 000 $ (2)
Erik Nemec 70 000 $ (3)
Brian Sutherby 70 000 $ (1)
Edgars Kulda 70 000 $ (3)
Maxim Goncharov 70 000 $ (1)
Tyson Sexsmith 65 000 $ (1)
Erik Thorell 65 000 $ (1)
François Tremblay 60 000 $ (3)
Total Farm Players29
Salary Commitment
Year 8 : 3 035 000 $
Year 9 : 1 420 000 $
Year 10 : 985 000 $
Year 11 : 80 000 $
Salary Average Commitment
Year 8 : 3 035 000 $
Year 9 : 1 420 000 $
Year 10 : 985 000 $
Year 11 : 80 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of
66 000 000 $

Over Minimum of
0 $

Farm Salary Cap

Under Maximum of
30 000 000 $

Pro Players

Farm Players

Total Players

Avalanches 20 963 314 $ 66 550 000 $ -550 000 $ 66 550 000 $ 2 397 500 $ 27 602 500 $ 212849
BlackHawks 741 341 $ 60 100 000 $ 5 900 000 $ 60 100 000 $ 3 525 000 $ 26 475 000 $ 213051
BlueJacket 8 210 026 $ 66 700 000 $ -700 000 $ 66 700 000 $ 2 185 000 $ 27 815 000 $ 212546
Blues 65 187 782 $ 65 650 000 $ 350 000 $ 65 650 000 $ 2 910 000 $ 27 090 000 $ 202747
Bruins 22 917 167 $ 64 500 000 $ 1 500 000 $ 64 500 000 $ 2 860 000 $ 27 140 000 $ 203151
Canadiens 52 375 101 $ 67 250 000 $ -1 250 000 $ 67 250 000 $ 2 335 000 $ 27 665 000 $ 232447
Canucks 54 223 206 $ 65 950 000 $ 50 000 $ 65 950 000 $ 2 570 000 $ 27 430 000 $ 222749
Capitals 3 941 215 $ 64 250 000 $ 1 750 000 $ 64 250 000 $ 3 002 500 $ 26 997 500 $ 212849
Coyotes 19 900 178 $ 67 050 000 $ -1 050 000 $ 67 050 000 $ 2 235 000 $ 27 765 000 $ 212647
Devils 23 934 957 $ 61 650 000 $ 4 350 000 $ 61 650 000 $ 2 420 000 $ 27 580 000 $ 222749
Ducks 1 741 858 $ 67 000 000 $ -1 000 000 $ 67 000 000 $ 1 910 000 $ 28 090 000 $ 242347
Flames 97 349 368 $ 67 250 500 $ -1 250 500 $ 67 250 500 $ 2 512 500 $ 27 487 500 $ 232750
Flyers 238 744 $ 65 755 000 $ 245 000 $ 65 755 000 $ 2 505 000 $ 27 495 000 $ 202848
GoldenKnights 17 628 755 $ 60 300 000 $ 5 700 000 $ 60 300 000 $ 2 917 500 $ 27 082 500 $ 202646
Hurricanes 17 723 974 $ 66 250 000 $ -250 000 $ 66 250 000 $ 2 911 000 $ 27 089 000 $ 212849
Islanders 28 427 392 $ 65 800 000 $ 200 000 $ 65 800 000 $ 2 382 500 $ 27 617 500 $ 202848
Jets 136 866 577 $ 65 650 000 $ 350 000 $ 65 650 000 $ 2 520 000 $ 27 480 000 $ 222547
Kings 39 389 033 $ 65 800 000 $ 200 000 $ 65 800 000 $ 2 972 500 $ 27 027 500 $ 202848
Lightning 386 347 $ 70 010 000 $ -4 010 000 $ 70 010 000 $ 2 863 000 $ 27 137 000 $ 213051
MapleLeafs 20 480 200 $ 63 010 000 $ 2 990 000 $ 63 010 000 $ 7 700 000 $ 22 300 000 $ 202848
Nordiques 19 799 065 $ 64 900 000 $ 1 100 000 $ 64 900 000 $ 2 170 000 $ 27 830 000 $ 202444
Oilers 28 356 577 $ 61 000 000 $ 5 000 000 $ 61 000 000 $ 2 060 000 $ 27 940 000 $ 202545
Panthers 34 529 523 $ 60 000 000 $ 6 000 000 $ 60 000 000 $ 2 685 000 $ 27 315 000 $ 212849
Penguins 132 346 438 $ 65 650 000 $ 350 000 $ 65 650 000 $ 3 152 500 $ 26 847 500 $ 202949
Predators 27 317 251 $ 67 450 000 $ -1 450 000 $ 67 450 000 $ 2 677 500 $ 27 322 500 $ 232851
Rangers 10 561 943 $ 65 700 000 $ 300 000 $ 65 700 000 $ 2 497 500 $ 27 502 500 $ 242751
RedWings 6 480 453 $ 65 600 000 $ 400 000 $ 65 600 000 $ 3 120 000 $ 26 880 000 $ 203151
Sabres 3 625 549 $ 65 850 000 $ 150 000 $ 65 850 000 $ 2 435 000 $ 27 565 000 $ 212647
Senators 8 485 173 $ 70 200 000 $ -4 200 000 $ 70 200 000 $ 2 300 000 $ 27 700 000 $ 222648
Sharks 23 845 927 $ 65 850 000 $ 150 000 $ 65 850 000 $ 2 340 000 $ 27 660 000 $ 212445
Stars 10 749 537 $ 64 200 000 $ 1 800 000 $ 64 200 000 $ 2 792 500 $ 27 207 500 $ 202848
Wild 14 184 928 $ 65 100 000 $ 900 000 $ 65 100 000 $ 3 035 000 $ 26 965 000 $ 202949