Team Finance for Ligue Nationale de Vrai Hockey Virtuel

Update - 19 mars 2019 at 09:37

Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 57 $ - 0 - 0,00%
Level 3: 3000 - 23 $ - 0 - 0,00%
Level 4: 5000 - 17 $ - 0 - 0,00%
Luxury : 1000 - 184 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 975 000 $
Farm Players Total Salaries2 905 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account23 641 289 $
Projected Bank Account23 641 289 $

Pro Players Salaries

Oliver Ekman Larsson 6 250 000 $ (4)
John Gibson 6 000 000 $ (1)
Keith Yandle 5 750 000 $ (1)
Ryan McDonagh 5 500 000 $ (2)
Artemi Panarin 5 500 000 $ (3)
Brandon Saad 5 000 000 $ (1)
Brayden Schenn 4 500 000 $ (3)
Nick Bjugstad 4 000 000 $ (4)
Nail Yakupov 3 800 000 $ (1)
Sam Gagner 2 750 000 $ (2)
Mikkel Boedker 2 700 000 $ (1)
Victor Rask 2 500 000 $ (3)
Jared Cowen 1 800 000 $ (1)
Jamie Lundmark 1 800 000 $ (1)
Sam Reinhart 900 000 $ (2)
Nikita Tryamkin 900 000 $ (2)
Peter Regin 900 000 $ (1)
Alan Quine 900 000 $ (2)
Oscar Klefbom 900 000 $ (2)
Kevin Fiala 900 000 $ (3)
David Rittich 725 000 $ (1)
Total Pro Players21
Salary Commitment
Year 9 : 63 975 000 $
Year 10 : 35 500 000 $
Year 11 : 23 650 000 $
Year 12 : 10 250 000 $
Salary Average Commitment
Year 9 : 63 975 000 $
Year 10 : 35 500 000 $
Year 11 : 23 650 000 $
Year 12 : 10 250 000 $
Salary Cap with 1 Way Contract
Year 9 : 63 975 000 $
Year 10 : 35 500 000 $
Year 11 : 23 650 000 $
Year 12 : 10 250 000 $

Farm Players Salaries

Marc-Antoine Pouliot 150 000 $ (1)
Shane O'Brien 150 000 $ (1)
Dustin Boyd 150 000 $ (1)
Milan Jurcina 135 000 $ (1)
Justin Holl 120 000 $ (1)
Jesse Blacker 110 000 $ (3)
Ethan Werek 110 000 $ (3)
Brandon Bollig 100 000 $ (2)
Alexander Svitov 100 000 $ (1)
Jared Boll 100 000 $ (2)
Dillon Fournier 90 000 $ (2)
Marcel Goc 90 000 $ (1)
Daniel Brodin 90 000 $ (2)
Curtis Lazar 90 000 $ (3)
Robert Czarnik 85 000 $ (3)
Trevor Cann 85 000 $ (2)
Justin Jokinen 85 000 $ (3)
Gaelan Patterson 85 000 $ (3)
Troy Rutkowski 85 000 $ (2)
X - Andru Matsoukas 80 000 $ (9)
Pius Suter 80 000 $ (3)
Ville Pokka 80 000 $ (3)
Fredrik Pettersson-Wentzel 80 000 $ (1)
Benjamin Casavant 75 000 $ (3)
Henri Ikonen 75 000 $ (3)
Andreas Soderberg 75 000 $ (3)
Geordie Wudrick 75 000 $ (1)
Lars Volden 70 000 $ (2)
Gregg Sutch 70 000 $ (1)
Steven Shipley 70 000 $ (1)
Andrew Campbell 65 000 $ (2)
Total Farm Players31
Salary Commitment
Year 9 : 2 905 000 $
Year 10 : 1 715 000 $
Year 11 : 1 030 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 905 000 $
Year 10 : 1 715 000 $
Year 11 : 1 030 000 $
Year 12 : 80 000 $

BlackHawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 21 $ - 0 - 0,00%
Level 4: 4000 - 14 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 28 $ - 0 - 0,00%
Farm Level 2: 1000 - 11 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 950 000 $
Farm Players Total Salaries2 468 250 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account4 852 510 $
Projected Bank Account4 852 510 $

Pro Players Salaries

Simon Gagne 7 500 000 $ (2)
Corey Crawford 6 000 000 $ (1)
Bobby Ryan 5 500 000 $ (3)
Ryan Callahan 5 500 000 $ (2)
Dennis Wideman 4 500 000 $ (1)
Logan Couture 4 250 000 $ (1)
Lee Stempniak 4 200 000 $ (1)
Chris Stewart 4 000 000 $ (1)
Tomas Plekanec 4 000 000 $ (3)
Dennis Seidenberg 3 500 000 $ (3)
Kyle Quincey 3 500 000 $ (3)
Paul Martin 3 150 000 $ (1)
Marek Zagrapan 2 400 000 $ (1)
Bobby Sanguinetti 2 300 000 $ (2)
Brandon Mcmillan 1 800 000 $ (1)
Antti Raanta 1 750 000 $ (2)
Sven Andrighetto 1 750 000 $ (2)
Tomas Kubalik 1 750 000 $ (1)
Michael Stone 1 500 000 $ (1)
Jyrki Jokipakka 1 400 000 $ (1)
Colton Sceviour 1 000 000 $ (2)
Yanni Gourde 1 000 000 $ (1)
Robert Baillargeon 700 000 $ (2)
Total Pro Players23
Salary Commitment
Year 9 : 72 950 000 $
Year 10 : 37 000 000 $
Year 11 : 16 500 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 72 800 000 $
Year 10 : 36 500 000 $
Year 11 : 16 500 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 72 950 000 $
Year 10 : 37 000 000 $
Year 11 : 16 500 000 $
Year 12 : 0 $

Farm Players Salaries

Drew Schiestel 150 000 $ (2)
Nicola Riopel 150 000 $ (3)
Andreas Nodl 140 000 $ (1)
Kevin Connauton 100 000 $ (1)
Cal Clutterbuck 100 000 $ (2)
Lukas Kaspar 100 000 $ (3)
John Lee 100 000 $ (3)
Lasse Kukkonen 100 000 $ (3)
Danny Richmond 100 000 $ (1)
Anton Gustafsson 95 000 $ (2)
Adam Janosik 90 000 $ (1)
Jimmy Hayes 90 000 $ (1)
Dmitri Vorobiev 85 000 $ (1)
Dustin Walsh 85 000 $ (3)
Garth Murray 80 000 $ (1)
Michael Houser 80 000 $ (1)
X - Sébastien Paris-Lortie 80 000 $ (9)
Brian Ferlin 80 000 $ (1)
Maxim Mamin 75 750 $ (1)
Marek Tvrdon 75 000 $ (2)
Nick Oliver 75 000 $ (3)
Brian Hart 72 500 $ (3)
Zac Larraza 70 000 $ (2)
Raphael Bussieres 70 000 $ (2)
Shane McColgan 60 000 $ (2)
Steven Hodges 60 000 $ (1)
Benjamin Gallacher 55 000 $ (2)
Tony DeHart 50 000 $ (3)
Total Farm Players28
Salary Commitment
Year 9 : 2 468 250 $
Year 10 : 1 487 500 $
Year 11 : 812 500 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 468 250 $
Year 10 : 1 487 500 $
Year 11 : 812 500 $
Year 12 : 80 000 $

BlueJacket



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationWide
Level 1: 7000 - 95 $ - 6 536 - 93,37%
Level 2: 6000 - 50 $ - 5 949 - 99,14%
Level 3: 3000 - 20 $ - 2 940 - 97,99%
Level 4: 5000 - 15 $ - 4 855 - 97,11%
Luxury : 1500 - 135 $ - 1 286 - 85,73%
Total Capacity :22500
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 566 - 95,85%
Average Income per Game1 713 021 $
Year to Date Revenue5 139 064 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 900 000 $
Farm Players Total Salaries2 595 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account7 090 463 $
Projected Bank Account7 090 463 $

Pro Players Salaries

Tyler Seguin 9 000 000 $ (4)
Carey Price 8 500 000 $ (2)
Claude Giroux 7 500 000 $ (1)
Brad Stuart 6 750 000 $ (2)
Derek Stepan 6 500 000 $ (1)
Jussi Jokinen 5 700 000 $ (2)
Nathan MacKinnon 4 700 000 $ (1)
Victor Hedman 4 500 000 $ (1)
Damon Severson 3 000 000 $ (4)
Erik Gustafsson 1 500 000 $ (2)
Kevin Poulin 1 400 000 $ (1)
Joakim Nordstrom 900 000 $ (1)
Martin Frk 900 000 $ (3)
David Pastrnak 900 000 $ (2)
Bo Horvat 900 000 $ (2)
Josh Anderson 900 000 $ (2)
Dmitri Orlov 900 000 $ (1)
Seth Jones 900 000 $ (2)
Andre Burakowsky 900 000 $ (2)
Matthew Peca 650 000 $ (1)
Total Pro Players20
Salary Commitment
Year 9 : 66 900 000 $
Year 10 : 39 850 000 $
Year 11 : 12 900 000 $
Year 12 : 12 000 000 $
Salary Average Commitment
Year 9 : 66 900 000 $
Year 10 : 39 850 000 $
Year 11 : 12 900 000 $
Year 12 : 12 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 66 900 000 $
Year 10 : 39 850 000 $
Year 11 : 12 900 000 $
Year 12 : 12 000 000 $

Farm Players Salaries

Dick Axelsson 140 000 $ (1)
Mika Noronen 120 000 $ (1)
Eric Wellwood 100 000 $ (1)
Stefan Legein 100 000 $ (3)
Logan MacMillan 95 000 $ (2)
Evgeni Dadonov 95 000 $ (1)
Artur Gavrus 95 000 $ (2)
Miika Salomaki 95 000 $ (1)
William Wrenn 90 000 $ (3)
Brendan Gaunce 90 000 $ (3)
Andy Andreoff 90 000 $ (3)
Samu Perhonen 90 000 $ (3)
Jordon Southorn 90 000 $ (3)
Duncan Siemens 90 000 $ (3)
Josh Unice 90 000 $ (1)
Griffin Reinhart 85 000 $ (3)
Carl Sneep 85 000 $ (1)
Jyri Niemi 85 000 $ (1)
Dakota Mermis 80 000 $ (3)
X - Jean-François Langelier 80 000 $ (9)
Gavin Bayreuther 80 000 $ (3)
Jason Kasdorf 75 000 $ (2)
Mirko Hoefflin 75 000 $ (1)
Jared Knight 75 000 $ (1)
Marc-Olivier Roy 70 000 $ (2)
Yasin Cisse 70 000 $ (1)
Matej Beran 70 000 $ (2)
Tomas Zizka 65 000 $ (1)
Fredrik Claesson 65 000 $ (1)
Kevin Sundher 65 000 $ (1)
Total Farm Players30
Salary Commitment
Year 9 : 2 595 000 $
Year 10 : 1 370 000 $
Year 11 : 965 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 595 000 $
Year 10 : 1 370 000 $
Year 11 : 965 000 $
Year 12 : 80 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7000 - 88 $ - 7 000 - 100,00%
Level 2: 6000 - 55 $ - 6 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 23 $ - 3 870 - 96,74%
Luxury : 1000 - 200 $ - 951 - 95,10%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 747 - 87,33%
Farm Level 2: 1000 - 25 $ - 865 - 86,45%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 821 - 99,10%
Average Income per Game1 813 278 $
Year to Date Revenue3 626 556 $
Farm
Home Games Left0
Average Attendance - %2 611 - 87,03%
Average Income per Game117 491 $
Year to Date Revenue469 963 $

Expense

Pro Players Total Salaries61 192 500 $
Farm Players Total Salaries2 810 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account69 974 549 $
Projected Bank Account69 974 549 $

Pro Players Salaries

Brad Marchand 8 000 000 $ (5)
Alexander Semin 7 500 000 $ (5)
Sergei Bobrovsky 6 500 000 $ (3)
Jason Spezza 5 750 000 $ (1)
Chris Higgins 5 500 000 $ (2)
Kyle Turris 4 900 000 $ (1)
Ryan Ellis (Out of Payroll) 4 000 000 $ (3)
Fedor Tyutin 4 000 000 $ (4)
Kevin Dallman (Out of Payroll) 3 500 000 $ (1)
Jesper Fast 3 000 000 $ (3)
Anders Lee 2 500 000 $ (1)
Jake Gardiner 2 400 000 $ (1)
Andrew Macdonald 2 400 000 $ (1)
James Sheppard 1 400 000 $ (1)
Klas Dahlbeck 1 200 000 $ (1)
Mikael Tellqvist 1 100 000 $ (2)
Thomas Larkin 950 000 $ (2)
Marek Viedensky 950 000 $ (2)
Martin Marincin 900 000 $ (1)
Tim Schaller 775 000 $ (1)
Henrik Samuelsson 750 000 $ (3)
Vinnie Hinostroza 717 500 $ (1)
Total Pro Players22
Salary Commitment
Year 9 : 68 692 500 $
Year 10 : 42 250 000 $
Year 11 : 33 750 000 $
Year 12 : 19 500 000 $
Salary Average Commitment
Year 9 : 70 109 166 $
Year 10 : 42 750 000 $
Year 11 : 33 750 000 $
Year 12 : 19 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 68 692 500 $
Year 10 : 42 250 000 $
Year 11 : 33 750 000 $
Year 12 : 19 500 000 $

Farm Players Salaries

Josh Jooris 150 000 $ (2)
Jordan Caron (Out of Payroll) 150 000 $ (2)
Alexander Urbom 150 000 $ (2)
Nick Spaling 140 000 $ (1)
Barry Tallackson 140 000 $ (2)
Brian Strait 120 000 $ (2)
Ben Smith 120 000 $ (1)
Yannick Weber 115 000 $ (1)
Mikko Koskinen 115 000 $ (1)
Dale Weise 100 000 $ (2)
Brenden Dillon 100 000 $ (1)
Philip McRae 100 000 $ (1)
Mathieu Corbeil 95 000 $ (1)
Antoine Lafleur 95 000 $ (3)
Ben Ryan 95 000 $ (2)
Niklas Lundstrom 90 000 $ (3)
Joel Armia 90 000 $ (3)
X - Richard Chaput 80 000 $ (9)
Philippe Cornet 80 000 $ (2)
Ludvig Rensfeldt 80 000 $ (1)
Mathieu Brodeur 80 000 $ (2)
Tyler Pitlick 75 000 $ (1)
Bill Arnold 75 000 $ (1)
Jaynen Rissling 70 000 $ (3)
Daniel Delisle 70 000 $ (3)
Troy Vance 70 000 $ (2)
Brett Bulmer 70 000 $ (1)
Dillon Donnelly 65 000 $ (3)
Philip Tot 65 000 $ (3)
Max Friberg 60 000 $ (3)
Yannick Veilleux 55 000 $ (3)
Total Farm Players31
Salary Commitment
Year 9 : 2 960 000 $
Year 10 : 1 875 000 $
Year 11 : 740 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 960 000 $
Year 10 : 1 875 000 $
Year 11 : 740 000 $
Year 12 : 80 000 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 58 $ - 0 - 0,00%
Level 3: 3000 - 26 $ - 0 - 0,00%
Level 4: 5000 - 21 $ - 0 - 0,00%
Luxury : 1500 - 134 $ - 0 - 0,00%
Total Capacity :22500
Farm
Farm Level 1: 2000 - 40 $ - 1 725 - 86,25%
Farm Level 2: 1000 - 18 $ - 903 - 90,25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 628 - 87,58%
Average Income per Game121 048 $
Year to Date Revenue242 096 $

Expense

Pro Players Total Salaries66 350 000 $
Farm Players Total Salaries2 743 750 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account22 356 136 $
Projected Bank Account22 356 136 $

Pro Players Salaries

Jamie Benn 8 500 000 $ (3)
Andrei Kostitsyn 7 500 000 $ (4)
Shea Weber 7 500 000 $ (3)
Phil Kessel 7 000 000 $ (2)
P.K. Subban 6 500 000 $ (1)
Jonathan Bernier 4 600 000 $ (2)
Nikita Zaitsev 4 500 000 $ (1)
Brendan Gallagher 4 000 000 $ (2)
David Schlemko 3 200 000 $ (2)
Brooks Orpik 2 800 000 $ (1)
Louie Caporusso 2 100 000 $ (2)
Ryan Howse 900 000 $ (3)
Brayden Point 900 000 $ (3)
Boone Jenner 900 000 $ (1)
Jack Eichel 900 000 $ (2)
Steve Oleksy 850 000 $ (1)
Ben Winnett 800 000 $ (3)
Joachim Nermark 750 000 $ (2)
Martin Ouellette 750 000 $ (1)
Garrett Meurs 700 000 $ (2)
Samuel Kurker 700 000 $ (3)
Total Pro Players21
Salary Commitment
Year 9 : 66 350 000 $
Year 10 : 50 050 000 $
Year 11 : 26 800 000 $
Year 12 : 7 500 000 $
Salary Average Commitment
Year 9 : 64 850 000 $
Year 10 : 48 550 000 $
Year 11 : 25 300 000 $
Year 12 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 66 350 000 $
Year 10 : 50 050 000 $
Year 11 : 26 800 000 $
Year 12 : 7 500 000 $

Farm Players Salaries

Michael Kostka 150 000 $ (2)
Evgeny Medvedev 140 000 $ (1)
Justin Falk 110 000 $ (1)
Karri Ramo 110 000 $ (1)
Francois Bouchard 100 000 $ (2)
Adam Pardy 100 000 $ (1)
Matt Tennyson 100 000 $ (2)
Jean-Phillipe Cote 100 000 $ (2)
Kirill Lyamin 100 000 $ (2)
Luca Caputi 95 000 $ (3)
James Wright 95 000 $ (1)
Max Nicastro 95 000 $ (1)
Kyle Wilson 95 000 $ (1)
Olivier Roy 95 000 $ (1)
Kristopher Foucault 90 000 $ (1)
Brandon Davidson 90 000 $ (3)
Philip Lane 90 000 $ (1)
Jake Paterson 90 000 $ (3)
Boo Nieves 90 000 $ (3)
Nicolas Kerdiles 85 000 $ (3)
X - Simon Gratton 80 000 $ (9)
Johan Sundstrom 80 000 $ (2)
Austin Madaisky 80 000 $ (1)
Austen Brassard 75 000 $ (2)
Sebastian Collberg 75 000 $ (3)
Dane Fox 70 000 $ (3)
Max Gardiner 70 000 $ (1)
Jujhar Khaira 67 500 $ (1)
Matthew Deblouw 65 000 $ (3)
Christopher DiDomenico 61 250 $ (1)
Total Farm Players30
Salary Commitment
Year 9 : 2 743 750 $
Year 10 : 1 445 000 $
Year 11 : 740 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 743 750 $
Year 10 : 1 445 000 $
Year 11 : 740 000 $
Year 12 : 80 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 7000 - 70 $ - 7 000 - 100,00%
Level 2: 6000 - 35 $ - 6 000 - 100,00%
Level 3: 3000 - 20 $ - 2 931 - 97,70%
Level 4: 5000 - 10 $ - 5 000 - 100,00%
Luxury : 1000 - 150 $ - 1 000 - 100,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 30 $ - 1 805 - 90,25%
Farm Level 2: 1000 - 15 $ - 918 - 91,77%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 931 - 99,69%
Average Income per Game1 342 068 $
Year to Date Revenue6 710 340 $
Farm
Home Games Left0
Average Attendance - %2 723 - 90,76%
Average Income per Game96 439 $
Year to Date Revenue289 318 $

Expense

Pro Players Total Salaries65 050 000 $
Farm Players Total Salaries2 820 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account39 450 976 $
Projected Bank Account39 450 976 $

Pro Players Salaries

Taylor Hall 8 000 000 $ (5)
Martin Havlat 7 750 000 $ (2)
John Tavares 7 500 000 $ (1)
Matt Carle 5 900 000 $ (1)
Sean Monahan 5 650 000 $ (2)
Jeff Skinner 5 300 000 $ (1)
Frederik Andersen 4 800 000 $ (1)
Andrej Meszaros 4 500 000 $ (2)
Sami Vatanen 3 100 000 $ (2)
Jean Gabriel Pageau 2 800 000 $ (1)
Trevor Van Riemsdyk 1 800 000 $ (1)
Andre Benoit 1 500 000 $ (1)
Ryan O'Marra 1 400 000 $ (1)
Anthony Duclair 900 000 $ (1)
Esa Lindell (Out of Payroll) 900 000 $ (2)
Ondrej Kase 900 000 $ (3)
Jacob De La Rose 900 000 $ (3)
Sean Kuraly 850 000 $ (2)
Tanner Richard 800 000 $ (2)
Charlie Lindgren 700 000 $ (1)
Total Pro Players20
Salary Commitment
Year 9 : 65 950 000 $
Year 10 : 33 350 000 $
Year 11 : 9 800 000 $
Year 12 : 8 000 000 $
Salary Average Commitment
Year 9 : 65 450 000 $
Year 10 : 32 850 000 $
Year 11 : 9 800 000 $
Year 12 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 65 950 000 $
Year 10 : 33 350 000 $
Year 11 : 9 800 000 $
Year 12 : 8 000 000 $

Farm Players Salaries

Brett Carson 220 000 $ (3)
Matt Bartkowski (Out of Payroll) 200 000 $ (3)
Brian Gibbons 180 000 $ (3)
Kevin Quick 140 000 $ (2)
Shawn Matthias 140 000 $ (1)
Kevan Miller 140 000 $ (1)
Eric O'dell 130 000 $ (1)
David Steckel 130 000 $ (1)
Andreas Martinsen 115 000 $ (1)
Lukas Krajicek 100 000 $ (3)
Harri Sateri 100 000 $ (1)
Pavel Vorobiev 100 000 $ (2)
Justin Fontaine 100 000 $ (2)
Corban Knight 95 000 $ (2)
Charles Hudon 90 000 $ (3)
Jesper Pettersson 90 000 $ (2)
Maxime Clermont 90 000 $ (1)
Justin Sefton 90 000 $ (2)
Peter Delmas 90 000 $ (1)
Robin Kovacs 80 000 $ (3)
Jordan Weal 80 000 $ (1)
X - Mathieu Roy 80 000 $ (9)
Dylan Blujus 80 000 $ (3)
Brett Sutter 75 000 $ (1)
Julien Pelletier 75 000 $ (1)
Carter Ashton 75 000 $ (1)
Matia Marcantuoni 70 000 $ (1)
Dante Salituro 65 000 $ (2)
Total Farm Players28
Salary Commitment
Year 9 : 3 020 000 $
Year 10 : 1 710 000 $
Year 11 : 1 030 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 3 020 000 $
Year 10 : 1 710 000 $
Year 11 : 1 030 000 $
Year 12 : 80 000 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - 100 $ - 5 744 - 95,73%
Level 2: 5000 - 60 $ - 4 941 - 98,82%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 874 - 87,35%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 558 - 97,54%
Average Income per Game1 673 714 $
Year to Date Revenue3 347 428 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 400 000 $
Farm Players Total Salaries2 825 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account54 235 546 $
Projected Bank Account54 235 546 $

Pro Players Salaries

Justin Williams 6 750 000 $ (3)
T.J. Oshie 6 500 000 $ (3)
Pekka Rinne 6 250 000 $ (4)
Ron Hainsey 4 875 000 $ (2)
Zach Bogosian 4 600 000 $ (2)
Tyler Ennis 4 400 000 $ (1)
Frans Nielsen 4 000 000 $ (2)
Adam Henrique 4 000 000 $ (1)
TJ Brodie 3 900 000 $ (2)
Conor Sheary 3 500 000 $ (2)
Jonas Junland 2 950 000 $ (2)
Eddie Lack 2 500 000 $ (1)
Mattew Calvert 2 200 000 $ (1)
Colby Robak 2 100 000 $ (2)
Mark Flood 2 000 000 $ (1)
Dennis Rasmussen 1 500 000 $ (2)
Jake Hansen 1 000 000 $ (1)
Leon Draisaitl 900 000 $ (1)
Tobias Rieder 900 000 $ (2)
Slater Koekkoek 900 000 $ (3)
Josh Archibald 675 000 $ (1)
Total Pro Players21
Salary Commitment
Year 9 : 66 400 000 $
Year 10 : 48 725 000 $
Year 11 : 20 400 000 $
Year 12 : 6 250 000 $
Salary Average Commitment
Year 9 : 64 850 000 $
Year 10 : 47 175 000 $
Year 11 : 18 850 000 $
Year 12 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 66 400 000 $
Year 10 : 48 725 000 $
Year 11 : 20 400 000 $
Year 12 : 6 250 000 $

Farm Players Salaries

Justin Pogge 150 000 $ (2)
Tim Kennedy 150 000 $ (1)
Taylor Ellington 150 000 $ (2)
Jeff Zatkoff 140 000 $ (2)
Kyle Cumiskey 130 000 $ (2)
John Moore 115 000 $ (1)
Branislav Mezei 110 000 $ (2)
Jeremy Price 100 000 $ (3)
Viktor Tikhonov 100 000 $ (2)
Magnus Paajarvi 100 000 $ (1)
Brendan Mikkelson 92 500 $ (1)
Jaroslav Janus 90 000 $ (1)
Maxime Sauve 90 000 $ (1)
Bud Holloway 85 000 $ (1)
Brett Ponich 85 000 $ (3)
Aaron Marvin 85 000 $ (1)
Joe Morrow 85 000 $ (2)
Scott Timmins 82 500 $ (1)
Ivan Telegin 80 000 $ (1)
Matej Stransky 80 000 $ (3)
Daultan Leveille 80 000 $ (3)
X - Luc Chicoine 80 000 $ (9)
Kevin Lynch 75 000 $ (3)
Henrik Bjorklund 75 000 $ (2)
Brendan Woods 75 000 $ (1)
Emil Lundberg 70 000 $ (3)
Samuel Fejes 70 000 $ (3)
Joey Leach 70 000 $ (1)
Vinny Saponari 70 000 $ (1)
Lukas Sutter 60 000 $ (3)
Total Farm Players30
Salary Commitment
Year 9 : 2 825 000 $
Year 10 : 1 640 000 $
Year 11 : 700 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 825 000 $
Year 10 : 1 640 000 $
Year 11 : 700 000 $
Year 12 : 80 000 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 140 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 45 $ - 1 733 - 86,65%
Farm Level 2: 1000 - 20 $ - 854 - 85,35%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 587 - 86,22%
Average Income per Game134 978 $
Year to Date Revenue269 956 $

Expense

Pro Players Total Salaries64 000 500 $
Farm Players Total Salaries2 755 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account5 810 481 $
Projected Bank Account5 810 481 $

Pro Players Salaries

Jordan Staal 6 500 000 $ (2)
Kyle Okposo 6 150 000 $ (4)
Dustin Brown 5 750 000 $ (1)
Gabriel Landeskog 5 000 000 $ (1)
Tobias Enstrom 4 500 000 $ (1)
Tyler Bozak 4 150 000 $ (3)
David Backes 3 850 000 $ (1)
Christian Ehrhoff 3 750 000 $ (1)
Jonathan Marchessault 3 500 000 $ (2)
Trevor Daley 3 250 500 $ (1)
Kyle Brodziak 3 000 000 $ (2)
Jonas Brodin 2 950 000 $ (2)
Tuomo Ruutu 2 150 000 $ (1)
Jacob Markstrom 1 800 000 $ (1)
Ty Wishart 1 750 000 $ (2)
Matt Frattin 1 750 000 $ (1)
Brooks Laich 1 750 000 $ (1)
Robert Hagg 900 000 $ (3)
Petr Mrazek 900 000 $ (1)
Corey Cowick 650 000 $ (1)
Total Pro Players20
Salary Commitment
Year 9 : 64 000 500 $
Year 10 : 28 900 000 $
Year 11 : 11 200 000 $
Year 12 : 6 150 000 $
Salary Average Commitment
Year 9 : 64 000 500 $
Year 10 : 28 900 000 $
Year 11 : 11 200 000 $
Year 12 : 6 150 000 $
Salary Cap with 1 Way Contract
Year 9 : 64 000 500 $
Year 10 : 28 900 000 $
Year 11 : 11 200 000 $
Year 12 : 6 150 000 $

Farm Players Salaries

Calvin de Haan 175 000 $ (3)
Jay McClement 160 000 $ (1)
Frank Vatrano 140 000 $ (2)
Dwight King 140 000 $ (1)
Daniel Carr 110 000 $ (1)
Vladimir Sobotka 110 000 $ (1)
Sergei Korostin 100 000 $ (2)
Sam Brittain 100 000 $ (2)
Dylan DeMelo 100 000 $ (2)
Bryan Rust 90 000 $ (1)
Peter Andersson 90 000 $ (2)
Matthew Nieto 90 000 $ (2)
Calle Jarnkrok 90 000 $ (1)
David Kampf 90 000 $ (3)
Vladislav Namestnikov 90 000 $ (1)
David Warsofsky 90 000 $ (2)
Brent Regner 90 000 $ (2)
Ryan Button 90 000 $ (2)
Reid Boucher 90 000 $ (3)
Mitch Wahl 90 000 $ (2)
Andrey Pedan 85 000 $ (3)
Kirill Kabanov 80 000 $ (1)
X - Guillaume Cazes 80 000 $ (9)
Michael Paliotta 80 000 $ (2)
Eric Knodel 80 000 $ (1)
Laurent Brossoit 75 000 $ (1)
Tyler Plante 75 000 $ (1)
Linus Arnesson 75 000 $ (3)
Total Farm Players28
Salary Commitment
Year 9 : 2 755 000 $
Year 10 : 1 655 000 $
Year 11 : 595 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 755 000 $
Year 10 : 1 655 000 $
Year 11 : 595 000 $
Year 12 : 80 000 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 114 167 $
Farm Players Total Salaries2 545 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account11 146 777 $
Projected Bank Account11 146 777 $

Pro Players Salaries

Jeff Carter 7 500 000 $ (3)
Vladimir Tarasenko 7 000 000 $ (4)
Nick Holden 4 800 000 $ (3)
David Perron 4 500 000 $ (4)
Cody Hodgson 4 500 000 $ (4)
Dustin Byfuglien 4 500 000 $ (1)
Kevin Shattenkirk (Out of Payroll) 4 300 000 $ (1)
Thomas Greiss 4 200 000 $ (1)
Ty Rattie 3 500 000 $ (4)
Gustav Nyquist 3 200 000 $ (1)
Nikolai Kulemin 3 000 000 $ (1)
Viktor Stalberg 2 500 000 $ (3)
Raphael Diaz 2 150 000 $ (1)
Éric Gélinas 2 150 000 $ (1)
Markus Hannikainen 1 500 000 $ (3)
Neal Pionk 925 000 $ (1)
Dean Kukan 900 000 $ (3)
Louis Domingue 900 000 $ (1)
Alex Kerfoot 900 000 $ (3)
Christian Dvorak 839 167 $ (1)
Ryan Carpenter 650 000 $ (1)
Total Pro Players21
Salary Commitment
Year 9 : 64 414 167 $
Year 10 : 37 600 000 $
Year 11 : 37 600 000 $
Year 12 : 19 500 000 $
Salary Average Commitment
Year 9 : 63 914 167 $
Year 10 : 37 100 000 $
Year 11 : 37 100 000 $
Year 12 : 19 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 64 414 167 $
Year 10 : 37 600 000 $
Year 11 : 37 600 000 $
Year 12 : 19 500 000 $

Farm Players Salaries

Stephen Gionta 200 000 $ (2)
Philipp Grubauer 175 000 $ (3)
John Mitchell 160 000 $ (2)
Andrei Loktionov 140 000 $ (1)
Steven Kampfer 120 000 $ (1)
Jim Vandermeer 120 000 $ (1)
Seth Helgeson 100 000 $ (1)
Brad Malone 95 000 $ (1)
Denis Bodrov 90 000 $ (3)
Chet Pickard 90 000 $ (2)
Boyd Gordon 90 000 $ (1)
Derek Rodwell 90 000 $ (2)
Radek Smolenak 85 000 $ (1)
Joel Gistedt 80 000 $ (1)
Nick Ebert 80 000 $ (3)
Colin Sullivan 80 000 $ (1)
Mikhail Stefanovich 80 000 $ (2)
X - Louis-Philippe DesHaies 80 000 $ (9)
Myles Bell 75 000 $ (2)
Jerome Gauthier-Leduc (Out of Payroll) 70 000 $ (1)
Samuel Noreau 70 000 $ (1)
Olivier Archambault 70 000 $ (1)
Patrick McNally 70 000 $ (1)
Brandon Hynes 65 000 $ (1)
Ruslan Bashkirov 65 000 $ (3)
Philippe Hudon 65 000 $ (1)
Jay Dickman 60 000 $ (1)
Blake Clarke 50 000 $ (3)
Total Farm Players28
Salary Commitment
Year 9 : 2 615 000 $
Year 10 : 1 235 000 $
Year 11 : 540 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 615 000 $
Year 10 : 1 235 000 $
Year 11 : 540 000 $
Year 12 : 80 000 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 7000 - 95 $ - 6 558 - 93,69%
Level 2: 5000 - 60 $ - 4 848 - 96,97%
Level 3: 2000 - 40 $ - 1 960 - 98,00%
Level 4: 4000 - 25 $ - 3 846 - 96,15%
Luxury : 1000 - 185 $ - 992 - 99,20%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 205 - 95,81%
Average Income per Game1 780 816 $
Year to Date Revenue10 684 898 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 875 000 $
Farm Players Total Salaries2 800 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account32 478 032 $
Projected Bank Account32 478 032 $

Pro Players Salaries

Olli Jokinen 8 000 000 $ (2)
Pavel Datsyuk 7 500 000 $ (1)
Ryan Suter 7 000 000 $ (4)
Ales Hemsky (1 Way Contract) 6 750 000 $ (1)
Alexander Radulov 6 000 000 $ (2)
Brent Seabrook 4 850 000 $ (3)
Mike Green 4 100 000 $ (2)
Josh Gorges 3 500 000 $ (1)
Jacob Trouba 3 500 000 $ (4)
Jay Beagle 3 100 000 $ (1)
Nate Thompson 3 000 000 $ (3)
Sebastian Wannstrom 2 500 000 $ (2)
Mark Katic 925 000 $ (2)
Charlie Coyle 900 000 $ (1)
Teuvo Teravainen 900 000 $ (2)
Oliver Bjorkstrand 900 000 $ (3)
Matt Murray 900 000 $ (2)
Brock McGinn 900 000 $ (3)
Evgeny Kuznetsov 900 000 $ (1)
Nathan Beaulieu (Out of Payroll) 900 000 $ (1)
Anton Forsberg 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 9 : 67 775 000 $
Year 10 : 43 475 000 $
Year 11 : 20 150 000 $
Year 12 : 10 500 000 $
Salary Average Commitment
Year 9 : 67 275 000 $
Year 10 : 42 975 000 $
Year 11 : 20 150 000 $
Year 12 : 10 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 67 775 000 $
Year 10 : 43 475 000 $
Year 11 : 20 150 000 $
Year 12 : 10 500 000 $

Farm Players Salaries

Nathan Gerbe 175 000 $ (2)
Theo Ruth 150 000 $ (2)
Zack Stortini 150 000 $ (1)
Anton Rodin 140 000 $ (1)
Cory Conacher 140 000 $ (2)
Cal O'Reilly 135 000 $ (1)
Enver Lisin 125 000 $ (2)
Joonas Nattinen 100 000 $ (2)
Jordan Szwarz 100 000 $ (3)
John McFarland 100 000 $ (1)
Marcel Noebels 100 000 $ (3)
Tyler Beskorowany 95 000 $ (1)
Michael Hutchinson 95 000 $ (1)
Drake Caggiula 92 500 $ (1)
Dylan Olsen 92 500 $ (2)
Jordan Schmaltz 90 000 $ (3)
Patrik Bartosak 90 000 $ (3)
Paul Postma 90 000 $ (2)
Cam Janssen 85 000 $ (1)
X - Sébastien Beaupré 80 000 $ (9)
Matt Mackenzie 80 000 $ (2)
Nicklas Lasu 80 000 $ (2)
Max Reinhart 80 000 $ (1)
Jason Williams 75 000 $ (1)
Colby Cohen 75 000 $ (1)
Matt Buckles 65 000 $ (3)
Loik Leveille 60 000 $ (2)
Justin Azevedo 60 000 $ (1)
Total Farm Players28
Salary Commitment
Year 9 : 2 800 000 $
Year 10 : 1 617 500 $
Year 11 : 525 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 800 000 $
Year 10 : 1 617 500 $
Year 11 : 525 000 $
Year 12 : 80 000 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 90 $ - 6 000 - 100,00%
Level 2: 5000 - 65 $ - 4 387 - 87,75%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 175 $ - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 387 - 96,60%
Average Income per Game1 596 247 $
Year to Date Revenue4 788 742 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 950 000 $
Farm Players Total Salaries2 532 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account4 596 968 $
Projected Bank Account4 596 968 $

Pro Players Salaries

Vincent Lecavalier 8 600 000 $ (1)
Nicklas Backstrom 8 200 000 $ (2)
Blake Wheeler 8 000 000 $ (5)
Roberto Luongo 6 200 000 $ (1)
Joni Pitkanen 5 250 000 $ (2)
Jiri Hudler 5 000 000 $ (1)
Ben Bishop 4 500 000 $ (1)
Erik Karlsson 4 000 000 $ (1)
Michael Grabner 4 000 000 $ (3)
Mika Zibanejad 3 000 000 $ (3)
Chris Kelly 1 500 000 $ (1)
Mason Raymond 1 200 000 $ (1)
Joshua Morrissey 900 000 $ (3)
J.T. Miller 900 000 $ (1)
Tanner Pearson 900 000 $ (1)
Mathew Dumba 900 000 $ (2)
Anthony Mantha 900 000 $ (2)
Brandon Tanev 700 000 $ (1)
Joakim Ryan 650 000 $ (1)
Jordan Oesterle 650 000 $ (1)
Total Pro Players20
Salary Commitment
Year 9 : 65 950 000 $
Year 10 : 31 150 000 $
Year 11 : 15 900 000 $
Year 12 : 8 000 000 $
Salary Average Commitment
Year 9 : 66 200 000 $
Year 10 : 31 150 000 $
Year 11 : 15 900 000 $
Year 12 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 65 950 000 $
Year 10 : 31 150 000 $
Year 11 : 15 900 000 $
Year 12 : 8 000 000 $

Farm Players Salaries

Andrew Desjardins 200 000 $ (3)
Christopher Tanev 175 000 $ (3)
Colin Miller 140 000 $ (2)
Tanner Glass 100 000 $ (2)
John Negrin 100 000 $ (1)
Mark Borowiecki 100 000 $ (3)
Timo Pielmeier 85 000 $ (2)
Dan Dunn 85 000 $ (1)
Drayson Bowman 85 000 $ (3)
Chris Doyle 80 000 $ (1)
Jori Lehtera 80 000 $ (2)
X - Tommy Rhéaume 80 000 $ (9)
Stanislav Galiev 80 000 $ (1)
Dale Mitchell 80 000 $ (1)
Bryan Cameron 77 500 $ (2)
Nikolai Prokhorkin 75 000 $ (1)
Maksim Mayorov 75 000 $ (2)
Nick Ross 75 000 $ (1)
Jhonas Enroth 75 000 $ (1)
Nick Petersen 70 000 $ (1)
Alex Coulombe 65 000 $ (1)
Tim Heed 65 000 $ (1)
Zakhar Arzamastsev 65 000 $ (1)
Ben Blood 65 000 $ (1)
Brett Bruneteau 65 000 $ (1)
Alex Grant 65 000 $ (1)
Luke Lockhart 65 000 $ (1)
Fabian Gunnarsson 55 000 $ (3)
Denis Kamaev 55 000 $ (2)
Tyler Hill 50 000 $ (3)
Total Farm Players30
Salary Commitment
Year 9 : 2 532 500 $
Year 10 : 1 357 500 $
Year 11 : 745 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 532 500 $
Year 10 : 1 357 500 $
Year 11 : 745 000 $
Year 12 : 80 000 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 7000 - 96 $ - 0 - 0,00%
Level 2: 6000 - 66 $ - 0 - 0,00%
Level 3: 3000 - 37 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 35 $ - 1 691 - 84,57%
Farm Level 2: 1000 - 17 $ - 939 - 93,87%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 630 - 87,67%
Average Income per Game106 719 $
Year to Date Revenue320 156 $

Expense

Pro Players Total Salaries68 467 500 $
Farm Players Total Salaries2 987 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account92 485 165 $
Projected Bank Account92 485 165 $

Pro Players Salaries

Joe Thornton 8 700 000 $ (1)
Rick Nash 7 750 000 $ (2)
Cam Barker 5 500 000 $ (3)
Tomas Tatar 4 500 000 $ (1)
Andrew Ladd 4 250 000 $ (2)
Alex Galchenyuk 4 000 000 $ (2)
Deryk Engelland 3 750 000 $ (2)
Gilbert Brule 3 650 000 $ (2)
Jason Demers 3 350 000 $ (3)
Ivan Vishnevskiy 3 300 000 $ (3)
Chris Kunitz 3 000 000 $ (1)
Antoine Roussel 2 500 000 $ (1)
Connor Brown 2 100 000 $ (1)
Simon Despres 1 750 000 $ (1)
Ben Chiarot 1 500 000 $ (3)
Kirill Petrov 1 500 000 $ (1)
Micheal Ferland 1 450 000 $ (2)
Nicklas Grossman 950 000 $ (1)
Joonas Korpisalo 900 000 $ (1)
Jimmy Vesey 900 000 $ (2)
Sergey Kalinin 900 000 $ (1)
Markus Nutivaara 817 500 $ (1)
Benjamin Conz 750 000 $ (2)
Louis-Marc Aubry 700 000 $ (1)
Total Pro Players24
Salary Commitment
Year 9 : 68 467 500 $
Year 10 : 40 150 000 $
Year 11 : 13 650 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 68 467 500 $
Year 10 : 40 150 000 $
Year 11 : 13 650 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 68 467 500 $
Year 10 : 40 150 000 $
Year 11 : 13 650 000 $
Year 12 : 0 $

Farm Players Salaries

Zack Kassian 215 000 $ (1)
Maxim Lapierre 150 000 $ (2)
Mikael Backlund 150 000 $ (2)
Hannu Toivonen 150 000 $ (1)
Thomas Hickey 150 000 $ (2)
Corey Locke 140 000 $ (2)
Dave Labrecque 140 000 $ (1)
Derek Dorsett 130 000 $ (1)
Michal Barinka 125 000 $ (1)
Patrice Cormier 120 000 $ (2)
Jeremie Blain 120 000 $ (2)
Iiro Pakarinen 120 000 $ (1)
Julien Vauclair 100 000 $ (1)
Cody McLeod 100 000 $ (1)
Rene Bourque 97 500 $ (2)
Brad Ross 95 000 $ (3)
Dalton Prout 95 000 $ (1)
Tomas Hyka 95 000 $ (3)
Anthony Peluso 85 000 $ (3)
Maxim Shalunov 85 000 $ (2)
X - Guy Brisson 80 000 $ (9)
Harrison Ruopp 80 000 $ (2)
Antoine Bibeau 80 000 $ (3)
Nicklas Jensen 80 000 $ (2)
Calle Andersson 75 000 $ (2)
Maxime Lagace 65 000 $ (1)
Emil Djuse 65 000 $ (1)
Total Farm Players27
Salary Commitment
Year 9 : 2 987 500 $
Year 10 : 1 682 500 $
Year 11 : 435 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 967 500 $
Year 10 : 1 662 500 $
Year 11 : 435 000 $
Year 12 : 80 000 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 7000 - 88 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 18 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 825 000 $
Farm Players Total Salaries2 045 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account9 060 986 $
Projected Bank Account9 060 986 $

Pro Players Salaries

Ryan Getzlaf 9 000 000 $ (1)
Daniel Sedin 8 250 000 $ (2)
David Krejci 7 000 000 $ (4)
Dan Hamhuis 5 750 000 $ (2)
Marc Staal 5 500 000 $ (3)
Jakub Voracek 5 000 000 $ (1)
Kevin Bieksa 4 250 000 $ (1)
Tom Pyatt 3 100 000 $ (2)
Chad Johnson 3 000 000 $ (1)
Curtis McElhinney (1 Way Contract) 2 400 000 $ (1)
Ryan Strome 2 350 000 $ (1)
Roman Horak 1 800 000 $ (1)
Luke Schenn 1 800 000 $ (1)
Stephane Da Costa 1 750 000 $ (1)
Rob O'Gara 925 000 $ (1)
Brock Boeser 900 000 $ (3)
Will Butcher 900 000 $ (3)
Colton Gillies 900 000 $ (1)
Geoff Platt 850 000 $ (1)
John Degray 750 000 $ (2)
Brendan Leipsic 650 000 $ (1)
Total Pro Players21
Salary Commitment
Year 9 : 66 825 000 $
Year 10 : 32 150 000 $
Year 11 : 14 300 000 $
Year 12 : 7 000 000 $
Salary Average Commitment
Year 9 : 67 075 000 $
Year 10 : 32 400 000 $
Year 11 : 14 300 000 $
Year 12 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 66 825 000 $
Year 10 : 32 150 000 $
Year 11 : 14 300 000 $
Year 12 : 7 000 000 $

Farm Players Salaries

Mark Olver 100 000 $ (2)
Brandon Archibald 100 000 $ (1)
Vladimir Zharkov 100 000 $ (2)
Nicolas Deslauriers 100 000 $ (2)
Yutaka Fukufuji 100 000 $ (2)
Tommy Cross 95 000 $ (1)
Daniel Rahimi 90 000 $ (2)
Cody Sol 80 000 $ (1)
Patrick Kaleta 80 000 $ (1)
X - Alexandre Fortier 80 000 $ (9)
Codey Burki 80 000 $ (2)
Maxime Macenauer 80 000 $ (2)
Andre Petersson 80 000 $ (1)
Simon Hjalmarsson 75 000 $ (1)
Brett MacLean 70 000 $ (2)
Stefan Warg 70 000 $ (1)
Sean Lorenz 70 000 $ (1)
Quentin Shore 70 000 $ (3)
Derek Grant 70 000 $ (1)
Justin Kea 70 000 $ (3)
Jambon d'urgence 10 65 000 $ (1)
Etienne Brodeur 65 000 $ (1)
Ryan Rehill 65 000 $ (2)
Tomas Malec 65 000 $ (2)
Jakub Izacky 65 000 $ (1)
Matt Marshall 60 000 $ (1)
Total Farm Players26
Salary Commitment
Year 9 : 2 045 000 $
Year 10 : 1 070 000 $
Year 11 : 220 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 045 000 $
Year 10 : 1 070 000 $
Year 11 : 220 000 $
Year 12 : 80 000 $

GoldenKnights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 7000 - 88 $ - 0 - 0,00%
Level 2: 5000 - 58 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 45 $ - 1 689 - 84,47%
Farm Level 2: 1000 - 25 $ - 917 - 91,73%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 607 - 86,89%
Average Income per Game140 514 $
Year to Date Revenue421 541 $

Expense

Pro Players Total Salaries65 358 750 $
Farm Players Total Salaries2 765 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account14 647 137 $
Projected Bank Account14 647 137 $

Pro Players Salaries

Travis Zajac 6 000 000 $ (3)
Jaden Schwartz 6 000 000 $ (3)
Jay Bouwmeester 6 000 000 $ (3)
Joe Pavelski 6 000 000 $ (3)
Patrice Bergeron 5 500 000 $ (1)
Mikko Koivu 5 500 000 $ (1)
Patric Hornqvist 5 000 000 $ (2)
Ladislav Smid 4 000 000 $ (2)
Justin Faulk 4 000 000 $ (2)
Darcy Kuemper 3 350 000 $ (1)
Mike Condon 3 150 000 $ (1)
Riley Nash 1 850 000 $ (1)
Torrey Mitchell 1 750 000 $ (1)
Michael Matheson 1 500 000 $ (1)
Nate Schmidt 1 500 000 $ (2)
Jamie Arniel 950 000 $ (1)
Timo Meier 900 000 $ (3)
Jared McCann 900 000 $ (3)
Matt Grzelcyk 858 750 $ (1)
Konstantin Glazachev 650 000 $ (2)
Total Pro Players20
Salary Commitment
Year 9 : 65 358 750 $
Year 10 : 40 950 000 $
Year 11 : 25 800 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 63 958 750 $
Year 10 : 39 550 000 $
Year 11 : 24 400 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 65 358 750 $
Year 10 : 40 950 000 $
Year 11 : 25 800 000 $
Year 12 : 0 $

Farm Players Salaries

Daniel Paille 175 000 $ (2)
Michal Repik 175 000 $ (2)
Jordan Binnington 150 000 $ (3)
Ben Hutton 140 000 $ (2)
Shaone Morrisonn 140 000 $ (3)
Nic Dowd 135 000 $ (3)
Adam Lowry (Out of Payroll) 120 000 $ (1)
Jarkko Immonen 110 000 $ (1)
Samuel Carrier 100 000 $ (1)
Mat Clark 100 000 $ (2)
Christian Folin 100 000 $ (2)
Zach Budish (Out of Payroll) 95 000 $ (2)
Devante Smith-Pelly 95 000 $ (1)
Dustin Tokarski 92 500 $ (1)
Luca Sbisa 90 000 $ (1)
Ryan Murphy 90 000 $ (2)
Shane Prince 90 000 $ (1)
Josh Leivo 90 000 $ (3)
Rocco Grimaldi 90 000 $ (1)
Carl Dahlstrom 90 000 $ (3)
Jordan Martinook 90 000 $ (3)
Matt Puempel 85 000 $ (2)
Lance Bouma 85 000 $ (1)
Ryan Pilon 80 000 $ (1)
X - Dany Leblanc 80 000 $ (9)
Dan Blackburn 75 000 $ (3)
Jamie McBain 75 000 $ (2)
Vladimir Ruzicka 75 000 $ (1)
Mackenzie Weegar 67 500 $ (1)
Total Farm Players29
Salary Commitment
Year 9 : 2 980 000 $
Year 10 : 1 885 000 $
Year 11 : 850 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 980 000 $
Year 10 : 1 885 000 $
Year 11 : 850 000 $
Year 12 : 80 000 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 7000 - 80 $ - 0 - 0,00%
Level 2: 6000 - 45 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 872 500 $
Farm Players Total Salaries3 196 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account13 131 833 $
Projected Bank Account13 131 833 $

Pro Players Salaries

Patrick Kane 8 750 000 $ (1)
Duncan Keith 7 250 000 $ (2)
Mark Scheifele 6 500 000 $ (4)
Reilly Smith 4 500 000 $ (2)
Jonathan Huberdeau 4 500 000 $ (3)
Roman Josi 4 500 000 $ (3)
Tyler Toffoli 3 500 000 $ (3)
Brandon Dubinsky 3 500 000 $ (3)
Jake Allen 3 500 000 $ (4)
Brendan Smith 3 000 000 $ (4)
Travis Hamonic (1 Way Contract) 2 500 000 $ (1)
Alex Chiasson 2 500 000 $ (2)
David Savard 2 100 000 $ (2)
Marek Schwarz 1 700 000 $ (2)
Danny DeKeyser 1 100 000 $ (1)
Bill Sweatt 1 000 000 $ (3)
Radek Faksa 900 000 $ (2)
Kyle Connor 900 000 $ (3)
Mark Jankowski 900 000 $ (3)
Charlie McAvoy 900 000 $ (3)
Danton Heinen 872 500 $ (1)
Total Pro Players21
Salary Commitment
Year 9 : 64 872 500 $
Year 10 : 51 650 000 $
Year 11 : 32 700 000 $
Year 12 : 13 000 000 $
Salary Average Commitment
Year 9 : 64 872 500 $
Year 10 : 51 650 000 $
Year 11 : 32 700 000 $
Year 12 : 13 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 64 872 500 $
Year 10 : 51 650 000 $
Year 11 : 32 700 000 $
Year 12 : 13 000 000 $

Farm Players Salaries

Nick Seeler 180 000 $ (3)
Troy Brouwer 170 000 $ (2)
Richard Bachman 150 000 $ (2)
Matt Irwin 150 000 $ (2)
Kirill Tulupov 145 000 $ (2)
Justin Braun 141 000 $ (1)
Ian Cole 140 000 $ (2)
Ryan Reaves 140 000 $ (3)
Tom Kuhnhackl 140 000 $ (3)
Derek MacKenzie 140 000 $ (1)
Taylor Leier 135 000 $ (3)
Joakim Andersson 125 000 $ (2)
Kent Patterson 100 000 $ (3)
Jim O'Brien 100 000 $ (3)
Oscar Fantenberg 95 000 $ (1)
Kristoffer Berglund 90 000 $ (3)
Steve Downie 85 000 $ (1)
Mattias Backman 80 000 $ (2)
Blake Coleman 80 000 $ (1)
X - Michael Levesque 80 000 $ (9)
Steven Fogarty 75 000 $ (2)
Mike Morrison 75 000 $ (2)
Alec Martinez 75 000 $ (2)
Andrew Fritsch 70 000 $ (2)
Eero Elo 70 000 $ (2)
Petr Straka 65 000 $ (3)
Vyacheslav Osnovin 65 000 $ (3)
Jonny Brodzinski 65 000 $ (1)
Corey Fienhage 60 000 $ (1)
Alex Belzile 60 000 $ (3)
Tyler Biggs 50 000 $ (3)
Total Farm Players31
Salary Commitment
Year 9 : 3 196 000 $
Year 10 : 2 530 000 $
Year 11 : 1 205 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 3 196 000 $
Year 10 : 2 530 000 $
Year 11 : 1 205 000 $
Year 12 : 80 000 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameDipietro Center
Level 1: 7000 - 90 $ - 7 000 - 100,00%
Level 2: 6000 - 60 $ - 5 158 - 85,97%
Level 3: 3000 - 30 $ - 2 749 - 91,64%
Level 4: 5000 - 20 $ - 4 933 - 98,67%
Luxury : 1500 - 150 $ - 1 246 - 83,09%
Total Capacity :22500
Farm
Farm Level 1: 2000 - 35 $ - 1 859 - 92,97%
Farm Level 2: 1000 - 15 $ - 923 - 92,33%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 087 - 93,72%
Average Income per Game1 830 607 $
Year to Date Revenue5 491 822 $
Farm
Home Games Left0
Average Attendance - %2 783 - 92,76%
Average Income per Game112 076 $
Year to Date Revenue336 227 $

Expense

Pro Players Total Salaries66 500 000 $
Farm Players Total Salaries2 533 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account31 096 720 $
Projected Bank Account31 096 720 $

Pro Players Salaries

Max Pacioretty 8 000 000 $ (4)
Matt Duchene 6 000 000 $ (2)
Ondrej Palat 5 500 000 $ (2)
Johnny Gaudreau 5 500 000 $ (3)
Alex Pietrangelo 5 500 000 $ (1)
Devan Dubnyk 5 500 000 $ (2)
Scott Gomez 5 250 000 $ (2)
Sean Couturier 5 000 000 $ (4)
Niklas Kronwall 3 600 000 $ (1)
Brock Nelson 3 000 000 $ (1)
Marc Methot 2 900 000 $ (1)
Joel Ward 2 700 000 $ (1)
Scott Darling 1 800 000 $ (1)
Sondre Olden 1 100 000 $ (1)
Alex Iafallo 925 000 $ (1)
Mathew Barzal 900 000 $ (3)
Brandon Montour 900 000 $ (3)
Morgan Rielly 900 000 $ (2)
Joel Edmundson 900 000 $ (2)
Scott Wilson 625 000 $ (1)
Total Pro Players20
Salary Commitment
Year 9 : 66 500 000 $
Year 10 : 44 350 000 $
Year 11 : 20 300 000 $
Year 12 : 13 000 000 $
Salary Average Commitment
Year 9 : 66 500 000 $
Year 10 : 44 350 000 $
Year 11 : 20 300 000 $
Year 12 : 13 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 66 500 000 $
Year 10 : 44 350 000 $
Year 11 : 20 300 000 $
Year 12 : 13 000 000 $

Farm Players Salaries

Paul Byron (Out of Payroll) 140 000 $ (1)
Phil Varone 125 000 $ (2)
Mac Bennett 125 000 $ (2)
Joe Colborne 110 000 $ (1)
Matt Beleskey 99 500 $ (2)
Erik Condra 97 000 $ (2)
Kenny Agostino 96 500 $ (3)
Joonas Kemppainen 95 000 $ (2)
Stefan Elliott 95 000 $ (2)
Brandon Manning 95 000 $ (2)
Luca Cunti 92 500 $ (1)
Lauri Korpikoski 92 500 $ (2)
Nikita Nesterov 90 000 $ (1)
Henrik Karlsson 90 000 $ (1)
Jon Merrill 90 000 $ (1)
Michael Chaput 85 000 $ (1)
Connor Brickley 85 000 $ (1)
Connor Knapp 80 000 $ (1)
Ryan Hegarty 80 000 $ (1)
Steve Quailer 80 000 $ (1)
Johan Gustafsson 80 000 $ (2)
X - Simon Godin 80 000 $ (9)
Peter Stoykewych 80 000 $ (2)
Taylor Aronson 75 000 $ (1)
Troy Bourke 75 000 $ (1)
Tim Bozon 70 000 $ (3)
Maxim Kitsyn 70 000 $ (1)
Joseph Labate 70 000 $ (2)
Matthew Finn 65 000 $ (3)
Johan Motin 65 000 $ (1)
Total Farm Players30
Salary Commitment
Year 9 : 2 673 000 $
Year 10 : 1 365 500 $
Year 11 : 311 500 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 673 000 $
Year 10 : 1 365 500 $
Year 11 : 311 500 $
Year 12 : 80 000 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 7000 - 98 $ - 6 325 - 90,36%
Level 2: 6000 - 60 $ - 5 172 - 86,20%
Level 3: 3000 - 30 $ - 2 850 - 94,98%
Level 4: 5000 - 20 $ - 4 903 - 98,06%
Luxury : 1000 - 200 $ - 985 - 98,45%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 32 $ - 1 763 - 88,13%
Farm Level 2: 1000 - 12 $ - 950 - 94,95%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 234 - 91,97%
Average Income per Game1 834 861 $
Year to Date Revenue3 669 722 $
Farm
Home Games Left0
Average Attendance - %2 712 - 90,40%
Average Income per Game96 268 $
Year to Date Revenue192 535 $

Expense

Pro Players Total Salaries64 775 000 $
Farm Players Total Salaries2 982 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account138 006 618 $
Projected Bank Account138 006 618 $

Pro Players Salaries

Ilya Kovalchuk 9 900 000 $ (5)
James vanRiemsdyk 5 500 000 $ (4)
Noah Welch 5 500 000 $ (1)
Zach Boychuk 5 400 000 $ (3)
Christian Backman 4 500 000 $ (2)
Ryan Kesler 4 250 000 $ (1)
Mats Zuccarello (1 Way Contract) 4 000 000 $ (4)
Jaroslav Halak 3 750 000 $ (2)
Matt Cullen 3 700 000 $ (2)
Mike Cammalleri 3 500 000 $ (3)
Braydon Coburn 3 250 000 $ (3)
Nick Leddy 2 400 000 $ (1)
Luke Adam 1 800 000 $ (1)
Derek Ryan 1 425 000 $ (1)
Maxim Trunev 1 400 000 $ (1)
Brandon Carlo 900 000 $ (2)
Andrei Vasilevski 900 000 $ (1)
William Nylander 900 000 $ (2)
Markus Granlund 900 000 $ (2)
Jamieson Oleksiak 900 000 $ (2)
Total Pro Players20
Salary Commitment
Year 9 : 64 775 000 $
Year 10 : 47 100 000 $
Year 11 : 31 550 000 $
Year 12 : 19 400 000 $
Salary Average Commitment
Year 9 : 64 675 000 $
Year 10 : 47 000 000 $
Year 11 : 31 650 000 $
Year 12 : 19 400 000 $
Salary Cap with 1 Way Contract
Year 9 : 64 775 000 $
Year 10 : 47 100 000 $
Year 11 : 31 550 000 $
Year 12 : 19 400 000 $

Farm Players Salaries

Andrew Shaw 175 000 $ (2)
Andrej Sustr 170 000 $ (2)
Peter Holland (Out of Payroll) 140 000 $ (1)
Oscar Lindberg 135 000 $ (1)
Thomas McCollum 130 000 $ (1)
Joonas Rask 125 000 $ (1)
Michael Bournival 120 000 $ (1)
Patrick Wiercioch 100 000 $ (1)
Jeff Frazee 95 000 $ (3)
Anders Bjork 92 500 $ (1)
Brian Dumoulin 90 000 $ (2)
Oskar Sundqvist 90 000 $ (3)
Pontus Aberg 90 000 $ (3)
Taylor Doherty 90 000 $ (1)
Alexander Petrovic 90 000 $ (1)
Mike Reilly 90 000 $ (3)
Zemgus Girgensons 90 000 $ (2)
Chris Brown 85 000 $ (3)
Dalton Smith 85 000 $ (1)
Patrik Nemeth 85 000 $ (1)
Quinton Howden 85 000 $ (1)
Robbie Russo 85 000 $ (2)
Stefan Matteau 85 000 $ (3)
Greg Mckegg 80 000 $ (1)
X - Eric Pilon 80 000 $ (9)
Jeremy Morin 80 000 $ (2)
Petter Granberg 80 000 $ (2)
Alexander Guptill 80 000 $ (1)
Mikael Wikstrand 80 000 $ (3)
Jambon d'urgence 1 75 000 $ (1)
Philippe Paradis 75 000 $ (3)
Branden Troock 70 000 $ (3)
Total Farm Players32
Salary Commitment
Year 9 : 3 122 500 $
Year 10 : 1 610 000 $
Year 11 : 840 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 3 122 500 $
Year 10 : 1 610 000 $
Year 11 : 840 000 $
Year 12 : 80 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - 90 $ - 7 000 - 100,00%
Level 2: 6000 - 55 $ - 6 000 - 100,00%
Level 3: 3000 - 26 $ - 2 697 - 89,90%
Level 4: 5000 - 19 $ - 4 663 - 93,26%
Luxury : 1000 - 185 $ - 1 000 - 100,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 34 $ - 0 - 0,00%
Farm Level 2: 1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 360 - 97,09%
Average Income per Game1 825 207 $
Year to Date Revenue5 475 620 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 935 000 $
Farm Players Total Salaries2 010 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value700 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account38 857 570 $
Projected Bank Account38 857 570 $

Pro Players Salaries

Corey Perry 8 750 000 $ (3)
Mike Ribeiro 7 500 000 $ (2)
Mike York 7 100 000 $ (2)
Kari Lehtonen 6 500 000 $ (1)
Derick Brassard 5 600 000 $ (1)
TJ Brennan 3 500 000 $ (5)
Mark Pysyk 3 500 000 $ (2)
Evander Kane 3 500 000 $ (3)
Jaccob Slavin 3 500 000 $ (4)
Cam Talbot 3 000 000 $ (2)
Trevor Lewis 2 300 000 $ (1)
Alexander Burmistrov 1 750 000 $ (1)
Igor Grigorenko 1 500 000 $ (1)
Cedric Paquette 1 500 000 $ (2)
Mathieu Carle 1 100 000 $ (1)
Devin Shore 900 000 $ (2)
Teemu Pulkkinen 900 000 $ (1)
Ryan Hartman 900 000 $ (2)
Ryan Murray 900 000 $ (2)
Anton Lindholm 717 500 $ (1)
Kevin Labanc 717 500 $ (1)
Jaycob Megna 650 000 $ (1)
Evan Rodrigues 650 000 $ (1)
Total Pro Players23
Salary Commitment
Year 9 : 66 935 000 $
Year 10 : 44 550 000 $
Year 11 : 19 250 000 $
Year 12 : 7 000 000 $
Salary Average Commitment
Year 9 : 65 185 000 $
Year 10 : 42 800 000 $
Year 11 : 18 500 000 $
Year 12 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 66 935 000 $
Year 10 : 44 550 000 $
Year 11 : 19 250 000 $
Year 12 : 7 000 000 $

Farm Players Salaries

Darryl Boyce 135 000 $ (1)
Adam Gilmour 120 000 $ (1)
Barry Brust 120 000 $ (2)
Zack Smith 100 000 $ (2)
Simon Bertilsson 100 000 $ (1)
Corbin Mcpherson 100 000 $ (2)
Philip Samuelsson 100 000 $ (1)
Jacob Deserres 100 000 $ (2)
Stephen Michalek 90 000 $ (3)
Marcus Foligno 90 000 $ (2)
Dmitri Kugryshev 90 000 $ (1)
Jani Hakanpaa 80 000 $ (1)
X - Sébastien Ferland 80 000 $ (9)
Keegan Lowe 80 000 $ (2)
Geoffrey Schemitsch 80 000 $ (1)
Nigel Williams 75 000 $ (1)
Alexander Avtsin 75 000 $ (1)
Jeremy Boyce-Rotevall 70 000 $ (2)
Dominik Volek 65 000 $ (1)
Kory Nagy 55 000 $ (1)
Colin Suellentrop 55 000 $ (2)
Anton Zlobin 50 000 $ (3)
Tyrel Seaman 50 000 $ (3)
Michael St-Croix 50 000 $ (3)
Total Farm Players24
Salary Commitment
Year 9 : 2 010 000 $
Year 10 : 1 035 000 $
Year 11 : 320 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 010 000 $
Year 10 : 1 035 000 $
Year 11 : 320 000 $
Year 12 : 80 000 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 7000 - 92 $ - 6 962 - 99,46%
Level 2: 5000 - 64 $ - 4 788 - 95,77%
Level 3: 2000 - 40 $ - 1 879 - 93,95%
Level 4: 4000 - 25 $ - 3 770 - 94,25%
Luxury : 1000 - 196 $ - 931 - 93,07%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 45 $ - 1 773 - 88,63%
Farm Level 2: 1000 - 25 $ - 871 - 87,10%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 330 - 96,48%
Average Income per Game1 805 843 $
Year to Date Revenue5 417 529 $
Farm
Home Games Left0
Average Attendance - %2 644 - 88,12%
Average Income per Game144 184 $
Year to Date Revenue288 367 $

Expense

Pro Players Total Salaries66 112 500 $
Farm Players Total Salaries2 962 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account4 873 941 $
Projected Bank Account4 873 941 $

Pro Players Salaries

Marian Hossa 9 000 000 $ (1)
Paul Stastny 8 000 000 $ (1)
Marian Gaborik 7 250 000 $ (2)
Kris Letang 6 500 000 $ (2)
Tyler Myers 6 250 000 $ (3)
Steve Mason 6 250 000 $ (3)
Alex Goligoski 5 000 000 $ (2)
Jason Zucker 3 200 000 $ (1)
Al Montoya 3 000 000 $ (1)
Andrew Ebbett 1 700 000 $ (2)
Toni Rajala 1 500 000 $ (1)
Zach Hamill 1 400 000 $ (1)
Samuel Groulx 1 100 000 $ (1)
Vincent Trocheck 900 000 $ (1)
Nikolaj Ehlers 900 000 $ (2)
Mikhail Grigorenko 900 000 $ (2)
Brett Pesce 900 000 $ (2)
Clayton Keller 900 000 $ (3)
Jake Dotchin 812 500 $ (1)
Darren Archibald 650 000 $ (1)
Total Pro Players20
Salary Commitment
Year 9 : 66 112 500 $
Year 10 : 36 550 000 $
Year 11 : 13 400 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 65 112 500 $
Year 10 : 35 550 000 $
Year 11 : 13 400 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 66 112 500 $
Year 10 : 36 550 000 $
Year 11 : 13 400 000 $
Year 12 : 0 $

Farm Players Salaries

Rickard Rakell 170 000 $ (3)
Kenny Ryan 170 000 $ (3)
Ryan Garbutt 150 000 $ (1)
Darren Helm (Out of Payroll) 143 000 $ (1)
Louis Leblanc 140 000 $ (1)
Drew Shore (Out of Payroll) 140 000 $ (2)
Bryan Bickell 130 000 $ (1)
Lukas Sedlak 112 500 $ (1)
Tyler Cuma 110 000 $ (1)
John Ramage 100 000 $ (3)
Yohann Auvitu 100 000 $ (1)
Patrick Koudys 100 000 $ (1)
Michal Jordan 90 000 $ (1)
Dmitri Kalinin 90 000 $ (1)
Andrey Makarov 90 000 $ (3)
Tomas Jurco 85 000 $ (2)
Alexander Khokhlachev 85 000 $ (3)
Stefan Noesen 85 000 $ (2)
Gemel Smith 85 000 $ (2)
Mark Visentin 85 000 $ (2)
Zane McIntyre 80 000 $ (2)
X - Jean-François Provencher 80 000 $ (9)
Joey Hishon 80 000 $ (1)
Tomas Vincour 80 000 $ (1)
Brandon Gormley 80 000 $ (1)
Jerome Flaake 80 000 $ (1)
Dominik Uher 80 000 $ (2)
Simon Fernholm 75 000 $ (3)
Graham Black 75 000 $ (2)
Luke Moffatt 70 000 $ (1)
Stephen Silas 70 000 $ (1)
Rasmus Bengtsson 70 000 $ (2)
Guillaume Cloutier 65 000 $ (2)
Total Farm Players33
Salary Commitment
Year 9 : 3 245 500 $
Year 10 : 1 620 000 $
Year 11 : 770 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 3 180 500 $
Year 10 : 1 555 000 $
Year 11 : 770 000 $
Year 12 : 80 000 $

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 7000 - 70 $ - 0 - 0,00%
Level 2: 6000 - 45 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 160 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 24 $ - 1 849 - 92,43%
Farm Level 2: 1000 - 8 $ - 953 - 95,26%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 801 - 93,37%
Average Income per Game73 822 $
Year to Date Revenue369 110 $

Expense

Pro Players Total Salaries62 550 000 $
Farm Players Total Salaries2 870 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account7 951 346 $
Projected Bank Account7 951 346 $

Pro Players Salaries

Eric Staal 9 000 000 $ (3)
Sean Bergenheim 5 500 000 $ (1)
Nick Bonino 5 000 000 $ (4)
Antti Niemi 5 000 000 $ (2)
Alexander Steen 4 500 000 $ (1)
Sergei Kostitsyn 4 500 000 $ (1)
Dougie Hamilton 4 500 000 $ (4)
Dominic Moore 3 500 000 $ (2)
Valtteri Filppula 3 500 000 $ (2)
Jakob Silfverberg 2 750 000 $ (2)
Matthew Stajan 2 400 000 $ (1)
Damien Brunner 2 300 000 $ (2)
Mattias Ekholm 2 300 000 $ (1)
Alexandre R. Picard 1 850 000 $ (1)
Taylor Chorney 1 200 000 $ (1)
Jake Guentzel 900 000 $ (3)
Juuse Saros 900 000 $ (2)
Michael Ratchuk 900 000 $ (2)
Kyle Beach 700 000 $ (1)
Richard Nedomlel 700 000 $ (3)
Justin Daniels 650 000 $ (1)
Total Pro Players21
Salary Commitment
Year 9 : 62 550 000 $
Year 10 : 38 950 000 $
Year 11 : 20 100 000 $
Year 12 : 9 500 000 $
Salary Average Commitment
Year 9 : 61 650 000 $
Year 10 : 38 050 000 $
Year 11 : 20 100 000 $
Year 12 : 9 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 62 550 000 $
Year 10 : 38 950 000 $
Year 11 : 20 100 000 $
Year 12 : 9 500 000 $

Farm Players Salaries

John Armstrong (Out of Payroll) 220 000 $ (3)
TJ Galiardi 180 000 $ (3)
Teddy Purcell 160 000 $ (3)
Ryan Shannon 160 000 $ (2)
Chris Tierney 150 000 $ (2)
Chad Larose 150 000 $ (2)
Ben Scrivens 140 000 $ (2)
Oscar Moller 140 000 $ (3)
Matt D'Agostini 130 000 $ (2)
Tom Wandell 120 000 $ (2)
Corey Potter 120 000 $ (2)
Brett Ritchie (Out of Payroll) 120 000 $ (1)
Cameron Gaunce 115 000 $ (1)
Sami Aittokallio 100 000 $ (3)
Alexander Ruuttu 95 000 $ (3)
Henrik Tallinder 90 000 $ (1)
Michal Kempny 90 000 $ (1)
Patrick Sieloff 85 000 $ (3)
Kyle De Coste 85 000 $ (1)
Derek Forbort 85 000 $ (1)
X - Alain Ricard 80 000 $ (9)
Brady Calla 80 000 $ (2)
Alex Theriau 80 000 $ (3)
Jordan Nolan 80 000 $ (1)
Marco Cousineau 75 000 $ (1)
Freddie Hamilton 75 000 $ (1)
Teigan Zahn 75 000 $ (1)
Aaron Harstad 70 000 $ (1)
Evgeni Krutikov 60 000 $ (3)
Total Farm Players29
Salary Commitment
Year 9 : 3 210 000 $
Year 10 : 2 250 000 $
Year 11 : 1 200 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 3 210 000 $
Year 10 : 2 250 000 $
Year 11 : 1 200 000 $
Year 12 : 80 000 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 7000 - 100 $ - 6 184 - 88,35%
Level 2: 5000 - 65 $ - 4 537 - 90,73%
Level 3: 2000 - 40 $ - 1 865 - 93,23%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 983 - 98,33%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 28 $ - 0 - 0,00%
Farm Level 2: 1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 569 - 92,47%
Average Income per Game1 770 398 $
Year to Date Revenue5 311 194 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 600 000 $
Farm Players Total Salaries2 785 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account15 443 519 $
Projected Bank Account15 443 519 $

Pro Players Salaries

Brad Richards 8 000 000 $ (1)
Henrik Lundqvist 7 500 000 $ (3)
Thomas Vanek 5 700 000 $ (1)
Antoine Vermette 5 600 000 $ (1)
Mark Giordano 5 500 000 $ (2)
Cam Fowler 5 000 000 $ (1)
Chris Kreider 4 500 000 $ (4)
Andrew Cogliano 4 250 000 $ (2)
Patrick Maroon 3 500 000 $ (3)
Nazem Kadri 3 500 000 $ (2)
Kris Versteeg 2 800 000 $ (1)
Karl Alzner 2 100 000 $ (2)
Craig Smith 1 500 000 $ (2)
Calvin Pickard 900 000 $ (2)
Beau Bennett 900 000 $ (1)
Derrick Pouliot 900 000 $ (3)
Nikita Zadorov 900 000 $ (3)
Dylan Larkin 900 000 $ (1)
Ryan Tesink 900 000 $ (1)
Connor Carrick 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 9 : 65 600 000 $
Year 10 : 35 050 000 $
Year 11 : 17 300 000 $
Year 12 : 4 500 000 $
Salary Average Commitment
Year 9 : 65 400 000 $
Year 10 : 35 050 000 $
Year 11 : 17 300 000 $
Year 12 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 65 600 000 $
Year 10 : 35 050 000 $
Year 11 : 17 300 000 $
Year 12 : 4 500 000 $

Farm Players Salaries

Nikita Filatov 175 000 $ (3)
Angelo Esposito 175 000 $ (3)
Erik Gudbranson 150 000 $ (2)
Marco Scandella 150 000 $ (2)
Adam Hall 130 000 $ (1)
Keaton Ellerby 120 000 $ (1)
Aaron Palushaj 110 000 $ (1)
Cody Eakin 110 000 $ (1)
Nigel Dawes 100 000 $ (2)
Tom Gilbert 100 000 $ (1)
Greg Nemisz 95 000 $ (1)
Dan O'Regan 90 000 $ (3)
Michael Garnett 90 000 $ (2)
Nicholas Baptiste 90 000 $ (3)
Jason Missiaen 90 000 $ (1)
Lucas Lessio 85 000 $ (1)
X - Jérémie Lizotte 80 000 $ (9)
Andy Chiodo 80 000 $ (1)
Drew Olson 75 000 $ (2)
Niklas Lucenius 75 000 $ (2)
Zdenek Kutlak 75 000 $ (2)
Eric Chouinard 75 000 $ (2)
Adam Comrie 70 000 $ (1)
Travis Ewanyk 70 000 $ (2)
Milan Bartovic 65 000 $ (2)
Nolan Yonkman 65 000 $ (2)
Julien Demers 65 000 $ (1)
Jay Rosehill 65 000 $ (2)
Johannes Salmonsson 65 000 $ (2)
Total Farm Players29
Salary Commitment
Year 9 : 2 785 000 $
Year 10 : 1 730 000 $
Year 11 : 610 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 785 000 $
Year 10 : 1 730 000 $
Year 11 : 610 000 $
Year 12 : 80 000 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 7000 - 90 $ - 7 000 - 100,00%
Level 2: 5000 - 65 $ - 4 856 - 97,13%
Level 3: 2000 - 35 $ - 1 986 - 99,30%
Level 4: 4000 - 25 $ - 3 792 - 94,79%
Luxury : 1000 - 175 $ - 1 000 - 100,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 634 - 98,07%
Average Income per Game1 798 944 $
Year to Date Revenue7 195 776 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 750 000 $
Farm Players Total Salaries2 035 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account38 475 942 $
Projected Bank Account38 475 942 $

Pro Players Salaries

Zdeno Chara 7 000 000 $ (1)
Jason Pominville 6 000 000 $ (3)
Martin Jones 6 000 000 $ (2)
Milan Lucic 4 900 000 $ (2)
Shayne Gostisbehere 4 500 000 $ (4)
Joffrey Lupul (Out of Payroll) 4 250 000 $ (1)
Ben Eager 3 750 000 $ (1)
Dennis Persson 3 500 000 $ (3)
Jannik Hansen 3 000 000 $ (2)
Jonathan Ericsson 3 000 000 $ (1)
Andrej Sekera (Out of Payroll) 3 000 000 $ (1)
Lars Eller 2 500 000 $ (3)
Spencer Machacek 1 800 000 $ (1)
Linus Omark 1 500 000 $ (3)
Tim Brent 1 400 000 $ (1)
Jonas Gustavsson 1 400 000 $ (3)
Akim Aliu 1 000 000 $ (2)
Simon Danis-Pepin 1 000 000 $ (1)
Cody Almond 900 000 $ (1)
Chris Terry 900 000 $ (2)
Anton Slepyshev (Out of Payroll) 900 000 $ (2)
Bogdan Yakimov 850 000 $ (3)
Scott Mayfield 850 000 $ (2)
Total Pro Players23
Salary Commitment
Year 9 : 63 900 000 $
Year 10 : 37 800 000 $
Year 11 : 20 250 000 $
Year 12 : 4 500 000 $
Salary Average Commitment
Year 9 : 64 150 000 $
Year 10 : 37 800 000 $
Year 11 : 20 250 000 $
Year 12 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 63 900 000 $
Year 10 : 37 800 000 $
Year 11 : 20 250 000 $
Year 12 : 4 500 000 $

Farm Players Salaries

Steve Bernier 130 000 $ (1)
Mario Kempe 120 000 $ (1)
Dominic Toninato 90 000 $ (3)
Brett Kulak 90 000 $ (3)
Matt Martin 90 000 $ (2)
Vladimir Mihalik 85 000 $ (1)
Joseph Cramarossa 85 000 $ (2)
Zachary Yuen 80 000 $ (1)
Andrew Welinski 80 000 $ (2)
X - Éric Denoncourt 80 000 $ (9)
Viktor Svedberg 80 000 $ (2)
Daniel Marmenlind 75 000 $ (3)
Curtis Valk 75 000 $ (2)
Scott Stajcer 75 000 $ (2)
Kurt Etchegary 75 000 $ (1)
Justin Shugg 70 000 $ (1)
Hunter Smith 70 000 $ (3)
Dylan Sadowy 70 000 $ (3)
Gleason Fournier 70 000 $ (1)
Jeff Costello 70 000 $ (2)
Jambon d'urgence 2 70 000 $ (1)
Josh Sterk 65 000 $ (2)
Steven Delisle 65 000 $ (1)
Kristoff Kontos 60 000 $ (1)
Ryan White 60 000 $ (2)
Mitch Wheaton 55 000 $ (2)
Total Farm Players26
Salary Commitment
Year 9 : 2 035 000 $
Year 10 : 1 210 000 $
Year 11 : 475 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 035 000 $
Year 10 : 1 210 000 $
Year 11 : 475 000 $
Year 12 : 80 000 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 7000 - 150 $ - 4 334 - 61,91%
Level 2: 6000 - 100 $ - 3 322 - 55,36%
Level 3: 3000 - 50 $ - 1 560 - 52,01%
Level 4: 5000 - 40 $ - 2 571 - 51,42%
Luxury : 1000 - 250 $ - 748 - 74,83%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 45 $ - 1 830 - 91,50%
Farm Level 2: 1000 - 25 $ - 919 - 91,86%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 535 - 56,98%
Average Income per Game1 890 289 $
Year to Date Revenue5 670 868 $
Farm
Home Games Left0
Average Attendance - %2 749 - 91,62%
Average Income per Game149 547 $
Year to Date Revenue747 736 $

Expense

Pro Players Total Salaries63 272 500 $
Farm Players Total Salaries2 862 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account38 681 905 $
Projected Bank Account38 681 905 $

Pro Players Salaries

Brent Burns 8 000 000 $ (4)
Patrick Marleau 7 000 000 $ (2)
Mark Stone 5 500 000 $ (5)
Anton Stralman 5 000 000 $ (2)
Ryan Nugent-Hopkins 5 000 000 $ (2)
Ryan O'Reilly 4 500 000 $ (2)
Braden Holtby 4 000 000 $ (1)
Marc-Edouard Vlasic 4 000 000 $ (1)
Mike Hoffman 3 000 000 $ (1)
Xavier Ouellet 2 150 000 $ (2)
Matt Hunwick 1 800 000 $ (1)
Matt Hendricks 1 800 000 $ (1)
Chris Bourque 1 800 000 $ (1)
Brad Richardson 1 800 000 $ (1)
Brandon Sutter 1 800 000 $ (1)
Luke Glendening 1 750 000 $ (3)
Mattias Janmark 1 750 000 $ (2)
Nick Schmaltz 900 000 $ (3)
Gustav Forsling 872 500 $ (1)
Allen York 850 000 $ (1)
Total Pro Players20
Salary Commitment
Year 9 : 63 272 500 $
Year 10 : 41 550 000 $
Year 11 : 16 150 000 $
Year 12 : 13 500 000 $
Salary Average Commitment
Year 9 : 63 272 500 $
Year 10 : 41 550 000 $
Year 11 : 16 150 000 $
Year 12 : 13 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 63 272 500 $
Year 10 : 41 550 000 $
Year 11 : 16 150 000 $
Year 12 : 13 500 000 $

Farm Players Salaries

Nikita Nikitin 180 000 $ (2)
John Gilmour 150 000 $ (3)
Jordie Benn 140 000 $ (2)
Nick Palmieri 110 000 $ (1)
Max Campbell 110 000 $ (1)
Richard Panik 100 000 $ (1)
Jeremy Smith 100 000 $ (1)
Zac Dalpe 100 000 $ (1)
Cody Goloubef 100 000 $ (2)
Markus Sorensen 95 000 $ (1)
Tucker Poolman 92 500 $ (1)
J.T. Compher 90 000 $ (3)
Nick Jensen 90 000 $ (1)
Alexei Marchenko 90 000 $ (1)
Austin Watson 85 000 $ (1)
Philip Danault 85 000 $ (1)
Colton Sissons 85 000 $ (1)
Linden Rowat 85 000 $ (1)
Josh Birkholz 85 000 $ (1)
Kevin Gravel 80 000 $ (1)
X - Dan Rhéaume 80 000 $ (9)
Adam Morrison 80 000 $ (1)
Stuart Percy 80 000 $ (2)
Mike Hoeffel 80 000 $ (1)
Brendan Serville 75 000 $ (1)
Blair Jones 75 000 $ (1)
Alexander Fallstrom 70 000 $ (1)
Michael Downing 70 000 $ (3)
Patrick White 70 000 $ (1)
Fredrik Forsberg 70 000 $ (3)
Brandon Prophet 60 000 $ (3)
Total Farm Players31
Salary Commitment
Year 9 : 2 862 500 $
Year 10 : 1 020 000 $
Year 11 : 520 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 857 500 $
Year 10 : 1 020 000 $
Year 11 : 520 000 $
Year 12 : 80 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 7000 - 80 $ - 7 000 - 100,00%
Level 2: 6000 - 42 $ - 6 000 - 100,00%
Level 3: 3000 - 15 $ - 3 000 - 100,00%
Level 4: 5000 - 14 $ - 4 965 - 99,30%
Luxury : 1500 - 105 $ - 1 322 - 88,15%
Total Capacity :22500
Farm
Farm Level 1: 2000 - 42 $ - 0 - 0,00%
Farm Level 2: 1000 - 22 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 287 - 99,05%
Average Income per Game1 491 485 $
Year to Date Revenue5 965 939 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 000 000 $
Farm Players Total Salaries3 445 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account132 703 449 $
Projected Bank Account132 703 449 $

Pro Players Salaries

Sidney Crosby 9 900 000 $ (5)
Marc-Andre Fleury 8 500 000 $ (3)
Steven Stamkos 8 000 000 $ (1)
Drew Doughty 6 800 000 $ (1)
Jordan Eberle 5 500 000 $ (3)
Aaron Ekblad 5 300 000 $ (2)
Dan Girardi 5 100 000 $ (1)
Erik Haula 3 000 000 $ (3)
Tim Erixon 2 500 000 $ (1)
Andrew Copp 1 200 000 $ (2)
J.T. Brown 1 100 000 $ (1)
Rasmus Ristolainen 900 000 $ (2)
Connor McDavid 900 000 $ (2)
Ivan Provorov 900 000 $ (3)
Viktor Arvidsson 900 000 $ (2)
Auston Matthews 900 000 $ (3)
Mikko Rantanen 900 000 $ (3)
Patrik Laine 900 000 $ (2)
Emerson Etem 900 000 $ (1)
Tristan Jarry 900 000 $ (3)
Total Pro Players20
Salary Commitment
Year 9 : 65 000 000 $
Year 10 : 40 600 000 $
Year 11 : 30 500 000 $
Year 12 : 9 900 000 $
Salary Average Commitment
Year 9 : 64 950 000 $
Year 10 : 40 600 000 $
Year 11 : 30 500 000 $
Year 12 : 9 900 000 $
Salary Cap with 1 Way Contract
Year 9 : 65 000 000 $
Year 10 : 40 600 000 $
Year 11 : 30 500 000 $
Year 12 : 9 900 000 $

Farm Players Salaries

Brett Sonne 175 000 $ (3)
Matt Gilroy 165 000 $ (2)
Yury Alexandrov 165 000 $ (3)
Riku Helenius 165 000 $ (2)
Chris Wideman 150 000 $ (2)
Anton Lander 150 000 $ (2)
Gabriel Bourque 140 000 $ (1)
Brandon Pirri 140 000 $ (1)
Brayden McNabb 120 000 $ (1)
Dryden Hunt 115 000 $ (3)
Bruno St-Jacques 110 000 $ (2)
Eric Tangradi 110 000 $ (1)
Prab Rai 110 000 $ (1)
Kevin Marshall 110 000 $ (1)
Andrej Nestrasil 110 000 $ (1)
Colin Wilson 110 000 $ (1)
Tomas Kundratek 100 000 $ (1)
Joey MacDonald 100 000 $ (1)
Miles Wood 92 500 $ (1)
Chris Wagner 92 500 $ (1)
Scott Harrington 90 000 $ (2)
Edward Pasquale 90 000 $ (1)
Scott Glennie 90 000 $ (1)
Ryan Sproul 90 000 $ (2)
Christian Thomas 85 000 $ (1)
JC Lipon 85 000 $ (3)
Dylan McIlrath 85 000 $ (1)
David Musil 80 000 $ (2)
X - Jean-François Lapointe 80 000 $ (9)
Tyson Baillie 75 000 $ (1)
Barclay Goodrow 65 000 $ (1)
Total Farm Players31
Salary Commitment
Year 9 : 3 445 000 $
Year 10 : 1 620 000 $
Year 11 : 620 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 3 445 000 $
Year 10 : 1 620 000 $
Year 11 : 620 000 $
Year 12 : 80 000 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 7000 - 100 $ - 6 365 - 90,93%
Level 2: 6000 - 65 $ - 5 557 - 92,61%
Level 3: 3000 - 40 $ - 2 027 - 67,57%
Level 4: 5000 - 27 $ - 3 673 - 73,46%
Luxury : 1500 - 200 $ - 955 - 63,69%
Total Capacity :22500
Farm
Farm Level 1: 2000 - 45 $ - 1 925 - 96,23%
Farm Level 2: 1000 - 25 $ - 927 - 92,68%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 577 - 82,56%
Average Income per Game1 870 551 $
Year to Date Revenue11 223 308 $
Farm
Home Games Left0
Average Attendance - %2 851 - 95,04%
Average Income per Game155 878 $
Year to Date Revenue935 268 $

Expense

Pro Players Total Salaries66 850 000 $
Farm Players Total Salaries3 053 750 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account28 338 177 $
Projected Bank Account28 338 177 $

Pro Players Salaries

Loui Eriksson 7 000 000 $ (1)
Bryan Little 6 500 000 $ (4)
Ondrej Pavelec 5 750 000 $ (2)
Tyler Johnson 5 000 000 $ (2)
Torey Krug 4 000 000 $ (2)
Nino Niederreiter 4 000 000 $ (2)
Colton Parayko 3 500 000 $ (4)
Marcus Johansson 3 500 000 $ (2)
Slava Voynov 3 500 000 $ (3)
Michael Del Zotto 3 500 000 $ (2)
Mikael Granlund 3 400 000 $ (1)
Carl Soderberg 3 000 000 $ (3)
Tomas Hertl 3 000 000 $ (2)
Marc-Andre Gragnani (1 Way Contract) 2 500 000 $ (3)
Josh Bailey 2 250 000 $ (1)
Jack Skille 1 850 000 $ (2)
Philip Larsen 1 850 000 $ (1)
Sebastian Stefaniszin 950 000 $ (1)
Johan Larsson 900 000 $ (2)
Sven Baertschi 900 000 $ (2)
Total Pro Players20
Salary Commitment
Year 9 : 66 850 000 $
Year 10 : 51 400 000 $
Year 11 : 19 000 000 $
Year 12 : 10 000 000 $
Salary Average Commitment
Year 9 : 66 850 000 $
Year 10 : 51 400 000 $
Year 11 : 19 000 000 $
Year 12 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 66 850 000 $
Year 10 : 51 400 000 $
Year 11 : 19 000 000 $
Year 12 : 10 000 000 $

Farm Players Salaries

Chris Butler 185 000 $ (1)
Brad Hunt 180 000 $ (3)
Jonas Hiller 175 000 $ (3)
Brett McLean 150 000 $ (1)
Dustin Jeffrey 150 000 $ (1)
Alexei Semenov 150 000 $ (2)
Mike Lee 150 000 $ (2)
Jared Coreau 150 000 $ (3)
Ville Koistinen 135 000 $ (3)
Carter Rowney 135 000 $ (3)
Chris Conner 100 000 $ (3)
Mike Lundin 100 000 $ (3)
Gregory Hofmann (Out of Payroll) 95 000 $ (2)
Kalle Kossila 92 500 $ (1)
Jared Staal 85 000 $ (2)
Corey Trivino 80 000 $ (2)
X - Philippe Ducharme 80 000 $ (9)
Adam Clendening 75 000 $ (1)
Victor Ohman 75 000 $ (2)
Joe Lavin 75 000 $ (1)
Jason Clark 75 000 $ (1)
Joshua Turnbull 75 000 $ (3)
David Toews 72 500 $ (1)
Travis Brown 70 000 $ (3)
Aaron Ness 70 000 $ (3)
Keven Veilleux 67 500 $ (1)
Joel Mustonen 65 000 $ (2)
Mikko Vainonen 65 000 $ (3)
Tomas Nosek 61 250 $ (1)
Gabryel Paquin-Boudreau 60 000 $ (2)
Andy Rogers 50 000 $ (1)
Total Farm Players31
Salary Commitment
Year 9 : 3 148 750 $
Year 10 : 2 095 000 $
Year 11 : 1 335 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 3 148 750 $
Year 10 : 2 095 000 $
Year 11 : 1 335 000 $
Year 12 : 80 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 150 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 46 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 025 000 $
Farm Players Total Salaries2 622 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account8 763 482 $
Projected Bank Account8 763 482 $

Pro Players Salaries

Jack Johnson 6 750 000 $ (3)
Peter Mueller 5 500 000 $ (2)
Connor Hellebuyck 5 000 000 $ (4)
Freddy Meyer 5 000 000 $ (1)
Martin Hanzal 4 500 000 $ (2)
Clarke MacArthur 4 150 000 $ (1)
Matt Read 3 500 000 $ (3)
Mathieu Perreault 3 000 000 $ (2)
Dmitry Kulikov 2 500 000 $ (2)
Cody Franson 2 500 000 $ (1)
Brett Connolly 2 150 000 $ (1)
Mark McNeill 2 000 000 $ (1)
Dmitri Jaskin 1 800 000 $ (1)
Josh Manson 1 750 000 $ (2)
David Fisher 1 700 000 $ (2)
Casey Cizikas 1 400 000 $ (1)
Linden Vey 1 400 000 $ (2)
Marcus Kruger 1 100 000 $ (1)
Nicolas Deschamps 1 000 000 $ (1)
Jan Rutta 925 000 $ (1)
Ian Schultz 850 000 $ (2)
Brady Vail 800 000 $ (1)
Jack Campbell 750 000 $ (3)
Total Pro Players23
Salary Commitment
Year 9 : 60 025 000 $
Year 10 : 37 200 000 $
Year 11 : 16 000 000 $
Year 12 : 5 000 000 $
Salary Average Commitment
Year 9 : 59 275 000 $
Year 10 : 37 200 000 $
Year 11 : 16 000 000 $
Year 12 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 60 025 000 $
Year 10 : 37 200 000 $
Year 11 : 16 000 000 $
Year 12 : 5 000 000 $

Farm Players Salaries

Josh Godfrey 150 000 $ (2)
Michael Sauer 100 000 $ (1)
Jonathan Racine 100 000 $ (3)
Jon Kalinski 100 000 $ (1)
Nathan Moon 100 000 $ (2)
Chris Summers 100 000 $ (2)
Nick Petrecki 100 000 $ (3)
Colten Teubert 100 000 $ (2)
Zac Rinaldo 100 000 $ (1)
James Livingston 95 000 $ (2)
Will Weber 95 000 $ (1)
Bobby Farnham 95 000 $ (2)
Brandon Burlon 95 000 $ (2)
Jean-Francois Bérubé 95 000 $ (2)
Johan Holmqvist 95 000 $ (1)
Vitaly Kolesnik 95 000 $ (2)
Sergey Andronov 92 500 $ (1)
Marko Dano 90 000 $ (3)
Carl Klingberg 90 000 $ (3)
Francis Beauvillier 85 000 $ (3)
Riley Holzapfel 85 000 $ (2)
Josh Brittain 80 000 $ (2)
Joe Basaraba 80 000 $ (2)
Maxime Tanguay 80 000 $ (3)
X - Stéphane Descheneaux 80 000 $ (9)
Zachary Hyman 70 000 $ (1)
Richard Nejezchleb 70 000 $ (3)
Mitchell Moroz (Out of Payroll) 65 000 $ (3)
Zack Phillips 55 000 $ (3)
Mike Winther 50 000 $ (3)
Total Farm Players30
Salary Commitment
Year 9 : 2 687 500 $
Year 10 : 2 035 000 $
Year 11 : 865 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 687 500 $
Year 10 : 2 035 000 $
Year 11 : 865 000 $
Year 12 : 80 000 $

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 46 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 29 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 30 $ - 1 774 - 88,68%
Farm Level 2: 1000 - 15 $ - 827 - 82,65%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 600 - 86,67%
Average Income per Game93 156 $
Year to Date Revenue186 311 $

Expense

Pro Players Total Salaries63 798 333 $
Farm Players Total Salaries2 835 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account173 660 $
Projected Bank Account173 660 $

Pro Players Salaries

Nikita Kucherov 8 000 000 $ (4)
Evgeni Malkin 8 000 000 $ (1)
Jonathan Quick 6 750 000 $ (4)
Nick Boynton 5 500 000 $ (1)
Patrick Eaves 4 500 000 $ (2)
Scott Hartnell 3 650 000 $ (2)
Alexei Emelin 3 500 000 $ (2)
Olli Maatta 3 500 000 $ (4)
Michael Frolik 2 750 000 $ (2)
Justin Schultz 2 700 000 $ (1)
Juraj Mikus 2 500 000 $ (2)
Scottie Upshall 2 000 000 $ (1)
Anders Lindback 2 000 000 $ (1)
David Rundblad 1 750 000 $ (3)
Ryan Dzingel 1 750 000 $ (2)
Kevin Hayes 1 200 000 $ (1)
Mitchell Marner 900 000 $ (2)
Ryan Martindale 800 000 $ (1)
Noel Acciari 725 000 $ (1)
Samuel Blais 673 333 $ (1)
Troy Hesketh 650 000 $ (1)
Total Pro Players21
Salary Commitment
Year 9 : 63 798 333 $
Year 10 : 39 550 000 $
Year 11 : 20 000 000 $
Year 12 : 18 250 000 $
Salary Average Commitment
Year 9 : 62 298 333 $
Year 10 : 38 050 000 $
Year 11 : 18 500 000 $
Year 12 : 16 750 000 $
Salary Cap with 1 Way Contract
Year 9 : 63 798 333 $
Year 10 : 39 550 000 $
Year 11 : 20 000 000 $
Year 12 : 18 250 000 $

Farm Players Salaries

Dana Tyrell 175 000 $ (2)
Tommy Wingels 150 000 $ (1)
Adam Polasek 150 000 $ (2)
Jason Gregoire 150 000 $ (2)
Alexei Ponikarovsky 140 000 $ (2)
Patrick Dwyer 135 000 $ (1)
Michael Raffl 120 000 $ (1)
Kelsey Tessier 110 000 $ (2)
Daniel Pribyl 100 000 $ (3)
Robert Bortuzzo 100 000 $ (1)
Max Gaede 100 000 $ (2)
David Honzik 100 000 $ (2)
Radko Gudas 100 000 $ (1)
Kevin Nastiuk 100 000 $ (1)
Kyle Clifford 95 000 $ (1)
Jakub Culek 95 000 $ (2)
Nicolas Shore 85 000 $ (1)
Alex Velischek 85 000 $ (2)
Corey Tropp 85 000 $ (1)
X - Benoît Pilon 80 000 $ (9)
Nick Sorensen 80 000 $ (2)
Tyler Wotherspoon 80 000 $ (2)
Matt Donovan 80 000 $ (1)
Greg Pateryn 80 000 $ (1)
Justin Weller 70 000 $ (1)
Bradley Eidsness 70 000 $ (2)
Curtis Hamilton 70 000 $ (1)
Charles-Olivier Rousse 50 000 $ (2)
Total Farm Players28
Salary Commitment
Year 9 : 2 835 000 $
Year 10 : 1 565 000 $
Year 11 : 180 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 835 000 $
Year 10 : 1 565 000 $
Year 11 : 180 000 $
Year 12 : 80 000 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 25 $ - 0 - 0,00%
Level 4: 4000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 925 000 $
Farm Players Total Salaries3 210 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account4 743 499 $
Projected Bank Account4 743 499 $

Pro Players Salaries

James Neal 6 000 000 $ (2)
Alexander Edler 6 000 000 $ (3)
Pierre-Marc Bouchard 5 500 000 $ (1)
Derek Morris 5 500 000 $ (1)
Johnny Oduya 5 000 000 $ (1)
Wayne Simmonds 5 000 000 $ (3)
Erik Johnson 4 700 000 $ (2)
Michal Neuvirth 4 500 000 $ (3)
Kyle Palmieri 4 000 000 $ (3)
Nick Foligno 3 650 000 $ (1)
Radim Vrbata 3 500 000 $ (1)
Anton Khudobin 3 500 000 $ (1)
Justin Abdelkader 2 500 000 $ (1)
Mark Barberio 1 400 000 $ (1)
Joel Champagne 1 000 000 $ (3)
Matt Benning 925 000 $ (1)
Ryan Spooner 900 000 $ (1)
Nick Cousins 900 000 $ (2)
Phillip Digiuseppe 900 000 $ (3)
William Karlsson 900 000 $ (2)
Tanner Fritz 650 000 $ (1)
Total Pro Players21
Salary Commitment
Year 9 : 66 925 000 $
Year 10 : 33 900 000 $
Year 11 : 21 400 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 66 925 000 $
Year 10 : 33 900 000 $
Year 11 : 21 400 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 66 925 000 $
Year 10 : 33 900 000 $
Year 11 : 21 400 000 $
Year 12 : 0 $

Farm Players Salaries

Alex Killorn 175 000 $ (3)
Alex Plante 170 000 $ (3)
Anthony Bitetto 150 000 $ (2)
Mark Arcobello 150 000 $ (1)
Andrew Hammond 150 000 $ (3)
Taylor Beck 140 000 $ (1)
Kamil Kreps 100 000 $ (2)
Jambon Def 100 000 $ (1)
Riley Sheahan 100 000 $ (2)
Josh Hennessy 100 000 $ (1)
Jambon Def 3 100 000 $ (1)
Austin Levi 100 000 $ (3)
Branko Radivojevic 100 000 $ (1)
Brock Beukeboom 100 000 $ (1)
Maxim Gratchev 100 000 $ (2)
Andrew Bodnarchuk 100 000 $ (1)
Matt Hackett 100 000 $ (2)
Tyson Sexsmith 85 000 $ (3)
Colin Long 85 000 $ (2)
Jacob Lagace 85 000 $ (2)
AJ Jenks 85 000 $ (2)
X - Cédric Racine 80 000 $ (9)
Logan Shaw 80 000 $ (3)
Justin Haché 75 000 $ (3)
James Melindy 75 000 $ (3)
Julian Melchiori 75 000 $ (1)
Alex Hutchings 70 000 $ (3)
Paul Carey 70 000 $ (3)
Jamie Devane 70 000 $ (3)
Brent Andrews 65 000 $ (2)
Logan Nelson 65 000 $ (3)
Georgy Guryanov 60 000 $ (2)
Kent Simpson 50 000 $ (3)
Total Farm Players33
Salary Commitment
Year 9 : 3 210 000 $
Year 10 : 2 245 000 $
Year 11 : 1 315 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 3 260 000 $
Year 10 : 2 295 000 $
Year 11 : 1 315 000 $
Year 12 : 80 000 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7000 - 93 $ - 0 - 0,00%
Level 2: 6000 - 56 $ - 0 - 0,00%
Level 3: 2000 - 42 $ - 0 - 0,00%
Level 4: 4000 - 31 $ - 0 - 0,00%
Luxury : 1000 - 222 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 32 $ - 0 - 0,00%
Farm Level 2: 1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 525 000 $
Farm Players Total Salaries2 324 167 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account3 795 889 $
Projected Bank Account3 795 889 $

Pro Players Salaries

Andrei Markov 8 500 000 $ (4)
Dion Phaneuf 8 000 000 $ (3)
Mike Richards 7 500 000 $ (1)
Patrik Berglund 5 500 000 $ (3)
Milan Kraft 5 250 000 $ (2)
Tuukka Rask 5 000 000 $ (1)
Robin Lehner 4 000 000 $ (4)
Blake Comeau 3 850 000 $ (2)
Carl Gunnarsson (1 Way Contract) 3 400 000 $ (4)
Melker Karlsson 2 000 000 $ (1)
Mark Stuart 1 700 000 $ (2)
David Desharnais 1 700 000 $ (1)
Jordan Schroeder 1 700 000 $ (1)
Zbynek Michalek 1 300 000 $ (2)
Harry Zolnierczyk 1 000 000 $ (2)
Jerome Samson 950 000 $ (2)
Jakub Jerabek 925 000 $ (1)
Alexander Wennberg 900 000 $ (2)
Max Domi 900 000 $ (1)
Connor Murphy 900 000 $ (1)
Travis Konecny 900 000 $ (3)
Zach Werenski 900 000 $ (2)
Zack Mitchell 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 9 : 67 525 000 $
Year 10 : 46 150 000 $
Year 11 : 30 300 000 $
Year 12 : 15 900 000 $
Salary Average Commitment
Year 9 : 67 525 000 $
Year 10 : 46 150 000 $
Year 11 : 30 300 000 $
Year 12 : 15 900 000 $
Salary Cap with 1 Way Contract
Year 9 : 67 525 000 $
Year 10 : 46 150 000 $
Year 11 : 30 300 000 $
Year 12 : 15 900 000 $

Farm Players Salaries

Viktor Fasth 160 000 $ (2)
Anders Nilsson 150 000 $ (3)
Konstantin Koltsov 125 000 $ (3)
Jakub Klepis 125 000 $ (3)
Luke Witkowski 115 000 $ (3)
Ryan Potulny 110 000 $ (2)
Garnet Hathaway 95 000 $ (3)
Victor Antipin 92 500 $ (1)
Zach Redmond 90 000 $ (2)
Blake Weyrick 90 000 $ (3)
Ludwig Blomstrand 90 000 $ (2)
Boris Valabik 85 000 $ (2)
Hunter Shinkaruk 85 000 $ (3)
Keith Aulie 85 000 $ (3)
Reece Scarlett 80 000 $ (1)
Kevin Roy 80 000 $ (2)
X - Éric St-Amand 80 000 $ (9)
Kris Beech (Out of Payroll) 80 000 $ (1)
Curtis Mckenzie 80 000 $ (1)
Mark Alt 80 000 $ (1)
Daniel Muzito-Bagenda 75 000 $ (2)
Anthony Camara 75 000 $ (2)
Mackenzie MacEachern 75 000 $ (2)
Keegan Kanzig 70 000 $ (2)
Frederick Gaudreau 66 667 $ (1)
Jordan Messier 65 000 $ (1)
Total Farm Players26
Salary Commitment
Year 9 : 2 404 167 $
Year 10 : 1 860 000 $
Year 11 : 950 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 404 167 $
Year 10 : 1 860 000 $
Year 11 : 950 000 $
Year 12 : 80 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 7000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 58 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 23 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 1 772 - 88,58%
Farm Level 2: 1000 - 15 $ - 911 - 91,10%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 683 - 89,42%
Average Income per Game107 448 $
Year to Date Revenue214 896 $

Expense

Pro Players Total Salaries63 550 000 $
Farm Players Total Salaries2 957 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account21 639 035 $
Projected Bank Account21 639 035 $

Pro Players Salaries

Alexander Ovechkin 9 500 000 $ (4)
Jonathan Toews 9 250 000 $ (5)
John Carlson 6 500 000 $ (5)
Semyon Varlamov 5 700 000 $ (3)
Drew Stafford 5 000 000 $ (1)
Hampus Lindholm 4 000 000 $ (2)
Adam Larsson 4 000 000 $ (2)
Artem Anisimov 3 500 000 $ (3)
Johnny Boychuk 3 000 000 $ (2)
Seth Griffith 2 400 000 $ (3)
Ondrej Roman 2 250 000 $ (2)
Christopher Gibson 1 500 000 $ (3)
Sébastian Aho 900 000 $ (3)
Aleksander Barkov 900 000 $ (1)
Cody Ceci 900 000 $ (1)
Adam Pelech 900 000 $ (2)
Ben Maxwell 900 000 $ (2)
Elias Lindholm 900 000 $ (2)
Tye McGinn 850 000 $ (3)
Roy Radke 700 000 $ (3)
Total Pro Players20
Salary Commitment
Year 9 : 63 550 000 $
Year 10 : 56 750 000 $
Year 11 : 40 800 000 $
Year 12 : 25 250 000 $
Salary Average Commitment
Year 9 : 62 900 000 $
Year 10 : 56 100 000 $
Year 11 : 40 150 000 $
Year 12 : 24 600 000 $
Salary Cap with 1 Way Contract
Year 9 : 63 550 000 $
Year 10 : 56 750 000 $
Year 11 : 40 800 000 $
Year 12 : 25 250 000 $

Farm Players Salaries

Eric Fehr 185 000 $ (1)
Jiri Novotny 180 000 $ (2)
Joseph Blandisi 170 000 $ (2)
Gabriel Dumont 150 000 $ (3)
Jiri Tlusty 150 000 $ (1)
Jeff Glass 130 000 $ (3)
Jesse Joensuu 130 000 $ (2)
Tomas Surovy 130 000 $ (1)
Alexandre Picard 130 000 $ (1)
Kieran Millan 100 000 $ (2)
Ben Hanowski 100 000 $ (3)
Keith Seabrook 100 000 $ (3)
Yann Sauve 100 000 $ (2)
Ryan Stanton 95 000 $ (3)
Justin Peters 95 000 $ (1)
Blake Geoffrion 95 000 $ (1)
Troy Stetcher 92 500 $ (1)
Zach Trotman 90 000 $ (1)
Scott Laughton 90 000 $ (3)
Jarred Tinordi 85 000 $ (1)
Michael Mersch 85 000 $ (1)
Scott Kosmachuk 85 000 $ (3)
Patrick Wey 85 000 $ (3)
Reece Willcox 80 000 $ (1)
X - Michael Gadbois 80 000 $ (9)
Albert Yarullin 75 000 $ (3)
Eddie Wittchow 70 000 $ (1)
Total Farm Players27
Salary Commitment
Year 9 : 2 957 500 $
Year 10 : 1 670 000 $
Year 11 : 990 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 957 500 $
Year 10 : 1 670 000 $
Year 11 : 990 000 $
Year 12 : 80 000 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - 95 $ - 6 000 - 100,00%
Level 2: 5000 - 65 $ - 4 874 - 97,48%
Level 3: 2000 - 40 $ - 1 899 - 94,93%
Level 4: 4000 - 25 $ - 3 689 - 92,23%
Luxury : 1000 - 190 $ - 988 - 98,75%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 843 - 92,14%
Farm Level 2: 1000 - 15 $ - 933 - 93,28%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 449 - 96,94%
Average Income per Game1 739 640 $
Year to Date Revenue3 479 280 $
Farm
Home Games Left0
Average Attendance - %2 776 - 92,52%
Average Income per Game111 456 $
Year to Date Revenue557 279 $

Expense

Pro Players Total Salaries63 228 333 $
Farm Players Total Salaries2 932 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account9 917 175 $
Projected Bank Account9 917 175 $

Pro Players Salaries

Zach Parise 9 250 000 $ (5)
Alex Tanguay 9 000 000 $ (2)
Anze Kopitar 7 000 000 $ (2)
Ryan Johansen 5 000 000 $ (2)
Filip Forsberg 5 000 000 $ (5)
John Klingberg 4 500 000 $ (2)
Cory Schneider 4 500 000 $ (1)
Niklas Hjalmarsson (Out of Payroll) 3 400 000 $ (3)
Jeff Petry 3 000 000 $ (2)
Leo Komarov 2 500 000 $ (1)
Jake Dowell 1 900 000 $ (1)
Dan Sexton 1 800 000 $ (1)
Joonas Donskoi 1 750 000 $ (2)
Jared Spurgeon 1 700 000 $ (1)
Drew Miller 1 500 000 $ (1)
Michael Leighton 1 400 000 $ (1)
Jake Mccabe 900 000 $ (2)
Tom Wilson 900 000 $ (3)
Brady Skjei 900 000 $ (2)
Remi Elie 728 333 $ (1)
Total Pro Players20
Salary Commitment
Year 9 : 66 628 333 $
Year 10 : 50 600 000 $
Year 11 : 18 550 000 $
Year 12 : 14 250 000 $
Salary Average Commitment
Year 9 : 66 478 333 $
Year 10 : 50 450 000 $
Year 11 : 18 550 000 $
Year 12 : 14 250 000 $
Salary Cap with 1 Way Contract
Year 9 : 66 628 333 $
Year 10 : 50 600 000 $
Year 11 : 18 550 000 $
Year 12 : 14 250 000 $

Farm Players Salaries

Robbie Earl 160 000 $ (2)
Kurtis MacDermid 160 000 $ (3)
Ben Lovejoy 150 000 $ (1)
Craig Cunningham 140 000 $ (2)
Jakub Kindl 140 000 $ (1)
Jonathon Blum 140 000 $ (2)
Mattias Tedenby 135 000 $ (2)
David Gilbert 120 000 $ (2)
Magnus Hellberg 110 000 $ (1)
Casey Borer 100 000 $ (3)
Stephen Johns 100 000 $ (2)
Phil DeSimone 100 000 $ (2)
Leland Irving 95 000 $ (1)
Michael McCarron 90 000 $ (3)
Chandler Stephenson 90 000 $ (3)
Scott Wedgewood 90 000 $ (3)
Mattias Modig 90 000 $ (3)
Roman Polak 90 000 $ (1)
Michael Latta (Out of Payroll) 85 000 $ (2)
Tomas Kana 85 000 $ (1)
Evgeny Grachev 85 000 $ (1)
Ryan Stoa 80 000 $ (1)
Danny Kristo 80 000 $ (2)
Jean-Simon Allard 80 000 $ (1)
X - Julien Gagné 80 000 $ (9)
Danny Biega 75 000 $ (1)
Adam Marsh 70 000 $ (3)
Andrew Yogan 70 000 $ (1)
Colin Jacobs 65 000 $ (2)
Matt Delahey 62 500 $ (1)
Total Farm Players30
Salary Commitment
Year 9 : 3 017 500 $
Year 10 : 1 895 000 $
Year 11 : 770 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 3 017 500 $
Year 10 : 1 895 000 $
Year 11 : 770 000 $
Year 12 : 80 000 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7000 - 85 $ - 0 - 0,00%
Level 2: 6000 - 50 $ - 0 - 0,00%
Level 3: 3000 - 21 $ - 0 - 0,00%
Level 4: 4000 - 19 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 45 $ - 1 780 - 88,98%
Farm Level 2: 1000 - 25 $ - 868 - 86,83%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 648 - 88,27%
Average Income per Game144 547 $
Year to Date Revenue433 640 $

Expense

Pro Players Total Salaries62 075 000 $
Farm Players Total Salaries3 144 167 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account13 222 380 $
Projected Bank Account13 222 380 $

Pro Players Salaries

Henrik Zetterberg (1 Way Contract) 9 750 000 $ (3)
Marc Savard 7 750 000 $ (2)
Chuck Kobasew 6 000 000 $ (1)
Jake Muzzin 5 000 000 $ (4)
Cam Ward 5 000 000 $ (1)
Tyson Barrie 4 200 000 $ (1)
Matt Niskanen (Out of Payroll) 4 000 000 $ (2)
Kevin Klein 3 500 000 $ (2)
Carl Hagelin 3 100 000 $ (2)
Cam Atkinson 3 000 000 $ (1)
Jamie McGinn 2 900 000 $ (2)
Igor Makarov 2 000 000 $ (1)
Marc-André Bourdon 1 800 000 $ (1)
Philippe Dupuis 1 750 000 $ (3)
Cade Fairchild 1 200 000 $ (1)
Kris Newbury 1 100 000 $ (2)
Mark Fayne 1 000 000 $ (1)
Jonathan Drouin 900 000 $ (2)
Aaron Dell 625 000 $ (1)
Karl Johansson 500 000 $ (3)
Seth Ambroz 500 000 $ (3)
Maximilien Le Sieur 500 000 $ (3)
Total Pro Players22
Salary Commitment
Year 9 : 66 075 000 $
Year 10 : 41 250 000 $
Year 11 : 18 000 000 $
Year 12 : 5 000 000 $
Salary Average Commitment
Year 9 : 66 075 000 $
Year 10 : 41 250 000 $
Year 11 : 18 000 000 $
Year 12 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 66 075 000 $
Year 10 : 41 250 000 $
Year 11 : 18 000 000 $
Year 12 : 5 000 000 $

Farm Players Salaries

Jeff Schultz 175 000 $ (2)
Brandon Yip 175 000 $ (3)
Jason Garrison 150 000 $ (1)
Mitch Fadden 150 000 $ (1)
Staffan Kronwall 150 000 $ (1)
Mark Santorelli 140 000 $ (2)
Rostislav Olesz 140 000 $ (1)
Yan Stastny 140 000 $ (2)
Morgan Ellis 140 000 $ (1)
Maxim Kondratiev 120 000 $ (1)
Landon Ferraro 110 000 $ (1)
Micheal Wall 100 000 $ (1)
Matt Mahalak 97 500 $ (3)
Jacob Josefson 97 500 $ (2)
Cory Emmerton 95 000 $ (2)
Harrison Reed 95 000 $ (2)
Kyle Bigos 95 000 $ (1)
Vinni Lettieri 92 500 $ (1)
Jiri Sekac 90 000 $ (2)
X - Martin Leblanc 80 000 $ (9)
Valeri Vasiliev 80 000 $ (3)
Jeff Taffe 75 000 $ (1)
Mario Lucia 75 000 $ (3)
Carlo Colaiacovo 75 000 $ (1)
Erik Thorell 70 000 $ (3)
Edgars Kulda 70 000 $ (2)
Jackson Houck 70 000 $ (3)
Erik Nemec 70 000 $ (2)
Ross Johnston 66 667 $ (1)
François Tremblay 60 000 $ (2)
Total Farm Players30
Salary Commitment
Year 9 : 3 144 167 $
Year 10 : 1 680 000 $
Year 11 : 647 500 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 3 144 167 $
Year 10 : 1 680 000 $
Year 11 : 647 500 $
Year 12 : 80 000 $