Team Finance for Ligue Nationale de Vrai Hockey Virtuel

Update - 12 juin 2021 at 22:18

Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 8000 - 87 $ - 8 000 - 100,00%
Level 2: 6000 - 52 $ - 6 000 - 100,00%
Level 3: 3000 - 21 $ - 2 930 - 97,66%
Level 4: 5000 - 14 $ - 5 000 - 100,00%
Luxury : 1000 - 177 $ - 986 - 98,60%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 34 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 19 $ - 889 - 88,92%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 916 - 99,63%
Average Income per Game1 839 663 $
Year to Date Revenue5 518 989 $
Farm
Home Games Left0
Average Attendance - %2 889 - 96,31%
Average Income per Game123 098 $
Year to Date Revenue1 107 882 $

Expense

Pro Players Total Salaries69 700 000 $
Farm Players Total Salaries2 860 083 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account33 153 417 $
Projected Bank Account33 153 417 $

Pro Players Salaries

Steven Stamkos 10 350 000 $ (4)
Tyler Seguin 9 000 000 $ (2)
Taylor Hall 8 000 000 $ (3)
Jeff Carter 7 500 000 $ (1)
John Gibson 6 300 000 $ (1)
Tyson Barrie 5 800 000 $ (1)
Ondrej Palat 5 300 000 $ (1)
Nate Schmidt 4 500 000 $ (4)
Niklas Hjalmarsson 3 400 000 $ (2)
Travis Konecny 900 000 $ (1)
Ethan Bear 900 000 $ (3)
Mike Smith 900 000 $ (1)
Zack Smith 900 000 $ (1)
Nick Ritchie 900 000 $ (2)
Jake DeBrusk 900 000 $ (2)
Karl Alzner 900 000 $ (1)
Artturi Lehkonen 900 000 $ (2)
Brandon Montour 900 000 $ (1)
Tobias Eder 750 000 $ (2)
Dane Fox 700 000 $ (1)
Total Pro Players20
Salary Commitment
Year 12 : 69 700 000 $
Year 13 : 41 250 000 $
Year 14 : 23 750 000 $
Year 15 : 14 850 000 $
Salary Average Commitment
Year 12 : 69 700 000 $
Year 13 : 39 600 000 $
Year 14 : 23 750 000 $
Year 15 : 14 850 000 $
Salary Cap with 1 Way Contract
Year 12 : 69 700 000 $
Year 13 : 39 600 000 $
Year 14 : 23 750 000 $
Year 15 : 14 850 000 $

Farm Players Salaries

Quinton Howden 180 000 $ (1)
Jeremy Smith 125 000 $ (1)
Tobias Enstrom 120 000 $ (1)
Ryan Pilon 100 000 $ (2)
Stefan Legein 100 000 $ (1)
Mat Clark 100 000 $ (3)
Fredrik Pettersson-Wentzel 95 000 $ (1)
Scott Glennie 95 000 $ (2)
Dominik Kubalik 92 500 $ (1)
Ville Husso 90 000 $ (3)
Nikita Tryamkin 90 000 $ (1)
Jimmy Hayes 90 000 $ (2)
Jordan Martinook 90 000 $ (1)
Dayton Rasmussen 90 000 $ (3)
Griffin Reinhart 85 000 $ (1)
Justin Jokinen 85 000 $ (1)
Gaelan Patterson 85 000 $ (1)
Steven Shipley 85 000 $ (1)
Travis Boyd 80 000 $ (1)
Ville Pokka 80 000 $ (1)
Pius Suter 80 000 $ (1)
Matthew Highmore 77 583 $ (1)
Eric Florchuk 75 000 $ (3)
Jack Sadek 75 000 $ (2)
Peter Hrehorcak 75 000 $ (2)
Andreas Soderberg 75 000 $ (1)
Maxim Golod 75 000 $ (3)
Beau Starrett 75 000 $ (2)
Dominik Volek 75 000 $ (2)
Geordie Wudrick 75 000 $ (2)
Tyler Tucker 75 000 $ (3)
Gregg Sutch 70 000 $ (2)
Total Farm Players32
Salary Commitment
Year 12 : 2 860 083 $
Year 13 : 1 235 000 $
Year 14 : 505 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 2 860 083 $
Year 13 : 1 235 000 $
Year 14 : 505 000 $
Year 15 : 0 $

BlackHawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - 85 $ - 8 000 - 100,00%
Level 2: 6000 - 50 $ - 6 000 - 100,00%
Level 3: 2000 - 21 $ - 2 000 - 100,00%
Level 4: 4000 - 14 $ - 4 000 - 100,00%
Luxury : 1000 - 175 $ - 998 - 99,78%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 28 $ - 0 - 0,00%
Farm Level 2: 1000 - 11 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 998 - 99,99%
Average Income per Game1 753 656 $
Year to Date Revenue15 782 900 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 825 000 $
Farm Players Total Salaries2 820 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account29 148 216 $
Projected Bank Account29 148 216 $

Pro Players Salaries

Loui Eriksson 8 000 000 $ (3)
Evgeny Kuznetsov 7 000 000 $ (4)
Alexander Edler 6 000 000 $ (3)
Jay Bouwmeester 6 000 000 $ (1)
Jeff Petry 5 500 000 $ (4)
Yanni Gourde 4 650 000 $ (1)
Mats Zuccarello (Out of Payroll) 4 000 000 $ (2)
Brandon Dubinsky 3 500 000 $ (1)
Danton Heinen 3 300 000 $ (1)
Hampus Lindholm 2 800 000 $ (1)
Cedric Paquette 2 300 000 $ (1)
Riley Nash 2 300 000 $ (1)
Joakim Nordstrom 2 150 000 $ (1)
Ryan Hartman 1 800 000 $ (1)
Brad Hunt 1 800 000 $ (1)
Jordan Binnington 1 500 000 $ (2)
Linus Ullmark 1 325 000 $ (1)
Sven Andrighetto 1 200 000 $ (1)
Kevin Fiala 900 000 $ (1)
Robert Hagg 900 000 $ (1)
Jayce Hawryluk 900 000 $ (3)
Total Pro Players21
Salary Commitment
Year 12 : 67 825 000 $
Year 13 : 31 550 000 $
Year 14 : 26 050 000 $
Year 15 : 12 500 000 $
Salary Average Commitment
Year 12 : 68 425 000 $
Year 13 : 32 900 000 $
Year 14 : 27 400 000 $
Year 15 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 12 : 67 825 000 $
Year 13 : 32 900 000 $
Year 14 : 27 400 000 $
Year 15 : 12 500 000 $

Farm Players Salaries

Derek Forbort 170 000 $ (3)
Jaroslav Janus 150 000 $ (3)
Fredrik Claesson 150 000 $ (1)
Joakim Lindstrom 150 000 $ (2)
Alan Quine 120 000 $ (1)
David Fisher 110 000 $ (2)
Gabriel Bourque 100 000 $ (2)
Lukas Kaspar 100 000 $ (1)
John Armstrong 100 000 $ (2)
Taro Hirose 92 500 $ (1)
Brian Ferlin 90 000 $ (2)
Jacob Middleton 90 000 $ (3)
Robert Baillargeon 90 000 $ (3)
Allen York 90 000 $ (2)
Frederick Gaudreau 90 000 $ (2)
Tyson Sexsmith 85 000 $ (1)
Robert Czarnik 85 000 $ (1)
Gavin Bayreuther 80 000 $ (1)
Raphael Bussieres 80 000 $ (3)
Dakota Mermis 80 000 $ (1)
Marek Tvrdon 80 000 $ (3)
Justin Bailey 75 000 $ (3)
Henri Ikonen 75 000 $ (1)
Justin Hache 75 000 $ (1)
Nikolai Glukhov 75 000 $ (2)
Brian Hart 72 500 $ (1)
Cody McLeod 70 000 $ (1)
Kevin Roy 65 000 $ (2)
Mitchell Moroz 65 000 $ (1)
Tomas Malec 65 000 $ (1)
Total Farm Players30
Salary Commitment
Year 12 : 2 820 000 $
Year 13 : 1 605 000 $
Year 14 : 735 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 2 820 000 $
Year 13 : 1 605 000 $
Year 14 : 735 000 $
Year 15 : 0 $

BlueJacket



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationWide
Level 1: 8000 - 90 $ - 8 000 - 100,00%
Level 2: 6000 - 55 $ - 5 929 - 98,82%
Level 3: 3000 - 30 $ - 2 853 - 95,10%
Level 4: 5000 - 20 $ - 4 736 - 94,73%
Luxury : 1500 - 115 $ - 1 245 - 83,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 35 $ - 1 754 - 87,68%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 764 - 96,87%
Average Income per Game1 917 447 $
Year to Date Revenue5 752 341 $
Farm
Home Games Left0
Average Attendance - %2 754 - 91,79%
Average Income per Game110 749 $
Year to Date Revenue332 246 $

Expense

Pro Players Total Salaries71 975 000 $
Farm Players Total Salaries2 757 750 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account33 285 606 $
Projected Bank Account33 285 606 $

Pro Players Salaries

Carey Price 9 250 000 $ (5)
Rick Nash 8 250 000 $ (3)
David Pastrnak 8 000 000 $ (5)
Nathan MacKinnon 7 750 000 $ (1)
John Carlson 6 500 000 $ (3)
Chris Higgins 6 150 000 $ (2)
Sean Couturier 5 000 000 $ (2)
Dougie Hamilton 4 500 000 $ (2)
Brad Richardson 2 900 000 $ (1)
Trevor Lewis 2 300 000 $ (1)
Brandon Mcmillan 1 800 000 $ (1)
Colin Miller 1 400 000 $ (1)
Pavel Francouz 950 000 $ (1)
Ilya Mikheyev 925 000 $ (1)
Jakub Vrana 900 000 $ (2)
Dmitry Kulikov 900 000 $ (1)
Cale Makar 900 000 $ (3)
Valtteri Filppula 900 000 $ (1)
Troy Brouwer 900 000 $ (1)
Will Butcher 900 000 $ (1)
Noah Hanifin 900 000 $ (2)
Total Pro Players21
Salary Commitment
Year 12 : 71 975 000 $
Year 13 : 50 350 000 $
Year 14 : 32 900 000 $
Year 15 : 17 250 000 $
Salary Average Commitment
Year 12 : 71 200 000 $
Year 13 : 49 575 000 $
Year 14 : 32 275 000 $
Year 15 : 17 125 000 $
Salary Cap with 1 Way Contract
Year 12 : 71 975 000 $
Year 13 : 50 350 000 $
Year 14 : 32 900 000 $
Year 15 : 17 250 000 $

Farm Players Salaries

Josh Unice 150 000 $ (2)
Nathan Gerbe 140 000 $ (2)
Bobby Sanguinetti 140 000 $ (2)
Brock Beukeboom 120 000 $ (1)
Ethan Werek 110 000 $ (3)
Chris Terry 110 000 $ (2)
Mattias Tedenby 110 000 $ (2)
Dustin Boyd 110 000 $ (2)
Jacob Deserres 100 000 $ (1)
Joel Kellman 92 500 $ (1)
Jori Lehtera 91 000 $ (2)
Andy Andreoff 90 000 $ (1)
Zachary Sanford 90 000 $ (2)
Adam Erne 90 000 $ (2)
Carter Verhaeghe 90 000 $ (3)
Sonny Milano 90 000 $ (3)
Brendan Gaunce 90 000 $ (1)
Duncan Siemens 90 000 $ (1)
Haydn Fleury 90 000 $ (3)
Jason Kasdorf 90 000 $ (3)
Jakob Lilja 79 250 $ (1)
Rushan Rafikov 75 000 $ (2)
Gage Ausmus 75 000 $ (2)
Vyacheslav Leshchenko 75 000 $ (2)
Morgan Klimchuk 75 000 $ (2)
Sergey Tolchinsky 75 000 $ (2)
Dmitri Yudin 75 000 $ (3)
Andreas Borgman 75 000 $ (2)
Antti Suomela 70 000 $ (1)
Total Farm Players29
Salary Commitment
Year 12 : 2 757 750 $
Year 13 : 2 056 000 $
Year 14 : 575 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 2 757 750 $
Year 13 : 2 026 000 $
Year 14 : 545 000 $
Year 15 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 8000 - 90 $ - 8 000 - 100,00%
Level 2: 6000 - 55 $ - 5 866 - 97,76%
Level 3: 3000 - 35 $ - 2 226 - 74,21%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1500 - 170 $ - 1 253 - 83,53%
Total Capacity :22500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 345 - 94,87%
Average Income per Game1 978 961 $
Year to Date Revenue5 936 882 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 650 000 $
Farm Players Total Salaries3 727 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(325 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account81 808 428 $
Projected Bank Account81 808 428 $

Pro Players Salaries

Brad Marchand 8 000 000 $ (3)
Alexander Semin 7 500 000 $ (3)
Sergei Bobrovsky 6 500 000 $ (4)
Jason Spezza 6 000 000 $ (2)
Kyle Turris 5 500 000 $ (2)
Anders Lee 5 000 000 $ (4)
Jake Gardiner 4 500 000 $ (3)
Ryan Ellis 4 000 000 $ (1)
Evander Kane 3 500 000 $ (1)
Tim Schaller 2 500 000 $ (3)
Eric Gelinas 2 300 000 $ (1)
Josh Jooris 2 300 000 $ (1)
Xavier Ouellet 2 300 000 $ (1)
Vinnie Hinostroza 2 300 000 $ (1)
Simon Despres 1 800 000 $ (1)
Brenden Dillon 1 700 000 $ (3)
Martin Marincin 1 200 000 $ (1)
Mathieu Corbeil 1 200 000 $ (1)
Joel Armia 900 000 $ (1)
Blake Comeau 900 000 $ (1)
Teddy Blueger 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 12 : 70 650 000 $
Year 13 : 47 700 000 $
Year 14 : 36 200 000 $
Year 15 : 12 000 000 $
Salary Average Commitment
Year 12 : 70 650 000 $
Year 13 : 47 200 000 $
Year 14 : 35 700 000 $
Year 15 : 11 500 000 $
Salary Cap with 1 Way Contract
Year 12 : 70 650 000 $
Year 13 : 47 200 000 $
Year 14 : 35 700 000 $
Year 15 : 11 500 000 $

Farm Players Salaries

Jesper Fast 300 000 $ (1)
Miikka Salomaki 265 000 $ (2)
Michael Leighton 185 000 $ (1)
Dale Weise 185 000 $ (3)
Alexander Urbom 170 000 $ (3)
Nikolai Kulemin 165 000 $ (2)
Spencer Machacek 165 000 $ (2)
Keith Kinkaid 165 000 $ (3)
James Sheppard 155 000 $ (2)
Thomas Larkin 150 000 $ (3)
Klas Dahlbeck 120 000 $ (1)
Jordan Caron 120 000 $ (1)
Kirill Lyamin 115 000 $ (3)
Ben Smith 110 000 $ (2)
Marek Viedensky 100 000 $ (3)
Antoine Lafleur 95 000 $ (1)
Zach Whitecloud 92 500 $ (1)
Alexei Marchenko 90 000 $ (1)
Philip McRae 90 000 $ (2)
Ben Ryan 90 000 $ (1)
Ludvig Rensfeldt 85 000 $ (1)
Brett Lernout 75 000 $ (3)
Tyler Pitlick 75 000 $ (1)
Erik Karlsson (foward) 75 000 $ (2)
Daniel Audette 75 000 $ (3)
Henrik Samuelsson 75 000 $ (1)
Dexter Dancs 75 000 $ (2)
Brett Bulmer 70 000 $ (2)
Jaynen Rissling 70 000 $ (1)
Philip Tot 65 000 $ (1)
Max Friberg 60 000 $ (1)
Total Farm Players31
Salary Commitment
Year 12 : 3 727 500 $
Year 13 : 2 205 000 $
Year 14 : 1 035 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 3 732 500 $
Year 13 : 2 205 000 $
Year 14 : 1 035 000 $
Year 15 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 8000 - 92 $ - 0 - 0,00%
Level 2: 6000 - 57 $ - 0 - 0,00%
Level 3: 3000 - 26 $ - 0 - 0,00%
Level 4: 5000 - 21 $ - 0 - 0,00%
Luxury : 1500 - 133 $ - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 38 $ - 0 - 0,00%
Farm Level 2: 1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 150 000 $
Farm Players Total Salaries2 485 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account18 286 489 $
Projected Bank Account18 286 489 $

Pro Players Salaries

Jamie Benn 8 500 000 $ (5)
P.K. Subban 8 000 000 $ (4)
Jack Eichel 7 300 000 $ (1)
Logan Couture 6 000 000 $ (3)
Adam Larsson 5 150 000 $ (2)
Dan Girardi 5 000 000 $ (2)
Brayden Schenn 4 500 000 $ (1)
Jason Zucker 3 650 000 $ (1)
Tyler Toffoli 3 500 000 $ (1)
Nikita Zaitsev 3 150 000 $ (1)
Jay Beagle 2 700 000 $ (2)
Victor Rask 2 500 000 $ (1)
Raphael Diaz 1 800 000 $ (1)
Jujhar Khaira 1 750 000 $ (2)
Kristopher Foucault 1 500 000 $ (3)
Olivier Roy 1 100 000 $ (1)
Anton Khudobin 900 000 $ (1)
Mackenzie Blackwood 900 000 $ (3)
Marcus Pettersson 900 000 $ (2)
Boo Nieves 900 000 $ (1)
Austin Madaisky 850 000 $ (1)
Nicolas Kerdiles 850 000 $ (1)
Carson Soucy 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 12 : 72 150 000 $
Year 13 : 41 400 000 $
Year 14 : 25 900 000 $
Year 15 : 17 500 000 $
Salary Average Commitment
Year 12 : 72 150 000 $
Year 13 : 40 400 000 $
Year 14 : 24 900 000 $
Year 15 : 16 500 000 $
Salary Cap with 1 Way Contract
Year 12 : 72 150 000 $
Year 13 : 40 400 000 $
Year 14 : 24 900 000 $
Year 15 : 16 500 000 $

Farm Players Salaries

Artur Gavrus 110 000 $ (2)
Colby Robak 110 000 $ (2)
Max Nicastro 100 000 $ (2)
James Wright 100 000 $ (2)
Dillon Donnelly 100 000 $ (3)
Luca Caputi 95 000 $ (1)
Jake Paterson 90 000 $ (1)
Joachim Nermark 90 000 $ (2)
Alexandre R. Picard 90 000 $ (2)
Ryan Howse 90 000 $ (1)
Martin Ouellette 90 000 $ (1)
John Quenneville 90 000 $ (3)
Sebastian Aho (DEF) 90 000 $ (3)
Brandon Davidson 90 000 $ (1)
Tom Gilbert 90 000 $ (2)
Louie Caporusso 90 000 $ (1)
Ben Winnett 80 000 $ (1)
Philip Lane 80 000 $ (1)
Johan Sundstrom 80 000 $ (1)
Austen Brassard 80 000 $ (2)
Alexei Semenov 80 000 $ (1)
Sebastian Collberg 75 000 $ (1)
Benjamin Casavant 75 000 $ (1)
Peter Cehlarik 75 000 $ (3)
Luke Philp 75 000 $ (3)
Samuel Kurker 70 000 $ (1)
Patrick Russell 70 000 $ (1)
Matthew Deblouw 65 000 $ (1)
Max Gardiner 65 000 $ (1)
Total Farm Players29
Salary Commitment
Year 12 : 2 485 000 $
Year 13 : 1 200 000 $
Year 14 : 430 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 2 485 000 $
Year 13 : 1 200 000 $
Year 14 : 430 000 $
Year 15 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 8000 - 70 $ - 8 000 - 100,00%
Level 2: 6000 - 50 $ - 5 954 - 99,24%
Level 3: 3000 - 30 $ - 2 670 - 89,01%
Level 4: 5000 - 10 $ - 5 000 - 100,00%
Luxury : 1000 - 90 $ - 1 000 - 100,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 20 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 7 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 625 - 98,37%
Average Income per Game1 508 957 $
Year to Date Revenue4 526 872 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game68 150 $
Year to Date Revenue340 750 $

Expense

Pro Players Total Salaries69 100 000 $
Farm Players Total Salaries3 200 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account51 282 683 $
Projected Bank Account51 282 683 $

Pro Players Salaries

Jonathan Toews 9 250 000 $ (3)
Martin Havlat 7 900 000 $ (2)
T.J. Oshie 6 500 000 $ (4)
Frederik Andersen 5 800 000 $ (2)
Artemi Panarin 5 500 000 $ (1)
John Klingberg 5 050 000 $ (1)
Ladislav Smid 4 150 000 $ (2)
Sami Vatanen 3 800 000 $ (1)
Andrej Meszaros 3 300 000 $ (1)
Esa Lindell 2 800 000 $ (1)
Maxim Trunev 2 650 000 $ (2)
Joel Edmundson 2 300 000 $ (1)
Michael Raffl 2 300 000 $ (1)
Brian Gibbons 1 800 000 $ (1)
Andrew Hammond 1 500 000 $ (1)
Jacob De La Rose 900 000 $ (1)
Anthony Beauvillier 900 000 $ (3)
Andrew Ladd 900 000 $ (1)
Anthony Cirelli 900 000 $ (2)
Andreas Johnsson 900 000 $ (2)
Total Pro Players20
Salary Commitment
Year 12 : 69 100 000 $
Year 13 : 39 950 000 $
Year 14 : 17 650 000 $
Year 15 : 7 500 000 $
Salary Average Commitment
Year 12 : 67 700 000 $
Year 13 : 37 550 000 $
Year 14 : 15 350 000 $
Year 15 : 5 200 000 $
Salary Cap with 1 Way Contract
Year 12 : 69 100 000 $
Year 13 : 38 950 000 $
Year 14 : 16 650 000 $
Year 15 : 6 500 000 $

Farm Players Salaries

Matt Bartkowski 200 000 $ (1)
Anton Lander 180 000 $ (1)
Jordan Nolan 165 000 $ (2)
Kyle Chipchura 150 000 $ (2)
Peter Delmas 140 000 $ (2)
Harri Sateri 140 000 $ (2)
Victor Antipin 140 000 $ (1)
Eric O'dell 140 000 $ (1)
Christopher DiDomenico 130 000 $ (2)
Jyrki Jokipakka 110 000 $ (2)
Lukas Krajicek 100 000 $ (1)
Corban Knight 100 000 $ (3)
Julien Pelletier 95 000 $ (2)
Pierre Engvall 92 500 $ (1)
Eric Comrie 90 000 $ (3)
Carsen Twarynski 90 000 $ (3)
Justin Sefton 90 000 $ (3)
Matia Marcantuoni 80 000 $ (2)
Carter Ashton 80 000 $ (3)
Robin Kovacs 80 000 $ (1)
Dylan Blujus 80 000 $ (1)
Jesper Pettersson 80 000 $ (1)
Trevor Moore 77 500 $ (1)
Chris Bigras 75 000 $ (2)
Blake Speers 75 000 $ (2)
Maxim Letunov 75 000 $ (3)
Alexander Dergachyov 75 000 $ (3)
David Musil 70 000 $ (1)
Dante Salituro 70 000 $ (3)
Tanner Richard 70 000 $ (1)
Tomas Vincour 60 000 $ (1)
Total Farm Players31
Salary Commitment
Year 12 : 3 200 000 $
Year 13 : 1 830 000 $
Year 14 : 670 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 3 200 000 $
Year 13 : 1 830 000 $
Year 14 : 670 000 $
Year 15 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - 100 $ - 6 401 - 91,44%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 887 - 88,70%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 288 - 96,25%
Average Income per Game1 774 453 $
Year to Date Revenue5 323 360 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 785 000 $
Farm Players Total Salaries2 967 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account55 589 950 $
Projected Bank Account55 589 950 $

Pro Players Salaries

Leon Draisaitl 8 000 000 $ (2)
Steve Mason 6 250 000 $ (1)
TJ Brodie 6 000 000 $ (4)
Tyler Ennis 5 500 000 $ (3)
Zach Bogosian 5 500 000 $ (3)
Nick Bonino 5 000 000 $ (2)
Adam Henrique 5 000 000 $ (2)
Conor Sheary 4 150 000 $ (2)
Aaron Dell 2 650 000 $ (2)
Marc-Andre Gragnani (1 Way Contract) 2 500 000 $ (1)
Anthony Duclair 2 500 000 $ (2)
Tobias Rieder 1 800 000 $ (1)
Josh Archibald 1 500 000 $ (2)
Magnus Paajarvi 1 200 000 $ (1)
Mark Jankowski 900 000 $ (1)
Jason Dickinson 900 000 $ (3)
Mirco Mueller 900 000 $ (2)
Ron Hainsey 900 000 $ (1)
Andrei Svechnikov 900 000 $ (3)
Ryan Graves 735 000 $ (1)
Total Pro Players20
Salary Commitment
Year 12 : 62 785 000 $
Year 13 : 48 500 000 $
Year 14 : 18 800 000 $
Year 15 : 6 000 000 $
Salary Average Commitment
Year 12 : 60 685 000 $
Year 13 : 46 400 000 $
Year 14 : 16 700 000 $
Year 15 : 3 900 000 $
Salary Cap with 1 Way Contract
Year 12 : 62 785 000 $
Year 13 : 48 500 000 $
Year 14 : 18 800 000 $
Year 15 : 6 000 000 $

Farm Players Salaries

John Moore 180 000 $ (1)
Scott Darling 150 000 $ (2)
Jake Hansen 150 000 $ (2)
Jonas Hiller 140 000 $ (2)
Damien Brunner 140 000 $ (2)
Nigel Dawes 140 000 $ (2)
Marek Zagrapan 120 000 $ (1)
Ivan Vishnevskiy 120 000 $ (1)
Joe Morrow 110 000 $ (2)
Timo Pielmeier 100 000 $ (3)
Jeremy Price 100 000 $ (1)
Jimmy Lodge 100 000 $ (1)
Andrej Sastny 100 000 $ (1)
Dennis Gilbert 92 500 $ (1)
Dennis Rasmussen 90 000 $ (2)
Slater Koekkoek 90 000 $ (2)
Brett Ponich 85 000 $ (1)
Brendan Woods 80 000 $ (1)
Joey Leach 80 000 $ (1)
Matej Stransky 80 000 $ (1)
Daultan Leveille 80 000 $ (1)
Miles Gendron 75 000 $ (3)
Connor Chatham 75 000 $ (3)
Emile Poirier 75 000 $ (2)
Kevin Lynch 75 000 $ (1)
Emil Lundberg 70 000 $ (1)
Samuel Fejes 70 000 $ (1)
Henrik Bjorklund 70 000 $ (2)
Ivan Telegin 70 000 $ (1)
Lukas Sutter 60 000 $ (1)
Total Farm Players30
Salary Commitment
Year 12 : 2 967 500 $
Year 13 : 1 405 000 $
Year 14 : 250 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 2 967 500 $
Year 13 : 1 405 000 $
Year 14 : 250 000 $
Year 15 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 140 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 45 $ - 1 483 - 74,13%
Farm Level 2: 1000 - 20 $ - 810 - 80,95%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 292 - 76,40%
Average Income per Game120 209 $
Year to Date Revenue240 417 $

Expense

Pro Players Total Salaries72 953 889 $
Farm Players Total Salaries2 400 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account10 944 475 $
Projected Bank Account10 944 475 $

Pro Players Salaries

Jordan Staal 6 500 000 $ (3)
Jonathan Marchessault 6 500 000 $ (4)
Gabriel Landeskog 6 300 000 $ (1)
Kyle Okposo 6 150 000 $ (2)
Dustin Brown 5 250 000 $ (1)
Petr Mrazek 4 800 000 $ (1)
Tyler Bozak 4 150 000 $ (2)
Nino Niederreiter 3 650 000 $ (2)
Dmitri Orlov 3 300 000 $ (1)
David Backes 3 250 000 $ (1)
Dylan DeMelo 2 850 000 $ (2)
David Rittich 2 300 000 $ (1)
Justin Braun 2 300 000 $ (1)
Matt Irwin 2 300 000 $ (1)
Justin Holl 2 300 000 $ (1)
Anthony Bitetto 2 250 000 $ (2)
Pierre-Edouard Bellemare 1 800 000 $ (1)
Brendan Smith 1 800 000 $ (1)
Vladislav Namestnikov 1 500 000 $ (2)
Bryan Rust 1 200 000 $ (1)
John Marino 925 000 $ (1)
Tyler Motte 900 000 $ (2)
Philippe Myers 678 889 $ (1)
Total Pro Players23
Salary Commitment
Year 12 : 72 953 889 $
Year 13 : 34 100 000 $
Year 14 : 13 000 000 $
Year 15 : 6 500 000 $
Salary Average Commitment
Year 12 : 72 953 889 $
Year 13 : 34 450 000 $
Year 14 : 13 000 000 $
Year 15 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 12 : 72 953 889 $
Year 13 : 34 450 000 $
Year 14 : 13 000 000 $
Year 15 : 6 500 000 $

Farm Players Salaries

Cody Almond 110 000 $ (1)
Sam Brittain 110 000 $ (2)
Jonathan-Ismael Diaby 100 000 $ (1)
Brandon Burlon 100 000 $ (1)
Casey Pierro-Zabotel 100 000 $ (1)
Albert Yarullin 100 000 $ (1)
Laurent Brossoit 90 000 $ (1)
Peter Andersson 90 000 $ (3)
Dick Axelsson 90 000 $ (2)
Alexandre Picard 90 000 $ (2)
Michael Paliotta 90 000 $ (3)
Daniel Carr 90 000 $ (1)
Ryan Tesink 90 000 $ (2)
Ryan Button 90 000 $ (3)
Francis Beauvillier 85 000 $ (1)
Hunter Shinkaruk 85 000 $ (1)
Andrey Pedan 85 000 $ (1)
Marcel Goc 80 000 $ (2)
Eric Knodel 80 000 $ (2)
Kirill Kabanov 80 000 $ (1)
Linus Arnesson 75 000 $ (1)
Daniel Moynihan 75 000 $ (3)
Oscar Dansk 75 000 $ (2)
Bobby Butler 70 000 $ (2)
Corey Cowick 70 000 $ (2)
Louis-Marc Aubry 70 000 $ (1)
Brett Sutter 65 000 $ (1)
Jozef Balej 65 000 $ (1)
Total Farm Players28
Salary Commitment
Year 12 : 2 400 000 $
Year 13 : 1 100 000 $
Year 14 : 345 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 2 400 000 $
Year 13 : 1 100 000 $
Year 14 : 345 000 $
Year 15 : 0 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 8000 - 88 $ - 7 573 - 94,66%
Level 2: 5000 - 58 $ - 4 976 - 99,51%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 4000 - 23 $ - 3 730 - 93,24%
Luxury : 1000 - 175 $ - 972 - 97,17%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 32 $ - 0 - 0,00%
Farm Level 2: 1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 250 - 96,25%
Average Income per Game1 789 265 $
Year to Date Revenue5 367 795 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 617 500 $
Farm Players Total Salaries2 530 917 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account23 145 014 $
Projected Bank Account23 145 014 $

Pro Players Salaries

Zach Parise 9 250 000 $ (3)
Corey Perry 8 750 000 $ (5)
David Krejci 7 000 000 $ (2)
Elias Lindholm 6 000 000 $ (4)
Brett Connolly 4 500 000 $ (4)
Neal Pionk 4 000 000 $ (4)
Michael Grabner 4 000 000 $ (1)
Michael Del Zotto 4 000 000 $ (3)
Alexander Wennberg 3 800 000 $ (1)
Louis Domingue 3 700 000 $ (1)
Slava Voynov 3 500 000 $ (1)
Josh Anderson 1 800 000 $ (1)
Miles Wood 1 800 000 $ (1)
Christopher Tanev 1 750 000 $ (1)
Shane Prince 1 500 000 $ (1)
Alex Kerfoot 900 000 $ (1)
Conor Garland 900 000 $ (2)
Brett Kulak 900 000 $ (1)
Madison Bowey 900 000 $ (2)
Antti Raanta 900 000 $ (1)
Victor Olofsson 767 500 $ (1)
Total Pro Players21
Salary Commitment
Year 12 : 70 617 500 $
Year 13 : 46 050 000 $
Year 14 : 37 250 000 $
Year 15 : 24 000 000 $
Salary Average Commitment
Year 12 : 69 367 500 $
Year 13 : 44 050 000 $
Year 14 : 35 250 000 $
Year 15 : 22 500 000 $
Salary Cap with 1 Way Contract
Year 12 : 70 617 500 $
Year 13 : 45 300 000 $
Year 14 : 36 500 000 $
Year 15 : 23 250 000 $

Farm Players Salaries

Seth Helgeson 140 000 $ (2)
Christian Thomas 110 000 $ (2)
Brad Malone 110 000 $ (2)
Linden Rowat 90 000 $ (2)
Rostislav Olesz 90 000 $ (2)
Myles Bell 90 000 $ (3)
Michael McCarron 90 000 $ (1)
Mark Alt 90 000 $ (2)
Denis Bodrov 90 000 $ (1)
Chet Pickard 90 000 $ (1)
Colin Sullivan 85 000 $ (1)
Patrick McNally 85 000 $ (1)
Nick Ebert 80 000 $ (1)
Derek Rodwell 80 000 $ (3)
Tomas Surovy 80 000 $ (2)
Christoffer Ehn 75 917 $ (1)
Philippe Hudon 75 000 $ (2)
Chase de Leo 75 000 $ (2)
Julius Honka 75 000 $ (3)
Edwin Minney 75 000 $ (2)
Jack Dougherty 75 000 $ (3)
Samuel Noreau 75 000 $ (2)
Nick Magyar 75 000 $ (2)
Deven Sideroff 75 000 $ (3)
Paul Carey 70 000 $ (1)
Michael Downing 70 000 $ (1)
Olivier Archambault 70 000 $ (2)
Ryan Martindale 65 000 $ (1)
Ruslan Bashkirov 65 000 $ (1)
Travis Ewanyk 60 000 $ (2)
Brandon Hynes 55 000 $ (2)
Total Farm Players31
Salary Commitment
Year 12 : 2 530 917 $
Year 13 : 1 665 000 $
Year 14 : 395 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 2 530 917 $
Year 13 : 1 665 000 $
Year 14 : 395 000 $
Year 15 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 8000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 600 000 $
Farm Players Total Salaries2 233 417 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account35 322 329 $
Projected Bank Account35 322 329 $

Pro Players Salaries

Pavel Datsyuk 7 650 000 $ (1)
Ryan Suter 7 000 000 $ (2)
Bryan Little 6 500 000 $ (2)
Jussi Jokinen 6 000 000 $ (3)
Teuvo Teravainen 6 000 000 $ (5)
Matt Murray 5 750 000 $ (3)
Brent Seabrook 4 850 000 $ (4)
Chris Kreider 4 500 000 $ (2)
Corey Crawford 4 250 000 $ (2)
Jacob Trouba 3 500 000 $ (2)
Nate Thompson 3 000 000 $ (1)
Nathan Beaulieu 1 800 000 $ (1)
Drake Caggiula 1 700 000 $ (2)
Eric Wellwood 1 500 000 $ (1)
Anton Rodin 1 200 000 $ (1)
Brock McGinn 900 000 $ (1)
Linden Vey 900 000 $ (1)
Mikhail Sergachev 900 000 $ (3)
Jordan Schmaltz 900 000 $ (1)
Oliver Bjorkstrand 900 000 $ (1)
Paul Postma 900 000 $ (1)
Total Pro Players21
Salary Commitment
Year 12 : 70 600 000 $
Year 13 : 51 100 000 $
Year 14 : 23 650 000 $
Year 15 : 11 000 000 $
Salary Average Commitment
Year 12 : 70 300 000 $
Year 13 : 50 650 000 $
Year 14 : 23 200 000 $
Year 15 : 10 850 000 $
Salary Cap with 1 Way Contract
Year 12 : 70 600 000 $
Year 13 : 50 950 000 $
Year 14 : 23 500 000 $
Year 15 : 10 850 000 $

Farm Players Salaries

Michael Hutchinson 110 000 $ (1)
Brandon Manning 110 000 $ (2)
Jordan Szwarz 100 000 $ (1)
Marcel Noebels 100 000 $ (1)
Magnus Hellberg 90 000 $ (1)
Maksim Mayorov 90 000 $ (1)
John McFarland 90 000 $ (2)
Corey Tropp 90 000 $ (3)
Max Reinhart 90 000 $ (1)
Andreas Nodl 90 000 $ (1)
Patrik Bartosak 90 000 $ (1)
Joonas Nattinen 80 000 $ (1)
Dylan Olsen 80 000 $ (1)
James Livingston 80 000 $ (2)
Mikhail Vorobyev 78 417 $ (1)
Connor Hurley 75 000 $ (3)
Avery Peterson 75 000 $ (2)
Anthony Florentino 75 000 $ (2)
Niklas Hansson 75 000 $ (2)
Ryan Fitzgerald 75 000 $ (2)
Taylor Cammarata 75 000 $ (2)
Jordy Stallard 75 000 $ (2)
Brandon Hickey 75 000 $ (3)
Curtis Mckenzie 70 000 $ (1)
Loik Leveille 70 000 $ (3)
Matt Mackenzie 70 000 $ (2)
Nick Petersen 65 000 $ (1)
Matt Buckles 65 000 $ (1)
Total Farm Players28
Salary Commitment
Year 12 : 2 308 417 $
Year 13 : 1 110 000 $
Year 14 : 310 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 2 308 417 $
Year 13 : 1 110 000 $
Year 14 : 310 000 $
Year 15 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 725 000 $
Farm Players Total Salaries2 995 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account12 464 796 $
Projected Bank Account12 464 796 $

Pro Players Salaries

Nicklas Backstrom 9 500 000 $ (5)
Erik Karlsson 8 500 000 $ (2)
Blake Wheeler 8 000 000 $ (3)
Ben Bishop 6 500 000 $ (4)
J.T. Miller 6 000 000 $ (4)
Anthony Mantha 4 500 000 $ (4)
Justin Schultz 4 000 000 $ (3)
Mika Zibanejad 3 000 000 $ (1)
Brandon Pirri 1 800 000 $ (1)
Marcus Kruger 1 500 000 $ (2)
Martin Erat 1 425 000 $ (2)
Scott Harrington 1 400 000 $ (2)
Timo Meier 900 000 $ (1)
Joshua Morrissey 900 000 $ (1)
Marcus Hogberg 900 000 $ (3)
Ryan Pulock 900 000 $ (2)
Lawson Crouse 900 000 $ (3)
Korbanian Holzer 850 000 $ (1)
Alex Hutchings 700 000 $ (1)
Fabian Gunnarsson 550 000 $ (1)
Total Pro Players20
Salary Commitment
Year 12 : 62 725 000 $
Year 13 : 54 025 000 $
Year 14 : 40 300 000 $
Year 15 : 26 500 000 $
Salary Average Commitment
Year 12 : 61 425 000 $
Year 13 : 52 725 000 $
Year 14 : 39 000 000 $
Year 15 : 25 200 000 $
Salary Cap with 1 Way Contract
Year 12 : 62 725 000 $
Year 13 : 54 025 000 $
Year 14 : 40 300 000 $
Year 15 : 26 500 000 $

Farm Players Salaries

Jordan Oesterle 180 000 $ (1)
Brandon Tanev 180 000 $ (1)
Tim Heed 175 000 $ (2)
Stanislav Galiev 175 000 $ (2)
Anders Lindback 150 000 $ (2)
Cory Conacher 142 500 $ (2)
Matt Tennyson 140 000 $ (2)
Justin Peters 120 000 $ (2)
Jakub Kindl 120 000 $ (2)
Cory Emmerton 102 500 $ (2)
Mark Borowiecki 100 000 $ (4)
Zack Mitchell 100 000 $ (2)
Kevin Marshall 100 000 $ (2)
Lucas Wallmark 90 000 $ (2)
Brendan Perlini 90 000 $ (3)
Nikolai Prokhorkin 90 000 $ (3)
Drayson Bowman 85 000 $ (1)
Marc-Olivier Roy 80 000 $ (3)
Shane Eiserman 75 000 $ (3)
Alex Coulombe 75 000 $ (3)
Evan Allen 75 000 $ (2)
Viktor Crus-Rydberg 75 000 $ (2)
Wiley Sherman 75 000 $ (2)
Zakhar Arzamastsev 75 000 $ (3)
Luke Lockhart 75 000 $ (3)
Conner Bleackley 75 000 $ (3)
Eric Cornel 75 000 $ (3)
Tyler Hill 50 000 $ (1)
Francois Tremblay 50 000 $ (1)
Total Farm Players29
Salary Commitment
Year 12 : 2 995 000 $
Year 13 : 2 500 000 $
Year 14 : 860 000 $
Year 15 : 150 000 $
Salary Average Commitment
Year 12 : 2 995 000 $
Year 13 : 2 450 000 $
Year 14 : 810 000 $
Year 15 : 100 000 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 8000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 67 $ - 0 - 0,00%
Level 3: 3000 - 38 $ - 0 - 0,00%
Level 4: 4000 - 28 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 36 $ - 0 - 0,00%
Farm Level 2: 1000 - 18 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 191 667 $
Farm Players Total Salaries3 507 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account78 194 305 $
Projected Bank Account78 194 305 $

Pro Players Salaries

Travis Zajac 6 000 000 $ (1)
Thomas Greiss 5 750 000 $ (2)
Thomas Vanek 5 700 000 $ (3)
Mikael Granlund 5 700 000 $ (1)
Cam Barker 5 500 000 $ (1)
Marc Staal 5 500 000 $ (3)
Tomas Tatar 5 500 000 $ (4)
Nick Bjugstad 4 000 000 $ (2)
Zack Kassian 3 650 000 $ (2)
Dennis Seidenberg 3 500 000 $ (1)
Micheal Ferland 2 800 000 $ (1)
Markus Nutivaara 2 100 000 $ (1)
Joseph Blandisi 1 800 000 $ (1)
Kevin Poulin 1 700 000 $ (3)
Viktor Tikhonov 1 500 000 $ (2)
Maxime Lagace 1 200 000 $ (1)
Troy Terry 925 000 $ (1)
Adam Gaudette 916 667 $ (1)
Reid Boucher 900 000 $ (1)
Tom Wilson 900 000 $ (1)
Shea Theodore 900 000 $ (2)
Jake Walman 750 000 $ (3)
Total Pro Players22
Salary Commitment
Year 12 : 67 191 667 $
Year 13 : 35 100 000 $
Year 14 : 19 300 000 $
Year 15 : 5 500 000 $
Salary Average Commitment
Year 12 : 67 191 667 $
Year 13 : 34 950 000 $
Year 14 : 19 150 000 $
Year 15 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 12 : 67 191 667 $
Year 13 : 34 950 000 $
Year 14 : 19 150 000 $
Year 15 : 5 500 000 $

Farm Players Salaries

Adam Lowry 250 000 $ (2)
Jeremie Blain 180 000 $ (1)
Erik Gustafsson 180 000 $ (1)
Joakim Ryan 180 000 $ (1)
Trevor Van Riemsdyk 180 000 $ (1)
Steven Kampfer 160 000 $ (1)
Tommy Wingels 150 000 $ (2)
Iiro Pakarinen 140 000 $ (1)
Dalton Prout 140 000 $ (2)
Connor Brown 140 000 $ (2)
Maxim Lapierre 135 000 $ (2)
Sergey Kalinin 120 000 $ (1)
Maxim Shalunov 110 000 $ (2)
Chris Conner 100 000 $ (1)
Brad Ross 95 000 $ (1)
Tom Wandell 95 000 $ (2)
Tomas Hyka 95 000 $ (1)
Mathieu Carle 92 500 $ (1)
Antoine Samuel 90 000 $ (3)
Barry Brust 90 000 $ (1)
Harrison Ruopp 90 000 $ (2)
Nicklas Jensen 90 000 $ (2)
Anthony Peluso 85 000 $ (1)
Antoine Bibeau 80 000 $ (2)
Ben Maxwell 80 000 $ (1)
Samuel Morin 75 000 $ (3)
Ryan Macinnis 75 000 $ (2)
Dalton Smith 70 000 $ (1)
Joel Mustonen 70 000 $ (1)
Eric Roy 70 000 $ (1)
Total Farm Players30
Salary Commitment
Year 12 : 3 507 500 $
Year 13 : 1 520 000 $
Year 14 : 165 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 3 507 500 $
Year 13 : 1 520 000 $
Year 14 : 165 000 $
Year 15 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 8000 - 88 $ - 8 000 - 100,00%
Level 2: 5000 - 55 $ - 5 000 - 100,00%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 4000 - 18 $ - 4 000 - 100,00%
Luxury : 1000 - 185 $ - 978 - 97,80%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 978 - 99,89%
Average Income per Game1 817 102 $
Year to Date Revenue5 451 306 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 475 000 $
Farm Players Total Salaries2 582 412 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account28 252 541 $
Projected Bank Account28 252 541 $

Pro Players Salaries

Alexander Ovechkin 9 500 000 $ (2)
Paul Stastny 9 000 000 $ (4)
Dion Phaneuf 8 000 000 $ (1)
Marian Gaborik 7 650 000 $ (2)
Henrik Lundqvist 7 500 000 $ (1)
Ryan Johansen 6 650 000 $ (2)
Torey Krug 5 000 000 $ (4)
Ryan Strome 4 800 000 $ (1)
Michal Repik 1 825 000 $ (3)
Brendan Leipsic 1 750 000 $ (2)
Malcolm Subban 900 000 $ (2)
Dylan Strome 900 000 $ (2)
Jake Virtanen 900 000 $ (2)
Pavel Buchnevich 900 000 $ (2)
Anthony DeAngelo 900 000 $ (2)
Brock Boeser 900 000 $ (1)
Filip Hronek 900 000 $ (3)
Quinn Hughes 900 000 $ (3)
Frans Nielsen 900 000 $ (1)
Devon Toews 700 000 $ (1)
Total Pro Players20
Salary Commitment
Year 12 : 70 475 000 $
Year 13 : 47 675 000 $
Year 14 : 17 625 000 $
Year 15 : 14 000 000 $
Salary Average Commitment
Year 12 : 69 425 000 $
Year 13 : 46 625 000 $
Year 14 : 17 625 000 $
Year 15 : 14 000 000 $
Salary Cap with 1 Way Contract
Year 12 : 70 475 000 $
Year 13 : 47 675 000 $
Year 14 : 17 625 000 $
Year 15 : 14 000 000 $

Farm Players Salaries

Jeff Glass 180 000 $ (1)
Roman Horak 180 000 $ (1)
David Rundblad 175 000 $ (1)
Mark Olver 100 000 $ (1)
Brandon Archibald 100 000 $ (3)
Ryan Wilson 100 000 $ (1)
Juraj Mikus 100 000 $ (1)
Cody Sol 100 000 $ (3)
Zach Redmond 90 000 $ (1)
Nicolas Deslauriers 90 000 $ (2)
Marek Langhamer 90 000 $ (3)
Rob O'Gara 90 000 $ (1)
Eric Robinson 87 413 $ (1)
Andre Petersson 80 000 $ (2)
Hannu Toivonen 80 000 $ (1)
Michael Bunting 75 000 $ (3)
Brycen Martin 75 000 $ (3)
Drew Schiestel 75 000 $ (1)
Colton Gillies 70 000 $ (1)
Niclas Bergfors 70 000 $ (1)
Alexander Svitov 70 000 $ (1)
Quentin Shore 70 000 $ (1)
Radek Smolenak 70 000 $ (1)
T.J. Hensick 70 000 $ (1)
Justin Kea 70 000 $ (1)
Etienne Brodeur 65 000 $ (1)
Jason Jaffray 60 000 $ (1)
Jakub Izacky 50 000 $ (1)
Ryan Rehill 50 000 $ (1)
Total Farm Players29
Salary Commitment
Year 12 : 2 582 412 $
Year 13 : 610 000 $
Year 14 : 440 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 2 582 412 $
Year 13 : 610 000 $
Year 14 : 440 000 $
Year 15 : 0 $

GoldenKnights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 32 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 188 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 45 $ - 1 756 - 87,82%
Farm Level 2: 1000 - 25 $ - 795 - 79,47%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 551 - 85,04%
Average Income per Game143 413 $
Year to Date Revenue1 434 131 $

Expense

Pro Players Total Salaries69 150 000 $
Farm Players Total Salaries2 956 667 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account18 915 625 $
Projected Bank Account18 915 625 $

Pro Players Salaries

Brad Richards 8 000 000 $ (2)
Tuukka Rask 7 600 000 $ (3)
Shea Weber 7 500 000 $ (4)
Patrice Bergeron 7 000 000 $ (3)
James Neal 6 500 000 $ (3)
Bo Horvat 5 000 000 $ (3)
Patric Hornqvist 4 600 000 $ (4)
Seth Jones 3 800 000 $ (1)
Matt Grzelcyk 3 500 000 $ (3)
Johnny Boychuk 2 800 000 $ (1)
Mattew Calvert 2 650 000 $ (1)
Anders Bjork 2 100 000 $ (2)
Frank Vatrano 1 800 000 $ (1)
Ondrej Kase 900 000 $ (1)
Jaroslav Halak 900 000 $ (1)
Jared McCann 900 000 $ (1)
Marco Scandella 900 000 $ (1)
Milan Lucic 900 000 $ (1)
Ivan Barbashev 900 000 $ (2)
Travis Dermott 900 000 $ (3)
Total Pro Players20
Salary Commitment
Year 12 : 69 150 000 $
Year 13 : 54 600 000 $
Year 14 : 43 600 000 $
Year 15 : 13 100 000 $
Salary Average Commitment
Year 12 : 69 225 000 $
Year 13 : 53 475 000 $
Year 14 : 42 475 000 $
Year 15 : 12 100 000 $
Salary Cap with 1 Way Contract
Year 12 : 69 150 000 $
Year 13 : 53 600 000 $
Year 14 : 42 600 000 $
Year 15 : 12 100 000 $

Farm Players Salaries

Samuel Carrier 180 000 $ (1)
Mackenzie Weegar 175 000 $ (2)
Dustin Tokarski 150 000 $ (2)
Rocco Grimaldi (Out of Payroll) 150 000 $ (1)
Christian Folin 150 000 $ (3)
Zach Hamill 145 000 $ (2)
Kevin Connauton 140 000 $ (1)
Nic Dowd 135 000 $ (1)
Ben Hutton 120 000 $ (1)
Matt Puempel 110 000 $ (2)
Dillon Fournier 110 000 $ (2)
Jesse Blacker 110 000 $ (1)
Jacob Lagace 100 000 $ (1)
Luca Sbisa 100 000 $ (2)
Ville Koistinen 90 000 $ (1)
Lance Bouma 90 000 $ (2)
Samu Perhonen 90 000 $ (1)
Michael Dal Colle 90 000 $ (3)
Josh Leivo 90 000 $ (1)
Zach Budish 90 000 $ (3)
Riley Holzapfel 77 500 $ (1)
Jonathan Dahlen 75 000 $ (3)
Ian McCoshen 75 000 $ (3)
Dan Blackburn 75 000 $ (1)
Jon Gillies 75 000 $ (2)
Joona Luoto 74 167 $ (1)
Jackson Houck 70 000 $ (1)
Vinny Saponari 65 000 $ (1)
Edgars Kulda 55 000 $ (1)
Seth Ambroz 50 000 $ (1)
Total Farm Players30
Salary Commitment
Year 12 : 3 106 667 $
Year 13 : 1 435 000 $
Year 14 : 480 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 3 106 667 $
Year 13 : 1 435 000 $
Year 14 : 480 000 $
Year 15 : 0 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 8000 - 100 $ - 8 000 - 100,00%
Level 2: 6000 - 80 $ - 5 993 - 99,88%
Level 3: 3000 - 50 $ - 2 868 - 95,61%
Level 4: 4000 - 44 $ - 3 994 - 99,84%
Luxury : 1000 - 200 $ - 984 - 98,42%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 839 - 99,27%
Average Income per Game1 811 652 $
Year to Date Revenue23 551 475 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 675 000 $
Farm Players Total Salaries3 060 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account38 065 228 $
Projected Bank Account38 065 228 $

Pro Players Salaries

Patrick Kane 10 000 000 $ (4)
Duncan Keith 7 000 000 $ (3)
Mark Scheifele 6 500 000 $ (2)
Joe Pavelski 6 000 000 $ (1)
Johnny Gaudreau 5 500 000 $ (1)
Ryan McDonagh 5 400 000 $ (2)
Clarke MacArthur 5 000 000 $ (2)
Roman Josi 4 500 000 $ (6)
Jean Gabriel Pageau 4 300 000 $ (1)
Joonas Korpisalo 3 500 000 $ (2)
Boone Jenner 2 600 000 $ (1)
Travis Hamonic (1 Way Contract) 2 500 000 $ (3)
Sean Kuraly 1 800 000 $ (1)
Kasperi Kapanen 900 000 $ (2)
Tristan Jarry 900 000 $ (1)
Kyle Connor 900 000 $ (1)
Roope Hintz 900 000 $ (3)
Mathieu Perreault 900 000 $ (1)
Charlie McAvoy 900 000 $ (1)
Radim Simek 675 000 $ (1)
Total Pro Players20
Salary Commitment
Year 12 : 70 675 000 $
Year 13 : 49 700 000 $
Year 14 : 28 400 000 $
Year 15 : 18 000 000 $
Salary Average Commitment
Year 12 : 69 025 000 $
Year 13 : 46 550 000 $
Year 14 : 25 150 000 $
Year 15 : 14 500 000 $
Salary Cap with 1 Way Contract
Year 12 : 70 675 000 $
Year 13 : 46 200 000 $
Year 14 : 24 900 000 $
Year 15 : 14 500 000 $

Farm Players Salaries

Nick Seeler 180 000 $ (1)
Danny DeKeyser 175 000 $ (2)
Jason Garrison 160 000 $ (3)
Andrew Macdonald 160 000 $ (3)
Kalle Kossila 150 000 $ (2)
Tom Kuhnhackl 140 000 $ (1)
Ryan Reaves 140 000 $ (1)
Taylor Leier 135 000 $ (1)
Mattias Backman 110 000 $ (2)
Bill Sweatt 100 000 $ (1)
Kent Patterson 100 000 $ (1)
David Warsofsky 100 000 $ (3)
David Toews 95 000 $ (2)
Kristoffer Berglund 90 000 $ (1)
Matt Martin 90 000 $ (1)
Calle Andersson 90 000 $ (3)
Par Lindholm 85 000 $ (1)
Marc-Antoine Pouliot 80 000 $ (2)
Dominik Masin 75 000 $ (3)
Brent Pedersen 75 000 $ (3)
Austin Poganski 75 000 $ (3)
Jack Campbell 75 000 $ (1)
Nikolas Brouillard 70 000 $ (3)
Coda Gordon 70 000 $ (2)
Steven Fogarty 70 000 $ (2)
Vyacheslav Osnovin 65 000 $ (1)
Petr Straka 65 000 $ (1)
Andrew Fritsch 65 000 $ (2)
Mike Morrison 65 000 $ (2)
Alex Belzile 60 000 $ (1)
Tyler Biggs 50 000 $ (1)
Total Farm Players31
Salary Commitment
Year 12 : 3 060 000 $
Year 13 : 1 685 000 $
Year 14 : 805 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 3 060 000 $
Year 13 : 1 685 000 $
Year 14 : 805 000 $
Year 15 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameDipietro Center
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 1500 - 150 $ - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 35 $ - 1 915 - 95,76%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 915 - 97,18%
Average Income per Game118 950 $
Year to Date Revenue1 308 451 $

Expense

Pro Players Total Salaries70 025 000 $
Farm Players Total Salaries3 171 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account42 326 430 $
Projected Bank Account42 326 430 $

Pro Players Salaries

Mike Ribeiro 8 150 000 $ (2)
Max Pacioretty 8 000 000 $ (2)
Matt Duchene 7 500 000 $ (3)
Devan Dubnyk 7 000 000 $ (3)
Alex Pietrangelo 6 250 000 $ (3)
Morgan Rielly 6 150 000 $ (2)
Sam Reinhart 4 650 000 $ (2)
Justin Faulk 4 300 000 $ (1)
Erik Johnson 4 175 000 $ (2)
Damon Severson 3 000 000 $ (2)
Alex Iafallo 2 300 000 $ (1)
Calle Jarnkrok 1 500 000 $ (1)
Michael Chaput 1 000 000 $ (2)
Alex Tuch 900 000 $ (2)
Connor Knapp 900 000 $ (2)
Valeri Nichushkin 900 000 $ (2)
Andrew Cogliano 900 000 $ (1)
Mathew Barzal 900 000 $ (1)
Robert Bortuzzo 900 000 $ (1)
Maxim Kitsyn 650 000 $ (2)
Total Pro Players20
Salary Commitment
Year 12 : 70 025 000 $
Year 13 : 59 225 000 $
Year 14 : 20 750 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 66 875 000 $
Year 13 : 56 075 000 $
Year 14 : 19 250 000 $
Year 15 : 0 $
Salary Cap with 1 Way Contract
Year 12 : 70 025 000 $
Year 13 : 59 225 000 $
Year 14 : 20 750 000 $
Year 15 : 0 $

Farm Players Salaries

Tomas Nosek 180 000 $ (1)
Jon Merrill 180 000 $ (1)
Nick Cousins 180 000 $ (1)
Ryan Sproul 150 000 $ (3)
Mac Bennett 150 000 $ (3)
Scott Wilson 140 000 $ (2)
Tom Pyatt 120 000 $ (1)
Connor Brickley 120 000 $ (1)
Peter Stoykewych 110 000 $ (2)
Phil Varone 110 000 $ (2)
Stefan Elliott 110 000 $ (2)
Nikita Nesterov 100 000 $ (2)
Kenny Agostino 96 500 $ (1)
Viktor Fasth 90 000 $ (2)
Aaron Palushaj 90 000 $ (1)
Scott Wedgewood 90 000 $ (2)
Troy Bourke 90 000 $ (2)
Chandler Stephenson 90 000 $ (1)
Curtis Lazar 90 000 $ (1)
Henrik Karlsson 90 000 $ (1)
Luca Cunti 85 000 $ (1)
Taylor Aronson (Out of Payroll) 80 000 $ (1)
Kerby Rychel 75 000 $ (2)
Joseph Labate 75 000 $ (3)
Kelly Summers 75 000 $ (3)
Josh Ho-Sang 75 000 $ (3)
Jeremy Gregoire 75 000 $ (3)
Andrei Kuzmenko 75 000 $ (3)
Tim Bozon 70 000 $ (1)
Ben Blood 65 000 $ (1)
Matthew Finn 65 000 $ (1)
Steve Quailer 60 000 $ (1)
Total Farm Players32
Salary Commitment
Year 12 : 3 251 500 $
Year 13 : 1 590 000 $
Year 14 : 675 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 3 251 500 $
Year 13 : 1 590 000 $
Year 14 : 675 000 $
Year 15 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 8000 - 100 $ - 7 643 - 95,54%
Level 2: 6000 - 60 $ - 5 823 - 97,04%
Level 3: 3000 - 40 $ - 2 431 - 81,03%
Level 4: 5000 - 25 $ - 4 423 - 88,47%
Luxury : 1000 - 200 $ - 932 - 93,23%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 32 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 18 $ - 898 - 89,82%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 252 - 92,40%
Average Income per Game1 984 028 $
Year to Date Revenue11 904 166 $
Farm
Home Games Left0
Average Attendance - %2 898 - 96,61%
Average Income per Game116 242 $
Year to Date Revenue697 453 $

Expense

Pro Players Total Salaries72 475 000 $
Farm Players Total Salaries2 782 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account192 083 605 $
Projected Bank Account192 083 605 $

Pro Players Salaries

Ilya Kovalchuk 9 900 000 $ (3)
Andrei Vasilevski 5 750 000 $ (2)
Mattias Ekholm 5 500 000 $ (4)
Ryan Kesler 5 500 000 $ (3)
James vanRiemsdyk 5 500 000 $ (2)
Patrik Berglund 5 500 000 $ (1)
Christian Backman 5 500 000 $ (3)
Zach Boychuk 5 400 000 $ (5)
William Nylander 4 500 000 $ (4)
Alex Galchenyuk 3 800 000 $ (1)
Brandon Carlo 3 300 000 $ (1)
Alex Chiasson 3 000 000 $ (3)
Peter Holland 1 800 000 $ (1)
Patrik Nemeth 1 200 000 $ (1)
Dominik Kahun 925 000 $ (1)
Robby Fabbri 900 000 $ (3)
Vince Dunn 900 000 $ (2)
Jordan Greenway 900 000 $ (3)
Mike Green 900 000 $ (1)
Andreas Athanasiou 900 000 $ (2)
Cam Talbot 900 000 $ (1)
Total Pro Players21
Salary Commitment
Year 12 : 72 475 000 $
Year 13 : 55 250 000 $
Year 14 : 42 200 000 $
Year 15 : 16 500 000 $
Salary Average Commitment
Year 12 : 72 325 000 $
Year 13 : 54 000 000 $
Year 14 : 40 950 000 $
Year 15 : 15 500 000 $
Salary Cap with 1 Way Contract
Year 12 : 72 475 000 $
Year 13 : 54 150 000 $
Year 14 : 41 100 000 $
Year 15 : 15 400 000 $

Farm Players Salaries

Andrej Sustr 180 000 $ (1)
Patrick Wiercioch 170 000 $ (3)
Noel Acciari 150 000 $ (1)
Michael Bournival 120 000 $ (1)
Robbie Russo 110 000 $ (2)
Jeremy Morin 100 000 $ (3)
Jeff Frazee 95 000 $ (1)
Joakim Nygard 92 500 $ (1)
Andreas Englund 90 000 $ (3)
Mathieu Brodeur 90 000 $ (1)
Alexander Guptill 90 000 $ (1)
Valentin Zykov 90 000 $ (2)
Spencer Martin 90 000 $ (3)
Mike Reilly 90 000 $ (1)
Oskar Sundqvist 90 000 $ (1)
Pontus Aberg 90 000 $ (1)
Dmytro Timashov 90 000 $ (3)
Scott Stajcer 90 000 $ (3)
Richard Bachman 90 000 $ (1)
Chris Brown 85 000 $ (1)
Stefan Matteau 85 000 $ (1)
Mikael Wikstrand 80 000 $ (1)
Greg Mckegg 80 000 $ (1)
Andrei Mironov 75 000 $ (2)
Ludwig Bystrom 75 000 $ (2)
Juuso Ikonen 75 000 $ (2)
Philippe Paradis 75 000 $ (1)
Vladimir Tkachyov 75 000 $ (3)
Branden Troock 70 000 $ (1)
Total Farm Players29
Salary Commitment
Year 12 : 2 782 500 $
Year 13 : 1 130 000 $
Year 14 : 705 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 2 782 500 $
Year 13 : 1 130 000 $
Year 14 : 705 000 $
Year 15 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 3000 - 26 $ - 0 - 0,00%
Level 4: 5000 - 19 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 34 $ - 0 - 0,00%
Farm Level 2: 1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 100 000 $
Farm Players Total Salaries2 832 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account58 498 157 $
Projected Bank Account58 498 157 $

Pro Players Salaries

Claude Giroux 8 000 000 $ (3)
Derick Brassard 7 500 000 $ (4)
Jonathan Quick 6 750 000 $ (2)
Jaden Schwartz 6 000 000 $ (1)
Paul Byron 5 000 000 $ (4)
Jakob Silfverberg 5 000 000 $ (5)
Gustav Nyquist 4 500 000 $ (3)
Brendan Gallagher 4 500 000 $ (3)
Jaccob Slavin 3 500 000 $ (2)
TJ Brennan 3 500 000 $ (3)
Devin Shore 3 300 000 $ (1)
Mark Pysyk 2 300 000 $ (1)
Adam Pelech 1 800 000 $ (1)
Philipp Grubauer 1 750 000 $ (1)
Mario Kempe 1 500 000 $ (1)
Jaycob Megna 1 200 000 $ (1)
Teemu Pulkkinen 1 200 000 $ (1)
Anton Lindholm 1 200 000 $ (1)
Darren Helm 900 000 $ (2)
Kevin Rooney 700 000 $ (1)
Total Pro Players20
Salary Commitment
Year 12 : 70 100 000 $
Year 13 : 50 550 000 $
Year 14 : 38 000 000 $
Year 15 : 17 500 000 $
Salary Average Commitment
Year 12 : 68 600 000 $
Year 13 : 47 650 000 $
Year 14 : 38 000 000 $
Year 15 : 17 500 000 $
Salary Cap with 1 Way Contract
Year 12 : 70 100 000 $
Year 13 : 49 150 000 $
Year 14 : 38 000 000 $
Year 15 : 17 500 000 $

Farm Players Salaries

Adam Gilmour 180 000 $ (1)
Geoffrey Schemitsch 150 000 $ (2)
Luke Adam 150 000 $ (2)
Thomas McCollum 150 000 $ (3)
Dustin Jeffrey 130 000 $ (1)
Evan Rodrigues 120 000 $ (1)
John Negrin 120 000 $ (2)
Simon Bertilsson 120 000 $ (1)
Leland Irving 100 000 $ (3)
Dmitri Kugryshev 100 000 $ (2)
Marcus Foligno 100 000 $ (3)
Jani Hakanpaa 100 000 $ (2)
Lasse Kukkonen 100 000 $ (1)
Jim O'Brien 100 000 $ (1)
Philip Samuelsson 100 000 $ (2)
Alexander Avtsin 95 000 $ (2)
Anthony Camara 90 000 $ (3)
Stephen Michalek 90 000 $ (1)
Dustin Walsh 85 000 $ (1)
Keegan Lowe 80 000 $ (1)
Jeremy Boyce-Rotevall 80 000 $ (3)
Juho Lammikko 75 000 $ (3)
Kory Nagy 75 000 $ (2)
Connor Clifton 72 500 $ (1)
Colin Suellentrop 65 000 $ (3)
Taylor Doherty 55 000 $ (1)
Tyrel Seaman 50 000 $ (1)
Michael St-Croix 50 000 $ (1)
Anton Zlobin 50 000 $ (1)
Total Farm Players29
Salary Commitment
Year 12 : 2 832 500 $
Year 13 : 1 550 000 $
Year 14 : 660 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 2 832 500 $
Year 13 : 1 550 000 $
Year 14 : 660 000 $
Year 15 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 8000 - 88 $ - 0 - 0,00%
Level 2: 5000 - 58 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 23 $ - 0 - 0,00%
Luxury : 1000 - 177 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 635 000 $
Farm Players Total Salaries2 900 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account28 536 477 $
Projected Bank Account28 536 477 $

Pro Players Salaries

Ryan Getzlaf 9 000 000 $ (3)
Kris Letang 8 500 000 $ (5)
Andrei Kostitsyn 7 500 000 $ (2)
Pekka Rinne 6 250 000 $ (2)
Tyler Myers 6 250 000 $ (5)
Vincent Trocheck 6 000 000 $ (3)
Nikolaj Ehlers 4 300 000 $ (1)
Brett Pesce 3 300 000 $ (1)
Ian Cole 3 300 000 $ (1)
Darren Archibald 2 500 000 $ (2)
Toni Rajala 2 100 000 $ (2)
Drew Shore 2 100 000 $ (2)
Jake Dotchin 1 800 000 $ (1)
Kenny Ryan 1 700 000 $ (1)
Rickard Rakell 1 700 000 $ (1)
Tyler Cuma 1 700 000 $ (2)
Samuel Groulx 1 700 000 $ (3)
Lukas Sedlak 1 700 000 $ (2)
Oskar Lindblom 900 000 $ (3)
Elias Pettersson 900 000 $ (2)
Brandon Sutter 900 000 $ (1)
Clayton Keller 900 000 $ (1)
Juuso Riikola 850 000 $ (1)
Alex Stalock 785 000 $ (1)
Total Pro Players24
Salary Commitment
Year 12 : 76 635 000 $
Year 13 : 58 350 000 $
Year 14 : 33 600 000 $
Year 15 : 16 000 000 $
Salary Average Commitment
Year 12 : 74 551 667 $
Year 13 : 55 016 667 $
Year 14 : 32 016 667 $
Year 15 : 14 416 667 $
Salary Cap with 1 Way Contract
Year 12 : 76 635 000 $
Year 13 : 57 100 000 $
Year 14 : 32 350 000 $
Year 15 : 14 750 000 $

Farm Players Salaries

Yohann Auvitu 170 000 $ (2)
Mikhail Grigorenko 170 000 $ (3)
Louis Leblanc 170 000 $ (2)
Mark Visentin 140 000 $ (2)
Justin Falk 140 000 $ (2)
Patrick Koudys 140 000 $ (2)
Kirill Petrov 125 000 $ (1)
Dmitri Kalinin 120 000 $ (1)
Zane McIntyre 110 000 $ (2)
Zac Rinaldo 110 000 $ (3)
Tomas Jurco 110 000 $ (2)
Stefan Noesen 110 000 $ (2)
John Ramage 100 000 $ (1)
Michael Amadio 90 000 $ (3)
Micheal Haley 90 000 $ (3)
Andrey Makarov 90 000 $ (1)
Alexander Khokhlachev 85 000 $ (1)
Gemel Smith 85 000 $ (1)
Stephen Silas 80 000 $ (2)
Brandon Gormley 80 000 $ (1)
Simon Fernholm 75 000 $ (1)
Wilhelm Westlund 75 000 $ (2)
Roberts Lipsbergs 75 000 $ (2)
Trevor Carrick 75 000 $ (2)
Laurent Dauphin 75 000 $ (2)
Graham Black 70 000 $ (2)
Dominik Uher 70 000 $ (2)
Joey Hishon 70 000 $ (1)
Total Farm Players28
Salary Commitment
Year 12 : 2 900 000 $
Year 13 : 2 070 000 $
Year 14 : 460 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 2 900 000 $
Year 13 : 2 070 000 $
Year 14 : 460 000 $
Year 15 : 0 $

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 8000 - 88 $ - 7 996 - 99,95%
Level 2: 6000 - 60 $ - 5 026 - 83,77%
Level 3: 2000 - 38 $ - 1 968 - 98,40%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 165 $ - 1 000 - 100,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 990 - 95,19%
Average Income per Game1 854 958 $
Year to Date Revenue7 419 832 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 650 000 $
Farm Players Total Salaries3 505 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account(852 830 $)
Projected Bank Account(852 830 $)

Pro Players Salaries

Sean Bergenheim 7 500 000 $ (3)
Pierre-Marc Bouchard 6 500 000 $ (2)
Nazem Kadri 6 000 000 $ (5)
Keith Yandle 5 750 000 $ (1)
Antti Niemi 5 750 000 $ (3)
Reilly Smith 5 500 000 $ (5)
Wayne Simmonds 5 000 000 $ (1)
Viktor Arvidsson 4 300 000 $ (1)
Juuse Saros 4 000 000 $ (4)
Braydon Coburn 2 800 000 $ (1)
Michal Kempny 2 500 000 $ (3)
Barclay Goodrow 2 300 000 $ (1)
Brian Dumoulin 1 800 000 $ (1)
Brett Ritchie 1 800 000 $ (1)
Jordan Weal 1 000 000 $ (2)
Nikita Zadorov 900 000 $ (1)
Auston Matthews 900 000 $ (1)
Thomas Chabot 900 000 $ (2)
Ivan Provorov 900 000 $ (1)
Brady Calla 800 000 $ (1)
Nick Paul 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 12 : 67 650 000 $
Year 13 : 39 650 000 $
Year 14 : 31 250 000 $
Year 15 : 15 500 000 $
Salary Average Commitment
Year 12 : 66 500 000 $
Year 13 : 38 500 000 $
Year 14 : 30 100 000 $
Year 15 : 15 500 000 $
Salary Cap with 1 Way Contract
Year 12 : 67 650 000 $
Year 13 : 39 650 000 $
Year 14 : 31 250 000 $
Year 15 : 15 500 000 $

Farm Players Salaries

Joonas Rask 190 000 $ (2)
Justin Dowling 185 000 $ (3)
Andrew Agozzino 180 000 $ (3)
TJ Galiardi 180 000 $ (1)
Cameron Gaunce 175 000 $ (2)
Jared Aulin 160 000 $ (2)
Teddy Purcell 160 000 $ (3)
Mark Letestu 150 000 $ (1)
Sondre Olden 150 000 $ (2)
Oscar Moller 140 000 $ (1)
Vladimir Zharkov 140 000 $ (2)
Jerome Flaake 140 000 $ (2)
Riku Helenius 125 000 $ (2)
Peter Regin 110 000 $ (2)
Sami Aittokallio 100 000 $ (1)
Marco Cousineau 100 000 $ (2)
Teigan Zahn 100 000 $ (2)
Alexander Ruuttu 95 000 $ (1)
Vladislav Gavrikov 90 000 $ (3)
Patrick Sieloff 85 000 $ (1)
Alex Theriau 80 000 $ (1)
Scott Timmins 80 000 $ (1)
Freddie Hamilton 80 000 $ (1)
Aaron Harstad 80 000 $ (1)
Jamie Arniel 80 000 $ (1)
William Lagesson 75 000 $ (3)
Nikita Cherepanov 75 000 $ (3)
T.J. Tynan 70 000 $ (1)
Richard Nedomlel 70 000 $ (1)
Evgeni Krutikov 60 000 $ (1)
Total Farm Players30
Salary Commitment
Year 12 : 3 505 000 $
Year 13 : 2 135 000 $
Year 14 : 745 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 3 505 000 $
Year 13 : 2 155 000 $
Year 14 : 765 000 $
Year 15 : 0 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 8000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 41 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 120 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 28 $ - 0 - 0,00%
Farm Level 2: 1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 067 500 $
Farm Players Total Salaries3 240 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account8 756 942 $
Projected Bank Account8 756 942 $

Pro Players Salaries

Joe Thornton 7 850 000 $ (1)
Dylan Larkin 7 500 000 $ (4)
Derek Stepan 7 500 000 $ (3)
Oscar Klefbom 5 050 000 $ (1)
Max Domi 5 000 000 $ (4)
Kevin Labanc 4 500 000 $ (4)
Jonathan Huberdeau 4 500 000 $ (1)
Kyle Palmieri 4 000 000 $ (5)
Ryan Spooner 3 500 000 $ (2)
Mathew Dumba 3 500 000 $ (4)
Calvin Pickard 3 300 000 $ (1)
Michael Matheson 2 800 000 $ (1)
Jordie Benn 2 800 000 $ (1)
Connor Carrick 1 700 000 $ (2)
Jonny Brodzinski 1 400 000 $ (2)
Jason Missiaen 1 000 000 $ (1)
Mikkel Boedker 900 000 $ (1)
Denis Malgin 900 000 $ (3)
John Hayden 900 000 $ (2)
Sam Lafferty 767 500 $ (1)
Chad Ruhwedel 700 000 $ (1)
Total Pro Players21
Salary Commitment
Year 12 : 70 067 500 $
Year 13 : 41 400 000 $
Year 14 : 33 900 000 $
Year 15 : 25 500 000 $
Salary Average Commitment
Year 12 : 70 067 500 $
Year 13 : 40 400 000 $
Year 14 : 32 900 000 $
Year 15 : 24 500 000 $
Salary Cap with 1 Way Contract
Year 12 : 70 067 500 $
Year 13 : 40 400 000 $
Year 14 : 32 900 000 $
Year 15 : 24 500 000 $

Farm Players Salaries

Nikita Gusev 450 000 $ (1)
Cody Eakin 180 000 $ (1)
Jared Coreau 150 000 $ (1)
Michal Jordan 150 000 $ (3)
Erik Gudbranson 140 000 $ (2)
Colin Greening 135 000 $ (2)
Brett Carson 135 000 $ (2)
Alexei Emelin 120 000 $ (1)
Kris Versteeg 120 000 $ (1)
Lucas Lessio 110 000 $ (2)
Dmitri Vorobiev 100 000 $ (1)
Enver Lisin 90 000 $ (1)
Nicholas Baptiste 90 000 $ (1)
Dan O'Regan 90 000 $ (1)
Bud Holloway 80 000 $ (1)
Benjamin Conz 80 000 $ (3)
Lars Volden 80 000 $ (3)
Bobby Farnham 80 000 $ (1)
Ryan Bourque 80 000 $ (2)
Ryan Stoa 80 000 $ (2)
Chris Calnan 75 000 $ (2)
Marc McNulty 75 000 $ (2)
Connor Rankin 75 000 $ (3)
Nikita Scherbak 75 000 $ (2)
Philippe Cornet 70 000 $ (2)
Daniel Rahimi 70 000 $ (1)
Danick Paquette 70 000 $ (3)
Andrew Bodnarchuk 70 000 $ (2)
Daniel Catenacci 70 000 $ (1)
Blake Clarke 50 000 $ (1)
Total Farm Players30
Salary Commitment
Year 12 : 3 240 000 $
Year 13 : 1 500 000 $
Year 14 : 455 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 3 240 000 $
Year 13 : 1 500 000 $
Year 14 : 455 000 $
Year 15 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 8000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 30 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game108 750 $
Year to Date Revenue435 000 $

Expense

Pro Players Total Salaries67 775 000 $
Farm Players Total Salaries2 713 667 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account59 921 664 $
Projected Bank Account59 921 664 $

Pro Players Salaries

Martin Jones 6 500 000 $ (3)
Dustin Byfuglien 6 500 000 $ (4)
Jason Pominville 6 000 000 $ (1)
Alexander Radulov 5 350 000 $ (2)
Shayne Gostisbehere 4 500 000 $ (2)
Alexander Steen (1 Way Contract) 4 500 000 $ (2)
Nick Foligno 4 150 000 $ (2)
Scott Mayfield 4 150 000 $ (2)
Dennis Persson 3 500 000 $ (1)
Mikael Backlund 3 500 000 $ (1)
Anton Stralman 3 500 000 $ (1)
Lars Eller 2 500 000 $ (1)
Anton Slepyshev 2 300 000 $ (1)
Matthew Nieto 2 300 000 $ (1)
Justin Abdelkader 1 925 000 $ (1)
Alex Killorn 1 750 000 $ (1)
Linus Omark 1 500 000 $ (1)
Brayden Point 900 000 $ (1)
Nick Holden 900 000 $ (1)
Curtis Valk 800 000 $ (2)
Philippe Desrosiers 750 000 $ (2)
Total Pro Players21
Salary Commitment
Year 12 : 67 775 000 $
Year 13 : 37 200 000 $
Year 14 : 13 000 000 $
Year 15 : 6 500 000 $
Salary Average Commitment
Year 12 : 67 650 000 $
Year 13 : 37 075 000 $
Year 14 : 12 875 000 $
Year 15 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 12 : 67 775 000 $
Year 13 : 37 200 000 $
Year 14 : 13 000 000 $
Year 15 : 6 500 000 $

Farm Players Salaries

Alexander Burmistrov 230 000 $ (1)
Thomas Hickey 150 000 $ (2)
Jonas Gustavsson 140 000 $ (1)
Joseph Cramarossa 110 000 $ (2)
Zachary Yuen 100 000 $ (2)
Stefan Warg 100 000 $ (1)
Simon Danis-Pepin 100 000 $ (1)
Viktor Svedberg 100 000 $ (3)
Adin Hill 90 000 $ (3)
Dominic Toninato 90 000 $ (1)
Kurt Etchegary 90 000 $ (2)
Frederik Gauthier 90 000 $ (2)
Andrew Welinski 90 000 $ (2)
Brendan Lemieux 90 000 $ (3)
Bogdan Yakimov 85 000 $ (1)
Devante Smith-Pelly 80 000 $ (1)
Daniel Marmenlind 75 000 $ (1)
Stephen Desrochers 75 000 $ (2)
Tyler Lewington 75 000 $ (2)
Mason Geertsen 75 000 $ (2)
Jaedon Descheneau 75 000 $ (2)
Brendan Harms 75 000 $ (2)
Francis Perron 75 000 $ (3)
Drake Batherson 73 667 $ (1)
Dylan Sadowy 70 000 $ (1)
Hunter Smith 70 000 $ (1)
Steven Delisle 65 000 $ (2)
Justin Shugg 60 000 $ (1)
Kristoff Kontos 60 000 $ (1)
Zack Phillips 55 000 $ (1)
Total Farm Players30
Salary Commitment
Year 12 : 2 713 667 $
Year 13 : 1 425 000 $
Year 14 : 355 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 2 713 667 $
Year 13 : 1 425 000 $
Year 14 : 355 000 $
Year 15 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 8000 - 150 $ - 5 433 - 67,91%
Level 2: 6000 - 100 $ - 3 686 - 61,43%
Level 3: 3000 - 50 $ - 1 856 - 61,86%
Level 4: 5000 - 40 $ - 2 700 - 53,99%
Luxury : 1000 - 250 $ - 815 - 81,50%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 45 $ - 1 835 - 91,73%
Farm Level 2: 1000 - 25 $ - 862 - 86,23%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 489 - 62,99%
Average Income per Game2 134 696 $
Year to Date Revenue12 808 173 $
Farm
Home Games Left0
Average Attendance - %2 697 - 89,90%
Average Income per Game136 129 $
Year to Date Revenue1 225 163 $

Expense

Pro Players Total Salaries69 900 000 $
Farm Players Total Salaries2 827 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account112 148 924 $
Projected Bank Account112 148 924 $

Pro Players Salaries

Brent Burns 8 000 000 $ (2)
Ryan O'Reilly 7 500 000 $ (5)
Patrick Marleau 6 650 000 $ (2)
Braden Holtby 5 700 000 $ (4)
Mark Stone 5 500 000 $ (3)
Ryan Nugent-Hopkins 5 150 000 $ (2)
Marc-Edouard Vlasic 5 000 000 $ (4)
Mike Hoffman 4 500 000 $ (4)
Jake Mccabe 3 500 000 $ (3)
Colton Parayko 3 500 000 $ (2)
Philip Danault 2 650 000 $ (2)
Mattias Janmark 2 650 000 $ (2)
Austin Watson 2 300 000 $ (1)
Luke Glendening 1 750 000 $ (1)
Jonathon Blum 1 400 000 $ (1)
Nick Schmaltz 900 000 $ (1)
Thatcher Demko 900 000 $ (3)
Jack Roslovic 900 000 $ (3)
Gleason Fournier 750 000 $ (2)
Fredrik Forsberg 700 000 $ (1)
Total Pro Players20
Salary Commitment
Year 12 : 69 900 000 $
Year 13 : 63 800 000 $
Year 14 : 34 450 000 $
Year 15 : 23 650 000 $
Salary Average Commitment
Year 12 : 70 250 000 $
Year 13 : 63 200 000 $
Year 14 : 33 500 000 $
Year 15 : 22 700 000 $
Salary Cap with 1 Way Contract
Year 12 : 69 900 000 $
Year 13 : 62 850 000 $
Year 14 : 33 500 000 $
Year 15 : 22 700 000 $

Farm Players Salaries

Gustav Forsling 180 000 $ (1)
Colton Sissons 170 000 $ (3)
John Gilmour 150 000 $ (1)
Nicolas Deschamps 120 000 $ (1)
Patrice Cormier 120 000 $ (1)
Richard Panik 120 000 $ (1)
Zach Aston-Reese 100 000 $ (1)
Tucker Poolman 100 000 $ (1)
Adam Morrison 90 000 $ (1)
Josh Birkholz 90 000 $ (1)
Caleb Jones 90 000 $ (3)
Rasmus Andersson 90 000 $ (3)
Zac Dalpe 90 000 $ (1)
Nick Jensen 90 000 $ (3)
J.T. Compher 90 000 $ (1)
Steven Santini 90 000 $ (2)
Marcus Sorensen 80 000 $ (1)
Brendan Serville 80 000 $ (2)
Kevin Gravel 80 000 $ (1)
Hudson Fasching 75 000 $ (2)
Sean Malone 75 000 $ (2)
Justin Kirkland 75 000 $ (3)
Luka Gracnar 75 000 $ (2)
Josh Wesley 75 000 $ (3)
Brett Pollock 75 000 $ (3)
Nikita Korostelev 75 000 $ (3)
Mason Appleton 74 167 $ (1)
Mathieu Joseph 72 833 $ (1)
Petter Granberg 70 000 $ (1)
Niklas Lundstrom 65 000 $ (2)
Total Farm Players30
Salary Commitment
Year 12 : 2 827 000 $
Year 13 : 1 200 000 $
Year 14 : 740 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 2 827 000 $
Year 13 : 1 200 000 $
Year 14 : 740 000 $
Year 15 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 8000 - 73 $ - 8 000 - 100,00%
Level 2: 6000 - 40 $ - 6 000 - 100,00%
Level 3: 3000 - 15 $ - 2 988 - 99,60%
Level 4: 5000 - 10 $ - 5 000 - 100,00%
Luxury : 1500 - 82 $ - 1 432 - 95,49%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 30 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 13 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 420 - 99,66%
Average Income per Game1 450 777 $
Year to Date Revenue10 155 442 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game105 850 $
Year to Date Revenue317 550 $

Expense

Pro Players Total Salaries70 450 000 $
Farm Players Total Salaries3 035 190 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account161 112 655 $
Projected Bank Account161 112 655 $

Pro Players Salaries

Sidney Crosby 9 900 000 $ (3)
Connor McDavid 8 800 000 $ (1)
Drew Doughty 8 000 000 $ (4)
Aaron Ekblad 5 800 000 $ (1)
Matt Carle 5 750 000 $ (3)
Patrik Laine 5 650 000 $ (2)
Jonathan Bernier 5 500 000 $ (3)
Josh Bailey 4 150 000 $ (1)
Kevin Hayes 2 500 000 $ (2)
J.T. Brown 1 800 000 $ (1)
Dmitri Jaskin 1 750 000 $ (2)
Yury Alexandrov 1 650 000 $ (1)
Chris Wideman 1 500 000 $ (1)
Colin Wilson 1 400 000 $ (1)
Mikko Rantanen 900 000 $ (1)
Martin Frk 900 000 $ (1)
Carter Hart 900 000 $ (3)
Joel Eriksson Ek 900 000 $ (3)
Jason Demers 900 000 $ (1)
Matthew Tkachuk 900 000 $ (2)
Darnell Nurse 900 000 $ (2)
Total Pro Players21
Salary Commitment
Year 12 : 70 450 000 $
Year 13 : 42 550 000 $
Year 14 : 30 850 000 $
Year 15 : 8 000 000 $
Salary Average Commitment
Year 12 : 68 350 000 $
Year 13 : 40 550 000 $
Year 14 : 28 850 000 $
Year 15 : 6 800 000 $
Salary Cap with 1 Way Contract
Year 12 : 70 450 000 $
Year 13 : 42 650 000 $
Year 14 : 30 950 000 $
Year 15 : 8 000 000 $

Farm Players Salaries

Edward Pasquale 180 000 $ (1)
Brayden McNabb 180 000 $ (1)
Taylor Fedun 155 000 $ (2)
Nicola Riopel 150 000 $ (1)
Alex Biega 140 000 $ (2)
Dylan McIlrath 140 000 $ (2)
Gaetan Haas 135 000 $ (3)
Dryden Hunt 115 000 $ (1)
Mikhail Stefanovich 100 000 $ (1)
John Lee 100 000 $ (1)
David Booth 100 000 $ (2)
Brady Vail 95 000 $ (2)
Ben Harpur 90 000 $ (2)
Ryan Donato 90 000 $ (3)
Nicolas Aube-Kubel 90 000 $ (3)
David Kampf 90 000 $ (1)
Chris Wagner 90 000 $ (3)
Marko Dano 90 000 $ (1)
Ilya Lyubushkin 87 413 $ (1)
Tyson Baillie 85 000 $ (2)
Ales Stezka 75 000 $ (2)
Rasmus Bengtsson 75 000 $ (2)
Spencer Watson 75 000 $ (3)
Adam Helewka 75 000 $ (3)
Jack Glover 75 000 $ (3)
Ryan Collins 75 000 $ (3)
Vaclav Karabacek 75 000 $ (3)
Eamon McAdam 75 000 $ (2)
Matt Luff 67 778 $ (1)
Emil Djuse 65 000 $ (2)
Total Farm Players30
Salary Commitment
Year 12 : 3 035 190 $
Year 13 : 1 875 000 $
Year 14 : 780 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 3 010 190 $
Year 13 : 1 850 000 $
Year 14 : 780 000 $
Year 15 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 1500 - 160 $ - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 35 $ - 1 833 - 91,65%
Farm Level 2: 1000 - 20 $ - 790 - 78,95%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 623 - 87,42%
Average Income per Game115 921 $
Year to Date Revenue231 841 $

Expense

Pro Players Total Salaries69 250 000 $
Farm Players Total Salaries3 350 917 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account27 072 891 $
Projected Bank Account27 072 891 $

Pro Players Salaries

Tyler Johnson 6 000 000 $ (5)
Jordan Eberle 5 500 000 $ (5)
Jake Allen 5 500 000 $ (4)
Tomas Hertl 5 500 000 $ (3)
Matt Niskanen 5 000 000 $ (3)
Alec Martinez 4 500 000 $ (4)
Cody Hodgson 4 500 000 $ (2)
Marcus Johansson 4 500 000 $ (4)
Derek Ryan 3 700 000 $ (3)
Tanner Pearson 3 650 000 $ (2)
Curtis McElhinney (1 Way Contract) 3 300 000 $ (1)
Andy Greene 3 150 000 $ (2)
Carl Soderberg 3 000 000 $ (4)
Philip Larsen 3 000 000 $ (3)
Kris Russell 2 800 000 $ (1)
Cody Ceci 2 500 000 $ (2)
Sam Gagner 900 000 $ (1)
Justin Azevedo 800 000 $ (2)
Jason Clark 750 000 $ (1)
Zac Larraza 700 000 $ (2)
Total Pro Players20
Salary Commitment
Year 12 : 69 250 000 $
Year 13 : 62 500 000 $
Year 14 : 47 200 000 $
Year 15 : 30 000 000 $
Salary Average Commitment
Year 12 : 69 000 000 $
Year 13 : 61 250 000 $
Year 14 : 45 950 000 $
Year 15 : 29 000 000 $
Salary Cap with 1 Way Contract
Year 12 : 69 250 000 $
Year 13 : 61 500 000 $
Year 14 : 46 200 000 $
Year 15 : 29 000 000 $

Farm Players Salaries

Jack Skille 152 500 $ (3)
Robbie Earl 152 500 $ (3)
Erik Condra 152 500 $ (3)
Mike Lee 150 000 $ (3)
Mark Flood 140 000 $ (2)
Mark Fayne 140 000 $ (2)
Petr Vrana 135 000 $ (2)
Lauri Tukonen 135 000 $ (2)
Cal O'Reilly 135 000 $ (2)
Keaton Ellerby 135 000 $ (2)
Patrick Dwyer 120 000 $ (2)
Sergey Andronov 102 500 $ (3)
Joonas Kemppainen 102 500 $ (3)
Mark Katic 102 500 $ (3)
Tyler Beskorowany 100 000 $ (3)
Mike Lundin 100 000 $ (1)
Danny Kristo 92 500 $ (3)
Eero Elo 92 500 $ (3)
Nic Petan 90 000 $ (2)
Anthony Stolarz 90 000 $ (2)
Lauri Korpikoski 90 000 $ (3)
Gregory Hofmann 90 000 $ (2)
Vladimir Ruzicka 85 000 $ (2)
Joe Lavin 80 000 $ (2)
Corey Trivino 80 000 $ (3)
Rudolfs Balcers 75 917 $ (1)
Emil Johansson 75 000 $ (3)
Joshua Turnbull 75 000 $ (1)
Zachary Fucale 75 000 $ (2)
Aaron Ness 70 000 $ (1)
Travis Brown 70 000 $ (1)
Mikko Vainonen 65 000 $ (1)
Total Farm Players32
Salary Commitment
Year 12 : 3 350 917 $
Year 13 : 2 895 000 $
Year 14 : 1 445 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 3 350 917 $
Year 13 : 2 895 000 $
Year 14 : 1 445 000 $
Year 15 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - 150 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 46 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 18 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 892 500 $
Farm Players Total Salaries2 500 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account11 447 518 $
Projected Bank Account11 447 518 $

Pro Players Salaries

Peter Mueller 7 000 000 $ (5)
Jack Johnson 6 750 000 $ (4)
Connor Hellebuyck 5 000 000 $ (2)
Christian Dvorak 4 000 000 $ (3)
Matt Read 3 500 000 $ (1)
Josh Manson 3 500 000 $ (4)
Olli Maatta 3 500 000 $ (2)
Artem Anisimov 3 500 000 $ (1)
Ty Rattie 3 500 000 $ (2)
Leo Komarov 2 950 000 $ (1)
Carl Hagelin 2 800 000 $ (1)
Jan Rutta 2 500 000 $ (3)
Seth Griffith 2 400 000 $ (1)
Vladimir Sobotka 2 325 000 $ (1)
Chris Tierney 2 300 000 $ (1)
Ryan Murray 2 300 000 $ (1)
Mark McNeill 2 100 000 $ (2)
Logan O'Connor 925 000 $ (1)
Derrick Pouliot 900 000 $ (1)
Jake Guentzel 900 000 $ (1)
Alexandar Georgiev 792 500 $ (1)
Joshua Jacobs 750 000 $ (3)
Scott Sabourin 700 000 $ (1)
Total Pro Players23
Salary Commitment
Year 12 : 64 892 500 $
Year 13 : 39 350 000 $
Year 14 : 25 250 000 $
Year 15 : 18 000 000 $
Salary Average Commitment
Year 12 : 64 892 500 $
Year 13 : 38 600 000 $
Year 14 : 24 500 000 $
Year 15 : 17 250 000 $
Salary Cap with 1 Way Contract
Year 12 : 64 892 500 $
Year 13 : 38 600 000 $
Year 14 : 24 500 000 $
Year 15 : 17 250 000 $

Farm Players Salaries

Adam Janosik 150 000 $ (2)
Michael Houser 100 000 $ (2)
Jonathan Racine 100 000 $ (1)
Ben Hanowski 100 000 $ (1)
Tomas Zizka 100 000 $ (3)
Nick Petrecki 100 000 $ (1)
Jean-Simon Allard 100 000 $ (1)
Milan Bartovic 100 000 $ (3)
Jean-Francois Berube 100 000 $ (3)
Marek Schwarz 100 000 $ (3)
Jerome Gauthier-Leduc 95 000 $ (2)
Zachary Hyman 90 000 $ (2)
Carl Klingberg 90 000 $ (1)
Brent Andrews 80 000 $ (3)
Stuart Percy 80 000 $ (1)
Maxime Tanguay 80 000 $ (1)
Daniel Muzito-Bagenda 75 000 $ (3)
Dominik Simon 75 000 $ (1)
David Levin 75 000 $ (3)
Niklas Tikkinen 75 000 $ (3)
Kale Kessy 75 000 $ (3)
Brandon Whitney 75 000 $ (2)
Dalton Thrower 75 000 $ (2)
Daniil Zharkov 75 000 $ (2)
Troy Rutkowski 75 000 $ (3)
Richard Nejezchleb 70 000 $ (1)
Garrett Meurs 70 000 $ (2)
James Melindy 65 000 $ (1)
Joe Basaraba 55 000 $ (1)
Total Farm Players29
Salary Commitment
Year 12 : 2 500 000 $
Year 13 : 1 585 000 $
Year 14 : 855 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 2 500 000 $
Year 13 : 1 585 000 $
Year 14 : 855 000 $
Year 15 : 0 $

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 8000 - 70 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 28 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 30 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game108 750 $
Year to Date Revenue435 000 $

Expense

Pro Players Total Salaries66 425 000 $
Farm Players Total Salaries3 822 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(900 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account20 745 250 $
Projected Bank Account20 745 250 $

Pro Players Salaries

Evgeni Malkin 9 000 000 $ (4)
Eric Staal 9 000 000 $ (5)
Vladimir Tarasenko 7 000 000 $ (2)
Mikko Koskinen 5 250 000 $ (4)
Kevin Shattenkirk 5 250 000 $ (3)
Filip Forsberg 5 000 000 $ (3)
Charlie Coyle 4 500 000 $ (2)
Brady Skjei 3 650 000 $ (2)
Jamieson Oleksiak 3 300 000 $ (1)
Andrew Shaw 2 800 000 $ (1)
Jared Cowen 2 100 000 $ (2)
Ryan Dzingel 1 800 000 $ (1)
Michael Stone 1 750 000 $ (2)
Kelsey Tessier 1 100 000 $ (1)
AJ Jenks 1 000 000 $ (3)
Calvin Petersen 900 000 $ (3)
Zack Stortini 775 000 $ (2)
Blake Siebenaler 750 000 $ (3)
Yasin Cisse 750 000 $ (2)
Martin Reway 750 000 $ (2)
Total Pro Players20
Salary Commitment
Year 12 : 66 425 000 $
Year 13 : 57 925 000 $
Year 14 : 36 650 000 $
Year 15 : 23 750 000 $
Salary Average Commitment
Year 12 : 66 425 000 $
Year 13 : 57 425 000 $
Year 14 : 36 150 000 $
Year 15 : 23 250 000 $
Salary Cap with 1 Way Contract
Year 12 : 66 425 000 $
Year 13 : 57 425 000 $
Year 14 : 36 150 000 $
Year 15 : 23 250 000 $

Farm Players Salaries

Oscar Lindberg 180 000 $ (1)
Alexander Petrovic 180 000 $ (1)
Markus Granlund 180 000 $ (1)
Jordan Schroeder 180 000 $ (1)
Samuel Blais 175 000 $ (2)
David Honzik 170 000 $ (3)
Zemgus Girgensons 170 000 $ (3)
Tyler Wotherspoon 150 000 $ (3)
Justin Pogge 150 000 $ (3)
Nicolas Shore 150 000 $ (1)
Radko Gudas 150 000 $ (2)
Torrey Mitchell 135 000 $ (2)
Eric Tangradi 120 000 $ (1)
Adam Polasek 120 000 $ (1)
Igor Makarov 115 000 $ (2)
Jonathan Matsumoto 115 000 $ (2)
Kyle Clifford 100 000 $ (2)
Daniel Pribyl 100 000 $ (1)
Max Gaede 100 000 $ (3)
Jhonas Enroth 95 000 $ (2)
Ryan Garbutt 95 000 $ (2)
Greg Pateryn 90 000 $ (2)
Nick Sorensen 90 000 $ (3)
Matt Donovan 90 000 $ (2)
Jakub Culek 90 000 $ (3)
Phillip Digiuseppe 90 000 $ (1)
Matt Murphy 75 000 $ (2)
Zach Nastasiuk 75 000 $ (2)
Jan Kostalek 75 000 $ (2)
Rourke Chartier 75 000 $ (3)
Sean Walker 74 500 $ (1)
Colin Blackwell 67 500 $ (1)
Total Farm Players32
Salary Commitment
Year 12 : 3 822 000 $
Year 13 : 2 380 000 $
Year 14 : 995 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 3 822 000 $
Year 13 : 2 380 000 $
Year 14 : 995 000 $
Year 15 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 8000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 215 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 40 $ - 1 678 - 83,88%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 678 - 89,25%
Average Income per Game119 045 $
Year to Date Revenue238 090 $

Expense

Pro Players Total Salaries65 700 000 $
Farm Players Total Salaries3 880 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account2 403 514 $
Projected Bank Account2 403 514 $

Pro Players Salaries

Marc-Andre Fleury 8 500 000 $ (4)
Phil Kessel 8 000 000 $ (5)
Oliver Ekman Larsson 6 250 000 $ (2)
William Karlsson 4 800 000 $ (1)
Cam Fowler 4 700 000 $ (1)
Alex Goligoski 4 700 000 $ (3)
Brock Nelson 4 300 000 $ (1)
Craig Smith 3 650 000 $ (2)
Nick Leddy 3 500 000 $ (4)
Jacob Markstrom 2 500 000 $ (2)
Jonas Brodin 2 300 000 $ (1)
Emerson Etem 2 300 000 $ (1)
Michael Frolik 1 800 000 $ (1)
Mark Arcobello 1 500 000 $ (1)
Andrej Nestrasil 1 400 000 $ (2)
Mirko Hoefflin 950 000 $ (2)
Dave Labrecque 800 000 $ (2)
Logan Shaw 800 000 $ (1)
Curtis Hamilton 750 000 $ (2)
Timotej Sille 750 000 $ (2)
Matthew Berkovitz 750 000 $ (3)
Jamie Devane 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 12 : 65 700 000 $
Year 13 : 42 000 000 $
Year 14 : 24 950 000 $
Year 15 : 19 500 000 $
Salary Average Commitment
Year 12 : 64 700 000 $
Year 13 : 41 500 000 $
Year 14 : 24 450 000 $
Year 15 : 19 000 000 $
Salary Cap with 1 Way Contract
Year 12 : 65 700 000 $
Year 13 : 42 500 000 $
Year 14 : 25 450 000 $
Year 15 : 20 000 000 $

Farm Players Salaries

Matt Benning 350 000 $ (3)
Andrew Copp 250 000 $ (3)
David Savard 250 000 $ (3)
Andrew Desjardins 200 000 $ (1)
Adam Clendening 175 000 $ (2)
Matt Frattin 175 000 $ (1)
Tanner Fritz 175 000 $ (2)
Markus Hannikainen 150 000 $ (1)
Taylor Beck 140 000 $ (2)
Ryan Carpenter 140 000 $ (2)
Carter Rowney 135 000 $ (2)
Oscar Fantenberg 120 000 $ (1)
Johan Larsson 120 000 $ (1)
Oskars Bartulis 110 000 $ (1)
Joel Champagne 100 000 $ (1)
Maxim Gratchev 100 000 $ (1)
Austin Levi 100 000 $ (1)
Julian Melchiori 95 000 $ (2)
Jordon Southorn 90 000 $ (1)
Carl Dahlstrom 90 000 $ (1)
Austin Lotz 90 000 $ (3)
William Wrenn 90 000 $ (1)
Riley Sheahan 90 000 $ (1)
Christian Djoos 90 000 $ (2)
Maxime Clermont 90 000 $ (1)
William Carrier 90 000 $ (2)
Nikolay Goldobin 75 000 $ (3)
Elvis Merzlikins 75 000 $ (2)
Dominic Turgeon 75 000 $ (3)
Kent Simpson 50 000 $ (1)
Total Farm Players30
Salary Commitment
Year 12 : 3 880 000 $
Year 13 : 2 205 000 $
Year 14 : 1 090 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 3 880 000 $
Year 13 : 2 205 000 $
Year 14 : 1 090 000 $
Year 15 : 0 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 8000 - 150 $ - 7 831 - 97,88%
Level 2: 6000 - 100 $ - 5 786 - 96,44%
Level 3: 2000 - 50 $ - 1 995 - 99,73%
Level 4: 4000 - 49 $ - 3 619 - 90,47%
Luxury : 1000 - 250 $ - 947 - 94,73%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 32 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 14 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 178 - 96,08%
Average Income per Game2 040 634 $
Year to Date Revenue18 365 709 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game113 100 $
Year to Date Revenue226 200 $

Expense

Pro Players Total Salaries71 075 000 $
Farm Players Total Salaries2 947 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account33 804 405 $
Projected Bank Account33 804 405 $

Pro Players Salaries

Henrik Zetterberg (1 Way Contract) 9 750 000 $ (1)
Andrei Markov 8 500 000 $ (2)
Evgeni Dadonov 6 650 000 $ (4)
Zach Werenski 5 000 000 $ (4)
David Perron 4 500 000 $ (2)
Andre Burakowsky 4 300 000 $ (1)
Nail Yakupov 4 300 000 $ (1)
Robin Lehner 4 000 000 $ (2)
Tim Erixon 3 500 000 $ (3)
Patrick Maroon 3 500 000 $ (1)
Sebastian Wannstrom 2 650 000 $ (2)
Melker Karlsson 2 500 000 $ (2)
Radek Faksa 2 300 000 $ (1)
Jakub Jerabek 2 100 000 $ (1)
Calvin de Haan 1 750 000 $ (1)
Konstantin Koltsov 1 250 000 $ (1)
Igor Shesterkin 925 000 $ (1)
Roman Polak 900 000 $ (1)
Andrew Mangiapane 900 000 $ (2)
Pierre-Luc Dubois 900 000 $ (2)
Dean Kukan 900 000 $ (1)
Total Pro Players21
Salary Commitment
Year 12 : 71 075 000 $
Year 13 : 39 100 000 $
Year 14 : 15 150 000 $
Year 15 : 11 650 000 $
Salary Average Commitment
Year 12 : 70 575 000 $
Year 13 : 38 600 000 $
Year 14 : 15 150 000 $
Year 15 : 11 650 000 $
Salary Cap with 1 Way Contract
Year 12 : 71 075 000 $
Year 13 : 39 100 000 $
Year 14 : 15 150 000 $
Year 15 : 11 650 000 $

Farm Players Salaries

Anders Nilsson 150 000 $ (2)
Ryan Shannon 150 000 $ (2)
Casey Cizikas 150 000 $ (2)
Jakub Klepis 125 000 $ (1)
Eddie Lack 120 000 $ (1)
Luke Witkowski 115 000 $ (1)
Johan Motin 100 000 $ (1)
Maxim Mamin 100 000 $ (2)
Reece Scarlett 100 000 $ (2)
Garnet Hathaway 95 000 $ (1)
Blaze Lizotte 92 500 $ (1)
Ryan Murphy 90 000 $ (2)
Thomas(Chase) Perry 90 000 $ (3)
Mackenzie MacEachern 90 000 $ (3)
Blake Weyrick 90 000 $ (1)
JC Lipon 85 000 $ (1)
Keith Aulie 85 000 $ (1)
Gustav Olofsson 75 000 $ (2)
Keegan Kanzig 75 000 $ (3)
Filip Sandberg 75 000 $ (2)
Geoff Platt 75 000 $ (2)
Alex Kile 75 000 $ (2)
Josh Brown 75 000 $ (1)
Ruzal Galeyev 75 000 $ (2)
Alexis Binner 75 000 $ (3)
Simon Hjalmarsson 75 000 $ (2)
Aleksi Saarela 75 000 $ (3)
Alexander Younan 75 000 $ (3)
Anton Karlsson 75 000 $ (3)
Lukas Zetterberg 75 000 $ (3)
Ebbe Sionas 75 000 $ (2)
Ludwig Blomstrand 70 000 $ (2)
Total Farm Players32
Salary Commitment
Year 12 : 2 947 500 $
Year 13 : 1 965 000 $
Year 14 : 630 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 2 922 500 $
Year 13 : 1 940 000 $
Year 14 : 630 000 $
Year 15 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 8000 - 103 $ - 7 990 - 99,88%
Level 2: 5000 - 78 $ - 5 000 - 100,00%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 4000 - 42 $ - 3 927 - 98,19%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 38 $ - 1 598 - 79,88%
Farm Level 2: 1000 - 19 $ - 777 - 77,65%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 918 - 99,59%
Average Income per Game2 027 984 $
Year to Date Revenue26 363 796 $
Farm
Home Games Left0
Average Attendance - %2 374 - 79,13%
Average Income per Game109 415 $
Year to Date Revenue218 830 $

Expense

Pro Players Total Salaries69 850 000 $
Farm Players Total Salaries3 360 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account44 638 525 $
Projected Bank Account44 638 525 $

Pro Players Salaries

John Tavares 9 000 000 $ (4)
Mitchell Marner 7 500 000 $ (4)
Aleksander Barkov 7 500 000 $ (4)
Victor Hedman 7 000 000 $ (4)
Jeff Skinner 5 800 000 $ (1)
Semyon Varlamov 5 700 000 $ (3)
Rasmus Ristolainen 4 800 000 $ (1)
Joonas Donskoi 2 800 000 $ (1)
Connor Murphy 2 800 000 $ (1)
Marc Methot 2 750 000 $ (1)
Antoine Roussel 2 400 000 $ (1)
Cal Clutterbuck 2 300 000 $ (1)
Jimmy Vesey 2 100 000 $ (2)
Gabriel Dumont 1 500 000 $ (1)
Tyler Bertuzzi 1 400 000 $ (1)
Darcy Kuemper 900 000 $ (1)
Andrej Sekera 900 000 $ (1)
Sebastian Aho 900 000 $ (1)
Scott Laughton 900 000 $ (1)
Erik Cernak 900 000 $ (2)
Total Pro Players20
Salary Commitment
Year 12 : 69 850 000 $
Year 13 : 39 650 000 $
Year 14 : 36 650 000 $
Year 15 : 31 000 000 $
Salary Average Commitment
Year 12 : 69 850 000 $
Year 13 : 39 700 000 $
Year 14 : 36 700 000 $
Year 15 : 31 000 000 $
Salary Cap with 1 Way Contract
Year 12 : 69 850 000 $
Year 13 : 39 700 000 $
Year 14 : 36 700 000 $
Year 15 : 31 000 000 $

Farm Players Salaries

Beau Bennett 180 000 $ (1)
Eric Fehr 175 000 $ (2)
Stephane Da Costa 160 000 $ (2)
Matt Moulson 150 000 $ (2)
Christopher Gibson 150 000 $ (1)
Troy Stetcher 150 000 $ (1)
Zach Trotman 150 000 $ (2)
Jim Slater 150 000 $ (2)
Ondrej Roman 140 000 $ (2)
Chris Stewart 140 000 $ (2)
Tomas Kubalik 140 000 $ (2)
Jarred Tinordi 130 000 $ (2)
Derek Roy 120 000 $ (1)
Matt D'Agostini 110 000 $ (2)
Francois Bouchard 100 000 $ (1)
Keith Seabrook 100 000 $ (1)
Michael Mersch 100 000 $ (2)
Reece Willcox 100 000 $ (2)
Ryan Stanton 95 000 $ (1)
Jiri Novotny 90 000 $ (1)
Eddie Wittchow 90 000 $ (2)
Jeff Zatkoff 90 000 $ (2)
Scott Kosmachuk 85 000 $ (1)
Patrick Wey 85 000 $ (1)
Tye McGinn 85 000 $ (1)
Zachary Sawchenko 75 000 $ (2)
Jarrod Maidens 75 000 $ (2)
Jordan Subban 75 000 $ (2)
Roy Radke 70 000 $ (1)
Total Farm Players29
Salary Commitment
Year 12 : 3 360 000 $
Year 13 : 2 050 000 $
Year 14 : 0 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 3 360 000 $
Year 13 : 2 050 000 $
Year 14 : 0 $
Year 15 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 8000 - 90 $ - 7 804 - 97,55%
Level 2: 6000 - 55 $ - 5 998 - 99,96%
Level 3: 3000 - 35 $ - 2 603 - 86,78%
Level 4: 4000 - 25 $ - 3 884 - 97,09%
Luxury : 1000 - 190 $ - 970 - 97,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 259 - 96,63%
Average Income per Game1 940 805 $
Year to Date Revenue13 585 635 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 850 000 $
Farm Players Total Salaries3 195 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account50 111 085 $
Projected Bank Account50 111 085 $

Pro Players Salaries

Anze Kopitar 10 350 000 $ (5)
Nikita Kucherov 8 000 000 $ (2)
Jakub Voracek 7 150 000 $ (6)
Sean Monahan 6 800 000 $ (1)
Jared Spurgeon 6 000 000 $ (4)
Cory Schneider 5 750 000 $ (2)
Brandon Saad 5 300 000 $ (1)
Cam Atkinson 5 000 000 $ (4)
Erik Haula 3 000 000 $ (1)
Colton Sceviour 2 350 000 $ (1)
Matthew Peca 1 800 000 $ (1)
Joakim Andersson 1 250 000 $ (1)
Blake Coleman 1 000 000 $ (2)
Brian Elliott 900 000 $ (1)
Adam Fox 900 000 $ (3)
Charles Hudon 900 000 $ (1)
Jonas Siegenthaler 900 000 $ (3)
Deryk Engelland 900 000 $ (1)
Travis Sanheim 900 000 $ (2)
Matt Roy 700 000 $ (1)
Total Pro Players20
Salary Commitment
Year 12 : 69 850 000 $
Year 13 : 47 300 000 $
Year 14 : 31 650 000 $
Year 15 : 29 850 000 $
Salary Average Commitment
Year 12 : 69 291 667 $
Year 13 : 45 391 667 $
Year 14 : 29 741 667 $
Year 15 : 27 941 667 $
Salary Cap with 1 Way Contract
Year 12 : 69 850 000 $
Year 13 : 45 950 000 $
Year 14 : 30 300 000 $
Year 15 : 28 500 000 $

Farm Players Salaries

Kurtis MacDermid 160 000 $ (1)
Anton Forsberg 160 000 $ (2)
Jamie McGinn 150 000 $ (2)
Viktor Stalberg 150 000 $ (3)
Justin Fontaine 150 000 $ (3)
Remi Elie 140 000 $ (1)
Justin Weller 130 000 $ (1)
Andreas Martinsen 120 000 $ (3)
Evgeny Medvedev 120 000 $ (2)
Stephen Johns 120 000 $ (1)
Mike Blunden 100 000 $ (2)
Casey Borer 100 000 $ (1)
Matt Beleskey 100 000 $ (2)
Mike Hoeffel 100 000 $ (2)
Steve Oleksy 100 000 $ (2)
Evgeny Grachev 100 000 $ (2)
Rod Pelley 100 000 $ (1)
Sam Bennett 90 000 $ (2)
Michael Latta 90 000 $ (3)
David Gilbert 90 000 $ (3)
Mattias Modig 90 000 $ (1)
Andrew Yogan 85 000 $ (1)
Danny Biega 80 000 $ (1)
Dillon Heatherington 75 000 $ (2)
Evan Cowley 75 000 $ (2)
Julius Bergman 75 000 $ (3)
Rickard Hugg 75 000 $ (3)
Karson Kuhlman 75 000 $ (1)
Nick Oliver 75 000 $ (1)
Adam Marsh 70 000 $ (1)
Colin Jacobs 50 000 $ (1)
Total Farm Players31
Salary Commitment
Year 12 : 3 195 000 $
Year 13 : 1 920 000 $
Year 14 : 750 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 3 195 000 $
Year 13 : 1 920 000 $
Year 14 : 750 000 $
Year 15 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 8000 - 85 $ - 0 - 0,00%
Level 2: 6000 - 50 $ - 0 - 0,00%
Level 3: 3000 - 28 $ - 0 - 0,00%
Level 4: 4000 - 24 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 1 886 - 94,28%
Farm Level 2: 1000 - 20 $ - 828 - 82,82%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 714 - 90,46%
Average Income per Game119 712 $
Year to Date Revenue598 560 $

Expense

Pro Players Total Salaries66 800 000 $
Farm Players Total Salaries2 844 750 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(250 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account24 034 960 $
Projected Bank Account24 034 960 $

Pro Players Salaries

Mike Richards 7 650 000 $ (3)
Mark Giordano 7 000 000 $ (5)
Bobby Ryan 5 500 000 $ (1)
Jake Muzzin 5 000 000 $ (2)
Mikko Koivu 4 750 000 $ (3)
Jonathan Drouin 4 300 000 $ (1)
Kyle Quincey 3 500 000 $ (1)
Brian Boyle 3 500 000 $ (3)
Derek Grant (1 Way Contract) 3 300 000 $ (2)
James Reimer 3 150 000 $ (2)
Charlie Lindgren 2 300 000 $ (1)
Sven Baertschi 2 300 000 $ (1)
Luke Schenn 2 100 000 $ (2)
Nikita Filatov 1 800 000 $ (1)
David Desharnais 1 800 000 $ (1)
Wojtek Wolski 1 800 000 $ (1)
Morgan Ellis 1 500 000 $ (1)
Ben Chiarot 1 500 000 $ (1)
Ty Wishart 900 000 $ (1)
Alex Debrincat 900 000 $ (2)
Darby Llewellyn 750 000 $ (2)
Jared Hauf 750 000 $ (2)
Steve Bernier 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 12 : 66 800 000 $
Year 13 : 38 850 000 $
Year 14 : 22 900 000 $
Year 15 : 7 000 000 $
Salary Average Commitment
Year 12 : 65 300 000 $
Year 13 : 37 350 000 $
Year 14 : 21 400 000 $
Year 15 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 12 : 66 800 000 $
Year 13 : 38 850 000 $
Year 14 : 22 900 000 $
Year 15 : 7 000 000 $

Farm Players Salaries

Landon Ferraro 180 000 $ (1)
Philippe Dupuis 175 000 $ (1)
Jacob Josefson 150 000 $ (3)
Matt Hunwick 130 000 $ (1)
Andrew Ebbett 110 000 $ (2)
Jiri Sekac 110 000 $ (2)
Jared Knight 107 500 $ (1)
Shawn Lalonde 100 000 $ (2)
Will Weber 100 000 $ (3)
Ross Johnston 100 000 $ (3)
Matt Mahalak 97 500 $ (1)
Vinni Lettieri 95 000 $ (1)
Warren Foegele 90 000 $ (3)
Jake Evans 90 000 $ (3)
Johan Gustafsson 90 000 $ (1)
Chris Driedger 85 000 $ (1)
Zack MacEwen 84 750 $ (1)
Taylor Chorney 80 000 $ (2)
Valeri Vasiliev 80 000 $ (1)
Kyle Jenkins 75 000 $ (2)
Adam Tambellini 75 000 $ (2)
Kyle Beach 75 000 $ (2)
Luc Snuggerud 75 000 $ (3)
Mario Lucia 75 000 $ (1)
Michael Spacek 75 000 $ (3)
Roland Mckeown 75 000 $ (3)
Jens Looke 75 000 $ (3)
Micheal Wall 70 000 $ (1)
Erik Thorell 70 000 $ (1)
Karl Johansson 50 000 $ (1)
Total Farm Players30
Salary Commitment
Year 12 : 2 844 750 $
Year 13 : 1 455 000 $
Year 14 : 830 000 $
Year 15 : 0 $
Salary Average Commitment
Year 12 : 2 844 750 $
Year 13 : 1 455 000 $
Year 14 : 830 000 $
Year 15 : 0 $