Team Finance for Ligue Nationale de Vrai Hockey Virtuel

Update - 8 juillet 2020 at 10:45

Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 57 $ - 0 - 0,00%
Level 3: 3000 - 23 $ - 0 - 0,00%
Level 4: 5000 - 17 $ - 0 - 0,00%
Luxury : 1000 - 184 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 067 500 $
Farm Players Total Salaries1 905 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account13 306 907 $
Projected Bank Account13 306 907 $

Pro Players Salaries

Tyler Seguin 9 000 000 $ (2)
Shea Weber 7 500 000 $ (1)
John Gibson 6 300 000 $ (1)
Jeff Skinner 5 800 000 $ (1)
Artemi Panarin 5 500 000 $ (1)
Ryan McDonagh 5 400 000 $ (2)
Brandon Saad 5 300 000 $ (1)
Bo Horvat 5 000 000 $ (3)
Nate Schmidt 4 500 000 $ (4)
Justin Faulk 4 300 000 $ (1)
Josh Anderson 1 800 000 $ (1)
Alan Quine 1 200 000 $ (1)
Dominik Kubalik 925 000 $ (1)
Adam Gaudette 916 667 $ (1)
Martin Frk 900 000 $ (1)
Nick Ritchie 900 000 $ (2)
Ville Husso 900 000 $ (3)
Johan Gustafsson 900 000 $ (1)
Ethan Bear 900 000 $ (3)
Griffin Reinhart 850 000 $ (1)
Matthew Highmore 775 833 $ (1)
Maxim Golod 750 000 $ (3)
Tyler Tucker 750 000 $ (3)
Eric Florchuk 750 000 $ (3)
Luc Snuggerud 750 000 $ (3)
David Levin 750 000 $ (3)
Beau Starrett 750 000 $ (2)
Total Pro Players27
Salary Commitment
Year 11 : 74 067 500 $
Year 12 : 31 100 000 $
Year 13 : 15 050 000 $
Year 14 : 4 500 000 $
Salary Average Commitment
Year 11 : 74 167 500 $
Year 12 : 31 200 000 $
Year 13 : 15 050 000 $
Year 14 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 74 067 500 $
Year 12 : 31 100 000 $
Year 13 : 15 050 000 $
Year 14 : 4 500 000 $

Farm Players Salaries

Jeremy Smith 125 000 $ (1)
Ethan Werek 110 000 $ (1)
Dillon Fournier 110 000 $ (2)
Ryan Pilon 100 000 $ (2)
Fredrik Pettersson-Wentzel 95 000 $ (1)
Nikita Tryamkin 90 000 $ (1)
Curtis Lazar 90 000 $ (1)
Jimmy Hayes 90 000 $ (2)
Steven Shipley 85 000 $ (1)
Gaelan Patterson 85 000 $ (1)
Robert Czarnik 85 000 $ (1)
Justin Jokinen 85 000 $ (1)
Ville Pokka 80 000 $ (1)
Pius Suter 80 000 $ (1)
Rasmus Bengtsson 75 000 $ (2)
Geordie Wudrick 75 000 $ (2)
Andreas Soderberg 75 000 $ (1)
Peter Hrehorcak 75 000 $ (2)
Jack Sadek 75 000 $ (2)
Tobias Eder 75 000 $ (2)
Benjamin Casavant 75 000 $ (1)
Gregg Sutch 70 000 $ (2)
Total Farm Players22
Salary Commitment
Year 11 : 1 905 000 $
Year 12 : 745 000 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 905 000 $
Year 12 : 745 000 $
Year 13 : 0 $
Year 14 : 0 $

BlackHawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 21 $ - 0 - 0,00%
Level 4: 4000 - 14 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 28 $ - 0 - 0,00%
Farm Level 2: 1000 - 11 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 450 000 $
Farm Players Total Salaries2 187 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account9 723 399 $
Projected Bank Account9 723 399 $

Pro Players Salaries

Loui Eriksson 8 000 000 $ (3)
Bryan Little 6 500 000 $ (2)
Jeff Petry 5 500 000 $ (4)
Alex Goligoski 4 700 000 $ (3)
Yanni Gourde 4 650 000 $ (1)
Corey Crawford 4 250 000 $ (2)
Mats Zuccarello (1 Way Contract) 4 000 000 $ (2)
Brandon Dubinsky 3 500 000 $ (1)
Kyle Quincey 3 500 000 $ (1)
Derek Grant (1 Way Contract) 3 300 000 $ (2)
Joonas Donskoi 2 800 000 $ (1)
Hampus Lindholm 2 800 000 $ (1)
Mattew Calvert 2 650 000 $ (1)
Cedric Paquette 2 300 000 $ (1)
Barclay Goodrow 2 300 000 $ (1)
Eric Gelinas 2 300 000 $ (1)
Joakim Nordstrom 2 150 000 $ (1)
Jared Cowen 2 100 000 $ (2)
Jordan Binnington 1 500 000 $ (2)
Jaroslav Janus 1 500 000 $ (3)
Casey Cizikas 1 500 000 $ (2)
Taro Hirose 925 000 $ (1)
Ilya Mikheyev 925 000 $ (1)
Jayce Hawryluk 900 000 $ (3)
Robert Hagg 900 000 $ (1)
Total Pro Players25
Salary Commitment
Year 11 : 75 450 000 $
Year 12 : 43 750 000 $
Year 13 : 20 600 000 $
Year 14 : 5 500 000 $
Salary Average Commitment
Year 11 : 75 450 000 $
Year 12 : 43 750 000 $
Year 13 : 20 600 000 $
Year 14 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 75 450 000 $
Year 12 : 43 750 000 $
Year 13 : 20 600 000 $
Year 14 : 5 500 000 $

Farm Players Salaries

Ryan Sproul 150 000 $ (3)
Adam Janosik 150 000 $ (2)
Kyle Chipchura 150 000 $ (2)
Kevin Connauton 140 000 $ (1)
Sven Andrighetto 120 000 $ (1)
Lukas Kaspar 100 000 $ (1)
Gabriel Bourque 100 000 $ (2)
Michael Houser 100 000 $ (2)
John Armstrong 100 000 $ (2)
John Lee 100 000 $ (1)
Allen York 90 000 $ (2)
Brian Ferlin 90 000 $ (2)
Matt Martin 90 000 $ (1)
Robert Baillargeon 90 000 $ (3)
Dakota Mermis 80 000 $ (1)
Gavin Bayreuther 80 000 $ (1)
Raphael Bussieres 80 000 $ (3)
Marek Tvrdon 80 000 $ (3)
Henri Ikonen 75 000 $ (1)
Nikolai Glukhov 75 000 $ (2)
Nick Oliver 75 000 $ (1)
Brian Hart 72 500 $ (1)
Total Farm Players22
Salary Commitment
Year 11 : 2 187 500 $
Year 12 : 1 255 000 $
Year 13 : 400 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 187 500 $
Year 12 : 1 255 000 $
Year 13 : 400 000 $
Year 14 : 0 $

BlueJacket



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationWide
Level 1: 8000 - 97 $ - 0 - 0,00%
Level 2: 6000 - 59 $ - 0 - 0,00%
Level 3: 3000 - 32 $ - 0 - 0,00%
Level 4: 5000 - 22 $ - 0 - 0,00%
Luxury : 1500 - 122 $ - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 700 000 $
Farm Players Total Salaries2 227 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account14 050 258 $
Projected Bank Account14 050 258 $

Pro Players Salaries

Carey Price 9 250 000 $ (5)
David Pastrnak 8 000 000 $ (5)
Claude Giroux 8 000 000 $ (3)
Nathan MacKinnon 7 750 000 $ (1)
Victor Hedman 7 000 000 $ (4)
Sean Couturier 5 000 000 $ (2)
Rasmus Ristolainen 4 800 000 $ (1)
Brayden Schenn 4 500 000 $ (1)
Seth Jones 3 800 000 $ (1)
Calle Jarnkrok 1 500 000 $ (1)
Jonathon Blum 1 400 000 $ (1)
Eric Tangradi 1 200 000 $ (1)
Alex Debrincat 900 000 $ (2)
Noah Hanifin 900 000 $ (2)
Cale Makar 900 000 $ (3)
Brayden Point 900 000 $ (1)
Jakub Vrana 900 000 $ (2)
Total Pro Players17
Salary Commitment
Year 11 : 66 700 000 $
Year 12 : 40 850 000 $
Year 13 : 33 150 000 $
Year 14 : 24 250 000 $
Salary Average Commitment
Year 11 : 66 575 000 $
Year 12 : 40 725 000 $
Year 13 : 33 025 000 $
Year 14 : 24 125 000 $
Salary Cap with 1 Way Contract
Year 11 : 66 700 000 $
Year 12 : 40 850 000 $
Year 13 : 33 150 000 $
Year 14 : 24 250 000 $

Farm Players Salaries

Fredrik Claesson 150 000 $ (1)
Josh Unice 150 000 $ (2)
Jonny Brodzinski 140 000 $ (2)
Brock Beukeboom 120 000 $ (1)
Artur Gavrus 110 000 $ (2)
Jacob Deserres 100 000 $ (1)
Joel Kellman 92 500 $ (1)
Andy Andreoff 90 000 $ (1)
Carter Verhaeghe 90 000 $ (3)
Duncan Siemens 90 000 $ (1)
Jason Kasdorf 90 000 $ (3)
Brendan Gaunce 90 000 $ (1)
Brendan Perlini 90 000 $ (3)
Shane Eiserman 75 000 $ (3)
Evan Allen 75 000 $ (2)
Rushan Rafikov 75 000 $ (2)
Dmitri Yudin 75 000 $ (3)
Peter Cehlarik 75 000 $ (3)
Vyacheslav Leshchenko 75 000 $ (2)
Gage Ausmus 75 000 $ (2)
Andreas Borgman 75 000 $ (2)
Sergey Tolchinsky 75 000 $ (2)
Morgan Klimchuk 75 000 $ (2)
Viktor Crus-Rydberg 75 000 $ (2)
Total Farm Players24
Salary Commitment
Year 11 : 2 227 500 $
Year 12 : 1 495 000 $
Year 13 : 495 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 227 500 $
Year 12 : 1 495 000 $
Year 13 : 495 000 $
Year 14 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 23 $ - 0 - 0,00%
Luxury : 1500 - 185 $ - 0 - 0,00%
Total Capacity :22500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 450 000 $
Farm Players Total Salaries3 492 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account75 268 449 $
Projected Bank Account75 268 449 $

Pro Players Salaries

Brad Marchand 8 000 000 $ (3)
Alexander Semin 7 500 000 $ (3)
Sergei Bobrovsky 6 500 000 $ (1)
Jason Spezza 6 000 000 $ (2)
Kyle Turris 5 500 000 $ (2)
Anders Lee 5 000 000 $ (4)
Jake Gardiner 4 500 000 $ (3)
Ryan Ellis 4 000 000 $ (1)
Evander Kane 3 500 000 $ (1)
Tim Schaller 2 500 000 $ (3)
Josh Jooris 2 300 000 $ (1)
Xavier Ouellet 2 300 000 $ (1)
Vinnie Hinostroza 2 300 000 $ (1)
Michael Leighton 1 850 000 $ (1)
Simon Despres 1 800 000 $ (1)
Brenden Dillon 1 700 000 $ (3)
Jordan Caron 1 200 000 $ (1)
Martin Marincin 1 200 000 $ (1)
Kirill Lyamin 1 150 000 $ (3)
Joel Armia 900 000 $ (1)
Teddy Blueger 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 11 : 70 450 000 $
Year 12 : 41 850 000 $
Year 13 : 30 350 000 $
Year 14 : 5 000 000 $
Salary Average Commitment
Year 11 : 70 450 000 $
Year 12 : 41 850 000 $
Year 13 : 30 350 000 $
Year 14 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 70 450 000 $
Year 12 : 41 850 000 $
Year 13 : 30 350 000 $
Year 14 : 5 000 000 $

Farm Players Salaries

Jesper Fast 300 000 $ (1)
Miikka Salomaki 265 000 $ (2)
Dale Weise 185 000 $ (3)
Alexander Urbom 170 000 $ (3)
Spencer Machacek 165 000 $ (2)
Nikolai Kulemin 165 000 $ (2)
Keith Kinkaid 165 000 $ (3)
James Sheppard 155 000 $ (2)
Thomas Larkin 150 000 $ (3)
Klas Dahlbeck 120 000 $ (1)
Mathieu Corbeil 120 000 $ (1)
Ben Smith 110 000 $ (2)
Marek Viedensky 100 000 $ (3)
Antoine Lafleur 95 000 $ (1)
Zach Whitecloud 92 500 $ (1)
Philip McRae 90 000 $ (2)
Ben Ryan 90 000 $ (1)
Alexei Marchenko 90 000 $ (1)
Ludvig Rensfeldt 85 000 $ (1)
Daniel Audette 75 000 $ (3)
Tyler Pitlick 75 000 $ (1)
Brett Lernout 75 000 $ (3)
Dexter Dancs 75 000 $ (2)
Erik Karlsson (foward) 75 000 $ (2)
Henrik Samuelsson 75 000 $ (1)
Jaynen Rissling 70 000 $ (1)
Brett Bulmer 70 000 $ (2)
Dillon Donnelly 65 000 $ (1)
Philip Tot 65 000 $ (1)
Max Friberg 60 000 $ (1)
Total Farm Players30
Salary Commitment
Year 11 : 3 492 500 $
Year 12 : 2 090 000 $
Year 13 : 920 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 3 497 500 $
Year 12 : 2 090 000 $
Year 13 : 920 000 $
Year 14 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 8000 - 92 $ - 0 - 0,00%
Level 2: 6000 - 57 $ - 0 - 0,00%
Level 3: 3000 - 26 $ - 0 - 0,00%
Level 4: 5000 - 21 $ - 0 - 0,00%
Luxury : 1500 - 133 $ - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 38 $ - 0 - 0,00%
Farm Level 2: 1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 800 000 $
Farm Players Total Salaries2 545 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account21 340 363 $
Projected Bank Account21 340 363 $

Pro Players Salaries

Jamie Benn 8 500 000 $ (1)
P.K. Subban 8 000 000 $ (4)
Jack Eichel 7 300 000 $ (1)
Logan Couture 6 000 000 $ (3)
Oscar Klefbom 5 050 000 $ (1)
Dan Girardi 5 000 000 $ (2)
Christian Dvorak 4 000 000 $ (3)
Jason Zucker 3 650 000 $ (1)
Tyler Toffoli 3 500 000 $ (1)
Nikita Zaitsev 3 150 000 $ (1)
Jay Beagle 2 700 000 $ (2)
Victor Rask 2 500 000 $ (1)
Mike Condon 2 350 000 $ (1)
Jujhar Khaira 1 750 000 $ (2)
Colby Robak 1 100 000 $ (2)
Marcus Pettersson 900 000 $ (2)
Mackenzie Blackwood 900 000 $ (3)
Adam Erne 900 000 $ (2)
Boo Nieves 900 000 $ (1)
Louie Caporusso 900 000 $ (1)
Carson Soucy 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 11 : 69 800 000 $
Year 12 : 31 250 000 $
Year 13 : 18 900 000 $
Year 14 : 8 000 000 $
Salary Average Commitment
Year 11 : 69 800 000 $
Year 12 : 31 250 000 $
Year 13 : 18 900 000 $
Year 14 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 69 800 000 $
Year 12 : 31 250 000 $
Year 13 : 18 900 000 $
Year 14 : 8 000 000 $

Farm Players Salaries

Raphael Diaz 180 000 $ (1)
Kristopher Foucault 150 000 $ (3)
Olivier Roy 110 000 $ (1)
James Wright 100 000 $ (2)
Max Nicastro 100 000 $ (2)
Luca Caputi 95 000 $ (1)
Dayton Rasmussen 90 000 $ (3)
John Quenneville 90 000 $ (3)
Ryan Howse 90 000 $ (1)
Joachim Nermark 90 000 $ (2)
Alexandre R. Picard 90 000 $ (2)
Jake Paterson 90 000 $ (1)
Sebastian Aho (DEF) 90 000 $ (3)
Brandon Davidson 90 000 $ (1)
Martin Ouellette 90 000 $ (1)
Tom Gilbert 90 000 $ (2)
Austin Madaisky 85 000 $ (1)
Nicolas Kerdiles 85 000 $ (1)
Austen Brassard 80 000 $ (2)
Johan Sundstrom 80 000 $ (1)
Ben Winnett 80 000 $ (1)
Philip Lane 80 000 $ (1)
Luke Philp 75 000 $ (3)
Sebastian Collberg 75 000 $ (1)
Patrick Russell 70 000 $ (1)
Samuel Kurker 70 000 $ (1)
Max Gardiner 65 000 $ (1)
Matthew Deblouw 65 000 $ (1)
Total Farm Players28
Salary Commitment
Year 11 : 2 545 000 $
Year 12 : 1 045 000 $
Year 13 : 495 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 545 000 $
Year 12 : 1 045 000 $
Year 13 : 495 000 $
Year 14 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 8000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 80 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 5000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 150 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 800 000 $
Farm Players Total Salaries2 915 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account44 543 675 $
Projected Bank Account44 543 675 $

Pro Players Salaries

John Tavares 9 000 000 $ (4)
Martin Havlat 7 900 000 $ (2)
T.J. Oshie 6 500 000 $ (1)
Frederik Andersen 5 800 000 $ (2)
John Klingberg 5 050 000 $ (1)
Ladislav Smid 4 150 000 $ (2)
Sami Vatanen 3 800 000 $ (1)
Craig Smith 3 650 000 $ (2)
Andrej Meszaros 3 300 000 $ (1)
Connor Murphy 2 800 000 $ (1)
Esa Lindell 2 800 000 $ (1)
Maxim Trunev 2 650 000 $ (2)
Charlie Lindgren 2 300 000 $ (1)
Michael Raffl 2 300 000 $ (1)
Radek Faksa 2 300 000 $ (1)
Anthony Beauvillier 900 000 $ (3)
Joel Eriksson Ek 900 000 $ (3)
Andreas Johnsson 900 000 $ (2)
Jacob De La Rose 900 000 $ (1)
Anthony Cirelli 900 000 $ (2)
Total Pro Players20
Salary Commitment
Year 11 : 68 800 000 $
Year 12 : 36 750 000 $
Year 13 : 10 800 000 $
Year 14 : 9 000 000 $
Salary Average Commitment
Year 11 : 67 400 000 $
Year 12 : 36 650 000 $
Year 13 : 10 800 000 $
Year 14 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 68 800 000 $
Year 12 : 36 750 000 $
Year 13 : 10 800 000 $
Year 14 : 9 000 000 $

Farm Players Salaries

Matt Bartkowski 200 000 $ (1)
Brian Gibbons 180 000 $ (1)
Eric O'dell 140 000 $ (1)
Victor Antipin 140 000 $ (1)
Harri Sateri 140 000 $ (2)
Peter Delmas 140 000 $ (2)
Christopher DiDomenico 130 000 $ (2)
Jyrki Jokipakka 110 000 $ (2)
Corban Knight 100 000 $ (3)
Lukas Krajicek 100 000 $ (1)
Julien Pelletier 95 000 $ (2)
Pierre Engvall 92 500 $ (1)
Eric Comrie 90 000 $ (3)
Frederick Gaudreau 90 000 $ (2)
Justin Sefton 90 000 $ (3)
Carsen Twarynski 90 000 $ (3)
Matia Marcantuoni 80 000 $ (2)
Dylan Blujus 80 000 $ (1)
Robin Kovacs 80 000 $ (1)
Carter Ashton 80 000 $ (3)
Jesper Pettersson 80 000 $ (1)
Trevor Moore 77 500 $ (1)
Maxim Letunov 75 000 $ (3)
Alexander Dergachyov 75 000 $ (3)
Chris Bigras 75 000 $ (2)
Blake Speers 75 000 $ (2)
David Musil 70 000 $ (1)
Dante Salituro 70 000 $ (3)
Tanner Richard 70 000 $ (1)
Total Farm Players29
Salary Commitment
Year 11 : 2 915 000 $
Year 12 : 1 605 000 $
Year 13 : 670 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 915 000 $
Year 12 : 1 605 000 $
Year 13 : 670 000 $
Year 14 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 060 000 $
Farm Players Total Salaries1 465 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account46 970 080 $
Projected Bank Account46 970 080 $

Pro Players Salaries

Leon Draisaitl 8 000 000 $ (2)
Justin Williams 6 750 000 $ (1)
Steve Mason 6 250 000 $ (1)
TJ Brodie 6 000 000 $ (4)
Zach Bogosian 5 500 000 $ (3)
Tyler Ennis 5 500 000 $ (3)
Nick Bonino 5 000 000 $ (2)
Adam Henrique 5 000 000 $ (2)
Conor Sheary 4 150 000 $ (2)
Aaron Dell 2 650 000 $ (2)
Marc-Andre Gragnani (1 Way Contract) 2 500 000 $ (1)
Anthony Duclair 2 500 000 $ (2)
Tobias Rieder 1 800 000 $ (1)
John Moore 1 800 000 $ (1)
Josh Archibald 1 500 000 $ (2)
Scott Darling 1 500 000 $ (2)
Dennis Gilbert 925 000 $ (1)
Mirco Mueller 900 000 $ (2)
Jason Dickinson 900 000 $ (3)
Mark Jankowski 900 000 $ (1)
Andrei Svechnikov 900 000 $ (3)
Dennis Rasmussen 900 000 $ (2)
Miles Gendron 750 000 $ (3)
Connor Chatham 750 000 $ (3)
Ryan Graves 735 000 $ (1)
Total Pro Players25
Salary Commitment
Year 11 : 74 060 000 $
Year 12 : 52 400 000 $
Year 13 : 20 300 000 $
Year 14 : 6 000 000 $
Salary Average Commitment
Year 11 : 71 960 000 $
Year 12 : 50 300 000 $
Year 13 : 18 200 000 $
Year 14 : 3 900 000 $
Salary Cap with 1 Way Contract
Year 11 : 74 060 000 $
Year 12 : 52 400 000 $
Year 13 : 20 300 000 $
Year 14 : 6 000 000 $

Farm Players Salaries

Jake Hansen 150 000 $ (2)
Magnus Paajarvi 120 000 $ (1)
Joe Morrow 110 000 $ (2)
Jeremy Price 100 000 $ (1)
Slater Koekkoek 90 000 $ (2)
Brett Ponich 85 000 $ (1)
Brendan Woods 80 000 $ (1)
Daultan Leveille 80 000 $ (1)
Joey Leach 80 000 $ (1)
Matej Stransky 80 000 $ (1)
Emile Poirier 75 000 $ (2)
Kevin Lynch 75 000 $ (1)
Samuel Fejes 70 000 $ (1)
Henrik Bjorklund 70 000 $ (2)
Ivan Telegin 70 000 $ (1)
Emil Lundberg 70 000 $ (1)
Lukas Sutter 60 000 $ (1)
Total Farm Players17
Salary Commitment
Year 11 : 1 465 000 $
Year 12 : 495 000 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 465 000 $
Year 12 : 495 000 $
Year 13 : 0 $
Year 14 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 140 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 574 125 $
Farm Players Total Salaries1 685 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account9 502 025 $
Projected Bank Account9 502 025 $

Pro Players Salaries

Jonathan Marchessault 6 500 000 $ (4)
Jordan Staal 6 500 000 $ (3)
Gabriel Landeskog 6 300 000 $ (1)
Kyle Okposo 6 150 000 $ (2)
Dustin Brown 5 250 000 $ (1)
Petr Mrazek 4 800 000 $ (1)
Tyler Bozak 4 150 000 $ (1)
Dmitri Orlov 3 300 000 $ (1)
David Backes 3 250 000 $ (1)
Dylan DeMelo 2 850 000 $ (2)
Jacob Markstrom 2 500 000 $ (2)
Dwight King 2 500 000 $ (2)
Jonas Brodin 2 300 000 $ (1)
Justin Braun 2 300 000 $ (1)
Justin Holl 2 300 000 $ (1)
Anthony Bitetto 2 250 000 $ (2)
Frank Vatrano 1 800 000 $ (1)
Pierre-Edouard Bellemare 1 800 000 $ (1)
Erik Gustafsson 1 800 000 $ (1)
Vladislav Namestnikov 1 500 000 $ (2)
Bryan Rust 1 200 000 $ (1)
Reid Boucher 900 000 $ (1)
Tyler Motte 900 000 $ (2)
Ilya Lyubushkin 874 125 $ (1)
Andrey Pedan 850 000 $ (1)
Daniel Moynihan 750 000 $ (3)
Total Pro Players26
Salary Commitment
Year 11 : 75 574 125 $
Year 12 : 32 400 000 $
Year 13 : 13 750 000 $
Year 14 : 6 500 000 $
Salary Average Commitment
Year 11 : 75 574 125 $
Year 12 : 32 400 000 $
Year 13 : 13 750 000 $
Year 14 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 75 574 125 $
Year 12 : 32 400 000 $
Year 13 : 13 750 000 $
Year 14 : 6 500 000 $

Farm Players Salaries

Sam Brittain 110 000 $ (2)
Cody Almond 110 000 $ (1)
Michael Paliotta 90 000 $ (3)
Alexandre Picard 90 000 $ (2)
Daniel Carr 90 000 $ (1)
David Kampf 90 000 $ (1)
Ryan Button 90 000 $ (3)
Peter Andersson 90 000 $ (3)
Laurent Brossoit 90 000 $ (1)
Dick Axelsson 90 000 $ (2)
Francis Beauvillier 85 000 $ (1)
Kirill Kabanov 80 000 $ (1)
Eric Knodel 80 000 $ (2)
Marcel Goc 80 000 $ (2)
Oscar Dansk 75 000 $ (2)
Linus Arnesson 75 000 $ (1)
Corey Cowick 70 000 $ (2)
Bobby Butler 70 000 $ (2)
Brett Sutter 65 000 $ (1)
Jozef Balej 65 000 $ (1)
Total Farm Players20
Salary Commitment
Year 11 : 1 685 000 $
Year 12 : 935 000 $
Year 13 : 270 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 685 000 $
Year 12 : 935 000 $
Year 13 : 270 000 $
Year 14 : 0 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 36 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 317 500 $
Farm Players Total Salaries2 635 917 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account9 065 245 $
Projected Bank Account9 065 245 $

Pro Players Salaries

Zach Parise 9 250 000 $ (3)
Corey Perry 8 750 000 $ (1)
Vladimir Tarasenko 7 000 000 $ (2)
David Krejci 7 000 000 $ (2)
Brett Connolly 4 500 000 $ (4)
Michael Del Zotto 4 000 000 $ (3)
Neal Pionk 4 000 000 $ (4)
Alexander Wennberg 3 800 000 $ (1)
Louis Domingue 3 700 000 $ (1)
James Reimer 2 800 000 $ (1)
Michael Matheson 2 800 000 $ (1)
Markus Hannikainen 1 500 000 $ (1)
Shane Prince 1 500 000 $ (1)
Joakim Andersson 1 250 000 $ (1)
Christian Thomas 1 100 000 $ (2)
Brett Kulak 900 000 $ (1)
Madison Bowey 900 000 $ (2)
Alex Kerfoot 900 000 $ (1)
Derrick Pouliot 900 000 $ (1)
Victor Olofsson 767 500 $ (1)
Total Pro Players20
Salary Commitment
Year 11 : 67 317 500 $
Year 12 : 37 750 000 $
Year 13 : 21 750 000 $
Year 14 : 8 500 000 $
Salary Average Commitment
Year 11 : 66 067 500 $
Year 12 : 37 250 000 $
Year 13 : 21 250 000 $
Year 14 : 8 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 67 317 500 $
Year 12 : 37 750 000 $
Year 13 : 21 750 000 $
Year 14 : 8 500 000 $

Farm Players Salaries

Miles Wood 180 000 $ (1)
Seth Helgeson 140 000 $ (2)
Oskars Bartulis 110 000 $ (1)
Brad Malone 110 000 $ (2)
Jerome Gauthier-Leduc 95 000 $ (2)
Denis Bodrov 90 000 $ (1)
Rostislav Olesz 90 000 $ (2)
Chet Pickard 90 000 $ (1)
Linden Rowat 90 000 $ (2)
Myles Bell 90 000 $ (3)
Mark Alt 90 000 $ (2)
Conor Garland 90 000 $ (2)
Colin Sullivan 85 000 $ (1)
Patrick McNally 85 000 $ (1)
Derek Rodwell 80 000 $ (3)
Nick Ebert 80 000 $ (1)
Tomas Surovy 80 000 $ (2)
Christoffer Ehn 75 917 $ (1)
Samuel Noreau 75 000 $ (2)
Philippe Hudon 75 000 $ (2)
Nick Magyar 75 000 $ (2)
Edwin Minney 75 000 $ (2)
Jack Dougherty 75 000 $ (3)
Deven Sideroff 75 000 $ (3)
Michael Downing 70 000 $ (1)
Olivier Archambault 70 000 $ (2)
Ruslan Bashkirov 65 000 $ (1)
Ryan Martindale 65 000 $ (1)
Travis Ewanyk 60 000 $ (2)
Brandon Hynes 55 000 $ (2)
Blake Clarke 50 000 $ (1)
Total Farm Players31
Salary Commitment
Year 11 : 2 635 917 $
Year 12 : 1 590 000 $
Year 13 : 320 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 635 917 $
Year 12 : 1 590 000 $
Year 13 : 320 000 $
Year 14 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 8000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 859 167 $
Farm Players Total Salaries1 835 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account33 318 362 $
Projected Bank Account33 318 362 $

Pro Players Salaries

Pavel Datsyuk 7 650 000 $ (1)
Evgeny Kuznetsov 7 000 000 $ (4)
Ryan Suter 7 000 000 $ (2)
Teuvo Teravainen 6 000 000 $ (5)
Jussi Jokinen 6 000 000 $ (3)
Matt Murray 5 750 000 $ (3)
Brent Seabrook 4 850 000 $ (1)
Chris Kreider 4 500 000 $ (2)
Jacob Trouba 3 500 000 $ (2)
Nate Thompson 3 000 000 $ (1)
Nathan Beaulieu 1 800 000 $ (1)
Eric Wellwood 1 500 000 $ (1)
Linus Ullmark 1 325 000 $ (1)
Jordan Szwarz 1 000 000 $ (1)
Oliver Bjorkstrand 900 000 $ (1)
Mikhail Sergachev 900 000 $ (3)
Brock McGinn 900 000 $ (1)
Mikhail Vorobyev 784 167 $ (1)
Brandon Hickey 750 000 $ (3)
Connor Hurley 750 000 $ (3)
Total Pro Players20
Salary Commitment
Year 11 : 65 859 167 $
Year 12 : 42 150 000 $
Year 13 : 27 150 000 $
Year 14 : 13 000 000 $
Salary Average Commitment
Year 11 : 65 559 167 $
Year 12 : 41 850 000 $
Year 13 : 26 850 000 $
Year 14 : 13 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 65 859 167 $
Year 12 : 42 150 000 $
Year 13 : 27 150 000 $
Year 14 : 13 000 000 $

Farm Players Salaries

Drake Caggiula 170 000 $ (2)
Anton Rodin 120 000 $ (1)
Michael Hutchinson 110 000 $ (1)
Marcel Noebels 100 000 $ (1)
Jordan Schmaltz 90 000 $ (1)
John McFarland 90 000 $ (2)
Max Reinhart 90 000 $ (1)
Andreas Nodl 90 000 $ (1)
Patrik Bartosak 90 000 $ (1)
Dylan Olsen 80 000 $ (1)
Joonas Nattinen 80 000 $ (1)
Anthony Florentino 75 000 $ (2)
Niklas Hansson 75 000 $ (2)
Taylor Cammarata 75 000 $ (2)
Ryan Fitzgerald 75 000 $ (2)
Jordy Stallard 75 000 $ (2)
Avery Peterson 75 000 $ (2)
Curtis Mckenzie 70 000 $ (1)
Matt Mackenzie 70 000 $ (2)
Loik Leveille 70 000 $ (3)
Matt Buckles 65 000 $ (1)
Total Farm Players21
Salary Commitment
Year 11 : 1 835 000 $
Year 12 : 850 000 $
Year 13 : 70 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 835 000 $
Year 12 : 850 000 $
Year 13 : 70 000 $
Year 14 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 400 000 $
Farm Players Total Salaries2 295 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account474 818 $
Projected Bank Account474 818 $

Pro Players Salaries

Nicklas Backstrom 9 500 000 $ (5)
Erik Karlsson 8 500 000 $ (2)
Blake Wheeler 8 000 000 $ (3)
Ben Bishop 6 500 000 $ (4)
J.T. Miller 6 000 000 $ (4)
Anthony Mantha 4 500 000 $ (4)
Michael Grabner 4 000 000 $ (1)
Mika Zibanejad 3 000 000 $ (1)
Chris Tierney 2 300 000 $ (1)
Jordan Oesterle 1 800 000 $ (1)
Brandon Pirri 1 800 000 $ (1)
Brandon Tanev 1 800 000 $ (1)
Cory Conacher 1 425 000 $ (2)
Igor Shesterkin 925 000 $ (1)
Joshua Morrissey 900 000 $ (1)
Malcolm Subban 900 000 $ (2)
Lucas Wallmark 900 000 $ (2)
Lawson Crouse 900 000 $ (3)
Ryan Pulock 900 000 $ (2)
Korbanian Holzer 850 000 $ (1)
Total Pro Players20
Salary Commitment
Year 11 : 65 400 000 $
Year 12 : 48 025 000 $
Year 13 : 35 400 000 $
Year 14 : 26 500 000 $
Salary Average Commitment
Year 11 : 64 100 000 $
Year 12 : 46 725 000 $
Year 13 : 34 100 000 $
Year 14 : 25 200 000 $
Salary Cap with 1 Way Contract
Year 11 : 65 400 000 $
Year 12 : 48 025 000 $
Year 13 : 35 400 000 $
Year 14 : 26 500 000 $

Farm Players Salaries

Andrew Desjardins 200 000 $ (1)
Tim Heed 175 000 $ (2)
Stanislav Galiev 175 000 $ (2)
Anders Lindback 150 000 $ (2)
Colin Miller 140 000 $ (1)
Justin Peters 120 000 $ (2)
Jakub Kindl 120 000 $ (2)
Mark Borowiecki 100 000 $ (1)
Stefan Legein 100 000 $ (1)
Kevin Marshall 100 000 $ (2)
Marcus Hogberg 90 000 $ (3)
Nikolai Prokhorkin 90 000 $ (3)
Jordon Southorn 90 000 $ (1)
Drayson Bowman 85 000 $ (1)
Marc-Olivier Roy 80 000 $ (3)
Alex Coulombe 75 000 $ (3)
Wiley Sherman 75 000 $ (2)
Luke Lockhart 75 000 $ (3)
Zakhar Arzamastsev 75 000 $ (3)
Jared Hauf 75 000 $ (2)
Fabian Gunnarsson 55 000 $ (1)
Tyler Hill 50 000 $ (1)
Total Farm Players22
Salary Commitment
Year 11 : 2 295 000 $
Year 12 : 1 475 000 $
Year 13 : 485 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 295 000 $
Year 12 : 1 475 000 $
Year 13 : 485 000 $
Year 14 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 8000 - 96 $ - 0 - 0,00%
Level 2: 6000 - 66 $ - 0 - 0,00%
Level 3: 3000 - 37 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 760 000 $
Farm Players Total Salaries2 552 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account80 421 239 $
Projected Bank Account80 421 239 $

Pro Players Salaries

Rick Nash 8 250 000 $ (3)
Joe Thornton 7 850 000 $ (1)
Matt Carle 5 750 000 $ (1)
Mikael Granlund 5 700 000 $ (1)
Tomas Tatar 5 500 000 $ (4)
Cam Barker 5 500 000 $ (1)
Nick Bjugstad 4 000 000 $ (2)
Nino Niederreiter 3 650 000 $ (2)
Zack Kassian 3 650 000 $ (2)
Joonas Korpisalo 3 500 000 $ (2)
Micheal Ferland 2 800 000 $ (1)
Antoine Roussel 2 400 000 $ (1)
Markus Nutivaara 2 100 000 $ (1)
Tommy Wingels 1 500 000 $ (2)
Ben Chiarot 1 500 000 $ (1)
Viktor Tikhonov 1 500 000 $ (2)
Connor Brown 1 400 000 $ (2)
Iiro Pakarinen 1 400 000 $ (1)
Dalton Prout 1 400 000 $ (2)
Sergey Kalinin 1 200 000 $ (1)
Troy Terry 925 000 $ (1)
Shea Theodore 900 000 $ (2)
Alex Stalock 785 000 $ (1)
Total Pro Players23
Salary Commitment
Year 11 : 73 160 000 $
Year 12 : 35 250 000 $
Year 13 : 13 750 000 $
Year 14 : 5 500 000 $
Salary Average Commitment
Year 11 : 72 660 000 $
Year 12 : 34 750 000 $
Year 13 : 13 250 000 $
Year 14 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 73 160 000 $
Year 12 : 35 250 000 $
Year 13 : 13 750 000 $
Year 14 : 5 500 000 $

Farm Players Salaries

Jimmy Vesey 210 000 $ (2)
Jeremie Blain 180 000 $ (1)
Steven Kampfer 160 000 $ (1)
Ville Koistinen 135 000 $ (1)
Maxim Lapierre 135 000 $ (2)
Maxime Lagace 120 000 $ (1)
Maxim Shalunov 110 000 $ (2)
Chris Conner 100 000 $ (1)
Tom Wandell 95 000 $ (2)
Brad Ross 95 000 $ (1)
Tomas Hyka 95 000 $ (1)
Mathieu Carle 92 500 $ (1)
Harrison Ruopp 90 000 $ (2)
Nicklas Jensen 90 000 $ (2)
Antoine Samuel 90 000 $ (3)
Calle Andersson 90 000 $ (3)
Anthony Peluso 85 000 $ (1)
Antoine Bibeau 80 000 $ (2)
Jake Walman 75 000 $ (3)
Ryan Macinnis 75 000 $ (2)
Samuel Morin 75 000 $ (3)
Louis-Marc Aubry 70 000 $ (1)
Eric Roy 70 000 $ (1)
Dalton Smith 70 000 $ (1)
Emil Djuse 65 000 $ (2)
Total Farm Players25
Salary Commitment
Year 11 : 2 552 500 $
Year 12 : 1 280 000 $
Year 13 : 330 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 552 500 $
Year 12 : 1 280 000 $
Year 13 : 330 000 $
Year 14 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 8000 - 88 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 18 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 930 000 $
Farm Players Total Salaries1 692 412 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account17 107 672 $
Projected Bank Account17 107 672 $

Pro Players Salaries

Paul Stastny 9 000 000 $ (4)
Dion Phaneuf 8 000 000 $ (1)
Marian Gaborik 7 650 000 $ (2)
Henrik Lundqvist 7 500 000 $ (1)
Jakub Voracek 7 150 000 $ (1)
Torey Krug 5 000 000 $ (4)
Ryan Strome 4 800 000 $ (1)
Patric Hornqvist 4 600 000 $ (4)
Brad Richardson 2 655 000 $ (2)
Michal Repik 1 825 000 $ (3)
Roman Horak 1 800 000 $ (1)
Pavel Francouz 950 000 $ (1)
Dylan Strome 900 000 $ (2)
Pavel Buchnevich 900 000 $ (2)
Quinn Hughes 900 000 $ (3)
Ondrej Kase 900 000 $ (1)
Filip Hronek 900 000 $ (3)
Will Butcher 900 000 $ (1)
Brock Boeser 900 000 $ (1)
Devon Toews 700 000 $ (1)
Total Pro Players20
Salary Commitment
Year 11 : 67 930 000 $
Year 12 : 34 330 000 $
Year 13 : 22 225 000 $
Year 14 : 18 600 000 $
Salary Average Commitment
Year 11 : 67 530 000 $
Year 12 : 33 930 000 $
Year 13 : 22 225 000 $
Year 14 : 18 600 000 $
Salary Cap with 1 Way Contract
Year 11 : 67 930 000 $
Year 12 : 34 330 000 $
Year 13 : 22 225 000 $
Year 14 : 18 600 000 $

Farm Players Salaries

David Rundblad 175 000 $ (1)
Brendan Leipsic 175 000 $ (2)
Cody Sol 100 000 $ (3)
Mark Olver 100 000 $ (1)
Brandon Archibald 100 000 $ (3)
Marek Langhamer 90 000 $ (3)
Nicolas Deslauriers 90 000 $ (2)
Rob O'Gara 90 000 $ (1)
Eric Robinson 87 413 $ (1)
Andre Petersson 80 000 $ (2)
Hannu Toivonen 80 000 $ (1)
Brycen Martin 75 000 $ (3)
Michael Bunting 75 000 $ (3)
Quentin Shore 70 000 $ (1)
Justin Kea 70 000 $ (1)
Colton Gillies 70 000 $ (1)
Etienne Brodeur 65 000 $ (1)
Ryan Rehill 50 000 $ (1)
Jakub Izacky 50 000 $ (1)
Total Farm Players19
Salary Commitment
Year 11 : 1 692 412 $
Year 12 : 785 000 $
Year 13 : 440 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 692 412 $
Year 12 : 785 000 $
Year 13 : 440 000 $
Year 14 : 0 $

GoldenKnights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 8000 - 88 $ - 0 - 0,00%
Level 2: 6000 - 58 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 350 000 $
Farm Players Total Salaries3 101 667 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account20 004 625 $
Projected Bank Account20 004 625 $

Pro Players Salaries

Tuukka Rask 7 600 000 $ (3)
Patrice Bergeron 7 000 000 $ (3)
Sean Monahan 6 800 000 $ (1)
Dustin Byfuglien 6 500 000 $ (4)
Jaden Schwartz 6 000 000 $ (1)
Alexander Edler 6 000 000 $ (1)
Travis Zajac 6 000 000 $ (1)
Charlie Coyle 4 500 000 $ (2)
Matt Grzelcyk 3 500 000 $ (3)
Vladimir Sobotka 2 325 000 $ (1)
Anders Bjork 2 100 000 $ (2)
Justin Abdelkader 1 925 000 $ (1)
Magnus Hellberg 1 800 000 $ (1)
Mackenzie Weegar 1 750 000 $ (2)
Nic Dowd 1 350 000 $ (1)
John Marino 925 000 $ (1)
Haydn Fleury 900 000 $ (3)
Timo Meier 900 000 $ (1)
Jared McCann 900 000 $ (1)
Kevin Fiala 900 000 $ (1)
Colin Blackwell 675 000 $ (1)
Total Pro Players21
Salary Commitment
Year 11 : 70 350 000 $
Year 12 : 33 850 000 $
Year 13 : 25 500 000 $
Year 14 : 6 500 000 $
Salary Average Commitment
Year 11 : 70 350 000 $
Year 12 : 33 850 000 $
Year 13 : 25 500 000 $
Year 14 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 70 350 000 $
Year 12 : 33 850 000 $
Year 13 : 25 500 000 $
Year 14 : 6 500 000 $

Farm Players Salaries

Adam Lowry 250 000 $ (2)
Samuel Carrier 180 000 $ (1)
Dustin Tokarski 150 000 $ (2)
Christian Folin 150 000 $ (3)
Rocco Grimaldi 150 000 $ (1)
Zach Hamill 145 000 $ (2)
Shaone Morrisonn 140 000 $ (1)
Dustin Jeffrey 130 000 $ (1)
Ben Hutton 120 000 $ (1)
Jesse Blacker 110 000 $ (1)
Matt Puempel 110 000 $ (2)
Jared Knight 107 500 $ (1)
Luca Sbisa 100 000 $ (2)
Mat Clark 100 000 $ (3)
Ryan Murphy 90 000 $ (2)
Josh Leivo 90 000 $ (1)
Jordan Martinook 90 000 $ (1)
Michael Dal Colle 90 000 $ (3)
Samu Perhonen 90 000 $ (1)
Lance Bouma 90 000 $ (2)
Zach Budish 90 000 $ (3)
Devante Smith-Pelly 80 000 $ (1)
Jon Gillies 75 000 $ (2)
Dan Blackburn 75 000 $ (1)
Jonathan Dahlen 75 000 $ (3)
Ian McCoshen 75 000 $ (3)
Alexis Binner 75 000 $ (3)
Joona Luoto 74 167 $ (1)
Total Farm Players28
Salary Commitment
Year 11 : 3 101 667 $
Year 12 : 1 665 000 $
Year 13 : 655 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 3 101 667 $
Year 12 : 1 665 000 $
Year 13 : 655 000 $
Year 14 : 0 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 8000 - 80 $ - 0 - 0,00%
Level 2: 6000 - 45 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 325 000 $
Farm Players Total Salaries2 310 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account14 786 674 $
Projected Bank Account14 786 674 $

Pro Players Salaries

Patrick Kane 10 000 000 $ (4)
Duncan Keith 7 000 000 $ (3)
Mark Scheifele 6 500 000 $ (2)
Joe Pavelski 6 000 000 $ (1)
Thomas Greiss 5 750 000 $ (2)
Johnny Gaudreau 5 500 000 $ (1)
Marc Staal 5 500 000 $ (1)
Roman Josi 4 500 000 $ (1)
Jean Gabriel Pageau 4 300 000 $ (1)
Danton Heinen 3 300 000 $ (1)
Travis Hamonic (1 Way Contract) 2 500 000 $ (3)
Quinton Howden 1 800 000 $ (1)
Mario Kempe 1 500 000 $ (1)
Blake Coleman 1 000 000 $ (2)
Kyle Connor 900 000 $ (1)
Tristan Jarry 900 000 $ (1)
Charlie McAvoy 900 000 $ (1)
Roope Hintz 900 000 $ (3)
Tom Wilson 900 000 $ (1)
Radim Simek 675 000 $ (1)
Total Pro Players20
Salary Commitment
Year 11 : 70 325 000 $
Year 12 : 33 650 000 $
Year 13 : 20 400 000 $
Year 14 : 10 000 000 $
Salary Average Commitment
Year 11 : 68 575 000 $
Year 12 : 33 900 000 $
Year 13 : 20 650 000 $
Year 14 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 70 325 000 $
Year 12 : 33 650 000 $
Year 13 : 20 400 000 $
Year 14 : 10 000 000 $

Farm Players Salaries

Nick Seeler 180 000 $ (1)
Danny DeKeyser 175 000 $ (2)
Kalle Kossila 150 000 $ (2)
Ryan Reaves 140 000 $ (1)
Tom Kuhnhackl 140 000 $ (1)
Taylor Leier 135 000 $ (1)
Mattias Backman 110 000 $ (2)
Bill Sweatt 100 000 $ (1)
Kent Patterson 100 000 $ (1)
David Toews 95 000 $ (2)
Kristoffer Berglund 90 000 $ (1)
Par Lindholm 85 000 $ (1)
Brent Pedersen 75 000 $ (3)
Dominik Masin 75 000 $ (3)
Jack Campbell 75 000 $ (1)
Austin Poganski 75 000 $ (3)
Nikolas Brouillard 70 000 $ (3)
Steven Fogarty 70 000 $ (2)
Petr Straka 65 000 $ (1)
Mike Morrison 65 000 $ (2)
Vyacheslav Osnovin 65 000 $ (1)
Andrew Fritsch 65 000 $ (2)
Alex Belzile 60 000 $ (1)
Tyler Biggs 50 000 $ (1)
Total Farm Players24
Salary Commitment
Year 11 : 2 310 000 $
Year 12 : 1 025 000 $
Year 13 : 295 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 310 000 $
Year 12 : 1 025 000 $
Year 13 : 295 000 $
Year 14 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameDipietro Center
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 1500 - 150 $ - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 800 000 $
Farm Players Total Salaries2 736 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account36 198 492 $
Projected Bank Account36 198 492 $

Pro Players Salaries

Alexander Ovechkin 9 500 000 $ (2)
Max Pacioretty 8 000 000 $ (2)
Matt Duchene 7 500 000 $ (3)
Devan Dubnyk 7 000 000 $ (3)
Alex Pietrangelo 6 250 000 $ (3)
Morgan Rielly 6 150 000 $ (2)
Ondrej Palat 5 300 000 $ (1)
Sam Reinhart 4 650 000 $ (2)
Alex Iafallo 2 300 000 $ (1)
Ryan Murray 2 300 000 $ (1)
Joel Edmundson 2 300 000 $ (1)
Nick Cousins 1 800 000 $ (1)
Jake Virtanen 900 000 $ (2)
Sam Bennett 900 000 $ (2)
William Carrier 900 000 $ (2)
Viktor Fasth 900 000 $ (1)
Mathew Barzal 900 000 $ (1)
Aaron Palushaj 900 000 $ (1)
Brandon Montour 900 000 $ (1)
Sonny Milano 900 000 $ (3)
Chris Driedger 850 000 $ (1)
Chad Ruhwedel 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 11 : 71 800 000 $
Year 12 : 52 650 000 $
Year 13 : 21 650 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 69 650 000 $
Year 12 : 50 500 000 $
Year 13 : 20 150 000 $
Year 14 : 0 $
Salary Cap with 1 Way Contract
Year 11 : 71 800 000 $
Year 12 : 52 650 000 $
Year 13 : 21 650 000 $
Year 14 : 0 $

Farm Players Salaries

Tomas Nosek 180 000 $ (1)
Jon Merrill 180 000 $ (1)
Mac Bennett 150 000 $ (3)
Scott Wilson 140 000 $ (2)
Tom Pyatt 120 000 $ (1)
Connor Brickley 120 000 $ (1)
Stefan Elliott 110 000 $ (2)
Peter Stoykewych 110 000 $ (2)
Phil Varone 110 000 $ (2)
Michael Chaput 100 000 $ (2)
Nikita Nesterov 100 000 $ (2)
Kenny Agostino 96 500 $ (1)
Connor Knapp 90 000 $ (2)
Troy Bourke 90 000 $ (2)
Henrik Karlsson 90 000 $ (1)
Luca Cunti 85 000 $ (1)
Taylor Aronson 80 000 $ (1)
Joshua Jacobs 75 000 $ (3)
Kelly Summers 75 000 $ (3)
Josh Ho-Sang 75 000 $ (3)
Andrei Kuzmenko 75 000 $ (3)
Jeremy Gregoire 75 000 $ (3)
Kerby Rychel 75 000 $ (2)
Joseph Labate 75 000 $ (3)
Tim Bozon 70 000 $ (1)
Maxim Kitsyn 65 000 $ (2)
Matthew Finn 65 000 $ (1)
Steve Quailer 60 000 $ (1)
Total Farm Players28
Salary Commitment
Year 11 : 2 736 500 $
Year 12 : 1 590 000 $
Year 13 : 600 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 736 500 $
Year 12 : 1 590 000 $
Year 13 : 600 000 $
Year 14 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 8000 - 105 $ - 0 - 0,00%
Level 2: 6000 - 70 $ - 0 - 0,00%
Level 3: 3000 - 40 $ - 0 - 0,00%
Level 4: 5000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 36 $ - 0 - 0,00%
Farm Level 2: 1000 - 18 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 575 000 $
Farm Players Total Salaries2 722 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account157 450 367 $
Projected Bank Account157 450 367 $

Pro Players Salaries

Ilya Kovalchuk 9 900 000 $ (3)
Andrei Vasilevski 5 750 000 $ (2)
Christian Backman 5 500 000 $ (3)
Patrik Berglund 5 500 000 $ (1)
Mattias Ekholm 5 500 000 $ (4)
Ryan Kesler 5 500 000 $ (3)
James vanRiemsdyk 5 500 000 $ (2)
Zach Boychuk 5 400 000 $ (1)
William Nylander 4 500 000 $ (4)
Brandon Carlo 3 300 000 $ (1)
Jamieson Oleksiak 3 300 000 $ (1)
Andrew Shaw 2 800 000 $ (1)
Andrej Sustr 1 800 000 $ (1)
Dominik Kahun 925 000 $ (1)
Spencer Martin 900 000 $ (3)
Andreas Athanasiou 900 000 $ (2)
Vince Dunn 900 000 $ (2)
Robby Fabbri 900 000 $ (3)
Pontus Aberg 900 000 $ (1)
Jordan Greenway 900 000 $ (3)
Total Pro Players20
Salary Commitment
Year 11 : 70 575 000 $
Year 12 : 46 650 000 $
Year 13 : 33 600 000 $
Year 14 : 10 000 000 $
Salary Average Commitment
Year 11 : 70 425 000 $
Year 12 : 46 400 000 $
Year 13 : 33 350 000 $
Year 14 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 70 575 000 $
Year 12 : 46 650 000 $
Year 13 : 33 600 000 $
Year 14 : 10 000 000 $

Farm Players Salaries

Markus Granlund 180 000 $ (1)
Peter Holland 180 000 $ (1)
Patrick Wiercioch 170 000 $ (3)
Noel Acciari 150 000 $ (1)
Patrik Nemeth 120 000 $ (1)
Michael Bournival 120 000 $ (1)
Robbie Russo 110 000 $ (2)
Jeremy Morin 100 000 $ (3)
Jeff Frazee 95 000 $ (1)
Joakim Nygard 92 500 $ (1)
Scott Stajcer 90 000 $ (3)
Alexander Guptill 90 000 $ (1)
Valentin Zykov 90 000 $ (2)
Oskar Sundqvist 90 000 $ (1)
Dmytro Timashov 90 000 $ (3)
Mike Reilly 90 000 $ (1)
Andreas Englund 90 000 $ (3)
Stefan Matteau 85 000 $ (1)
Chris Brown 85 000 $ (1)
Greg Mckegg 80 000 $ (1)
Mikael Wikstrand 80 000 $ (1)
Andrei Mironov 75 000 $ (2)
Vladimir Tkachyov 75 000 $ (3)
Ludwig Bystrom 75 000 $ (2)
Philippe Paradis 75 000 $ (1)
Juuso Ikonen 75 000 $ (2)
Branden Troock 70 000 $ (1)
Total Farm Players27
Salary Commitment
Year 11 : 2 722 500 $
Year 12 : 1 040 000 $
Year 13 : 615 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 722 500 $
Year 12 : 1 040 000 $
Year 13 : 615 000 $
Year 14 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 3000 - 26 $ - 0 - 0,00%
Level 4: 5000 - 19 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 34 $ - 0 - 0,00%
Farm Level 2: 1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 050 000 $
Farm Players Total Salaries2 622 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account54 755 772 $
Projected Bank Account54 755 772 $

Pro Players Salaries

Mike Ribeiro 8 150 000 $ (2)
Derick Brassard 7 500 000 $ (4)
Mikko Koskinen 5 250 000 $ (4)
Jakob Silfverberg 5 000 000 $ (5)
Paul Byron 5 000 000 $ (4)
David Perron 4 500 000 $ (2)
Brendan Gallagher 4 500 000 $ (3)
Gustav Nyquist 4 500 000 $ (3)
Jaccob Slavin 3 500 000 $ (2)
TJ Brennan 3 500 000 $ (3)
Devin Shore 3 300 000 $ (1)
Mark Pysyk 2 300 000 $ (1)
Adam Pelech 1 800 000 $ (1)
Ryan Hartman 1 800 000 $ (1)
Philipp Grubauer 1 750 000 $ (1)
David Desharnais 1 500 000 $ (2)
Teemu Pulkkinen 1 200 000 $ (1)
Anton Lindholm 1 200 000 $ (1)
Jaycob Megna 1 200 000 $ (1)
Leland Irving 1 000 000 $ (3)
Anthony Camara 900 000 $ (3)
Kevin Rooney 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 11 : 70 050 000 $
Year 12 : 54 800 000 $
Year 13 : 37 150 000 $
Year 14 : 22 750 000 $
Salary Average Commitment
Year 11 : 67 900 000 $
Year 12 : 52 650 000 $
Year 13 : 37 150 000 $
Year 14 : 22 750 000 $
Salary Cap with 1 Way Contract
Year 11 : 70 050 000 $
Year 12 : 54 800 000 $
Year 13 : 37 150 000 $
Year 14 : 22 750 000 $

Farm Players Salaries

Adam Gilmour 180 000 $ (1)
Luke Adam 150 000 $ (2)
Thomas McCollum 150 000 $ (3)
Geoffrey Schemitsch 150 000 $ (2)
Simon Bertilsson 120 000 $ (1)
John Negrin 120 000 $ (2)
Evan Rodrigues 120 000 $ (1)
Lasse Kukkonen 100 000 $ (1)
Marcus Foligno 100 000 $ (3)
Philip Samuelsson 100 000 $ (2)
Jim O'Brien 100 000 $ (1)
Jani Hakanpaa 100 000 $ (2)
Dmitri Kugryshev 100 000 $ (2)
Alexander Avtsin 95 000 $ (2)
Ivan Barbashev 90 000 $ (2)
Stephen Michalek 90 000 $ (1)
Dustin Walsh 85 000 $ (1)
Jeremy Boyce-Rotevall 80 000 $ (3)
Keegan Lowe 80 000 $ (1)
Kory Nagy 75 000 $ (2)
Dominik Volek 75 000 $ (2)
Juho Lammikko 75 000 $ (3)
Connor Clifton 72 500 $ (1)
Colin Suellentrop 65 000 $ (3)
Tyrel Seaman 50 000 $ (1)
Michael St-Croix 50 000 $ (1)
Anton Zlobin 50 000 $ (1)
Total Farm Players27
Salary Commitment
Year 11 : 2 622 500 $
Year 12 : 1 525 000 $
Year 13 : 470 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 622 500 $
Year 12 : 1 525 000 $
Year 13 : 470 000 $
Year 14 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 8000 - 105 $ - 0 - 0,00%
Level 2: 5000 - 69 $ - 0 - 0,00%
Level 3: 2000 - 44 $ - 0 - 0,00%
Level 4: 4000 - 28 $ - 0 - 0,00%
Luxury : 1000 - 206 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 300 000 $
Farm Players Total Salaries3 035 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account25 641 581 $
Projected Bank Account25 641 581 $

Pro Players Salaries

Ryan Getzlaf 9 000 000 $ (3)
Kris Letang 8 500 000 $ (5)
Andrei Kostitsyn 7 500 000 $ (2)
Tyler Myers 6 250 000 $ (1)
Pekka Rinne 6 250 000 $ (2)
Vincent Trocheck 6 000 000 $ (3)
Nikolaj Ehlers 4 300 000 $ (1)
Brett Pesce 3 300 000 $ (1)
Ian Cole 3 300 000 $ (1)
Darren Archibald 2 500 000 $ (2)
Toni Rajala 2 100 000 $ (2)
Jake Dotchin 1 800 000 $ (1)
Mikhail Grigorenko 1 700 000 $ (3)
Samuel Groulx 1 700 000 $ (3)
Kevin Poulin 1 700 000 $ (3)
Rickard Rakell 1 700 000 $ (1)
Kirill Petrov 1 250 000 $ (1)
Zac Rinaldo 1 100 000 $ (3)
Zach Aston-Reese 1 000 000 $ (1)
Clayton Keller 900 000 $ (1)
Micheal Haley 900 000 $ (3)
Elias Pettersson 900 000 $ (2)
Michael Amadio 900 000 $ (3)
Oskar Lindblom 900 000 $ (3)
Juuso Riikola 850 000 $ (1)
Total Pro Players25
Salary Commitment
Year 11 : 76 300 000 $
Year 12 : 51 650 000 $
Year 13 : 32 400 000 $
Year 14 : 8 500 000 $
Salary Average Commitment
Year 11 : 74 216 667 $
Year 12 : 49 566 667 $
Year 13 : 32 066 667 $
Year 14 : 8 166 667 $
Salary Cap with 1 Way Contract
Year 11 : 76 300 000 $
Year 12 : 51 650 000 $
Year 13 : 32 400 000 $
Year 14 : 8 500 000 $

Farm Players Salaries

Drew Shore 210 000 $ (2)
Tyler Cuma 170 000 $ (2)
Louis Leblanc 170 000 $ (2)
Kenny Ryan 170 000 $ (1)
Lukas Sedlak 170 000 $ (2)
Yohann Auvitu 170 000 $ (2)
Patrick Koudys 140 000 $ (2)
Mark Visentin 140 000 $ (2)
Justin Falk 140 000 $ (2)
Dmitri Kalinin 120 000 $ (1)
Stefan Noesen 110 000 $ (2)
Tomas Jurco 110 000 $ (2)
Zane McIntyre 110 000 $ (2)
John Ramage 100 000 $ (1)
Andrey Makarov 90 000 $ (1)
Gemel Smith 85 000 $ (1)
Alexander Khokhlachev 85 000 $ (1)
Brandon Gormley 80 000 $ (1)
Stephen Silas 80 000 $ (2)
Simon Fernholm 75 000 $ (1)
Wilhelm Westlund 75 000 $ (2)
Laurent Dauphin 75 000 $ (2)
Roberts Lipsbergs 75 000 $ (2)
Trevor Carrick 75 000 $ (2)
Joey Hishon 70 000 $ (1)
Dominik Uher 70 000 $ (2)
Graham Black 70 000 $ (2)
Total Farm Players27
Salary Commitment
Year 11 : 3 035 000 $
Year 12 : 2 160 000 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 3 035 000 $
Year 12 : 2 160 000 $
Year 13 : 0 $
Year 14 : 0 $

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 8000 - 60 $ - 0 - 0,00%
Level 2: 6000 - 40 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 160 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 24 $ - 0 - 0,00%
Farm Level 2: 1000 - 8 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 300 000 $
Farm Players Total Salaries3 380 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account5 333 732 $
Projected Bank Account5 333 732 $

Pro Players Salaries

Eric Staal 9 000 000 $ (1)
Sean Bergenheim 7 500 000 $ (3)
Pierre-Marc Bouchard 6 500 000 $ (2)
Nazem Kadri 6 000 000 $ (5)
Antti Niemi 5 750 000 $ (3)
Reilly Smith 5 500 000 $ (5)
Viktor Arvidsson 4 300 000 $ (1)
Juuse Saros 4 000 000 $ (4)
Nick Leddy 3 500 000 $ (4)
Slava Voynov 3 500 000 $ (1)
Brett Ritchie 1 800 000 $ (1)
Brian Dumoulin 1 800 000 $ (1)
Sondre Olden 1 500 000 $ (2)
Andrej Nestrasil 1 400 000 $ (2)
Vladimir Zharkov 1 400 000 $ (2)
Thomas Chabot 900 000 $ (2)
Vladislav Gavrikov 900 000 $ (3)
Nikita Zadorov 900 000 $ (1)
Auston Matthews 900 000 $ (1)
Brady Calla 800 000 $ (1)
Nick Paul 750 000 $ (1)
T.J. Tynan 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 11 : 69 300 000 $
Year 12 : 44 850 000 $
Year 13 : 33 150 000 $
Year 14 : 19 000 000 $
Salary Average Commitment
Year 11 : 68 150 000 $
Year 12 : 43 700 000 $
Year 13 : 32 000 000 $
Year 14 : 19 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 69 300 000 $
Year 12 : 44 850 000 $
Year 13 : 33 150 000 $
Year 14 : 19 000 000 $

Farm Players Salaries

Michal Kempny 250 000 $ (3)
Joonas Rask 190 000 $ (2)
Justin Dowling 185 000 $ (3)
Andrew Agozzino 180 000 $ (3)
TJ Galiardi 180 000 $ (1)
Cameron Gaunce 175 000 $ (2)
Teddy Purcell 160 000 $ (1)
Jared Aulin 160 000 $ (2)
Mark Letestu 150 000 $ (1)
Oscar Moller 140 000 $ (1)
Jerome Flaake 140 000 $ (2)
Riku Helenius 125 000 $ (2)
Peter Regin 110 000 $ (2)
Marco Cousineau 100 000 $ (2)
Teigan Zahn 100 000 $ (2)
Sami Aittokallio 100 000 $ (1)
Alexander Ruuttu 95 000 $ (1)
Patrick Sieloff 85 000 $ (1)
Aaron Harstad 80 000 $ (1)
Freddie Hamilton 80 000 $ (1)
Alex Theriau 80 000 $ (1)
Jamie Arniel 80 000 $ (1)
Scott Timmins 80 000 $ (1)
William Lagesson 75 000 $ (3)
Nikita Cherepanov 75 000 $ (3)
Julius Honka 75 000 $ (3)
Richard Nedomlel 70 000 $ (1)
Evgeni Krutikov 60 000 $ (1)
Total Farm Players28
Salary Commitment
Year 11 : 3 380 000 $
Year 12 : 1 940 000 $
Year 13 : 840 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 3 380 000 $
Year 12 : 1 940 000 $
Year 13 : 840 000 $
Year 14 : 0 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 8000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 41 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 120 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 28 $ - 0 - 0,00%
Farm Level 2: 1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 767 500 $
Farm Players Total Salaries2 235 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account11 940 483 $
Projected Bank Account11 940 483 $

Pro Players Salaries

Phil Kessel 8 000 000 $ (5)
Brad Richards 8 000 000 $ (2)
Derek Stepan 7 500 000 $ (3)
Dylan Larkin 7 500 000 $ (4)
Keith Yandle 5 750 000 $ (1)
Thomas Vanek 5 700 000 $ (3)
Dougie Hamilton 4 500 000 $ (2)
Mathew Dumba 3 500 000 $ (4)
Calvin Pickard 3 300 000 $ (1)
Sven Baertschi 2 300 000 $ (1)
Joakim Ryan 1 800 000 $ (1)
Cody Eakin 1 800 000 $ (1)
Angelo Esposito 1 750 000 $ (1)
Connor Carrick 1 700 000 $ (2)
Kris Versteeg 1 200 000 $ (1)
Travis Dermott 900 000 $ (3)
Denis Malgin 900 000 $ (3)
Enver Lisin 900 000 $ (1)
Sam Lafferty 767 500 $ (1)
Total Pro Players19
Salary Commitment
Year 11 : 67 767 500 $
Year 12 : 48 200 000 $
Year 13 : 34 000 000 $
Year 14 : 19 000 000 $
Salary Average Commitment
Year 11 : 66 767 500 $
Year 12 : 47 200 000 $
Year 13 : 33 000 000 $
Year 14 : 18 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 67 767 500 $
Year 12 : 48 200 000 $
Year 13 : 34 000 000 $
Year 14 : 19 000 000 $

Farm Players Salaries

Seth Griffith 240 000 $ (1)
Craig Cunningham 210 000 $ (2)
Beau Bennett 180 000 $ (1)
Michal Jordan 150 000 $ (3)
Jared Coreau 150 000 $ (1)
Erik Gudbranson 140 000 $ (2)
Brett Carson 135 000 $ (2)
Colin Greening 135 000 $ (2)
Tobias Enstrom 120 000 $ (1)
Lucas Lessio 110 000 $ (2)
Jason Missiaen 100 000 $ (1)
Nicholas Baptiste 90 000 $ (1)
Dan O'Regan 90 000 $ (1)
Adam Comrie 80 000 $ (3)
Benjamin Conz 80 000 $ (3)
Marc McNulty 75 000 $ (2)
Nikita Scherbak 75 000 $ (2)
Chase de Leo 75 000 $ (2)
Total Farm Players18
Salary Commitment
Year 11 : 2 235 000 $
Year 12 : 1 265 000 $
Year 13 : 310 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 235 000 $
Year 12 : 1 265 000 $
Year 13 : 310 000 $
Year 14 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 200 000 $
Farm Players Total Salaries2 288 667 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account63 996 515 $
Projected Bank Account63 996 515 $

Pro Players Salaries

Martin Jones 6 500 000 $ (3)
Jason Pominville 6 000 000 $ (1)
Alexander Radulov 5 350 000 $ (2)
Shayne Gostisbehere 4 500 000 $ (2)
Alexander Steen (1 Way Contract) 4 500 000 $ (2)
Nick Foligno 4 150 000 $ (2)
Scott Mayfield 4 150 000 $ (2)
Mikael Backlund 3 500 000 $ (1)
Anton Stralman 3 500 000 $ (1)
Dennis Persson 3 500 000 $ (1)
Johnny Boychuk 2 800 000 $ (1)
Lars Eller 2 500 000 $ (1)
Matthew Nieto 2 300 000 $ (1)
Alexander Burmistrov 2 300 000 $ (1)
Anton Slepyshev 2 300 000 $ (1)
Alex Killorn 1 750 000 $ (1)
Linus Omark 1 500 000 $ (1)
Jonas Gustavsson 1 400 000 $ (1)
Frederik Gauthier 900 000 $ (2)
Alex Tuch 900 000 $ (2)
Anthony DeAngelo 900 000 $ (2)
Total Pro Players21
Salary Commitment
Year 11 : 65 200 000 $
Year 12 : 31 850 000 $
Year 13 : 6 500 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 65 275 000 $
Year 12 : 31 725 000 $
Year 13 : 6 375 000 $
Year 14 : 0 $
Salary Cap with 1 Way Contract
Year 11 : 65 200 000 $
Year 12 : 31 850 000 $
Year 13 : 6 500 000 $
Year 14 : 0 $

Farm Players Salaries

Thomas Hickey 150 000 $ (2)
Joseph Cramarossa 110 000 $ (2)
Zachary Yuen 100 000 $ (2)
Viktor Svedberg 100 000 $ (3)
Zachary Sanford 90 000 $ (2)
Andrew Welinski 90 000 $ (2)
Brendan Lemieux 90 000 $ (3)
Adin Hill 90 000 $ (3)
Dominic Toninato 90 000 $ (1)
Kurt Etchegary 90 000 $ (2)
Bogdan Yakimov 85 000 $ (1)
Curtis Valk 80 000 $ (2)
Mason Geertsen 75 000 $ (2)
Tyler Lewington 75 000 $ (2)
Jaedon Descheneau 75 000 $ (2)
Brendan Harms 75 000 $ (2)
Francis Perron 75 000 $ (3)
Daniel Marmenlind 75 000 $ (1)
Philippe Desrosiers 75 000 $ (2)
Stephen Desrochers 75 000 $ (2)
Drake Batherson 73 667 $ (1)
Dylan Sadowy 70 000 $ (1)
Antti Suomela 70 000 $ (1)
Hunter Smith 70 000 $ (1)
Steven Delisle 65 000 $ (2)
Justin Shugg 60 000 $ (1)
Kristoff Kontos 60 000 $ (1)
Zack Phillips 55 000 $ (1)
Total Farm Players28
Salary Commitment
Year 11 : 2 288 667 $
Year 12 : 1 580 000 $
Year 13 : 355 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 288 667 $
Year 12 : 1 580 000 $
Year 13 : 355 000 $
Year 14 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 8000 - 150 $ - 0 - 0,00%
Level 2: 6000 - 100 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 5000 - 40 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 950 000 $
Farm Players Total Salaries2 322 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account86 398 401 $
Projected Bank Account86 398 401 $

Pro Players Salaries

Brent Burns 8 000 000 $ (2)
Ryan O'Reilly 7 500 000 $ (5)
Patrick Marleau 6 650 000 $ (2)
Braden Holtby 5 700 000 $ (1)
Mark Stone 5 500 000 $ (3)
Ryan Nugent-Hopkins 5 150 000 $ (2)
Marc-Edouard Vlasic 5 000 000 $ (4)
Mike Hoffman 4 500 000 $ (4)
Colton Parayko 3 500 000 $ (2)
Jake Mccabe 3 500 000 $ (3)
Mattias Janmark 2 650 000 $ (2)
Philip Danault 2 650 000 $ (2)
Austin Watson 2 300 000 $ (1)
Luke Glendening 1 750 000 $ (1)
Nicolas Deschamps 1 200 000 $ (1)
Thatcher Demko 900 000 $ (3)
Caleb Jones 900 000 $ (3)
J.T. Compher 900 000 $ (1)
Rasmus Andersson 900 000 $ (3)
Nick Schmaltz 900 000 $ (1)
Jack Roslovic 900 000 $ (3)
Total Pro Players21
Salary Commitment
Year 11 : 70 950 000 $
Year 12 : 58 200 000 $
Year 13 : 29 600 000 $
Year 14 : 17 000 000 $
Salary Average Commitment
Year 11 : 71 300 000 $
Year 12 : 58 550 000 $
Year 13 : 29 600 000 $
Year 14 : 17 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 70 950 000 $
Year 12 : 58 200 000 $
Year 13 : 29 600 000 $
Year 14 : 17 000 000 $

Farm Players Salaries

Gustav Forsling 180 000 $ (1)
Colton Sissons 170 000 $ (3)
John Gilmour 150 000 $ (1)
Richard Panik 120 000 $ (1)
Patrice Cormier 120 000 $ (1)
Tucker Poolman 100 000 $ (1)
Steven Santini 90 000 $ (2)
Josh Birkholz 90 000 $ (1)
Nick Jensen 90 000 $ (3)
Adam Morrison 90 000 $ (1)
Marcus Sorensen 80 000 $ (1)
Brendan Serville 80 000 $ (2)
Kevin Gravel 80 000 $ (1)
Josh Wesley 75 000 $ (3)
Hudson Fasching 75 000 $ (2)
Sean Malone 75 000 $ (2)
Brett Pollock 75 000 $ (3)
Justin Kirkland 75 000 $ (3)
Nikita Korostelev 75 000 $ (3)
Gleason Fournier 75 000 $ (2)
Luka Gracnar 75 000 $ (2)
Mason Appleton 74 167 $ (1)
Mathieu Joseph 72 833 $ (1)
Fredrik Forsberg 70 000 $ (1)
Niklas Lundstrom 65 000 $ (2)
Total Farm Players25
Salary Commitment
Year 11 : 2 322 000 $
Year 12 : 1 095 000 $
Year 13 : 560 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 322 000 $
Year 12 : 1 095 000 $
Year 13 : 560 000 $
Year 14 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 8000 - 80 $ - 0 - 0,00%
Level 2: 6000 - 42 $ - 0 - 0,00%
Level 3: 3000 - 15 $ - 0 - 0,00%
Level 4: 5000 - 14 $ - 0 - 0,00%
Luxury : 1500 - 105 $ - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 42 $ - 0 - 0,00%
Farm Level 2: 1000 - 22 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 228 889 $
Farm Players Total Salaries3 517 778 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account121 722 451 $
Projected Bank Account121 722 451 $

Pro Players Salaries

Steven Stamkos 10 350 000 $ (4)
Sidney Crosby 9 900 000 $ (3)
Connor McDavid 8 800 000 $ (1)
Marc-Andre Fleury 8 500 000 $ (1)
Drew Doughty 8 000 000 $ (4)
Aaron Ekblad 5 800 000 $ (1)
Patrik Laine 5 650 000 $ (2)
Anton Lander 1 800 000 $ (1)
Chris Wideman 1 500 000 $ (1)
Alex Biega 1 400 000 $ (2)
Jake DeBrusk 900 000 $ (2)
Darnell Nurse 900 000 $ (2)
Ivan Provorov 900 000 $ (1)
Carter Hart 900 000 $ (3)
Kasperi Kapanen 900 000 $ (2)
Ryan Donato 900 000 $ (3)
Nicolas Aube-Kubel 900 000 $ (3)
Mikko Rantanen 900 000 $ (1)
Matthew Tkachuk 900 000 $ (2)
Dominik Simon 750 000 $ (1)
Philippe Myers 678 889 $ (1)
Total Pro Players21
Salary Commitment
Year 11 : 71 228 889 $
Year 12 : 41 600 000 $
Year 13 : 30 950 000 $
Year 14 : 18 350 000 $
Salary Average Commitment
Year 11 : 70 028 889 $
Year 12 : 40 400 000 $
Year 13 : 29 750 000 $
Year 14 : 17 150 000 $
Salary Cap with 1 Way Contract
Year 11 : 71 228 889 $
Year 12 : 41 600 000 $
Year 13 : 30 950 000 $
Year 14 : 18 350 000 $

Farm Players Salaries

J.T. Brown 180 000 $ (1)
Edward Pasquale 180 000 $ (1)
Trevor Van Riemsdyk 180 000 $ (1)
Brayden McNabb 180 000 $ (1)
Dmitri Jaskin 175 000 $ (2)
Yury Alexandrov 165 000 $ (1)
Jordan Nolan 165 000 $ (2)
Taylor Fedun 155 000 $ (2)
Nicola Riopel 150 000 $ (1)
Colin Wilson 140 000 $ (1)
Scott Harrington 140 000 $ (2)
Dylan McIlrath 140 000 $ (2)
Gaetan Haas 135 000 $ (3)
Dryden Hunt 115 000 $ (1)
Zack Mitchell 100 000 $ (2)
David Booth 100 000 $ (2)
Scott Glennie 95 000 $ (2)
Brady Vail 95 000 $ (2)
Chris Wagner 90 000 $ (3)
Ryan Tesink 90 000 $ (2)
Tyson Baillie 85 000 $ (2)
Eamon McAdam 75 000 $ (2)
Ales Stezka 75 000 $ (2)
Jack Glover 75 000 $ (3)
Adam Helewka 75 000 $ (3)
Conner Bleackley 75 000 $ (3)
Vaclav Karabacek 75 000 $ (3)
Ryan Collins 75 000 $ (3)
Dane Fox 70 000 $ (1)
Matt Luff 67 778 $ (1)
Total Farm Players30
Salary Commitment
Year 11 : 3 517 778 $
Year 12 : 2 090 000 $
Year 13 : 600 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 3 492 778 $
Year 12 : 2 065 000 $
Year 13 : 600 000 $
Year 14 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 1500 - 175 $ - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 859 167 $
Farm Players Total Salaries2 245 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account14 075 520 $
Projected Bank Account14 075 520 $

Pro Players Salaries

Tyler Johnson 6 000 000 $ (5)
Tomas Hertl 5 500 000 $ (3)
Jordan Eberle 5 500 000 $ (1)
Jake Allen 5 500 000 $ (4)
Matt Niskanen 5 000 000 $ (3)
Alec Martinez 4 500 000 $ (4)
Marcus Johansson 4 500 000 $ (4)
Cody Hodgson 4 500 000 $ (2)
Sergei Kostitsyn 4 250 000 $ (1)
Derek Ryan 3 700 000 $ (3)
Tanner Pearson 3 650 000 $ (2)
Andy Greene 3 150 000 $ (2)
Carl Soderberg 3 000 000 $ (1)
Philip Larsen 3 000 000 $ (3)
Cody Ceci 2 500 000 $ (2)
Luke Schenn 2 100 000 $ (2)
Joonas Kemppainen 1 025 000 $ (3)
Sergey Andronov 1 025 000 $ (3)
Nic Petan 900 000 $ (2)
Gregory Hofmann 900 000 $ (2)
Anthony Stolarz 900 000 $ (2)
Rudolfs Balcers 759 167 $ (1)
Total Pro Players22
Salary Commitment
Year 11 : 71 859 167 $
Year 12 : 58 350 000 $
Year 13 : 39 750 000 $
Year 14 : 20 500 000 $
Salary Average Commitment
Year 11 : 71 609 167 $
Year 12 : 58 100 000 $
Year 13 : 39 500 000 $
Year 14 : 20 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 71 859 167 $
Year 12 : 58 350 000 $
Year 13 : 39 750 000 $
Year 14 : 20 500 000 $

Farm Players Salaries

Mike Lee 150 000 $ (3)
Mark Fayne 140 000 $ (2)
Mark Flood 140 000 $ (2)
Petr Vrana 135 000 $ (2)
Cal O'Reilly 135 000 $ (2)
Lauri Tukonen 135 000 $ (2)
Keaton Ellerby 135 000 $ (2)
Carter Rowney 135 000 $ (2)
Patrick Dwyer 120 000 $ (2)
Mike Lundin 100 000 $ (1)
Tyler Beskorowany 100 000 $ (3)
Vladimir Ruzicka 85 000 $ (2)
Justin Azevedo 80 000 $ (2)
Joe Lavin 80 000 $ (2)
Emil Johansson 75 000 $ (3)
Zachary Fucale 75 000 $ (2)
Jason Clark 75 000 $ (1)
Joshua Turnbull 75 000 $ (1)
Zac Larraza 70 000 $ (2)
Aaron Ness 70 000 $ (1)
Travis Brown 70 000 $ (1)
Mikko Vainonen 65 000 $ (1)
Total Farm Players22
Salary Commitment
Year 11 : 2 245 000 $
Year 12 : 1 790 000 $
Year 13 : 325 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 245 000 $
Year 12 : 1 790 000 $
Year 13 : 325 000 $
Year 14 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - 150 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 46 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 18 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 025 000 $
Farm Players Total Salaries1 630 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account10 311 688 $
Projected Bank Account10 311 688 $

Pro Players Salaries

Peter Mueller 7 000 000 $ (5)
Jack Johnson 6 750 000 $ (1)
Clarke MacArthur 5 000 000 $ (2)
Connor Hellebuyck 5 000 000 $ (2)
Nikita Gusev 4 500 000 $ (1)
Kevin Labanc 4 500 000 $ (4)
Matt Read 3 500 000 $ (1)
Josh Manson 3 500 000 $ (4)
Artem Anisimov 3 500 000 $ (1)
Ty Rattie 3 500 000 $ (2)
Damon Severson 3 000 000 $ (2)
Mikkel Boedker 2 600 000 $ (1)
Boone Jenner 2 600 000 $ (1)
Jan Rutta 2 500 000 $ (3)
Andrew Copp 2 500 000 $ (3)
Mark McNeill 2 100 000 $ (2)
Christopher Tanev 1 750 000 $ (1)
Marcus Kruger 1 500 000 $ (2)
Logan O'Connor 925 000 $ (1)
Jake Guentzel 900 000 $ (1)
Ben Harpur 900 000 $ (2)
Total Pro Players21
Salary Commitment
Year 11 : 68 025 000 $
Year 12 : 41 000 000 $
Year 13 : 20 000 000 $
Year 14 : 15 000 000 $
Salary Average Commitment
Year 11 : 68 025 000 $
Year 12 : 41 000 000 $
Year 13 : 20 000 000 $
Year 14 : 15 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 68 025 000 $
Year 12 : 41 000 000 $
Year 13 : 20 000 000 $
Year 14 : 15 000 000 $

Farm Players Salaries

Jonathan Racine 100 000 $ (1)
Nick Petrecki 100 000 $ (1)
Jean-Francois Berube 100 000 $ (3)
Ben Hanowski 100 000 $ (1)
Carl Klingberg 90 000 $ (1)
Marko Dano 90 000 $ (1)
Zachary Hyman 90 000 $ (2)
Tyson Sexsmith 85 000 $ (1)
Stuart Percy 80 000 $ (1)
Brent Andrews 80 000 $ (3)
Maxime Tanguay 80 000 $ (1)
Daniil Zharkov 75 000 $ (2)
Brandon Whitney 75 000 $ (2)
Dalton Thrower 75 000 $ (2)
Kale Kessy 75 000 $ (3)
Chris Calnan 75 000 $ (2)
Garrett Meurs 70 000 $ (2)
Richard Nejezchleb 70 000 $ (1)
Mitchell Moroz 65 000 $ (1)
Joe Basaraba 55 000 $ (1)
Total Farm Players20
Salary Commitment
Year 11 : 1 630 000 $
Year 12 : 715 000 $
Year 13 : 255 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 630 000 $
Year 12 : 715 000 $
Year 13 : 255 000 $
Year 14 : 0 $

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 8000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 537 500 $
Farm Players Total Salaries3 337 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account20 634 055 $
Projected Bank Account20 634 055 $

Pro Players Salaries

Evgeni Malkin 9 000 000 $ (4)
Mitchell Marner 7 500 000 $ (4)
Jonathan Quick 6 750 000 $ (2)
Chris Higgins 6 150 000 $ (2)
Kevin Shattenkirk 5 250 000 $ (3)
Filip Forsberg 5 000 000 $ (3)
Wayne Simmonds 5 000 000 $ (1)
Alex Galchenyuk 3 800 000 $ (1)
Brady Skjei 3 650 000 $ (2)
Leo Komarov 2 950 000 $ (1)
Kevin Hayes 2 500 000 $ (2)
Alexander Petrovic 1 800 000 $ (1)
Ryan Dzingel 1 800 000 $ (1)
Michael Stone 1 750 000 $ (2)
Derek Forbort 1 700 000 $ (3)
Justin Pogge 1 500 000 $ (3)
Kelsey Tessier 1 100 000 $ (1)
Calvin Petersen 900 000 $ (3)
Phillip Digiuseppe 900 000 $ (1)
Jakob Lilja 792 500 $ (1)
Sean Walker 745 000 $ (1)
Total Pro Players21
Salary Commitment
Year 11 : 70 537 500 $
Year 12 : 51 650 000 $
Year 13 : 30 850 000 $
Year 14 : 16 500 000 $
Salary Average Commitment
Year 11 : 68 887 500 $
Year 12 : 50 000 000 $
Year 13 : 30 850 000 $
Year 14 : 16 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 70 537 500 $
Year 12 : 51 650 000 $
Year 13 : 30 850 000 $
Year 14 : 16 500 000 $

Farm Players Salaries

Oscar Lindberg 180 000 $ (1)
Jordan Schroeder 180 000 $ (1)
Samuel Blais 175 000 $ (2)
Zemgus Girgensons 170 000 $ (3)
David Honzik 170 000 $ (3)
Tyler Wotherspoon 150 000 $ (3)
Radko Gudas 150 000 $ (2)
Nicolas Shore 150 000 $ (1)
Torrey Mitchell 135 000 $ (2)
Adam Polasek 120 000 $ (1)
Jonathan Matsumoto 115 000 $ (2)
Igor Makarov 115 000 $ (2)
Daniel Pribyl 100 000 $ (1)
Kyle Clifford 100 000 $ (2)
Max Gaede 100 000 $ (3)
Ryan Garbutt 95 000 $ (2)
Jhonas Enroth 95 000 $ (2)
Greg Pateryn 90 000 $ (2)
Jakub Culek 90 000 $ (3)
Nick Sorensen 90 000 $ (3)
Matt Donovan 90 000 $ (2)
Zack Stortini 77 500 $ (2)
Blake Siebenaler 75 000 $ (3)
Yasin Cisse 75 000 $ (2)
Rourke Chartier 75 000 $ (3)
Matt Murphy 75 000 $ (2)
Zach Nastasiuk 75 000 $ (2)
Martin Reway 75 000 $ (2)
Eric Cornel 75 000 $ (3)
Jan Kostalek 75 000 $ (2)
Total Farm Players30
Salary Commitment
Year 11 : 3 337 500 $
Year 12 : 2 607 500 $
Year 13 : 995 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 3 337 500 $
Year 12 : 2 607 500 $
Year 13 : 995 000 $
Year 14 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 25 $ - 0 - 0,00%
Level 4: 4000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 750 000 $
Farm Players Total Salaries3 115 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account4 183 018 $
Projected Bank Account4 183 018 $

Pro Players Salaries

James Neal 6 500 000 $ (3)
Oliver Ekman Larsson 6 250 000 $ (2)
Jay Bouwmeester 6 000 000 $ (1)
Jonathan Bernier 5 500 000 $ (3)
William Karlsson 4 800 000 $ (1)
Cam Fowler 4 700 000 $ (1)
Brock Nelson 4 300 000 $ (1)
Josh Bailey 4 150 000 $ (1)
Kyle Palmieri 4 000 000 $ (1)
Justin Schultz 4 000 000 $ (3)
Ryan Spooner 3 500 000 $ (2)
Matt Benning 3 500 000 $ (3)
Alex Chiasson 3 000 000 $ (3)
David Rittich 2 300 000 $ (1)
Sean Kuraly 1 800 000 $ (1)
Tanner Fritz 1 750 000 $ (2)
Joel Champagne 1 000 000 $ (1)
Maxim Gratchev 1 000 000 $ (1)
Christian Djoos 900 000 $ (2)
Travis Boyd 800 000 $ (1)
Total Pro Players20
Salary Commitment
Year 11 : 69 750 000 $
Year 12 : 34 900 000 $
Year 13 : 22 500 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 69 325 000 $
Year 12 : 33 875 000 $
Year 13 : 21 475 000 $
Year 14 : 0 $
Salary Cap with 1 Way Contract
Year 11 : 69 750 000 $
Year 12 : 34 900 000 $
Year 13 : 22 500 000 $
Year 14 : 0 $

Farm Players Salaries

David Savard 250 000 $ (3)
Adam Clendening 175 000 $ (2)
Matt Frattin 175 000 $ (1)
Mark Arcobello 150 000 $ (1)
Ryan Carpenter 140 000 $ (2)
Taylor Beck 140 000 $ (2)
Oscar Fantenberg 120 000 $ (1)
Johan Larsson 120 000 $ (1)
Austin Levi 100 000 $ (1)
Jordan Weal 100 000 $ (2)
Julian Melchiori 95 000 $ (2)
Mirko Hoefflin 95 000 $ (2)
Riley Sheahan 90 000 $ (1)
Austin Lotz 90 000 $ (3)
Maxime Clermont 90 000 $ (1)
Carl Dahlstrom 90 000 $ (1)
William Wrenn 90 000 $ (1)
Logan Shaw 80 000 $ (1)
Dominic Turgeon 75 000 $ (3)
Justin Bailey 75 000 $ (3)
Matthew Berkovitz 75 000 $ (3)
Nikolay Goldobin 75 000 $ (3)
Justin Hache 75 000 $ (1)
Curtis Hamilton 75 000 $ (2)
Timotej Sille 75 000 $ (2)
Elvis Merzlikins 75 000 $ (2)
Paul Carey 70 000 $ (1)
Alex Hutchings 70 000 $ (1)
Jamie Devane 70 000 $ (1)
Logan Nelson 65 000 $ (1)
Kent Simpson 50 000 $ (1)
Total Farm Players31
Salary Commitment
Year 11 : 3 115 000 $
Year 12 : 1 610 000 $
Year 13 : 640 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 3 115 000 $
Year 12 : 1 610 000 $
Year 13 : 640 000 $
Year 14 : 0 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 8000 - 88 $ - 0 - 0,00%
Level 2: 6000 - 54 $ - 0 - 0,00%
Level 3: 2000 - 39 $ - 0 - 0,00%
Level 4: 4000 - 27 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 32 $ - 0 - 0,00%
Farm Level 2: 1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 125 000 $
Farm Players Total Salaries2 835 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account7 748 977 $
Projected Bank Account7 748 977 $

Pro Players Salaries

Andrei Markov 8 500 000 $ (2)
Mike Richards 7 650 000 $ (1)
Evgeni Dadonov 6 650 000 $ (4)
Zach Werenski 5 000 000 $ (4)
Max Domi 5 000 000 $ (4)
Nail Yakupov 4 300 000 $ (1)
Robin Lehner 4 000 000 $ (2)
Olli Maatta 3 500 000 $ (2)
Patrick Maroon 3 500 000 $ (1)
Tim Erixon 3 500 000 $ (3)
Carl Gunnarsson (1 Way Contract) 3 400 000 $ (2)
Erik Haula 3 000 000 $ (1)
Sebastian Wannstrom 2 650 000 $ (2)
Melker Karlsson 2 500 000 $ (2)
Jakub Jerabek 2 100 000 $ (1)
Calvin de Haan 1 750 000 $ (1)
Anders Nilsson 1 500 000 $ (2)
Blaze Lizotte 925 000 $ (1)
Travis Konecny 900 000 $ (1)
Pierre-Luc Dubois 900 000 $ (2)
Charles Hudon 900 000 $ (1)
Total Pro Players21
Salary Commitment
Year 11 : 72 125 000 $
Year 12 : 47 100 000 $
Year 13 : 20 150 000 $
Year 14 : 16 650 000 $
Salary Average Commitment
Year 11 : 72 125 000 $
Year 12 : 47 100 000 $
Year 13 : 20 150 000 $
Year 14 : 16 650 000 $
Salary Cap with 1 Way Contract
Year 11 : 72 125 000 $
Year 12 : 47 100 000 $
Year 13 : 20 150 000 $
Year 14 : 16 650 000 $

Farm Players Salaries

Ryan Shannon 150 000 $ (2)
Konstantin Koltsov 125 000 $ (1)
Jakub Klepis 125 000 $ (1)
Eddie Lack 120 000 $ (1)
Luke Witkowski 115 000 $ (1)
Maxim Mamin 100 000 $ (2)
Reece Scarlett 100 000 $ (2)
Garnet Hathaway 95 000 $ (1)
Jacob Middleton 90 000 $ (3)
Dean Kukan 90 000 $ (1)
Mackenzie MacEachern 90 000 $ (3)
Andrew Mangiapane 90 000 $ (2)
Blake Weyrick 90 000 $ (1)
Thomas(Chase) Perry 90 000 $ (3)
JC Lipon 85 000 $ (1)
Hunter Shinkaruk 85 000 $ (1)
Keith Aulie 85 000 $ (1)
Simon Hjalmarsson 75 000 $ (2)
Alex Kile 75 000 $ (2)
Ebbe Sionas 75 000 $ (2)
Geoff Platt 75 000 $ (2)
Gustav Olofsson 75 000 $ (2)
Keegan Kanzig 75 000 $ (3)
Josh Brown 75 000 $ (1)
Anton Karlsson 75 000 $ (3)
Alexander Younan 75 000 $ (3)
Ruzal Galeyev 75 000 $ (2)
Aleksi Saarela 75 000 $ (3)
Filip Sandberg 75 000 $ (2)
Lukas Zetterberg 75 000 $ (3)
Ludwig Blomstrand 70 000 $ (2)
Kevin Roy 65 000 $ (2)
Total Farm Players32
Salary Commitment
Year 11 : 2 835 000 $
Year 12 : 1 745 000 $
Year 13 : 645 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 810 000 $
Year 12 : 1 720 000 $
Year 13 : 645 000 $
Year 14 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 8000 - 83 $ - 0 - 0,00%
Level 2: 5000 - 58 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 179 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 050 000 $
Farm Players Total Salaries2 370 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account19 895 640 $
Projected Bank Account19 895 640 $

Pro Players Salaries

Jonathan Toews 9 250 000 $ (3)
Taylor Hall 8 000 000 $ (3)
Aleksander Barkov 7 500 000 $ (4)
John Carlson 6 500 000 $ (3)
Elias Lindholm 6 000 000 $ (4)
Semyon Varlamov 5 700 000 $ (1)
Adam Larsson 5 150 000 $ (2)
Dennis Seidenberg 3 500 000 $ (1)
Marc Methot 2 750 000 $ (1)
Cal Clutterbuck 2 300 000 $ (1)
Joseph Blandisi 1 800 000 $ (1)
Eric Fehr 1 750 000 $ (2)
Christopher Gibson 1 500 000 $ (1)
Gabriel Dumont 1 500 000 $ (1)
Tyler Bertuzzi 1 400 000 $ (1)
Scott Laughton 900 000 $ (1)
Erik Cernak 900 000 $ (2)
Sebastian Aho 900 000 $ (1)
Jiri Novotny 900 000 $ (1)
Scott Kosmachuk 850 000 $ (1)
Total Pro Players20
Salary Commitment
Year 11 : 69 050 000 $
Year 12 : 45 050 000 $
Year 13 : 37 250 000 $
Year 14 : 13 500 000 $
Salary Average Commitment
Year 11 : 69 050 000 $
Year 12 : 45 050 000 $
Year 13 : 37 250 000 $
Year 14 : 13 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 69 050 000 $
Year 12 : 45 050 000 $
Year 13 : 37 250 000 $
Year 14 : 13 500 000 $

Farm Players Salaries

Stephane Da Costa 160 000 $ (2)
Matt Moulson 150 000 $ (2)
Zach Trotman 150 000 $ (2)
Jim Slater 150 000 $ (2)
Troy Stetcher 150 000 $ (1)
Ondrej Roman 140 000 $ (2)
Jeff Glass 130 000 $ (1)
Jarred Tinordi 130 000 $ (2)
Keith Seabrook 100 000 $ (1)
Michael Mersch 100 000 $ (2)
Reece Willcox 100 000 $ (2)
Francois Bouchard 100 000 $ (1)
Ryan Stanton 95 000 $ (1)
Eddie Wittchow 90 000 $ (2)
John Hayden 90 000 $ (2)
Patrick Wey 85 000 $ (1)
Tye McGinn 85 000 $ (1)
Jordan Subban 75 000 $ (2)
Jarrod Maidens 75 000 $ (2)
Zachary Sawchenko 75 000 $ (2)
Scott Sabourin 70 000 $ (1)
Roy Radke 70 000 $ (1)
Total Farm Players22
Salary Commitment
Year 11 : 2 370 000 $
Year 12 : 1 485 000 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 370 000 $
Year 12 : 1 485 000 $
Year 13 : 0 $
Year 14 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 8000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 400 000 $
Farm Players Total Salaries2 415 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account35 726 198 $
Projected Bank Account35 726 198 $

Pro Players Salaries

Anze Kopitar 10 350 000 $ (5)
Nikita Kucherov 8 000 000 $ (2)
Jeff Carter 7 500 000 $ (1)
Ryan Johansen 6 650 000 $ (2)
Jared Spurgeon 6 000 000 $ (4)
Cory Schneider 5 750 000 $ (2)
Jonathan Huberdeau 4 500 000 $ (1)
Andre Burakowsky 4 300 000 $ (1)
Niklas Hjalmarsson 3 400 000 $ (1)
Colton Sceviour 2 350 000 $ (1)
Emerson Etem 2 300 000 $ (1)
Matthew Peca 1 800 000 $ (1)
Jamie McGinn 1 500 000 $ (2)
Justin Fontaine 1 500 000 $ (3)
Viktor Stalberg 1 500 000 $ (3)
Travis Sanheim 900 000 $ (2)
Valeri Nichushkin 900 000 $ (2)
Scott Wedgewood 900 000 $ (2)
Michael McCarron 900 000 $ (1)
Jonas Siegenthaler 900 000 $ (3)
Chandler Stephenson 900 000 $ (1)
Adam Fox 900 000 $ (3)
Matt Roy 700 000 $ (1)
Total Pro Players23
Salary Commitment
Year 11 : 74 400 000 $
Year 12 : 45 750 000 $
Year 13 : 21 150 000 $
Year 14 : 16 350 000 $
Salary Average Commitment
Year 11 : 73 841 667 $
Year 12 : 45 191 667 $
Year 13 : 20 591 667 $
Year 14 : 15 791 667 $
Salary Cap with 1 Way Contract
Year 11 : 74 400 000 $
Year 12 : 45 750 000 $
Year 13 : 21 150 000 $
Year 14 : 16 350 000 $

Farm Players Salaries

Anton Forsberg 160 000 $ (2)
Kurtis MacDermid 160 000 $ (1)
Remi Elie 140 000 $ (1)
Justin Weller 130 000 $ (1)
Evgeny Medvedev 120 000 $ (2)
Stephen Johns 120 000 $ (1)
Casey Borer 100 000 $ (1)
Rod Pelley 100 000 $ (1)
Steve Oleksy 100 000 $ (2)
Evgeny Grachev 100 000 $ (2)
Mike Hoeffel 100 000 $ (2)
Mike Blunden 100 000 $ (2)
David Gilbert 90 000 $ (3)
Michael Latta 90 000 $ (3)
Mattias Modig 90 000 $ (1)
Andrew Yogan 85 000 $ (1)
Danny Biega 80 000 $ (1)
Julius Bergman 75 000 $ (3)
Evan Cowley 75 000 $ (2)
Dillon Heatherington 75 000 $ (2)
Karson Kuhlman 75 000 $ (1)
Rickard Hugg 75 000 $ (3)
Adam Marsh 70 000 $ (1)
Taylor Doherty 55 000 $ (1)
Colin Jacobs 50 000 $ (1)
Total Farm Players25
Salary Commitment
Year 11 : 2 415 000 $
Year 12 : 1 160 000 $
Year 13 : 330 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 415 000 $
Year 12 : 1 160 000 $
Year 13 : 330 000 $
Year 14 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 8000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 27 $ - 0 - 0,00%
Luxury : 1000 - 195 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 43 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 942 500 $
Farm Players Total Salaries2 412 250 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 69 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account22 416 845 $
Projected Bank Account22 416 845 $

Pro Players Salaries

Henrik Zetterberg (1 Way Contract) 9 750 000 $ (1)
Mark Giordano 7 000 000 $ (5)
Tyson Barrie 5 800 000 $ (1)
Bobby Ryan 5 500 000 $ (1)
Cam Atkinson 5 000 000 $ (4)
Jake Muzzin 5 000 000 $ (2)
Mikko Koivu 4 750 000 $ (3)
Jonathan Drouin 4 300 000 $ (1)
Brian Boyle 3 500 000 $ (3)
Brendan Smith 3 000 000 $ (2)
Jordie Benn 2 800 000 $ (1)
Kris Russell 2 800 000 $ (1)
Riley Nash 2 300 000 $ (1)
Landon Ferraro 1 800 000 $ (1)
Andrew Hammond 1 500 000 $ (1)
Jacob Josefson 1 500 000 $ (3)
Andrew Ebbett 1 100 000 $ (2)
Vinni Lettieri 950 000 $ (1)
Warren Foegele 900 000 $ (3)
Artturi Lehkonen 900 000 $ (2)
Alexandar Georgiev 792 500 $ (1)
Total Pro Players21
Salary Commitment
Year 11 : 70 942 500 $
Year 12 : 32 650 000 $
Year 13 : 22 650 000 $
Year 14 : 12 000 000 $
Salary Average Commitment
Year 11 : 69 442 500 $
Year 12 : 31 150 000 $
Year 13 : 21 150 000 $
Year 14 : 10 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 70 942 500 $
Year 12 : 32 650 000 $
Year 13 : 22 650 000 $
Year 14 : 12 000 000 $

Farm Players Salaries

Philippe Dupuis 175 000 $ (1)
Morgan Ellis 150 000 $ (1)
Matt Hunwick 130 000 $ (1)
Jiri Sekac 110 000 $ (2)
Shawn Lalonde 100 000 $ (2)
Ross Johnston 100 000 $ (3)
Matt Mahalak 97 500 $ (1)
Jake Evans 90 000 $ (3)
Zack MacEwen 84 750 $ (1)
Valeri Vasiliev 80 000 $ (1)
Taylor Chorney 80 000 $ (2)
Adam Tambellini 75 000 $ (2)
Jens Looke 75 000 $ (3)
Darby Llewellyn 75 000 $ (2)
Kyle Jenkins 75 000 $ (2)
Mario Lucia 75 000 $ (1)
Steve Bernier 75 000 $ (1)
Kyle Beach 75 000 $ (2)
Roland Mckeown 75 000 $ (3)
Michael Spacek 75 000 $ (3)
Spencer Watson 75 000 $ (3)
Erik Thorell 70 000 $ (1)
Micheal Wall 70 000 $ (1)
Jackson Houck 70 000 $ (1)
Edgars Kulda 55 000 $ (1)
Francois Tremblay 50 000 $ (1)
Maximilien Le Sieur 50 000 $ (1)
Seth Ambroz 50 000 $ (1)
Karl Johansson 50 000 $ (1)
Total Farm Players29
Salary Commitment
Year 11 : 2 412 250 $
Year 12 : 1 080 000 $
Year 13 : 490 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 412 250 $
Year 12 : 1 080 000 $
Year 13 : 490 000 $
Year 14 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 69 000 000 $
Available Cap Space

Over Minimum of
0 $

Farm Salary Cap

Under Maximum of
30 000 000 $

Pro Players

Farm Players

Total Players

Avalanches 13 306 907 $ 74 067 500 $ -5 067 500 $ 74 067 500 $ 1 905 000 $ 28 095 000 $ 272249
BlackHawks 9 723 399 $ 75 450 000 $ -6 450 000 $ 75 450 000 $ 2 187 500 $ 27 812 500 $ 252247
BlueJacket 14 050 258 $ 66 700 000 $ 2 300 000 $ 66 700 000 $ 2 227 500 $ 27 772 500 $ 172441
Blues 75 268 449 $ 70 450 000 $ -1 450 000 $ 70 450 000 $ 3 492 500 $ 26 507 500 $ 213051
Bruins 21 340 363 $ 69 800 000 $ -800 000 $ 69 800 000 $ 2 545 000 $ 27 455 000 $ 212849
Canadiens 44 543 675 $ 68 800 000 $ 200 000 $ 68 800 000 $ 2 915 000 $ 27 085 000 $ 202949
Canucks 46 970 080 $ 74 060 000 $ -5 060 000 $ 74 060 000 $ 1 465 000 $ 28 535 000 $ 251742
Capitals 9 502 025 $ 75 574 125 $ -6 574 125 $ 75 574 125 $ 1 685 000 $ 28 315 000 $ 262046
Coyotes 9 065 245 $ 67 317 500 $ 1 682 500 $ 67 317 500 $ 2 635 917 $ 27 364 083 $ 203151
Devils 33 318 362 $ 65 859 167 $ 3 140 833 $ 65 859 167 $ 1 835 000 $ 28 165 000 $ 202141
Ducks 474 818 $ 65 400 000 $ 3 600 000 $ 65 400 000 $ 2 295 000 $ 27 705 000 $ 202242
Flames 80 421 239 $ 71 760 000 $ -2 760 000 $ 71 760 000 $ 2 552 500 $ 27 447 500 $ 232548
Flyers 17 107 672 $ 67 930 000 $ 1 070 000 $ 67 930 000 $ 1 692 412 $ 28 307 588 $ 201939
GoldenKnights 20 004 625 $ 70 350 000 $ -1 350 000 $ 70 350 000 $ 3 101 667 $ 26 898 333 $ 212849
Hurricanes 14 786 674 $ 70 325 000 $ -1 325 000 $ 70 325 000 $ 2 310 000 $ 27 690 000 $ 202444
Islanders 36 198 492 $ 71 800 000 $ -2 800 000 $ 71 800 000 $ 2 736 500 $ 27 263 500 $ 222850
Jets 157 450 367 $ 70 575 000 $ -1 575 000 $ 70 575 000 $ 2 722 500 $ 27 277 500 $ 202747
Kings 54 755 772 $ 70 050 000 $ -1 050 000 $ 70 050 000 $ 2 622 500 $ 27 377 500 $ 222749
Lightning 25 641 581 $ 76 300 000 $ -7 300 000 $ 76 300 000 $ 3 035 000 $ 26 965 000 $ 252752
MapleLeafs 5 333 732 $ 69 300 000 $ -300 000 $ 69 300 000 $ 3 380 000 $ 26 620 000 $ 222850
Nordiques 11 940 483 $ 67 767 500 $ 1 232 500 $ 67 767 500 $ 2 235 000 $ 27 765 000 $ 191837
Oilers 63 996 515 $ 65 200 000 $ 3 800 000 $ 65 200 000 $ 2 288 667 $ 27 711 333 $ 212849
Panthers 86 398 401 $ 70 950 000 $ -1 950 000 $ 70 950 000 $ 2 322 000 $ 27 678 000 $ 212546
Penguins 121 722 451 $ 71 228 889 $ -2 228 889 $ 71 228 889 $ 3 517 778 $ 26 482 222 $ 213051
Predators 14 075 520 $ 71 859 167 $ -2 859 167 $ 71 859 167 $ 2 245 000 $ 27 755 000 $ 222244
Rangers 10 311 688 $ 68 025 000 $ 975 000 $ 68 025 000 $ 1 630 000 $ 28 370 000 $ 212041
RedWings 20 634 055 $ 70 537 500 $ -1 537 500 $ 70 537 500 $ 3 337 500 $ 26 662 500 $ 213051
Sabres 4 183 018 $ 69 750 000 $ -750 000 $ 69 750 000 $ 3 115 000 $ 26 885 000 $ 203151
Senators 7 748 977 $ 72 125 000 $ -3 125 000 $ 72 125 000 $ 2 835 000 $ 27 165 000 $ 213253
Sharks 19 895 640 $ 69 050 000 $ -50 000 $ 69 050 000 $ 2 370 000 $ 27 630 000 $ 202242
Stars 35 726 198 $ 74 400 000 $ -5 400 000 $ 74 400 000 $ 2 415 000 $ 27 585 000 $ 232548
Wild 22 416 845 $ 70 942 500 $ -1 942 500 $ 70 942 500 $ 2 412 250 $ 27 587 750 $ 212950