Team Finance for Ligue Nationale de Vrai Hockey Virtuel

Update - 24 novembre 2020 at 09:57

Avalanches

[ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Team Prospects ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Close / Open Team View ]

Avalanches is over or under the salary cap!

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	8000 - 90 $ - 7 479 - 93,49%
Level 2:	6000 - 57 $ - 5 281 - 88,01%
Level 3:	3000 - 23 $ - 2 572 - 85,73%
Level 4:	5000 - 17 $ - 4 230 - 84,60%
Luxury :	1000 - 184 $ - 844 - 84,39%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 45 $ - 1 281 - 64,06%
Farm Level 2:	1000 - 25 $ - 539 - 53,91%
Farm Total Capacity :	3000
Income
Home Games Left	1
Average Attendance - %	20 406 - 88,72%
Average Income per Game	1 777 257 $
Year to Date Revenue	33 767 889 $
Farm
Home Games Left	1
Average Attendance - %	1 820 - 60,67%
Average Income per Game	101 712 $
Year to Date Revenue	1 932 530 $
Expense
Pro Players Total Salaries	70 716 667 $
Farm Players Total Salaries	2 287 583 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	65 070 159 $
Farm Year To Date Expenses	2 284 536 $
Pro Salary Cap To Date	64 594 439 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	1 777 257 $
Farm Estimated Season Revenue	101 712 $
Pro Remaining Season Days	5
Pro Expenses Per Days	691 424 $
Pro Estimated Expenses	3 457 120 $
Farm Remaining Season Days	7
Farm Expenses Per Days	22 739 $
Farm Estimated Expenses	159 173 $
Estimated Season Expenses	3 616 293 $
Season Salary Cap	70 716 667 $
Estimate Under Maximum Salary Cap of 70 000 000 $	-716 667 $
Estimate Over Minimum Salary Cap of 0 $	70 716 667 $
Current Bank Account	1 652 631 $
Projected Bank Account	(84 693 $)

Pro Players Salaries
Steven Stamkos	10 350 000 $ (4)
Tyler Seguin	9 000 000 $ (2)
Taylor Hall	8 000 000 $ (3)
Sean Monahan	6 800 000 $ (1)
John Gibson	6 300 000 $ (1)
Alexander Edler	6 000 000 $ (1)
Brandon Saad	5 300 000 $ (1)
Nate Schmidt	4 500 000 $ (4)
Justin Faulk	4 300 000 $ (1)
Dominik Kubalik	925 000 $ (1)
Adam Gaudette	916 667 $ (1)
Johan Gustafsson	900 000 $ (1)
Ethan Bear	900 000 $ (3)
Jake DeBrusk	900 000 $ (2)
Nikita Tryamkin	900 000 $ (1)
Jimmy Hayes	900 000 $ (2)
Nick Ritchie	900 000 $ (2)
Pius Suter	800 000 $ (1)
Beau Starrett	750 000 $ (2)
Chad Ruhwedel	700 000 $ (1)
Colin Blackwell	675 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 11 : 70 716 667 $
Year 12 : 36 200 000 $
Year 13 : 23 750 000 $
Year 14 : 14 850 000 $
Salary Average Commitment
Year 11 : 70 716 667 $
Year 12 : 36 200 000 $
Year 13 : 23 750 000 $
Year 14 : 14 850 000 $
Salary Cap with 1 Way Contract
Year 11 : 70 716 667 $
Year 12 : 36 200 000 $
Year 13 : 23 750 000 $
Year 14 : 14 850 000 $

Farm Players Salaries
Trevor Van Riemsdyk	180 000 $ (1)
Jeremy Smith	125 000 $ (1)
Ethan Werek	110 000 $ (1)
Ryan Pilon	100 000 $ (2)
Mat Clark	100 000 $ (3)
Scott Glennie (Out of Payroll)	95 000 $ (2)
Fredrik Pettersson-Wentzel	95 000 $ (1)
Dayton Rasmussen	90 000 $ (3)
Ville Husso	90 000 $ (3)
Steven Shipley	85 000 $ (1)
Griffin Reinhart	85 000 $ (1)
Gaelan Patterson	85 000 $ (1)
Robert Czarnik	85 000 $ (1)
Justin Jokinen	85 000 $ (1)
Ville Pokka	80 000 $ (1)
Matthew Highmore	77 583 $ (1)
Andreas Soderberg	75 000 $ (1)
Peter Hrehorcak	75 000 $ (2)
Tobias Eder	75 000 $ (2)
Tyler Tucker	75 000 $ (3)
Maxim Golod	75 000 $ (3)
Luc Snuggerud	75 000 $ (3)
Eric Florchuk	75 000 $ (3)
Jack Sadek	75 000 $ (2)
Geordie Wudrick	75 000 $ (2)
Dane Fox	70 000 $ (1)
Gregg Sutch	70 000 $ (2)
Total Farm Players	27
Salary Commitment
Year 11 : 2 382 583 $
Year 12 : 1 145 000 $
Year 13 : 580 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 382 583 $
Year 12 : 1 145 000 $
Year 13 : 580 000 $
Year 14 : 0 $

BlackHawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	8000 - 90 $ - 7 425 - 92,82%
Level 2:	6000 - 55 $ - 5 374 - 89,57%
Level 3:	2000 - 21 $ - 2 000 - 100,00%
Level 4:	4000 - 14 $ - 4 000 - 100,00%
Luxury :	1000 - 190 $ - 793 - 79,33%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 28 $ - 1 933 - 96,64%
Farm Level 2:	1000 - 11 $ - 991 - 99,08%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 593 - 93,30%
Average Income per Game	1 709 763 $
Year to Date Revenue	34 195 256 $
Farm
Home Games Left	1
Average Attendance - %	2 924 - 97,45%
Average Income per Game	92 972 $
Year to Date Revenue	1 766 467 $
Expense
Pro Players Total Salaries	69 550 000 $
Farm Players Total Salaries	4 025 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	64 639 810 $
Farm Year To Date Expenses	2 869 849 $
Pro Salary Cap To Date	64 164 072 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	92 972 $
Pro Remaining Season Days	5
Pro Expenses Per Days	680 097 $
Pro Estimated Expenses	3 400 485 $
Farm Remaining Season Days	7
Farm Expenses Per Days	39 286 $
Farm Estimated Expenses	275 002 $
Estimated Season Expenses	3 675 487 $
Season Salary Cap	69 550 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $	450 000 $
Estimate Over Minimum Salary Cap of 0 $	69 550 000 $
Current Bank Account	(1 824 537 $)
Projected Bank Account	(5 407 052 $)

Pro Players Salaries
Loui Eriksson	8 000 000 $ (3)
Bryan Little	6 500 000 $ (2)
Jeff Petry	5 500 000 $ (4)
Alex Goligoski	4 700 000 $ (3)
Yanni Gourde	4 650 000 $ (1)
Corey Crawford	4 250 000 $ (2)
Mats Zuccarello (1 Way Contract)	4 000 000 $ (2)
Kyle Quincey	3 500 000 $ (1)
Brandon Dubinsky	3 500 000 $ (1)
Derek Grant (1 Way Contract)	3 300 000 $ (2)
Danton Heinen	3 300 000 $ (1)
Hampus Lindholm	2 800 000 $ (1)
Joonas Donskoi	2 800 000 $ (1)
Eric Gelinas	2 300 000 $ (1)
Cedric Paquette	2 300 000 $ (1)
Joakim Nordstrom	2 150 000 $ (1)
Mario Kempe	1 500 000 $ (1)
Jordan Binnington	1 500 000 $ (2)
Sven Andrighetto	1 200 000 $ (1)
Kevin Fiala	900 000 $ (1)
Robert Hagg	900 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 11 : 69 550 000 $
Year 12 : 37 750 000 $
Year 13 : 18 200 000 $
Year 14 : 5 500 000 $
Salary Average Commitment
Year 11 : 69 550 000 $
Year 12 : 37 750 000 $
Year 13 : 18 200 000 $
Year 14 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 69 550 000 $
Year 12 : 37 750 000 $
Year 13 : 18 200 000 $
Year 14 : 5 500 000 $

Farm Players Salaries
Alan Quine	1 200 000 $ (1)
Jared Cowen	210 000 $ (2)
Kyle Chipchura	150 000 $ (2)
Joakim Lindstrom	150 000 $ (2)
Adam Janosik	150 000 $ (2)
Jaroslav Janus	150 000 $ (3)
Ryan Sproul	150 000 $ (3)
Kevin Connauton	140 000 $ (1)
Lukas Kaspar	100 000 $ (1)
John Armstrong	100 000 $ (2)
Michael Houser	100 000 $ (2)
John Lee	100 000 $ (1)
Gabriel Bourque	100 000 $ (2)
Taro Hirose	92 500 $ (1)
Brian Ferlin	90 000 $ (2)
Jayce Hawryluk	90 000 $ (3)
Allen York	90 000 $ (2)
Robert Baillargeon	90 000 $ (3)
Jacob Middleton	90 000 $ (3)
Gavin Bayreuther	80 000 $ (1)
Dakota Mermis	80 000 $ (1)
Raphael Bussieres	80 000 $ (3)
Marek Tvrdon	80 000 $ (3)
Henri Ikonen	75 000 $ (1)
Nikolai Glukhov	75 000 $ (2)
Nick Oliver	75 000 $ (1)
Brian Hart	72 500 $ (1)
Kevin Roy	65 000 $ (2)
Total Farm Players	28
Salary Commitment
Year 11 : 4 025 000 $
Year 12 : 2 010 000 $
Year 13 : 730 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 4 025 000 $
Year 12 : 2 010 000 $
Year 13 : 730 000 $
Year 14 : 0 $

BlueJacket

Arena Capacity - Ticket Price Attendance - %
Arena Name	NationWide
Level 1:	8000 - 90 $ - 7 326 - 91,57%
Level 2:	6000 - 55 $ - 5 224 - 87,06%
Level 3:	3000 - 30 $ - 2 419 - 80,62%
Level 4:	5000 - 20 $ - 4 194 - 83,88%
Luxury :	1500 - 115 $ - 1 134 - 75,62%
Total Capacity :	23500
Farm
Farm Level 1:	2000 - 35 $ - 1 852 - 92,61%
Farm Level 2:	1000 - 15 $ - 917 - 91,68%
Farm Total Capacity :	3000
Income
Home Games Left	1
Average Attendance - %	20 297 - 86,37%
Average Income per Game	1 756 583 $
Year to Date Revenue	33 375 072 $
Farm
Home Games Left	1
Average Attendance - %	2 769 - 92,30%
Average Income per Game	113 149 $
Year to Date Revenue	2 149 833 $
Expense
Pro Players Total Salaries	67 775 000 $
Farm Players Total Salaries	4 056 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	65 223 305 $
Farm Year To Date Expenses	3 466 231 $
Pro Salary Cap To Date	64 747 562 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	1 756 583 $
Farm Estimated Season Revenue	113 149 $
Pro Remaining Season Days	5
Pro Expenses Per Days	662 864 $
Pro Estimated Expenses	3 314 320 $
Farm Remaining Season Days	7
Farm Expenses Per Days	39 581 $
Farm Estimated Expenses	277 067 $
Estimated Season Expenses	3 591 387 $
Season Salary Cap	67 775 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $	2 225 000 $
Estimate Over Minimum Salary Cap of 0 $	67 775 000 $
Current Bank Account	885 627 $
Projected Bank Account	(836 028 $)

Pro Players Salaries
Carey Price	9 250 000 $ (5)
David Pastrnak	8 000 000 $ (5)
Nathan MacKinnon	7 750 000 $ (1)
Victor Hedman	7 000 000 $ (4)
Ryan Johansen	6 650 000 $ (2)
Oscar Klefbom	5 050 000 $ (1)
Sean Couturier	5 000 000 $ (2)
Jonathan Huberdeau	4 500 000 $ (1)
Boone Jenner	2 600 000 $ (1)
Joel Edmundson	2 300 000 $ (1)
Carter Rowney	1 350 000 $ (2)
Dustin Boyd	1 100 000 $ (2)
Joel Kellman	925 000 $ (1)
Alex Tuch	900 000 $ (2)
Malcolm Subban	900 000 $ (2)
Noah Hanifin	900 000 $ (2)
Jakub Vrana	900 000 $ (2)
Valeri Nichushkin	900 000 $ (2)
Anthony DeAngelo	900 000 $ (2)
Cale Makar	900 000 $ (3)
Total Pro Players	20
Salary Commitment
Year 11 : 67 775 000 $
Year 12 : 44 650 000 $
Year 13 : 25 150 000 $
Year 14 : 24 250 000 $
Salary Average Commitment
Year 11 : 67 650 000 $
Year 12 : 44 525 000 $
Year 13 : 25 025 000 $
Year 14 : 24 125 000 $
Salary Cap with 1 Way Contract
Year 11 : 67 775 000 $
Year 12 : 44 650 000 $
Year 13 : 25 150 000 $
Year 14 : 24 250 000 $

Farm Players Salaries
Eric Tangradi	1 200 000 $ (1)
Fredrik Claesson	150 000 $ (1)
Josh Unice	150 000 $ (2)
Colin Miller	140 000 $ (1)
Nathan Gerbe	140 000 $ (2)
Shaone Morrisonn	140 000 $ (1)
Jonny Brodzinski	140 000 $ (2)
Bobby Sanguinetti	140 000 $ (2)
Brock Beukeboom	120 000 $ (1)
Mattias Tedenby	110 000 $ (2)
Chris Terry	110 000 $ (2)
Stefan Legein	100 000 $ (1)
Jacob Deserres	100 000 $ (1)
Jori Lehtera	91 000 $ (2)
Adam Erne	90 000 $ (2)
Zachary Sanford	90 000 $ (2)
Andy Andreoff	90 000 $ (1)
Jason Kasdorf	90 000 $ (3)
Duncan Siemens	90 000 $ (1)
Carter Verhaeghe	90 000 $ (3)
Brendan Gaunce	90 000 $ (1)
Dmitri Yudin	75 000 $ (3)
Andreas Borgman	75 000 $ (2)
Vyacheslav Leshchenko	75 000 $ (2)
Morgan Klimchuk	75 000 $ (2)
Gage Ausmus	75 000 $ (2)
Rushan Rafikov	75 000 $ (2)
Sergey Tolchinsky	75 000 $ (2)
Antti Suomela	70 000 $ (1)
Total Farm Players	29
Salary Commitment
Year 11 : 4 056 000 $
Year 12 : 1 766 000 $
Year 13 : 255 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 4 056 000 $
Year 12 : 1 766 000 $
Year 13 : 255 000 $
Year 14 : 0 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	8000 - 95 $ - 6 149 - 76,86%
Level 2:	6000 - 55 $ - 5 259 - 87,64%
Level 3:	3000 - 26 $ - 2 403 - 80,09%
Level 4:	4000 - 20 $ - 3 460 - 86,50%
Luxury :	1500 - 185 $ - 809 - 53,94%
Total Capacity :	22500
Farm
Farm Level 1:	2000 - 35 $ - 1 878 - 93,90%
Farm Level 2:	1000 - 24 $ - 558 - 55,81%
Farm Total Capacity :	3000
Income
Home Games Left	1
Average Attendance - %	18 080 - 80,35%
Average Income per Game	1 644 904 $
Year to Date Revenue	31 253 173 $
Farm
Home Games Left	0
Average Attendance - %	2 436 - 81,20%
Average Income per Game	113 559 $
Year to Date Revenue	2 271 187 $
Expense
Pro Players Total Salaries	69 300 000 $
Farm Players Total Salaries	3 342 500 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	65 929 378 $
Farm Year To Date Expenses	3 384 331 $
Pro Salary Cap To Date	65 453 672 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	1 644 904 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	5
Pro Expenses Per Days	677 670 $
Pro Estimated Expenses	3 388 350 $
Farm Remaining Season Days	7
Farm Expenses Per Days	32 786 $
Farm Estimated Expenses	229 502 $
Estimated Season Expenses	3 617 852 $
Season Salary Cap	69 300 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $	700 000 $
Estimate Over Minimum Salary Cap of 0 $	69 300 000 $
Current Bank Account	59 479 100 $
Projected Bank Account	57 506 152 $

Pro Players Salaries
Brad Marchand	8 000 000 $ (3)
Alexander Semin	7 500 000 $ (3)
Sergei Bobrovsky	6 500 000 $ (1)
Jason Spezza	6 000 000 $ (2)
Kyle Turris	5 500 000 $ (2)
Anders Lee	5 000 000 $ (4)
Jake Gardiner	4 500 000 $ (3)
Ryan Ellis	4 000 000 $ (1)
Evander Kane	3 500 000 $ (1)
Tim Schaller	2 500 000 $ (3)
Xavier Ouellet	2 300 000 $ (1)
Josh Jooris	2 300 000 $ (1)
Vinnie Hinostroza	2 300 000 $ (1)
Michael Leighton	1 850 000 $ (1)
Simon Despres	1 800 000 $ (1)
Brenden Dillon	1 700 000 $ (3)
Jordan Caron	1 200 000 $ (1)
Martin Marincin	1 200 000 $ (1)
Joel Armia	900 000 $ (1)
Teddy Blueger	750 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 11 : 69 300 000 $
Year 12 : 40 700 000 $
Year 13 : 29 200 000 $
Year 14 : 5 000 000 $
Salary Average Commitment
Year 11 : 69 300 000 $
Year 12 : 40 700 000 $
Year 13 : 29 200 000 $
Year 14 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 69 300 000 $
Year 12 : 40 700 000 $
Year 13 : 29 200 000 $
Year 14 : 5 000 000 $

Farm Players Salaries
Jesper Fast	300 000 $ (1)
Miikka Salomaki (Out of Payroll)	265 000 $ (2)
Dale Weise	185 000 $ (3)
Alexander Urbom	170 000 $ (3)
Spencer Machacek	165 000 $ (2)
Nikolai Kulemin	165 000 $ (2)
Keith Kinkaid	165 000 $ (3)
James Sheppard	155 000 $ (2)
Thomas Larkin	150 000 $ (3)
Mathieu Corbeil	120 000 $ (1)
Klas Dahlbeck	120 000 $ (1)
Kirill Lyamin	115 000 $ (3)
Ben Smith	110 000 $ (2)
Marek Viedensky	100 000 $ (3)
Antoine Lafleur	95 000 $ (1)
Zach Whitecloud	92 500 $ (1)
Ben Ryan	90 000 $ (1)
Alexei Marchenko	90 000 $ (1)
Philip McRae	90 000 $ (2)
Ludvig Rensfeldt	85 000 $ (1)
Brett Lernout	75 000 $ (3)
Tyler Pitlick	75 000 $ (1)
Daniel Audette	75 000 $ (3)
Dexter Dancs	75 000 $ (2)
Erik Karlsson (foward)	75 000 $ (2)
Henrik Samuelsson	75 000 $ (1)
Jaynen Rissling	70 000 $ (1)
Brett Bulmer	70 000 $ (2)
Dillon Donnelly	65 000 $ (1)
Philip Tot	65 000 $ (1)
Max Friberg	60 000 $ (1)
Total Farm Players	31
Salary Commitment
Year 11 : 3 607 500 $
Year 12 : 2 205 000 $
Year 13 : 1 035 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 3 612 500 $
Year 12 : 2 205 000 $
Year 13 : 1 035 000 $
Year 14 : 0 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Banknorth Garden
Level 1:	8000 - 92 $ - 6 656 - 83,20%
Level 2:	6000 - 57 $ - 5 264 - 87,73%
Level 3:	3000 - 26 $ - 2 485 - 82,82%
Level 4:	5000 - 21 $ - 4 115 - 82,31%
Luxury :	1500 - 133 $ - 1 091 - 72,71%
Total Capacity :	23500
Farm
Farm Level 1:	2000 - 38 $ - 1 484 - 74,21%
Farm Level 2:	1000 - 17 $ - 864 - 86,39%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 611 - 83,45%
Average Income per Game	1 703 984 $
Year to Date Revenue	34 079 676 $
Farm
Home Games Left	1
Average Attendance - %	2 348 - 78,27%
Average Income per Game	101 657 $
Year to Date Revenue	1 931 490 $
Expense
Pro Players Total Salaries	68 750 000 $
Farm Players Total Salaries	2 630 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	65 659 230 $
Farm Year To Date Expenses	2 543 322 $
Pro Salary Cap To Date	65 183 518 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	101 657 $
Pro Remaining Season Days	5
Pro Expenses Per Days	672 330 $
Pro Estimated Expenses	3 361 650 $
Farm Remaining Season Days	7
Farm Expenses Per Days	26 000 $
Farm Estimated Expenses	182 000 $
Estimated Season Expenses	3 543 650 $
Season Salary Cap	68 750 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $	1 250 000 $
Estimate Over Minimum Salary Cap of 0 $	68 750 000 $
Current Bank Account	9 148 977 $
Projected Bank Account	5 706 984 $

Pro Players Salaries
Jamie Benn	8 500 000 $ (1)
P.K. Subban	8 000 000 $ (4)
Jack Eichel	7 300 000 $ (1)
Logan Couture	6 000 000 $ (3)
Dan Girardi	5 000 000 $ (2)
Rasmus Ristolainen	4 800 000 $ (1)
Brayden Schenn	4 500 000 $ (1)
Jason Zucker	3 650 000 $ (1)
Tyler Toffoli	3 500 000 $ (1)
Nikita Zaitsev	3 150 000 $ (1)
Jay Beagle	2 700 000 $ (2)
Victor Rask	2 500 000 $ (1)
Mike Condon	2 350 000 $ (1)
Jujhar Khaira	1 750 000 $ (2)
Mackenzie Blackwood	900 000 $ (3)
Marcus Pettersson	900 000 $ (2)
Louie Caporusso	900 000 $ (1)
Boo Nieves	900 000 $ (1)
Carson Soucy	750 000 $ (1)
Patrick Russell	700 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 11 : 68 750 000 $
Year 12 : 25 250 000 $
Year 13 : 14 900 000 $
Year 14 : 8 000 000 $
Salary Average Commitment
Year 11 : 68 750 000 $
Year 12 : 25 250 000 $
Year 13 : 14 900 000 $
Year 14 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 68 750 000 $
Year 12 : 25 250 000 $
Year 13 : 14 900 000 $
Year 14 : 8 000 000 $

Farm Players Salaries
Raphael Diaz	180 000 $ (1)
Kristopher Foucault (Out of Payroll)	150 000 $ (3)
Artur Gavrus (Out of Payroll)	110 000 $ (2)
Olivier Roy	110 000 $ (1)
Colby Robak	110 000 $ (2)
James Wright (Out of Payroll)	100 000 $ (2)
Max Nicastro	100 000 $ (2)
Luca Caputi (Out of Payroll)	95 000 $ (1)
John Quenneville	90 000 $ (3)
Joachim Nermark	90 000 $ (2)
Jake Paterson	90 000 $ (1)
Martin Ouellette	90 000 $ (1)
Alexandre R. Picard	90 000 $ (2)
Sebastian Aho (DEF)	90 000 $ (3)
Tom Gilbert	90 000 $ (2)
Brandon Davidson	90 000 $ (1)
Ryan Howse	90 000 $ (1)
Austin Madaisky	85 000 $ (1)
Nicolas Kerdiles	85 000 $ (1)
Johan Sundstrom	80 000 $ (1)
Ben Winnett	80 000 $ (1)
Austen Brassard	80 000 $ (2)
Alexei Semenov	80 000 $ (1)
Philip Lane	80 000 $ (1)
Luke Philp	75 000 $ (3)
Sebastian Collberg	75 000 $ (1)
Peter Cehlarik	75 000 $ (3)
Benjamin Casavant	75 000 $ (1)
Samuel Kurker	70 000 $ (1)
Max Gardiner	65 000 $ (1)
Matthew Deblouw	65 000 $ (1)
Total Farm Players	31
Salary Commitment
Year 11 : 2 835 000 $
Year 12 : 1 250 000 $
Year 13 : 480 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 835 000 $
Year 12 : 1 250 000 $
Year 13 : 480 000 $
Year 14 : 0 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Center
Level 1:	8000 - 80 $ - 6 472 - 80,90%
Level 2:	6000 - 65 $ - 3 421 - 57,01%
Level 3:	3000 - 40 $ - 1 447 - 48,24%
Level 4:	5000 - 15 $ - 3 451 - 69,02%
Luxury :	1000 - 100 $ - 999 - 99,85%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 20 $ - 1 941 - 97,07%
Farm Level 2:	1000 - 7 $ - 988 - 98,84%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 789 - 68,65%
Average Income per Game	1 580 252 $
Year to Date Revenue	31 605 032 $
Farm
Home Games Left	1
Average Attendance - %	2 930 - 97,66%
Average Income per Game	83 458 $
Year to Date Revenue	1 585 704 $
Expense
Pro Players Total Salaries	69 775 000 $
Farm Players Total Salaries	4 647 500 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	66 049 782 $
Farm Year To Date Expenses	3 012 970 $
Pro Salary Cap To Date	65 574 019 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	83 458 $
Pro Remaining Season Days	5
Pro Expenses Per Days	682 282 $
Pro Estimated Expenses	3 411 410 $
Farm Remaining Season Days	7
Farm Expenses Per Days	45 214 $
Farm Estimated Expenses	316 498 $
Estimated Season Expenses	3 727 908 $
Season Salary Cap	69 775 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $	225 000 $
Estimate Over Minimum Salary Cap of 0 $	69 775 000 $
Current Bank Account	28 671 659 $
Projected Bank Account	25 027 209 $

Pro Players Salaries
John Tavares	9 000 000 $ (4)
Martin Havlat (Out of Payroll)	7 900 000 $ (2)
T.J. Oshie	6 500 000 $ (1)
Frederik Andersen (Out of Payroll)	5 800 000 $ (2)
Artemi Panarin	5 500 000 $ (1)
John Klingberg	5 050 000 $ (1)
Ladislav Smid	4 150 000 $ (2)
Sami Vatanen	3 800 000 $ (1)
Andrej Meszaros	3 300 000 $ (1)
Connor Murphy	2 800 000 $ (1)
Esa Lindell	2 800 000 $ (1)
Maxim Trunev	2 650 000 $ (2)
Michael Raffl	2 300 000 $ (1)
Charlie Lindgren	2 300 000 $ (1)
Eric O'dell	1 400 000 $ (1)
Pierre Engvall	925 000 $ (1)
Anthony Beauvillier	900 000 $ (3)
Andreas Johnsson	900 000 $ (2)
Jacob De La Rose	900 000 $ (1)
Anthony Cirelli	900 000 $ (2)
Total Pro Players	20
Salary Commitment
Year 11 : 69 775 000 $
Year 12 : 32 200 000 $
Year 13 : 9 900 000 $
Year 14 : 9 000 000 $
Salary Average Commitment
Year 11 : 68 375 000 $
Year 12 : 32 100 000 $
Year 13 : 9 900 000 $
Year 14 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 69 775 000 $
Year 12 : 32 200 000 $
Year 13 : 9 900 000 $
Year 14 : 9 000 000 $

Farm Players Salaries
Anton Lander	1 800 000 $ (1)
Matt Bartkowski	200 000 $ (1)
Brian Gibbons	180 000 $ (1)
Jordan Nolan	165 000 $ (2)
Peter Delmas	140 000 $ (2)
Harri Sateri	140 000 $ (2)
Victor Antipin	140 000 $ (1)
Christopher DiDomenico	130 000 $ (2)
Jyrki Jokipakka	110 000 $ (2)
Corban Knight	100 000 $ (3)
Lukas Krajicek	100 000 $ (1)
Julien Pelletier	95 000 $ (2)
Eric Comrie	90 000 $ (3)
Frederick Gaudreau	90 000 $ (2)
Justin Sefton	90 000 $ (3)
Carsen Twarynski	90 000 $ (3)
Dylan Blujus	80 000 $ (1)
Robin Kovacs	80 000 $ (1)
Matia Marcantuoni	80 000 $ (2)
Carter Ashton	80 000 $ (3)
Jesper Pettersson	80 000 $ (1)
Trevor Moore	77 500 $ (1)
Maxim Letunov	75 000 $ (3)
Alexander Dergachyov	75 000 $ (3)
Chris Bigras	75 000 $ (2)
Blake Speers	75 000 $ (2)
David Musil	70 000 $ (1)
Dante Salituro	70 000 $ (3)
Tanner Richard	70 000 $ (1)
Total Farm Players	29
Salary Commitment
Year 11 : 4 647 500 $
Year 12 : 1 770 000 $
Year 13 : 670 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 4 647 500 $
Year 12 : 1 770 000 $
Year 13 : 670 000 $
Year 14 : 0 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	General Motors Place
Level 1:	7000 - 100 $ - 5 766 - 82,37%
Level 2:	5000 - 60 $ - 4 290 - 85,79%
Level 3:	2000 - 35 $ - 1 813 - 90,67%
Level 4:	4000 - 20 $ - 3 948 - 98,71%
Luxury :	1000 - 200 $ - 762 - 76,17%
Total Capacity :	19000
Farm
Farm Level 1:	2000 - 35 $ - 1 870 - 93,48%
Farm Level 2:	1000 - 15 $ - 957 - 95,68%
Farm Total Capacity :	3000
Income
Home Games Left	1
Average Attendance - %	16 579 - 87,26%
Average Income per Game	1 591 549 $
Year to Date Revenue	30 239 439 $
Farm
Home Games Left	1
Average Attendance - %	2 826 - 94,21%
Average Income per Game	114 097 $
Year to Date Revenue	2 167 838 $
Expense
Pro Players Total Salaries	67 135 000 $
Farm Players Total Salaries	2 737 500 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	62 710 473 $
Farm Year To Date Expenses	2 410 432 $
Pro Salary Cap To Date	62 234 764 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	1 591 549 $
Farm Estimated Season Revenue	114 097 $
Pro Remaining Season Days	5
Pro Expenses Per Days	656 650 $
Pro Estimated Expenses	3 283 250 $
Farm Remaining Season Days	7
Farm Expenses Per Days	27 024 $
Farm Estimated Expenses	189 168 $
Estimated Season Expenses	3 472 418 $
Season Salary Cap	67 135 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $	2 865 000 $
Estimate Over Minimum Salary Cap of 0 $	67 135 000 $
Current Bank Account	34 256 452 $
Projected Bank Account	32 489 680 $

Pro Players Salaries
Leon Draisaitl	8 000 000 $ (2)
Justin Williams	6 750 000 $ (1)
Steve Mason	6 250 000 $ (1)
TJ Brodie	6 000 000 $ (4)
Zach Bogosian	5 500 000 $ (3)
Tyler Ennis	5 500 000 $ (3)
Adam Henrique	5 000 000 $ (2)
Nick Bonino	5 000 000 $ (2)
Conor Sheary	4 150 000 $ (2)
Aaron Dell	2 650 000 $ (2)
Marc-Andre Gragnani (1 Way Contract)	2 500 000 $ (1)
Anthony Duclair	2 500 000 $ (2)
John Moore (Out of Payroll)	1 800 000 $ (1)
Tobias Rieder	1 800 000 $ (1)
Magnus Paajarvi	1 200 000 $ (1)
Jason Dickinson	900 000 $ (3)
Mirco Mueller	900 000 $ (2)
Mark Jankowski	900 000 $ (1)
Andrei Svechnikov	900 000 $ (3)
Ryan Graves	735 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 11 : 68 935 000 $
Year 12 : 47 000 000 $
Year 13 : 18 800 000 $
Year 14 : 6 000 000 $
Salary Average Commitment
Year 11 : 66 835 000 $
Year 12 : 44 900 000 $
Year 13 : 16 700 000 $
Year 14 : 3 900 000 $
Salary Cap with 1 Way Contract
Year 11 : 68 935 000 $
Year 12 : 47 000 000 $
Year 13 : 18 800 000 $
Year 14 : 6 000 000 $

Farm Players Salaries
Josh Archibald	150 000 $ (2)
Scott Darling	150 000 $ (2)
Jake Hansen	150 000 $ (2)
Nigel Dawes	140 000 $ (2)
Damien Brunner	140 000 $ (2)
Jonas Hiller	140 000 $ (2)
Marek Zagrapan	120 000 $ (1)
Ivan Vishnevskiy	120 000 $ (1)
Joe Morrow	110 000 $ (2)
Jeremy Price	100 000 $ (1)
Timo Pielmeier	100 000 $ (3)
Dennis Gilbert	92 500 $ (1)
Slater Koekkoek (Out of Payroll)	90 000 $ (2)
Dennis Rasmussen	90 000 $ (2)
Brett Ponich	85 000 $ (1)
Joey Leach	80 000 $ (1)
Brendan Woods	80 000 $ (1)
Matej Stransky	80 000 $ (1)
Daultan Leveille	80 000 $ (1)
Kevin Lynch	75 000 $ (1)
Emile Poirier	75 000 $ (2)
Connor Chatham	75 000 $ (3)
Miles Gendron	75 000 $ (3)
Samuel Fejes	70 000 $ (1)
Emil Lundberg	70 000 $ (1)
Ivan Telegin	70 000 $ (1)
Henrik Bjorklund	70 000 $ (2)
Lukas Sutter	60 000 $ (1)
Total Farm Players	28
Salary Commitment
Year 11 : 2 737 500 $
Year 12 : 1 555 000 $
Year 13 : 250 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 737 500 $
Year 12 : 1 555 000 $
Year 13 : 250 000 $
Year 14 : 0 $

Capitals

Capitals is over or under the salary cap!

Arena Capacity - Ticket Price Attendance - %
Arena Name	MCI Center
Level 1:	8000 - 90 $ - 7 608 - 95,10%
Level 2:	5000 - 50 $ - 4 999 - 99,98%
Level 3:	2000 - 35 $ - 1 853 - 92,64%
Level 4:	4000 - 20 $ - 3 977 - 99,43%
Luxury :	1000 - 140 $ - 998 - 99,84%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 45 $ - 1 277 - 63,84%
Farm Level 2:	1000 - 20 $ - 654 - 65,37%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 435 - 97,18%
Average Income per Game	1 718 576 $
Year to Date Revenue	34 371 512 $
Farm
Home Games Left	1
Average Attendance - %	1 931 - 64,35%
Average Income per Game	100 862 $
Year to Date Revenue	1 916 373 $
Expense
Pro Players Total Salaries	70 678 889 $
Farm Players Total Salaries	2 160 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	64 403 333 $
Farm Year To Date Expenses	2 075 028 $
Pro Salary Cap To Date	63 927 592 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	100 862 $
Pro Remaining Season Days	5
Pro Expenses Per Days	691 057 $
Pro Estimated Expenses	3 455 285 $
Farm Remaining Season Days	7
Farm Expenses Per Days	21 524 $
Farm Estimated Expenses	150 668 $
Estimated Season Expenses	3 605 953 $
Season Salary Cap	70 678 889 $
Estimate Under Maximum Salary Cap of 70 000 000 $	-678 889 $
Estimate Over Minimum Salary Cap of 0 $	70 678 889 $
Current Bank Account	(688 451 $)
Projected Bank Account	(4 193 542 $)

Pro Players Salaries
Jonathan Marchessault	6 500 000 $ (4)
Jordan Staal	6 500 000 $ (3)
Gabriel Landeskog	6 300 000 $ (1)
Kyle Okposo	6 150 000 $ (2)
Dustin Brown	5 250 000 $ (1)
Petr Mrazek	4 800 000 $ (1)
Tyler Bozak	4 150 000 $ (1)
Dmitri Orlov	3 300 000 $ (1)
David Backes	3 250 000 $ (1)
Dylan DeMelo (Out of Payroll)	2 850 000 $ (2)
Dwight King	2 500 000 $ (2)
David Rittich	2 300 000 $ (1)
Justin Holl (Out of Payroll)	2 300 000 $ (1)
Justin Braun (Out of Payroll)	2 300 000 $ (1)
Jonas Brodin	2 300 000 $ (1)
Anthony Bitetto	2 250 000 $ (2)
Frank Vatrano	1 800 000 $ (1)
Erik Gustafsson	1 800 000 $ (1)
Pierre-Edouard Bellemare	1 800 000 $ (1)
Vladislav Namestnikov	1 500 000 $ (2)
Bryan Rust	1 200 000 $ (1)
Albert Yarullin	1 000 000 $ (1)
Linus Arnesson	750 000 $ (1)
Philippe Myers	678 889 $ (1)
Total Pro Players	24
Salary Commitment
Year 11 : 73 528 889 $
Year 12 : 28 250 000 $
Year 13 : 13 000 000 $
Year 14 : 6 500 000 $
Salary Average Commitment
Year 11 : 73 528 889 $
Year 12 : 28 250 000 $
Year 13 : 13 000 000 $
Year 14 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 73 528 889 $
Year 12 : 28 250 000 $
Year 13 : 13 000 000 $
Year 14 : 6 500 000 $

Farm Players Salaries
Sam Brittain	110 000 $ (2)
Cody Almond	110 000 $ (1)
Brandon Burlon	100 000 $ (1)
Jonathan-Ismael Diaby	100 000 $ (1)
Casey Pierro-Zabotel	100 000 $ (1)
Tyler Motte	90 000 $ (2)
Michael Paliotta	90 000 $ (3)
Daniel Carr	90 000 $ (1)
Alexandre Picard	90 000 $ (2)
Reid Boucher	90 000 $ (1)
Ryan Button	90 000 $ (3)
Peter Andersson (Out of Payroll)	90 000 $ (3)
Laurent Brossoit	90 000 $ (1)
Ryan Tesink	90 000 $ (2)
Dick Axelsson	90 000 $ (2)
Andrey Pedan	85 000 $ (1)
Francis Beauvillier	85 000 $ (1)
Eric Knodel	80 000 $ (2)
Kirill Kabanov	80 000 $ (1)
Marcel Goc	80 000 $ (2)
Daniel Moynihan	75 000 $ (3)
Oscar Dansk	75 000 $ (2)
Corey Cowick	70 000 $ (2)
Bobby Butler	70 000 $ (2)
Jozef Balej	65 000 $ (1)
Brett Sutter	65 000 $ (1)
Total Farm Players	26
Salary Commitment
Year 11 : 2 250 000 $
Year 12 : 1 190 000 $
Year 13 : 345 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 250 000 $
Year 12 : 1 190 000 $
Year 13 : 345 000 $
Year 14 : 0 $

Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Glendale Arena
Level 1:	8000 - 90 $ - 7 537 - 94,21%
Level 2:	5000 - 50 $ - 4 998 - 99,97%
Level 3:	2000 - 36 $ - 1 816 - 90,79%
Level 4:	4000 - 25 $ - 3 162 - 79,05%
Luxury :	1000 - 180 $ - 849 - 84,95%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 1 891 - 94,57%
Farm Level 2:	1000 - 15 $ - 950 - 94,98%
Farm Total Capacity :	3000
Income
Home Games Left	1
Average Attendance - %	18 362 - 91,81%
Average Income per Game	1 728 005 $
Year to Date Revenue	32 832 103 $
Farm
Home Games Left	1
Average Attendance - %	2 841 - 94,71%
Average Income per Game	115 040 $
Year to Date Revenue	2 185 754 $
Expense
Pro Players Total Salaries	67 417 500 $
Farm Players Total Salaries	2 290 917 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	64 125 954 $
Farm Year To Date Expenses	2 442 555 $
Pro Salary Cap To Date	63 650 241 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	1 728 005 $
Farm Estimated Season Revenue	115 040 $
Pro Remaining Season Days	5
Pro Expenses Per Days	659 393 $
Pro Estimated Expenses	3 296 965 $
Farm Remaining Season Days	7
Farm Expenses Per Days	22 771 $
Farm Estimated Expenses	159 397 $
Estimated Season Expenses	3 456 362 $
Season Salary Cap	67 417 500 $
Estimate Under Maximum Salary Cap of 70 000 000 $	2 582 500 $
Estimate Over Minimum Salary Cap of 0 $	67 417 500 $
Current Bank Account	(2 485 407 $)
Projected Bank Account	(4 098 724 $)

Pro Players Salaries
Zach Parise	9 250 000 $ (3)
Corey Perry	8 750 000 $ (1)
David Krejci	7 000 000 $ (2)
Vladimir Tarasenko	7 000 000 $ (2)
Brett Connolly	4 500 000 $ (4)
Michael Del Zotto	4 000 000 $ (3)
Neal Pionk	4 000 000 $ (4)
Alexander Wennberg	3 800 000 $ (1)
Louis Domingue	3 700 000 $ (1)
James Reimer	2 800 000 $ (1)
Michael Matheson	2 800 000 $ (1)
Miles Wood	1 800 000 $ (1)
Markus Hannikainen (Out of Payroll)	1 500 000 $ (1)
Shane Prince	1 500 000 $ (1)
Joakim Andersson	1 250 000 $ (1)
Brett Kulak	900 000 $ (1)
Alex Kerfoot	900 000 $ (1)
Madison Bowey	900 000 $ (2)
Derrick Pouliot	900 000 $ (1)
Conor Garland	900 000 $ (2)
Victor Olofsson	767 500 $ (1)
Total Pro Players	21
Salary Commitment
Year 11 : 68 917 500 $
Year 12 : 37 550 000 $
Year 13 : 21 750 000 $
Year 14 : 8 500 000 $
Salary Average Commitment
Year 11 : 67 667 500 $
Year 12 : 37 050 000 $
Year 13 : 21 250 000 $
Year 14 : 8 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 68 917 500 $
Year 12 : 37 550 000 $
Year 13 : 21 750 000 $
Year 14 : 8 500 000 $

Farm Players Salaries
Christian Thomas (Out of Payroll)	1 100 000 $ (2)
Seth Helgeson	140 000 $ (2)
Oskars Bartulis	110 000 $ (1)
Brad Malone	110 000 $ (2)
Jerome Gauthier-Leduc	95 000 $ (2)
Denis Bodrov	90 000 $ (1)
Mark Alt	90 000 $ (2)
Myles Bell	90 000 $ (3)
Rostislav Olesz	90 000 $ (2)
Linden Rowat	90 000 $ (2)
Chet Pickard	90 000 $ (1)
Patrick McNally	85 000 $ (1)
Colin Sullivan	85 000 $ (1)
Nick Ebert	80 000 $ (1)
Tomas Surovy	80 000 $ (2)
Derek Rodwell	80 000 $ (3)
Christoffer Ehn	75 917 $ (1)
Edwin Minney	75 000 $ (2)
Samuel Noreau	75 000 $ (2)
Jack Dougherty (Out of Payroll)	75 000 $ (3)
Nick Magyar	75 000 $ (2)
Deven Sideroff	75 000 $ (3)
Philippe Hudon	75 000 $ (2)
Olivier Archambault	70 000 $ (2)
Michael Downing	70 000 $ (1)
Ruslan Bashkirov	65 000 $ (1)
Ryan Martindale	65 000 $ (1)
Travis Ewanyk	60 000 $ (2)
Brandon Hynes	55 000 $ (2)
Blake Clarke	50 000 $ (1)
Total Farm Players	30
Salary Commitment
Year 11 : 3 465 917 $
Year 12 : 1 610 000 $
Year 13 : 320 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 3 465 917 $
Year 12 : 1 610 000 $
Year 13 : 320 000 $
Year 14 : 0 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines Arena
Level 1:	8000 - 95 $ - 6 003 - 75,04%
Level 2:	5000 - 60 $ - 4 310 - 86,20%
Level 3:	2000 - 40 $ - 1 609 - 80,47%
Level 4:	4000 - 25 $ - 3 102 - 77,56%
Luxury :	1000 - 185 $ - 840 - 83,96%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 1 876 - 93,79%
Farm Level 2:	1000 - 15 $ - 954 - 95,44%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 865 - 79,32%
Average Income per Game	1 587 881 $
Year to Date Revenue	31 757 615 $
Farm
Home Games Left	0
Average Attendance - %	2 830 - 94,34%
Average Income per Game	114 352 $
Year to Date Revenue	2 287 044 $
Expense
Pro Players Total Salaries	68 275 000 $
Farm Players Total Salaries	1 773 417 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	63 371 371 $
Farm Year To Date Expenses	1 882 737 $
Pro Salary Cap To Date	62 895 628 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	5
Pro Expenses Per Days	667 718 $
Pro Estimated Expenses	3 338 590 $
Farm Remaining Season Days	7
Farm Expenses Per Days	17 842 $
Farm Estimated Expenses	124 894 $
Estimated Season Expenses	3 463 484 $
Season Salary Cap	68 275 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $	1 725 000 $
Estimate Over Minimum Salary Cap of 0 $	68 275 000 $
Current Bank Account	22 108 913 $
Projected Bank Account	18 645 429 $

Pro Players Salaries
Pavel Datsyuk	7 650 000 $ (1)
Evgeny Kuznetsov	7 000 000 $ (4)
Ryan Suter	7 000 000 $ (2)
Teuvo Teravainen	6 000 000 $ (5)
Jussi Jokinen	6 000 000 $ (3)
Matt Murray	5 750 000 $ (3)
Brent Seabrook	4 850 000 $ (1)
Chris Kreider	4 500 000 $ (2)
Jacob Trouba	3 500 000 $ (2)
Nate Thompson	3 000 000 $ (1)
Nathan Beaulieu	1 800 000 $ (1)
Drake Caggiula	1 700 000 $ (2)
Eric Wellwood	1 500 000 $ (1)
Linus Ullmark	1 325 000 $ (1)
Anton Rodin	1 200 000 $ (1)
Jordan Szwarz	1 000 000 $ (1)
Oliver Bjorkstrand	900 000 $ (1)
Brock McGinn	900 000 $ (1)
Mikhail Sergachev	900 000 $ (3)
Jordan Schmaltz	900 000 $ (1)
Paul Postma	900 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 11 : 68 275 000 $
Year 12 : 42 350 000 $
Year 13 : 25 650 000 $
Year 14 : 13 000 000 $
Salary Average Commitment
Year 11 : 67 975 000 $
Year 12 : 42 050 000 $
Year 13 : 25 350 000 $
Year 14 : 13 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 68 275 000 $
Year 12 : 42 350 000 $
Year 13 : 25 650 000 $
Year 14 : 13 000 000 $

Farm Players Salaries
Brandon Manning (Out of Payroll)	110 000 $ (2)
Michael Hutchinson	110 000 $ (1)
Marcel Noebels	100 000 $ (1)
Patrik Bartosak	90 000 $ (1)
Max Reinhart	90 000 $ (1)
Andreas Nodl	90 000 $ (1)
John McFarland	90 000 $ (2)
Corey Tropp	90 000 $ (3)
Joonas Nattinen	80 000 $ (1)
James Livingston	80 000 $ (2)
Dylan Olsen (Out of Payroll)	80 000 $ (1)
Mikhail Vorobyev	78 417 $ (1)
Connor Hurley	75 000 $ (3)
Brandon Hickey	75 000 $ (3)
Ryan Fitzgerald	75 000 $ (2)
Jordy Stallard	75 000 $ (2)
Taylor Cammarata	75 000 $ (2)
Niklas Hansson	75 000 $ (2)
Anthony Florentino	75 000 $ (2)
Avery Peterson	75 000 $ (2)
Loik Leveille	70 000 $ (3)
Curtis Mckenzie	70 000 $ (1)
Matt Mackenzie	70 000 $ (2)
Matt Buckles	65 000 $ (1)
Total Farm Players	24
Salary Commitment
Year 11 : 1 963 417 $
Year 12 : 1 110 000 $
Year 13 : 310 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 963 417 $
Year 12 : 1 110 000 $
Year 13 : 310 000 $
Year 14 : 0 $

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Arrowhead Pond
Level 1:	7000 - 90 $ - 6 996 - 99,94%
Level 2:	5000 - 65 $ - 3 850 - 77,01%
Level 3:	2000 - 30 $ - 2 000 - 100,00%
Level 4:	4000 - 20 $ - 3 952 - 98,80%
Luxury :	1000 - 175 $ - 982 - 98,21%
Total Capacity :	19000
Farm
Farm Level 1:	2000 - 35 $ - 1 910 - 95,49%
Farm Level 2:	1000 - 15 $ - 962 - 96,18%
Farm Total Capacity :	3000
Income
Home Games Left	1
Average Attendance - %	17 780 - 93,58%
Average Income per Game	1 678 985 $
Year to Date Revenue	31 900 720 $
Farm
Home Games Left	1
Average Attendance - %	2 872 - 95,72%
Average Income per Game	116 218 $
Year to Date Revenue	2 208 140 $
Expense
Pro Players Total Salaries	68 675 000 $
Farm Players Total Salaries	2 087 500 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	65 161 652 $
Farm Year To Date Expenses	2 563 619 $
Pro Salary Cap To Date	64 685 940 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	1 678 985 $
Farm Estimated Season Revenue	116 218 $
Pro Remaining Season Days	5
Pro Expenses Per Days	671 602 $
Pro Estimated Expenses	3 358 010 $
Farm Remaining Season Days	7
Farm Expenses Per Days	20 833 $
Farm Estimated Expenses	145 831 $
Estimated Season Expenses	3 503 841 $
Season Salary Cap	68 675 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $	1 325 000 $
Estimate Over Minimum Salary Cap of 0 $	68 675 000 $
Current Bank Account	(13 141 593 $)
Projected Bank Account	(14 850 231 $)

Pro Players Salaries
Nicklas Backstrom	9 500 000 $ (5)
Erik Karlsson	8 500 000 $ (2)
Blake Wheeler	8 000 000 $ (3)
Ben Bishop	6 500 000 $ (4)
J.T. Miller	6 000 000 $ (4)
Anthony Mantha	4 500 000 $ (4)
Michael Grabner	4 000 000 $ (1)
Mika Zibanejad	3 000 000 $ (1)
Carl Hagelin	2 800 000 $ (1)
Braydon Coburn	2 800 000 $ (1)
Chris Tierney	2 300 000 $ (1)
Brandon Pirri	1 800 000 $ (1)
Jordan Oesterle	1 800 000 $ (1)
Brandon Tanev	1 800 000 $ (1)
Igor Shesterkin	925 000 $ (1)
Lawson Crouse	900 000 $ (3)
Joshua Morrissey	900 000 $ (1)
Ryan Pulock	900 000 $ (2)
Lucas Wallmark	900 000 $ (2)
Korbanian Holzer	850 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 11 : 68 675 000 $
Year 12 : 45 700 000 $
Year 13 : 35 400 000 $
Year 14 : 26 500 000 $
Salary Average Commitment
Year 11 : 67 375 000 $
Year 12 : 44 400 000 $
Year 13 : 34 100 000 $
Year 14 : 25 200 000 $
Salary Cap with 1 Way Contract
Year 11 : 68 675 000 $
Year 12 : 45 700 000 $
Year 13 : 35 400 000 $
Year 14 : 26 500 000 $

Farm Players Salaries
Andrew Desjardins (Out of Payroll)	200 000 $ (1)
Tim Heed	175 000 $ (2)
Stanislav Galiev (Out of Payroll)	175 000 $ (2)
Anders Lindback	150 000 $ (2)
Cory Conacher (Out of Payroll)	142 500 $ (2)
Martin Erat (Out of Payroll)	142 500 $ (2)
Matt Tennyson	140 000 $ (2)
Jakub Kindl	120 000 $ (2)
Justin Peters	120 000 $ (2)
Cory Emmerton	102 500 $ (2)
Mark Borowiecki	100 000 $ (1)
Kevin Marshall	100 000 $ (2)
Marcus Hogberg	90 000 $ (3)
Brendan Perlini (Out of Payroll)	90 000 $ (3)
Nikolai Prokhorkin	90 000 $ (3)
Jordon Southorn	90 000 $ (1)
Drayson Bowman	85 000 $ (1)
Marc-Olivier Roy	80 000 $ (3)
Shane Eiserman	75 000 $ (3)
Viktor Crus-Rydberg (Out of Payroll)	75 000 $ (2)
Evan Allen	75 000 $ (2)
Alex Coulombe	75 000 $ (3)
Wiley Sherman (Out of Payroll)	75 000 $ (2)
Luke Lockhart	75 000 $ (3)
Zakhar Arzamastsev	75 000 $ (3)
Jared Hauf	75 000 $ (2)
Fabian Gunnarsson	55 000 $ (1)
Tyler Hill	50 000 $ (1)
Total Farm Players	28
Salary Commitment
Year 11 : 2 897 500 $
Year 12 : 2 317 500 $
Year 13 : 650 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 897 500 $
Year 12 : 2 317 500 $
Year 13 : 650 000 $
Year 14 : 0 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pengrowth Saddledome
Level 1:	8000 - 96 $ - 5 858 - 73,22%
Level 2:	6000 - 66 $ - 3 830 - 63,84%
Level 3:	3000 - 37 $ - 1 721 - 57,36%
Level 4:	4000 - 30 $ - 2 557 - 63,91%
Luxury :	1000 - 175 $ - 986 - 98,63%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 35 $ - 1 905 - 95,23%
Farm Level 2:	1000 - 17 $ - 862 - 86,23%
Farm Total Capacity :	3000
Income
Home Games Left	1
Average Attendance - %	14 952 - 67,96%
Average Income per Game	1 590 635 $
Year to Date Revenue	30 222 059 $
Farm
Home Games Left	1
Average Attendance - %	2 767 - 92,23%
Average Income per Game	116 290 $
Year to Date Revenue	2 209 504 $
Expense
Pro Players Total Salaries	69 725 000 $
Farm Players Total Salaries	3 255 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	66 676 491 $
Farm Year To Date Expenses	2 975 937 $
Pro Salary Cap To Date	66 200 797 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	1 590 635 $
Farm Estimated Season Revenue	116 290 $
Pro Remaining Season Days	5
Pro Expenses Per Days	681 796 $
Pro Estimated Expenses	3 408 980 $
Farm Remaining Season Days	7
Farm Expenses Per Days	31 952 $
Farm Estimated Expenses	223 664 $
Estimated Season Expenses	3 632 644 $
Season Salary Cap	69 725 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $	275 000 $
Estimate Over Minimum Salary Cap of 0 $	69 725 000 $
Current Bank Account	63 200 374 $
Projected Bank Account	61 274 655 $

Pro Players Salaries
Rick Nash	8 250 000 $ (3)
Joe Thornton	7 850 000 $ (1)
Thomas Greiss	5 750 000 $ (2)
Mikael Granlund	5 700 000 $ (1)
Marc Staal	5 500 000 $ (1)
Tomas Tatar	5 500 000 $ (4)
Cam Barker	5 500 000 $ (1)
Nick Bjugstad	4 000 000 $ (2)
Nino Niederreiter	3 650 000 $ (2)
Zack Kassian	3 650 000 $ (2)
Micheal Ferland	2 800 000 $ (1)
Markus Nutivaara	2 100 000 $ (1)
Michael Frolik	1 800 000 $ (1)
Ben Chiarot	1 500 000 $ (1)
Viktor Tikhonov	1 500 000 $ (2)
Maxime Lagace	1 200 000 $ (1)
Troy Terry	925 000 $ (1)
Shea Theodore	900 000 $ (2)
Tom Wilson	900 000 $ (1)
Jake Walman	750 000 $ (3)
Total Pro Players	20
Salary Commitment
Year 11 : 69 725 000 $
Year 12 : 33 950 000 $
Year 13 : 14 500 000 $
Year 14 : 5 500 000 $
Salary Average Commitment
Year 11 : 69 225 000 $
Year 12 : 33 450 000 $
Year 13 : 14 000 000 $
Year 14 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 69 725 000 $
Year 12 : 33 950 000 $
Year 13 : 14 500 000 $
Year 14 : 5 500 000 $

Farm Players Salaries
Quinton Howden	180 000 $ (1)
Jeremie Blain	180 000 $ (1)
Kevin Poulin	170 000 $ (3)
Steven Kampfer	160 000 $ (1)
Tommy Wingels	150 000 $ (2)
Dalton Prout	140 000 $ (2)
Connor Brown	140 000 $ (2)
Iiro Pakarinen	140 000 $ (1)
Maxim Lapierre	135 000 $ (2)
Ville Koistinen	135 000 $ (1)
Sergey Kalinin	120 000 $ (1)
Maxim Shalunov	110 000 $ (2)
Chris Conner	100 000 $ (1)
Tomas Hyka	95 000 $ (1)
Tom Wandell	95 000 $ (2)
Brad Ross	95 000 $ (1)
Mathieu Carle	92 500 $ (1)
Nicklas Jensen	90 000 $ (2)
Antoine Samuel	90 000 $ (3)
Harrison Ruopp	90 000 $ (2)
Anthony Peluso	85 000 $ (1)
Ben Maxwell	80 000 $ (1)
Antoine Bibeau	80 000 $ (2)
Riley Holzapfel	77 500 $ (1)
Ryan Macinnis	75 000 $ (2)
Samuel Morin	75 000 $ (3)
Louis-Marc Aubry	70 000 $ (1)
Eric Roy	70 000 $ (1)
Dalton Smith	70 000 $ (1)
Emil Djuse	65 000 $ (2)
Total Farm Players	30
Salary Commitment
Year 11 : 3 255 000 $
Year 12 : 1 505 000 $
Year 13 : 335 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 3 255 000 $
Year 12 : 1 505 000 $
Year 13 : 335 000 $
Year 14 : 0 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wachovia Center
Level 1:	8000 - 88 $ - 7 642 - 95,52%
Level 2:	5000 - 55 $ - 4 978 - 99,56%
Level 3:	2000 - 33 $ - 1 965 - 98,26%
Level 4:	4000 - 18 $ - 3 995 - 99,88%
Luxury :	1000 - 185 $ - 819 - 81,90%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 1 881 - 94,07%
Farm Level 2:	1000 - 15 $ - 941 - 94,06%
Farm Total Capacity :	3000
Income
Home Games Left	1
Average Attendance - %	19 399 - 97,00%
Average Income per Game	1 740 721 $
Year to Date Revenue	33 073 690 $
Farm
Home Games Left	1
Average Attendance - %	2 822 - 94,07%
Average Income per Game	114 341 $
Year to Date Revenue	2 172 470 $
Expense
Pro Players Total Salaries	67 930 000 $
Farm Players Total Salaries	2 327 412 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	64 908 817 $
Farm Year To Date Expenses	2 036 916 $
Pro Salary Cap To Date	64 433 122 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	1 740 721 $
Farm Estimated Season Revenue	114 341 $
Pro Remaining Season Days	5
Pro Expenses Per Days	664 369 $
Pro Estimated Expenses	3 321 845 $
Farm Remaining Season Days	7
Farm Expenses Per Days	23 118 $
Farm Estimated Expenses	161 826 $
Estimated Season Expenses	3 483 671 $
Season Salary Cap	67 930 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $	2 070 000 $
Estimate Over Minimum Salary Cap of 0 $	67 930 000 $
Current Bank Account	5 408 099 $
Projected Bank Account	3 779 490 $

Pro Players Salaries
Paul Stastny	9 000 000 $ (4)
Dion Phaneuf	8 000 000 $ (1)
Marian Gaborik	7 650 000 $ (2)
Henrik Lundqvist	7 500 000 $ (1)
Jakub Voracek	7 150 000 $ (1)
Torey Krug	5 000 000 $ (4)
Ryan Strome	4 800 000 $ (1)
Patric Hornqvist	4 600 000 $ (4)
Brad Richardson	2 655 000 $ (2)
Michal Repik	1 825 000 $ (3)
Roman Horak	1 800 000 $ (1)
Pavel Francouz	950 000 $ (1)
Dylan Strome	900 000 $ (2)
Pavel Buchnevich	900 000 $ (2)
Quinn Hughes	900 000 $ (3)
Ondrej Kase	900 000 $ (1)
Filip Hronek	900 000 $ (3)
Will Butcher	900 000 $ (1)
Brock Boeser	900 000 $ (1)
Devon Toews	700 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 11 : 67 930 000 $
Year 12 : 34 330 000 $
Year 13 : 22 225 000 $
Year 14 : 18 600 000 $
Salary Average Commitment
Year 11 : 67 530 000 $
Year 12 : 33 930 000 $
Year 13 : 22 225 000 $
Year 14 : 18 600 000 $
Salary Cap with 1 Way Contract
Year 11 : 67 930 000 $
Year 12 : 34 330 000 $
Year 13 : 22 225 000 $
Year 14 : 18 600 000 $

Farm Players Salaries
David Rundblad	175 000 $ (1)
Brendan Leipsic	175 000 $ (2)
Juraj Mikus	100 000 $ (1)
Ryan Wilson	100 000 $ (1)
Mark Olver	100 000 $ (1)
Brandon Archibald	100 000 $ (3)
Cody Sol	100 000 $ (3)
Zach Redmond	90 000 $ (1)
Marek Langhamer	90 000 $ (3)
Rob O'Gara	90 000 $ (1)
Nicolas Deslauriers	90 000 $ (2)
Eric Robinson (Out of Payroll)	87 413 $ (1)
Andre Petersson	80 000 $ (2)
Hannu Toivonen	80 000 $ (1)
Brycen Martin	75 000 $ (3)
Michael Bunting	75 000 $ (3)
Drew Schiestel	75 000 $ (1)
Radek Smolenak	70 000 $ (1)
Quentin Shore	70 000 $ (1)
Colton Gillies (Out of Payroll)	70 000 $ (1)
T.J. Hensick	70 000 $ (1)
Alexander Svitov	70 000 $ (1)
Niclas Bergfors	70 000 $ (1)
Justin Kea	70 000 $ (1)
Etienne Brodeur	65 000 $ (1)
Jason Jaffray	60 000 $ (1)
Jakub Izacky	50 000 $ (1)
Ryan Rehill	50 000 $ (1)
Total Farm Players	28
Salary Commitment
Year 11 : 2 397 412 $
Year 12 : 785 000 $
Year 13 : 440 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 397 412 $
Year 12 : 785 000 $
Year 13 : 440 000 $
Year 14 : 0 $

GoldenKnights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	8000 - 90 $ - 7 529 - 94,11%
Level 2:	6000 - 60 $ - 4 344 - 72,41%
Level 3:	3000 - 32 $ - 2 345 - 78,17%
Level 4:	4000 - 25 $ - 3 135 - 78,38%
Luxury :	1000 - 190 $ - 822 - 82,24%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 45 $ - 1 262 - 63,09%
Farm Level 2:	1000 - 25 $ - 537 - 53,65%
Farm Total Capacity :	3000
Income
Home Games Left	1
Average Attendance - %	18 176 - 82,62%
Average Income per Game	1 757 969 $
Year to Date Revenue	33 401 417 $
Farm
Home Games Left	1
Average Attendance - %	1 798 - 59,94%
Average Income per Game	100 374 $
Year to Date Revenue	1 907 098 $
Expense
Pro Players Total Salaries	65 300 000 $
Farm Players Total Salaries	3 071 667 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	63 415 305 $
Farm Year To Date Expenses	2 936 548 $
Pro Salary Cap To Date	62 939 553 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	1 757 969 $
Farm Estimated Season Revenue	100 374 $
Pro Remaining Season Days	5
Pro Expenses Per Days	638 835 $
Pro Estimated Expenses	3 194 175 $
Farm Remaining Season Days	7
Farm Expenses Per Days	30 206 $
Farm Estimated Expenses	211 442 $
Estimated Season Expenses	3 405 617 $
Season Salary Cap	65 300 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $	4 700 000 $
Estimate Over Minimum Salary Cap of 0 $	65 300 000 $
Current Bank Account	7 261 287 $
Projected Bank Account	5 714 013 $

Pro Players Salaries
Tuukka Rask	7 600 000 $ (3)
Shea Weber	7 500 000 $ (1)
Patrice Bergeron	7 000 000 $ (3)
Travis Zajac	6 000 000 $ (1)
Bo Horvat	5 000 000 $ (3)
Charlie Coyle	4 500 000 $ (2)
Seth Jones	3 800 000 $ (1)
Craig Smith	3 650 000 $ (2)
Matt Grzelcyk	3 500 000 $ (3)
Mattew Calvert	2 650 000 $ (1)
Vladimir Sobotka	2 325 000 $ (1)
Anders Bjork	2 100 000 $ (2)
Justin Abdelkader	1 925 000 $ (1)
Magnus Hellberg	1 800 000 $ (1)
Jonathon Blum	1 400 000 $ (1)
John Marino	925 000 $ (1)
Ilya Mikheyev	925 000 $ (1)
Haydn Fleury	900 000 $ (3)
Jared McCann	900 000 $ (1)
Timo Meier	900 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 11 : 65 300 000 $
Year 12 : 34 250 000 $
Year 13 : 24 000 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 65 300 000 $
Year 12 : 34 250 000 $
Year 13 : 24 000 000 $
Year 14 : 0 $
Salary Cap with 1 Way Contract
Year 11 : 65 300 000 $
Year 12 : 34 250 000 $
Year 13 : 24 000 000 $
Year 14 : 0 $

Farm Players Salaries
Adam Lowry	250 000 $ (2)
Samuel Carrier	180 000 $ (1)
Mackenzie Weegar	175 000 $ (2)
Dustin Tokarski	150 000 $ (2)
Christian Folin	150 000 $ (3)
Rocco Grimaldi	150 000 $ (1)
Zach Hamill	145 000 $ (2)
Nic Dowd	135 000 $ (1)
Ben Hutton	120 000 $ (1)
Dillon Fournier	110 000 $ (2)
Jesse Blacker	110 000 $ (1)
Matt Puempel	110 000 $ (2)
Jared Knight	107 500 $ (1)
Luca Sbisa	100 000 $ (2)
Ivan Barbashev	90 000 $ (2)
Lance Bouma	90 000 $ (2)
Josh Leivo	90 000 $ (1)
Zach Budish	90 000 $ (3)
Samu Perhonen	90 000 $ (1)
Jordan Martinook	90 000 $ (1)
Michael Dal Colle (Out of Payroll)	90 000 $ (3)
Hunter Shinkaruk	85 000 $ (1)
Devante Smith-Pelly	80 000 $ (1)
Dan Blackburn	75 000 $ (1)
Jon Gillies	75 000 $ (2)
Alexis Binner	75 000 $ (3)
Jonathan Dahlen	75 000 $ (3)
Joona Luoto	74 167 $ (1)
Total Farm Players	28
Salary Commitment
Year 11 : 3 161 667 $
Year 12 : 1 775 000 $
Year 13 : 480 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 3 161 667 $
Year 12 : 1 775 000 $
Year 13 : 480 000 $
Year 14 : 0 $

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	RBC Center
Level 1:	8000 - 80 $ - 7 719 - 96,49%
Level 2:	6000 - 45 $ - 5 501 - 91,68%
Level 3:	3000 - 30 $ - 2 445 - 81,49%
Level 4:	4000 - 20 $ - 3 944 - 98,60%
Luxury :	1000 - 180 $ - 861 - 86,07%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 35 $ - 1 891 - 94,53%
Farm Level 2:	1000 - 15 $ - 966 - 96,65%
Farm Total Capacity :	3000
Income
Home Games Left	1
Average Attendance - %	20 469 - 93,04%
Average Income per Game	1 652 813 $
Year to Date Revenue	31 403 449 $
Farm
Home Games Left	1
Average Attendance - %	2 857 - 95,23%
Average Income per Game	115 352 $
Year to Date Revenue	2 191 681 $
Expense
Pro Players Total Salaries	68 975 000 $
Farm Players Total Salaries	2 430 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	65 774 036 $
Farm Year To Date Expenses	2 405 750 $
Pro Salary Cap To Date	65 298 297 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	1 652 813 $
Farm Estimated Season Revenue	115 352 $
Pro Remaining Season Days	5
Pro Expenses Per Days	674 515 $
Pro Estimated Expenses	3 372 575 $
Farm Remaining Season Days	7
Farm Expenses Per Days	24 095 $
Farm Estimated Expenses	168 665 $
Estimated Season Expenses	3 541 240 $
Season Salary Cap	68 975 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $	1 025 000 $
Estimate Over Minimum Salary Cap of 0 $	68 975 000 $
Current Bank Account	202 018 $
Projected Bank Account	(1 571 057 $)

Pro Players Salaries
Patrick Kane	10 000 000 $ (4)
Duncan Keith	7 000 000 $ (3)
Mark Scheifele	6 500 000 $ (2)
Joe Pavelski	6 000 000 $ (1)
Johnny Gaudreau	5 500 000 $ (1)
Ryan McDonagh	5 400 000 $ (2)
Roman Josi	4 500 000 $ (1)
Jean Gabriel Pageau	4 300 000 $ (1)
Joonas Korpisalo	3 500 000 $ (2)
Andrew Copp	2 500 000 $ (3)
Travis Hamonic (1 Way Contract)	2 500 000 $ (3)
Antoine Roussel	2 400 000 $ (1)
Barclay Goodrow	2 300 000 $ (1)
Ryan Reaves	1 400 000 $ (1)
Tristan Jarry	900 000 $ (1)
Roope Hintz	900 000 $ (3)
Charlie McAvoy	900 000 $ (1)
Matt Martin	900 000 $ (1)
Kyle Connor	900 000 $ (1)
Radim Simek	675 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 11 : 68 975 000 $
Year 12 : 38 300 000 $
Year 13 : 22 900 000 $
Year 14 : 10 000 000 $
Salary Average Commitment
Year 11 : 67 325 000 $
Year 12 : 38 650 000 $
Year 13 : 23 150 000 $
Year 14 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 68 975 000 $
Year 12 : 38 300 000 $
Year 13 : 22 900 000 $
Year 14 : 10 000 000 $

Farm Players Salaries
Nick Seeler	180 000 $ (1)
Danny DeKeyser	175 000 $ (2)
Jason Garrison	160 000 $ (3)
Andrew Macdonald	160 000 $ (3)
Kalle Kossila (Out of Payroll)	150 000 $ (2)
Tom Kuhnhackl	140 000 $ (1)
Taylor Leier	135 000 $ (1)
Mattias Backman	110 000 $ (2)
Bill Sweatt	100 000 $ (1)
Kent Patterson	100 000 $ (1)
David Toews	95 000 $ (2)
Kristoffer Berglund	90 000 $ (1)
Calle Andersson	90 000 $ (3)
Par Lindholm	85 000 $ (1)
Dominik Masin	75 000 $ (3)
Brent Pedersen	75 000 $ (3)
Jack Campbell	75 000 $ (1)
Austin Poganski	75 000 $ (3)
Steven Fogarty	70 000 $ (2)
Nikolas Brouillard	70 000 $ (3)
Mike Morrison	65 000 $ (2)
Andrew Fritsch	65 000 $ (2)
Petr Straka	65 000 $ (1)
Vyacheslav Osnovin	65 000 $ (1)
Alex Belzile	60 000 $ (1)
Tyler Biggs	50 000 $ (1)
Total Farm Players	26
Salary Commitment
Year 11 : 2 580 000 $
Year 12 : 1 435 000 $
Year 13 : 705 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 580 000 $
Year 12 : 1 435 000 $
Year 13 : 705 000 $
Year 14 : 0 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Dipietro Center
Level 1:	8000 - 90 $ - 7 644 - 95,55%
Level 2:	6000 - 60 $ - 4 296 - 71,61%
Level 3:	3000 - 30 $ - 2 455 - 81,83%
Level 4:	5000 - 20 $ - 4 237 - 84,73%
Luxury :	1500 - 150 $ - 1 086 - 72,40%
Total Capacity :	23500
Farm
Farm Level 1:	2000 - 35 $ - 1 877 - 93,83%
Farm Level 2:	1000 - 15 $ - 967 - 96,74%
Farm Total Capacity :	3000
Income
Home Games Left	1
Average Attendance - %	19 718 - 83,91%
Average Income per Game	1 786 521 $
Year to Date Revenue	33 943 902 $
Farm
Home Games Left	1
Average Attendance - %	2 844 - 94,80%
Average Income per Game	114 677 $
Year to Date Revenue	2 178 856 $
Expense
Pro Players Total Salaries	65 467 500 $
Farm Players Total Salaries	3 696 500 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	66 101 430 $
Farm Year To Date Expenses	3 040 588 $
Pro Salary Cap To Date	65 625 734 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	1 786 521 $
Farm Estimated Season Revenue	114 677 $
Pro Remaining Season Days	5
Pro Expenses Per Days	640 461 $
Pro Estimated Expenses	3 202 305 $
Farm Remaining Season Days	7
Farm Expenses Per Days	36 157 $
Farm Estimated Expenses	253 099 $
Estimated Season Expenses	3 455 404 $
Season Salary Cap	65 467 500 $
Estimate Under Maximum Salary Cap of 70 000 000 $	4 532 500 $
Estimate Over Minimum Salary Cap of 0 $	65 467 500 $
Current Bank Account	23 179 232 $
Projected Bank Account	21 625 026 $

Pro Players Salaries
Claude Giroux	8 000 000 $ (3)
Max Pacioretty	8 000 000 $ (2)
Matt Duchene	7 500 000 $ (3)
Devan Dubnyk	7 000 000 $ (3)
Alex Pietrangelo (Out of Payroll)	6 250 000 $ (3)
Morgan Rielly	6 150 000 $ (2)
Ondrej Palat	5 300 000 $ (1)
Sam Reinhart	4 650 000 $ (2)
Erik Johnson	4 175 000 $ (2)
Ryan Murray	2 300 000 $ (1)
Alex Iafallo	2 300 000 $ (1)
Jon Merrill	1 800 000 $ (1)
Connor Brickley	1 200 000 $ (1)
Mathew Barzal	900 000 $ (1)
Ivan Provorov	900 000 $ (1)
Brandon Montour	900 000 $ (1)
Sam Bennett	900 000 $ (2)
Curtis Lazar	900 000 $ (1)
Sonny Milano	900 000 $ (3)
Jake Virtanen	900 000 $ (2)
Alexandar Georgiev	792 500 $ (1)
Total Pro Players	21
Salary Commitment
Year 11 : 71 717 500 $
Year 12 : 54 425 000 $
Year 13 : 29 650 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 70 217 500 $
Year 12 : 52 925 000 $
Year 13 : 28 150 000 $
Year 14 : 0 $
Salary Cap with 1 Way Contract
Year 11 : 71 717 500 $
Year 12 : 54 425 000 $
Year 13 : 29 650 000 $
Year 14 : 0 $

Farm Players Salaries
William Carrier	900 000 $ (2)
Tomas Nosek	180 000 $ (1)
Nick Cousins	180 000 $ (1)
Mac Bennett	150 000 $ (3)
Scott Wilson	140 000 $ (2)
Tom Pyatt	120 000 $ (1)
Peter Stoykewych	110 000 $ (2)
Phil Varone	110 000 $ (2)
Stefan Elliott	110 000 $ (2)
Michael Chaput	100 000 $ (2)
Nikita Nesterov	100 000 $ (2)
Kenny Agostino	96 500 $ (1)
Aaron Palushaj	90 000 $ (1)
Connor Knapp	90 000 $ (2)
Troy Bourke	90 000 $ (2)
Henrik Karlsson	90 000 $ (1)
Viktor Fasth	90 000 $ (1)
Luca Cunti	85 000 $ (1)
Taylor Aronson	80 000 $ (1)
Kelly Summers	75 000 $ (3)
Joshua Jacobs	75 000 $ (3)
Josh Ho-Sang	75 000 $ (3)
Andrei Kuzmenko	75 000 $ (3)
Jeremy Gregoire	75 000 $ (3)
Kerby Rychel	75 000 $ (2)
Joseph Labate	75 000 $ (3)
Tim Bozon	70 000 $ (1)
Maxim Kitsyn	65 000 $ (2)
Matthew Finn	65 000 $ (1)
Steve Quailer	60 000 $ (1)
Total Farm Players	30
Salary Commitment
Year 11 : 3 696 500 $
Year 12 : 1 680 000 $
Year 13 : 600 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 3 696 500 $
Year 12 : 1 680 000 $
Year 13 : 600 000 $
Year 14 : 0 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Philips Arena
Level 1:	8000 - 95 $ - 5 990 - 74,88%
Level 2:	6000 - 55 $ - 5 410 - 90,17%
Level 3:	3000 - 31 $ - 2 411 - 80,35%
Level 4:	5000 - 15 $ - 4 333 - 86,65%
Luxury :	1000 - 195 $ - 791 - 79,06%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 36 $ - 1 646 - 82,30%
Farm Level 2:	1000 - 18 $ - 738 - 73,76%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 934 - 82,32%
Average Income per Game	1 648 710 $
Year to Date Revenue	32 974 191 $
Farm
Home Games Left	1
Average Attendance - %	2 384 - 79,45%
Average Income per Game	103 720 $
Year to Date Revenue	1 970 680 $
Expense
Pro Players Total Salaries	69 675 000 $
Farm Players Total Salaries	2 817 500 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	65 191 278 $
Farm Year To Date Expenses	2 678 473 $
Pro Salary Cap To Date	64 715 522 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	103 720 $
Pro Remaining Season Days	5
Pro Expenses Per Days	681 311 $
Pro Estimated Expenses	3 406 555 $
Farm Remaining Season Days	7
Farm Expenses Per Days	27 786 $
Farm Estimated Expenses	194 502 $
Estimated Season Expenses	3 601 057 $
Season Salary Cap	69 675 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $	325 000 $
Estimate Over Minimum Salary Cap of 0 $	69 675 000 $
Current Bank Account	144 525 487 $
Projected Bank Account	141 028 150 $

Pro Players Salaries
Ilya Kovalchuk	9 900 000 $ (3)
Andrei Vasilevski (Out of Payroll)	5 750 000 $ (2)
Christian Backman	5 500 000 $ (3)
Patrik Berglund	5 500 000 $ (1)
Mattias Ekholm	5 500 000 $ (4)
Ryan Kesler	5 500 000 $ (3)
James vanRiemsdyk	5 500 000 $ (2)
Zach Boychuk	5 400 000 $ (1)
William Nylander	4 500 000 $ (4)
Brandon Carlo	3 300 000 $ (1)
Jamieson Oleksiak	3 300 000 $ (1)
Andrew Shaw	2 800 000 $ (1)
Dominik Kahun	925 000 $ (1)
Andreas Athanasiou	900 000 $ (2)
Richard Bachman	900 000 $ (1)
Pontus Aberg	900 000 $ (1)
Vince Dunn	900 000 $ (2)
Robby Fabbri	900 000 $ (3)
Mike Reilly	900 000 $ (1)
Jordan Greenway	900 000 $ (3)
Total Pro Players	20
Salary Commitment
Year 11 : 69 675 000 $
Year 12 : 45 750 000 $
Year 13 : 32 700 000 $
Year 14 : 10 000 000 $
Salary Average Commitment
Year 11 : 69 525 000 $
Year 12 : 45 500 000 $
Year 13 : 32 450 000 $
Year 14 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 69 675 000 $
Year 12 : 45 750 000 $
Year 13 : 32 700 000 $
Year 14 : 10 000 000 $

Farm Players Salaries
Markus Granlund	180 000 $ (1)
Peter Holland	180 000 $ (1)
Andrej Sustr	180 000 $ (1)
Patrick Wiercioch	170 000 $ (3)
Noel Acciari	150 000 $ (1)
Michael Bournival	120 000 $ (1)
Patrik Nemeth	120 000 $ (1)
Robbie Russo	110 000 $ (2)
Jeremy Morin	100 000 $ (3)
Jeff Frazee	95 000 $ (1)
Joakim Nygard	92 500 $ (1)
Alexander Guptill	90 000 $ (1)
Spencer Martin	90 000 $ (3)
Valentin Zykov	90 000 $ (2)
Dmytro Timashov	90 000 $ (3)
Oskar Sundqvist	90 000 $ (1)
Andreas Englund	90 000 $ (3)
Scott Stajcer	90 000 $ (3)
Stefan Matteau	85 000 $ (1)
Chris Brown (Out of Payroll)	85 000 $ (1)
Greg Mckegg	80 000 $ (1)
Mikael Wikstrand	80 000 $ (1)
Andrei Mironov	75 000 $ (2)
Vladimir Tkachyov	75 000 $ (3)
Ludwig Bystrom	75 000 $ (2)
Philippe Paradis	75 000 $ (1)
Juuso Ikonen	75 000 $ (2)
Branden Troock	70 000 $ (1)
Total Farm Players	28
Salary Commitment
Year 11 : 2 902 500 $
Year 12 : 1 130 000 $
Year 13 : 705 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 902 500 $
Year 12 : 1 130 000 $
Year 13 : 705 000 $
Year 14 : 0 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	8000 - 90 $ - 7 671 - 95,89%
Level 2:	6000 - 55 $ - 5 384 - 89,74%
Level 3:	3000 - 26 $ - 2 508 - 83,61%
Level 4:	5000 - 19 $ - 4 214 - 84,27%
Luxury :	1000 - 185 $ - 829 - 82,86%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 34 $ - 1 882 - 94,08%
Farm Level 2:	1000 - 14 $ - 971 - 97,09%
Farm Total Capacity :	3000
Income
Home Games Left	1
Average Attendance - %	20 606 - 89,59%
Average Income per Game	1 811 977 $
Year to Date Revenue	34 427 560 $
Farm
Home Games Left	1
Average Attendance - %	2 852 - 95,08%
Average Income per Game	110 920 $
Year to Date Revenue	2 107 472 $
Expense
Pro Players Total Salaries	69 650 000 $
Farm Players Total Salaries	2 772 500 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	63 998 064 $
Farm Year To Date Expenses	2 638 716 $
Pro Salary Cap To Date	63 522 324 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	1 811 977 $
Farm Estimated Season Revenue	110 920 $
Pro Remaining Season Days	5
Pro Expenses Per Days	681 068 $
Pro Estimated Expenses	3 405 340 $
Farm Remaining Season Days	7
Farm Expenses Per Days	27 357 $
Farm Estimated Expenses	191 499 $
Estimated Season Expenses	3 596 839 $
Season Salary Cap	69 650 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $	350 000 $
Estimate Over Minimum Salary Cap of 0 $	69 650 000 $
Current Bank Account	44 654 024 $
Projected Bank Account	42 980 082 $

Pro Players Salaries
Mike Ribeiro	8 150 000 $ (2)
Derick Brassard	7 500 000 $ (4)
Jaden Schwartz	6 000 000 $ (1)
Mikko Koskinen	5 250 000 $ (4)
Paul Byron	5 000 000 $ (4)
Jakob Silfverberg	5 000 000 $ (5)
Gustav Nyquist	4 500 000 $ (3)
Brendan Gallagher	4 500 000 $ (3)
TJ Brennan	3 500 000 $ (3)
Jaccob Slavin	3 500 000 $ (2)
Devin Shore	3 300 000 $ (1)
Mark Pysyk	2 300 000 $ (1)
Ryan Hartman	1 800 000 $ (1)
Adam Pelech	1 800 000 $ (1)
Philipp Grubauer	1 750 000 $ (1)
David Desharnais	1 500 000 $ (2)
Anton Lindholm	1 200 000 $ (1)
Teemu Pulkkinen	1 200 000 $ (1)
Jaycob Megna	1 200 000 $ (1)
Kevin Rooney	700 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 11 : 69 650 000 $
Year 12 : 48 400 000 $
Year 13 : 35 250 000 $
Year 14 : 22 750 000 $
Salary Average Commitment
Year 11 : 68 000 000 $
Year 12 : 46 750 000 $
Year 13 : 35 250 000 $
Year 14 : 22 750 000 $
Salary Cap with 1 Way Contract
Year 11 : 69 650 000 $
Year 12 : 48 400 000 $
Year 13 : 35 250 000 $
Year 14 : 22 750 000 $

Farm Players Salaries
Adam Gilmour	180 000 $ (1)
Luke Adam	150 000 $ (2)
Geoffrey Schemitsch	150 000 $ (2)
Thomas McCollum	150 000 $ (3)
Dustin Jeffrey	130 000 $ (1)
John Negrin	120 000 $ (2)
Evan Rodrigues	120 000 $ (1)
Simon Bertilsson	120 000 $ (1)
Lasse Kukkonen	100 000 $ (1)
Dmitri Kugryshev	100 000 $ (2)
Marcus Foligno	100 000 $ (3)
Jani Hakanpaa	100 000 $ (2)
Jim O'Brien	100 000 $ (1)
Philip Samuelsson	100 000 $ (2)
Leland Irving	100 000 $ (3)
Alexander Avtsin	95 000 $ (2)
Stephen Michalek	90 000 $ (1)
Anthony Camara	90 000 $ (3)
Dustin Walsh	85 000 $ (1)
Jeremy Boyce-Rotevall (Out of Payroll)	80 000 $ (3)
Keegan Lowe	80 000 $ (1)
Dominik Volek	75 000 $ (2)
Kory Nagy	75 000 $ (2)
Juho Lammikko	75 000 $ (3)
Connor Clifton	72 500 $ (1)
Colin Suellentrop	65 000 $ (3)
Tyrel Seaman	50 000 $ (1)
Michael St-Croix	50 000 $ (1)
Anton Zlobin	50 000 $ (1)
Total Farm Players	29
Salary Commitment
Year 11 : 2 852 500 $
Year 12 : 1 625 000 $
Year 13 : 660 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 852 500 $
Year 12 : 1 625 000 $
Year 13 : 660 000 $
Year 14 : 0 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	St. Pete Times Forum
Level 1:	8000 - 88 $ - 7 495 - 93,69%
Level 2:	5000 - 58 $ - 4 638 - 92,77%
Level 3:	2000 - 35 $ - 1 835 - 91,76%
Level 4:	4000 - 23 $ - 3 634 - 90,85%
Luxury :	1000 - 177 $ - 908 - 90,85%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 1 915 - 95,76%
Farm Level 2:	1000 - 15 $ - 954 - 95,41%
Farm Total Capacity :	3000
Income
Home Games Left	1
Average Attendance - %	18 511 - 92,56%
Average Income per Game	1 741 258 $
Year to Date Revenue	33 083 907 $
Farm
Home Games Left	1
Average Attendance - %	2 869 - 95,64%
Average Income per Game	116 319 $
Year to Date Revenue	2 210 066 $
Expense
Pro Players Total Salaries	69 135 000 $
Farm Players Total Salaries	3 660 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	66 335 201 $
Farm Year To Date Expenses	3 441 799 $
Pro Salary Cap To Date	65 859 458 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	1 741 258 $
Farm Estimated Season Revenue	116 319 $
Pro Remaining Season Days	5
Pro Expenses Per Days	676 068 $
Pro Estimated Expenses	3 380 340 $
Farm Remaining Season Days	7
Farm Expenses Per Days	35 810 $
Farm Estimated Expenses	250 670 $
Estimated Season Expenses	3 631 010 $
Season Salary Cap	69 135 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $	865 000 $
Estimate Over Minimum Salary Cap of 0 $	69 135 000 $
Current Bank Account	11 158 554 $
Projected Bank Account	9 385 121 $

Pro Players Salaries
Ryan Getzlaf	9 000 000 $ (3)
Kris Letang	8 500 000 $ (5)
Andrei Kostitsyn	7 500 000 $ (2)
Tyler Myers	6 250 000 $ (1)
Pekka Rinne	6 250 000 $ (2)
Vincent Trocheck	6 000 000 $ (3)
Nikolaj Ehlers	4 300 000 $ (1)
Brett Pesce	3 300 000 $ (1)
Ian Cole	3 300 000 $ (1)
Darren Archibald	2 500 000 $ (2)
Jake Dotchin	1 800 000 $ (1)
Tyler Cuma	1 700 000 $ (2)
Louis Leblanc	1 700 000 $ (2)
Rickard Rakell	1 700 000 $ (1)
Zach Aston-Reese	1 000 000 $ (1)
Elias Pettersson	900 000 $ (2)
Oskar Lindblom	900 000 $ (3)
Clayton Keller	900 000 $ (1)
Gemel Smith	850 000 $ (1)
Alex Stalock	785 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 11 : 69 135 000 $
Year 12 : 44 950 000 $
Year 13 : 24 400 000 $
Year 14 : 8 500 000 $
Salary Average Commitment
Year 11 : 67 051 667 $
Year 12 : 42 866 667 $
Year 13 : 24 066 667 $
Year 14 : 8 166 667 $
Salary Cap with 1 Way Contract
Year 11 : 69 135 000 $
Year 12 : 44 950 000 $
Year 13 : 24 400 000 $
Year 14 : 8 500 000 $

Farm Players Salaries
Toni Rajala	210 000 $ (2)
Drew Shore	210 000 $ (2)
Mikhail Grigorenko	170 000 $ (3)
Samuel Groulx	170 000 $ (3)
Kenny Ryan	170 000 $ (1)
Yohann Auvitu	170 000 $ (2)
Lukas Sedlak	170 000 $ (2)
Mark Visentin (Out of Payroll)	140 000 $ (2)
Justin Falk	140 000 $ (2)
Patrick Koudys	140 000 $ (2)
Kirill Petrov	125 000 $ (1)
Dmitri Kalinin	120 000 $ (1)
Tomas Jurco	110 000 $ (2)
Zac Rinaldo	110 000 $ (3)
Stefan Noesen	110 000 $ (2)
Zane McIntyre	110 000 $ (2)
John Ramage	100 000 $ (1)
Andrey Makarov	90 000 $ (1)
Micheal Haley	90 000 $ (3)
Michael Amadio	90 000 $ (3)
Alexander Khokhlachev	85 000 $ (1)
Juuso Riikola	85 000 $ (1)
Stephen Silas	80 000 $ (2)
Brandon Gormley	80 000 $ (1)
Wilhelm Westlund	75 000 $ (2)
Laurent Dauphin	75 000 $ (2)
Trevor Carrick	75 000 $ (2)
Roberts Lipsbergs	75 000 $ (2)
Simon Fernholm	75 000 $ (1)
Graham Black	70 000 $ (2)
Joey Hishon	70 000 $ (1)
Dominik Uher	70 000 $ (2)
Total Farm Players	32
Salary Commitment
Year 11 : 3 660 000 $
Year 12 : 2 660 000 $
Year 13 : 630 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 3 660 000 $
Year 12 : 2 660 000 $
Year 13 : 630 000 $
Year 14 : 0 $

MapleLeafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	8000 - 60 $ - 7 877 - 98,46%
Level 2:	6000 - 40 $ - 5 690 - 94,84%
Level 3:	2000 - 30 $ - 2 000 - 100,00%
Level 4:	4000 - 15 $ - 4 000 - 100,00%
Luxury :	1000 - 160 $ - 996 - 99,57%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 24 $ - 1 982 - 99,12%
Farm Level 2:	1000 - 8 $ - 1 000 - 99,96%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 563 - 97,92%
Average Income per Game	1 381 110 $
Year to Date Revenue	27 622 209 $
Farm
Home Games Left	1
Average Attendance - %	2 982 - 99,40%
Average Income per Game	79 469 $
Year to Date Revenue	1 509 909 $
Expense
Pro Players Total Salaries	67 400 000 $
Farm Players Total Salaries	3 570 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	64 107 783 $
Farm Year To Date Expenses	3 243 093 $
Pro Salary Cap To Date	63 632 022 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	79 469 $
Pro Remaining Season Days	5
Pro Expenses Per Days	659 223 $
Pro Estimated Expenses	3 296 115 $
Farm Remaining Season Days	7
Farm Expenses Per Days	34 952 $
Farm Estimated Expenses	244 664 $
Estimated Season Expenses	3 540 779 $
Season Salary Cap	67 400 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $	2 600 000 $
Estimate Over Minimum Salary Cap of 0 $	67 400 000 $
Current Bank Account	(12 885 026 $)
Projected Bank Account	(16 346 336 $)

Pro Players Salaries
Eric Staal	9 000 000 $ (1)
Sean Bergenheim	7 500 000 $ (3)
Pierre-Marc Bouchard	6 500 000 $ (2)
Nazem Kadri	6 000 000 $ (5)
Antti Niemi	5 750 000 $ (3)
Reilly Smith	5 500 000 $ (5)
Viktor Arvidsson	4 300 000 $ (1)
Juuse Saros	4 000 000 $ (4)
Nick Leddy	3 500 000 $ (4)
Slava Voynov	3 500 000 $ (1)
Brett Ritchie	1 800 000 $ (1)
Brian Dumoulin	1 800 000 $ (1)
Andrej Nestrasil	1 400 000 $ (2)
Sami Aittokallio	1 000 000 $ (1)
Thomas Chabot	900 000 $ (2)
Nikita Zadorov	900 000 $ (1)
Auston Matthews	900 000 $ (1)
Vladislav Gavrikov	900 000 $ (3)
Brady Calla	800 000 $ (1)
Nick Paul	750 000 $ (1)
T.J. Tynan	700 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 11 : 67 400 000 $
Year 12 : 41 950 000 $
Year 13 : 33 150 000 $
Year 14 : 19 000 000 $
Salary Average Commitment
Year 11 : 66 250 000 $
Year 12 : 40 800 000 $
Year 13 : 32 000 000 $
Year 14 : 19 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 67 400 000 $
Year 12 : 41 950 000 $
Year 13 : 33 150 000 $
Year 14 : 19 000 000 $

Farm Players Salaries
Michal Kempny	250 000 $ (3)
Joonas Rask	190 000 $ (2)
Justin Dowling	185 000 $ (3)
Andrew Agozzino	180 000 $ (3)
TJ Galiardi	180 000 $ (1)
Cameron Gaunce	175 000 $ (2)
Teddy Purcell	160 000 $ (1)
Jared Aulin	160 000 $ (2)
Mark Letestu	150 000 $ (1)
Sondre Olden	150 000 $ (2)
Jerome Flaake	140 000 $ (2)
Oscar Moller	140 000 $ (1)
Vladimir Zharkov	140 000 $ (2)
Riku Helenius	125 000 $ (2)
Peter Regin	110 000 $ (2)
Marco Cousineau	100 000 $ (2)
Teigan Zahn	100 000 $ (2)
Alexander Ruuttu	95 000 $ (1)
Patrick Sieloff	85 000 $ (1)
Alex Theriau	80 000 $ (1)
Aaron Harstad	80 000 $ (1)
Freddie Hamilton	80 000 $ (1)
Scott Timmins	80 000 $ (1)
Jamie Arniel	80 000 $ (1)
William Lagesson	75 000 $ (3)
Nikita Cherepanov	75 000 $ (3)
Julius Honka	75 000 $ (3)
Richard Nedomlel	70 000 $ (1)
Evgeni Krutikov	60 000 $ (1)
Total Farm Players	29
Salary Commitment
Year 11 : 3 570 000 $
Year 12 : 2 230 000 $
Year 13 : 840 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 3 570 000 $
Year 12 : 2 230 000 $
Year 13 : 840 000 $
Year 14 : 0 $

Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Vidéotron
Level 1:	8000 - 80 $ - 7 650 - 95,62%
Level 2:	5000 - 41 $ - 5 000 - 100,00%
Level 3:	2000 - 30 $ - 2 000 - 100,00%
Level 4:	4000 - 20 $ - 3 964 - 99,10%
Luxury :	1000 - 120 $ - 1 000 - 100,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 28 $ - 1 941 - 97,07%
Farm Level 2:	1000 - 17 $ - 870 - 87,02%
Farm Total Capacity :	3000
Income
Home Games Left	1
Average Attendance - %	19 614 - 98,07%
Average Income per Game	1 517 512 $
Year to Date Revenue	28 832 724 $
Farm
Home Games Left	1
Average Attendance - %	2 812 - 93,72%
Average Income per Game	98 889 $
Year to Date Revenue	1 878 898 $
Expense
Pro Players Total Salaries	68 767 500 $
Farm Players Total Salaries	4 400 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	62 721 279 $
Farm Year To Date Expenses	2 880 176 $
Pro Salary Cap To Date	62 245 566 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	1 517 512 $
Farm Estimated Season Revenue	98 889 $
Pro Remaining Season Days	5
Pro Expenses Per Days	672 500 $
Pro Estimated Expenses	3 362 500 $
Farm Remaining Season Days	7
Farm Expenses Per Days	42 857 $
Farm Estimated Expenses	299 999 $
Estimated Season Expenses	3 662 499 $
Season Salary Cap	68 767 500 $
Estimate Under Maximum Salary Cap of 70 000 000 $	1 232 500 $
Estimate Over Minimum Salary Cap of 0 $	68 767 500 $
Current Bank Account	(2 949 350 $)
Projected Bank Account	(4 995 448 $)

Pro Players Salaries
Brad Richards	8 000 000 $ (2)
Phil Kessel	8 000 000 $ (5)
Dylan Larkin	7 500 000 $ (4)
Derek Stepan	7 500 000 $ (3)
Keith Yandle	5 750 000 $ (1)
Thomas Vanek	5 700 000 $ (3)
Dougie Hamilton	4 500 000 $ (2)
Mathew Dumba	3 500 000 $ (4)
Calvin Pickard	3 300 000 $ (1)
Sven Baertschi	2 300 000 $ (1)
Craig Cunningham	2 100 000 $ (2)
Joakim Ryan (Out of Payroll)	1 800 000 $ (1)
Angelo Esposito	1 750 000 $ (1)
Connor Carrick	1 700 000 $ (2)
Tobias Enstrom	1 200 000 $ (1)
Jason Missiaen	1 000 000 $ (1)
Nicholas Baptiste	900 000 $ (1)
Denis Malgin	900 000 $ (3)
Travis Dermott	900 000 $ (3)
Ryan Stoa	800 000 $ (2)
Sam Lafferty	767 500 $ (1)
Daniel Catenacci	700 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 11 : 70 567 500 $
Year 12 : 51 100 000 $
Year 13 : 34 000 000 $
Year 14 : 19 000 000 $
Salary Average Commitment
Year 11 : 69 567 500 $
Year 12 : 50 100 000 $
Year 13 : 33 000 000 $
Year 14 : 18 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 70 567 500 $
Year 12 : 51 100 000 $
Year 13 : 34 000 000 $
Year 14 : 19 000 000 $

Farm Players Salaries
Beau Bennett	1 800 000 $ (1)
Seth Griffith	240 000 $ (1)
Cody Eakin	180 000 $ (1)
Michal Jordan	150 000 $ (3)
Jared Coreau	150 000 $ (1)
Erik Gudbranson (Out of Payroll)	140 000 $ (2)
Brett Carson	135 000 $ (2)
Colin Greening	135 000 $ (2)
Alexei Emelin	120 000 $ (1)
Kris Versteeg	120 000 $ (1)
Lucas Lessio	110 000 $ (2)
Dmitri Vorobiev	100 000 $ (1)
Enver Lisin	90 000 $ (1)
Dan O'Regan	90 000 $ (1)
Benjamin Conz	80 000 $ (3)
Ryan Bourque	80 000 $ (2)
Bud Holloway	80 000 $ (1)
Lars Volden	80 000 $ (3)
Bobby Farnham	80 000 $ (1)
Marc McNulty	75 000 $ (2)
Connor Rankin	75 000 $ (3)
Nikita Scherbak	75 000 $ (2)
Chase de Leo	75 000 $ (2)
Andrew Bodnarchuk	70 000 $ (2)
Daniel Rahimi	70 000 $ (1)
Philippe Cornet	70 000 $ (2)
Danick Paquette	70 000 $ (3)
Total Farm Players	27
Salary Commitment
Year 11 : 4 540 000 $
Year 12 : 1 420 000 $
Year 13 : 455 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 4 540 000 $
Year 12 : 1 420 000 $
Year 13 : 455 000 $
Year 14 : 0 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	8000 - 100 $ - 6 125 - 76,57%
Level 2:	5000 - 70 $ - 3 729 - 74,57%
Level 3:	2000 - 40 $ - 1 651 - 82,54%
Level 4:	4000 - 30 $ - 2 685 - 67,11%
Luxury :	1000 - 180 $ - 863 - 86,31%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 30 $ - 1 904 - 95,18%
Farm Level 2:	1000 - 15 $ - 951 - 95,11%
Farm Total Capacity :	3000
Income
Home Games Left	1
Average Attendance - %	15 052 - 75,26%
Average Income per Game	1 629 260 $
Year to Date Revenue	30 955 949 $
Farm
Home Games Left	1
Average Attendance - %	2 855 - 95,16%
Average Income per Game	104 292 $
Year to Date Revenue	1 981 544 $
Expense
Pro Players Total Salaries	64 900 000 $
Farm Players Total Salaries	1 978 667 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	65 304 854 $
Farm Year To Date Expenses	2 097 960 $
Pro Salary Cap To Date	64 829 133 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	1 629 260 $
Farm Estimated Season Revenue	104 292 $
Pro Remaining Season Days	5
Pro Expenses Per Days	634 951 $
Pro Estimated Expenses	3 174 755 $
Farm Remaining Season Days	7
Farm Expenses Per Days	19 797 $
Farm Estimated Expenses	138 579 $
Estimated Season Expenses	3 313 334 $
Season Salary Cap	64 900 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $	5 100 000 $
Estimate Over Minimum Salary Cap of 0 $	64 900 000 $
Current Bank Account	49 531 194 $
Projected Bank Account	47 951 412 $

Pro Players Salaries
Martin Jones	6 500 000 $ (3)
Dustin Byfuglien (Out of Payroll)	6 500 000 $ (4)
Jason Pominville	6 000 000 $ (1)
Alexander Radulov	5 350 000 $ (2)
Shayne Gostisbehere	4 500 000 $ (2)
Alexander Steen (1 Way Contract)	4 500 000 $ (2)
Nick Foligno	4 150 000 $ (2)
Scott Mayfield	4 150 000 $ (2)
Anton Stralman	3 500 000 $ (1)
Mikael Backlund	3 500 000 $ (1)
Dennis Persson	3 500 000 $ (1)
Johnny Boychuk	2 800 000 $ (1)
Lars Eller	2 500 000 $ (1)
Alexander Burmistrov	2 300 000 $ (1)
Matthew Nieto	2 300 000 $ (1)
Anton Slepyshev	2 300 000 $ (1)
Alex Killorn	1 750 000 $ (1)
Linus Omark	1 500 000 $ (1)
Thomas Hickey	1 500 000 $ (2)
Jonas Gustavsson	1 400 000 $ (1)
Brayden Point	900 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 11 : 71 400 000 $
Year 12 : 37 150 000 $
Year 13 : 13 000 000 $
Year 14 : 6 500 000 $
Salary Average Commitment
Year 11 : 71 475 000 $
Year 12 : 37 025 000 $
Year 13 : 12 875 000 $
Year 14 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 71 400 000 $
Year 12 : 37 150 000 $
Year 13 : 13 000 000 $
Year 14 : 6 500 000 $

Farm Players Salaries
Joseph Cramarossa	110 000 $ (2)
Zachary Yuen	100 000 $ (2)
Viktor Svedberg	100 000 $ (3)
Kurt Etchegary	90 000 $ (2)
Andrew Welinski	90 000 $ (2)
Brendan Lemieux	90 000 $ (3)
Frederik Gauthier (Out of Payroll)	90 000 $ (2)
Dominic Toninato	90 000 $ (1)
Adin Hill	90 000 $ (3)
Bogdan Yakimov	85 000 $ (1)
Curtis Valk	80 000 $ (2)
Jaedon Descheneau	75 000 $ (2)
Mason Geertsen	75 000 $ (2)
Francis Perron	75 000 $ (3)
Brendan Harms	75 000 $ (2)
Tyler Lewington	75 000 $ (2)
Philippe Desrosiers	75 000 $ (2)
Daniel Marmenlind	75 000 $ (1)
Stephen Desrochers	75 000 $ (2)
Drake Batherson	73 667 $ (1)
Dylan Sadowy	70 000 $ (1)
Hunter Smith	70 000 $ (1)
Steven Delisle	65 000 $ (2)
Kristoff Kontos	60 000 $ (1)
Justin Shugg	60 000 $ (1)
Zack Phillips	55 000 $ (1)
Total Farm Players	26
Salary Commitment
Year 11 : 2 068 667 $
Year 12 : 1 430 000 $
Year 13 : 355 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 068 667 $
Year 12 : 1 430 000 $
Year 13 : 355 000 $
Year 14 : 0 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Office Depot Center
Level 1:	8000 - 90 $ - 7 340 - 91,75%
Level 2:	6000 - 60 $ - 3 889 - 64,82%
Level 3:	3000 - 30 $ - 2 411 - 80,38%
Level 4:	5000 - 20 $ - 4 099 - 81,98%
Luxury :	1000 - 180 $ - 848 - 84,79%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 36 $ - 1 611 - 80,55%
Farm Level 2:	1000 - 16 $ - 922 - 92,17%
Farm Total Capacity :	3000
Income
Home Games Left	1
Average Attendance - %	18 587 - 80,82%
Average Income per Game	1 728 092 $
Year to Date Revenue	32 833 753 $
Farm
Home Games Left	1
Average Attendance - %	2 533 - 84,42%
Average Income per Game	104 729 $
Year to Date Revenue	1 989 846 $
Expense
Pro Players Total Salaries	69 600 000 $
Farm Players Total Salaries	2 252 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	65 927 677 $
Farm Year To Date Expenses	2 268 720 $
Pro Salary Cap To Date	65 451 918 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	1 728 092 $
Farm Estimated Season Revenue	104 729 $
Pro Remaining Season Days	5
Pro Expenses Per Days	680 583 $
Pro Estimated Expenses	3 402 915 $
Farm Remaining Season Days	7
Farm Expenses Per Days	22 400 $
Farm Estimated Expenses	156 800 $
Estimated Season Expenses	3 559 715 $
Season Salary Cap	69 600 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $	400 000 $
Estimate Over Minimum Salary Cap of 0 $	69 600 000 $
Current Bank Account	73 025 603 $
Projected Bank Account	71 298 709 $

Pro Players Salaries
Brent Burns	8 000 000 $ (2)
Ryan O'Reilly	7 500 000 $ (5)
Patrick Marleau	6 650 000 $ (2)
Braden Holtby	5 700 000 $ (1)
Mark Stone	5 500 000 $ (3)
Ryan Nugent-Hopkins	5 150 000 $ (2)
Marc-Edouard Vlasic	5 000 000 $ (4)
Mike Hoffman	4 500 000 $ (4)
Colton Parayko	3 500 000 $ (2)
Jake Mccabe	3 500 000 $ (3)
Mattias Janmark	2 650 000 $ (2)
Philip Danault	2 650 000 $ (2)
Austin Watson	2 300 000 $ (1)
Luke Glendening	1 750 000 $ (1)
Thatcher Demko	900 000 $ (3)
Caleb Jones	900 000 $ (3)
Jack Roslovic	900 000 $ (3)
Nick Schmaltz	900 000 $ (1)
J.T. Compher	900 000 $ (1)
Steven Santini (Out of Payroll)	900 000 $ (2)
Gleason Fournier	750 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 11 : 70 500 000 $
Year 12 : 58 950 000 $
Year 13 : 28 700 000 $
Year 14 : 17 000 000 $
Salary Average Commitment
Year 11 : 70 850 000 $
Year 12 : 59 300 000 $
Year 13 : 28 700 000 $
Year 14 : 17 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 70 500 000 $
Year 12 : 58 950 000 $
Year 13 : 28 700 000 $
Year 14 : 17 000 000 $

Farm Players Salaries
Gustav Forsling	180 000 $ (1)
Colton Sissons	170 000 $ (3)
John Gilmour	150 000 $ (1)
Patrice Cormier	120 000 $ (1)
Nicolas Deschamps	120 000 $ (1)
Richard Panik (Out of Payroll)	120 000 $ (1)
Tucker Poolman	100 000 $ (1)
Rasmus Andersson	90 000 $ (3)
Josh Birkholz	90 000 $ (1)
Zac Dalpe	90 000 $ (1)
Nick Jensen	90 000 $ (3)
Adam Morrison	90 000 $ (1)
Kevin Gravel	80 000 $ (1)
Brendan Serville (Out of Payroll)	80 000 $ (2)
Marcus Sorensen	80 000 $ (1)
Sean Malone (Out of Payroll)	75 000 $ (2)
Nikita Korostelev	75 000 $ (3)
Josh Wesley	75 000 $ (3)
Brett Pollock	75 000 $ (3)
Justin Kirkland	75 000 $ (3)
Luka Gracnar	75 000 $ (2)
Hudson Fasching	75 000 $ (2)
Mason Appleton	74 167 $ (1)
Mathieu Joseph	72 833 $ (1)
Fredrik Forsberg	70 000 $ (1)
Petter Granberg	70 000 $ (1)
Niklas Lundstrom	65 000 $ (2)
Total Farm Players	27
Salary Commitment
Year 11 : 2 527 000 $
Year 12 : 1 020 000 $
Year 13 : 650 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 527 000 $
Year 12 : 1 020 000 $
Year 13 : 650 000 $
Year 14 : 0 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	8000 - 80 $ - 7 667 - 95,83%
Level 2:	6000 - 42 $ - 5 763 - 96,06%
Level 3:	3000 - 15 $ - 2 725 - 90,83%
Level 4:	5000 - 14 $ - 4 458 - 89,16%
Luxury :	1500 - 105 $ - 1 172 - 78,15%
Total Capacity :	23500
Farm
Farm Level 1:	2000 - 42 $ - 1 337 - 66,86%
Farm Level 2:	1000 - 22 $ - 607 - 60,74%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 785 - 92,70%
Average Income per Game	1 525 294 $
Year to Date Revenue	30 505 881 $
Farm
Home Games Left	1
Average Attendance - %	1 945 - 64,82%
Average Income per Game	99 417 $
Year to Date Revenue	1 888 932 $
Expense
Pro Players Total Salaries	64 200 000 $
Farm Players Total Salaries	4 745 190 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	65 745 866 $
Farm Year To Date Expenses	3 600 364 $
Pro Salary Cap To Date	65 270 118 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	99 417 $
Pro Remaining Season Days	5
Pro Expenses Per Days	628 155 $
Pro Estimated Expenses	3 140 775 $
Farm Remaining Season Days	7
Farm Expenses Per Days	46 145 $
Farm Estimated Expenses	323 015 $
Estimated Season Expenses	3 463 790 $
Season Salary Cap	64 200 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $	5 800 000 $
Estimate Over Minimum Salary Cap of 0 $	64 200 000 $
Current Bank Account	104 771 034 $
Projected Bank Account	101 406 661 $

Pro Players Salaries
Sidney Crosby	9 900 000 $ (3)
Connor McDavid	8 800 000 $ (1)
Marc-Andre Fleury	8 500 000 $ (1)
Drew Doughty	8 000 000 $ (4)
Aaron Ekblad	5 800 000 $ (1)
Matt Carle (Out of Payroll)	5 750 000 $ (1)
Patrik Laine	5 650 000 $ (2)
Erik Haula	3 000 000 $ (1)
Emerson Etem	2 300 000 $ (1)
Yury Alexandrov	1 650 000 $ (1)
Chris Wideman	1 500 000 $ (1)
Blake Coleman	1 000 000 $ (2)
Ben Harpur	900 000 $ (2)
Mikko Rantanen	900 000 $ (1)
Carter Hart	900 000 $ (3)
Martin Frk	900 000 $ (1)
Ryan Donato	900 000 $ (3)
Joel Eriksson Ek	900 000 $ (3)
Matthew Tkachuk	900 000 $ (2)
Darnell Nurse	900 000 $ (2)
Kasperi Kapanen	900 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 11 : 69 950 000 $
Year 12 : 30 850 000 $
Year 13 : 20 600 000 $
Year 14 : 8 000 000 $
Salary Average Commitment
Year 11 : 68 750 000 $
Year 12 : 29 650 000 $
Year 13 : 19 400 000 $
Year 14 : 6 800 000 $
Salary Cap with 1 Way Contract
Year 11 : 69 950 000 $
Year 12 : 30 850 000 $
Year 13 : 20 600 000 $
Year 14 : 8 000 000 $

Farm Players Salaries
Nicolas Aube-Kubel	900 000 $ (3)
Dominik Simon	750 000 $ (1)
Brayden McNabb	180 000 $ (1)
Edward Pasquale	180 000 $ (1)
J.T. Brown	180 000 $ (1)
Dmitri Jaskin	175 000 $ (2)
Taylor Fedun	155 000 $ (2)
Nicola Riopel	150 000 $ (1)
Colin Wilson	140 000 $ (1)
Alex Biega	140 000 $ (2)
Dylan McIlrath	140 000 $ (2)
Gaetan Haas	135 000 $ (3)
Dryden Hunt	115 000 $ (1)
David Booth	100 000 $ (2)
Zack Mitchell	100 000 $ (2)
Brady Vail	95 000 $ (2)
David Kampf	90 000 $ (1)
Chris Wagner	90 000 $ (3)
Marko Dano	90 000 $ (1)
Ilya Lyubushkin	87 413 $ (1)
Tyson Baillie	85 000 $ (2)
Ales Stezka	75 000 $ (2)
Eamon McAdam	75 000 $ (2)
Rasmus Bengtsson	75 000 $ (2)
Jack Glover	75 000 $ (3)
Conner Bleackley	75 000 $ (3)
Ryan Collins	75 000 $ (3)
Adam Helewka	75 000 $ (3)
Vaclav Karabacek	75 000 $ (3)
Matt Luff	67 778 $ (1)
Total Farm Players	30
Salary Commitment
Year 11 : 4 745 190 $
Year 12 : 1 905 000 $
Year 13 : 690 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 4 720 190 $
Year 12 : 1 880 000 $
Year 13 : 690 000 $
Year 14 : 0 $

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nashville Arena
Level 1:	8000 - 90 $ - 7 396 - 92,45%
Level 2:	6000 - 55 $ - 5 431 - 90,52%
Level 3:	3000 - 30 $ - 2 381 - 79,36%
Level 4:	5000 - 20 $ - 4 154 - 83,07%
Luxury :	1500 - 175 $ - 1 062 - 70,79%
Total Capacity :	23500
Farm
Farm Level 1:	2000 - 35 $ - 1 386 - 69,32%
Farm Level 2:	1000 - 15 $ - 628 - 62,80%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 424 - 86,91%
Average Income per Game	1 839 618 $
Year to Date Revenue	36 792 356 $
Farm
Home Games Left	1
Average Attendance - %	2 014 - 67,14%
Average Income per Game	103 071 $
Year to Date Revenue	1 958 355 $
Expense
Pro Players Total Salaries	63 809 167 $
Farm Players Total Salaries	3 230 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	66 804 327 $
Farm Year To Date Expenses	3 030 922 $
Pro Salary Cap To Date	66 328 634 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	103 071 $
Pro Remaining Season Days	5
Pro Expenses Per Days	624 361 $
Pro Estimated Expenses	3 121 805 $
Farm Remaining Season Days	7
Farm Expenses Per Days	31 714 $
Farm Estimated Expenses	221 998 $
Estimated Season Expenses	3 343 803 $
Season Salary Cap	63 809 167 $
Estimate Under Maximum Salary Cap of 70 000 000 $	6 190 833 $
Estimate Over Minimum Salary Cap of 0 $	63 809 167 $
Current Bank Account	2 990 982 $
Projected Bank Account	(249 750 $)

Pro Players Salaries
Tyler Johnson (Out of Payroll)	6 000 000 $ (5)
Jordan Eberle	5 500 000 $ (1)
Tomas Hertl	5 500 000 $ (3)
Jake Allen	5 500 000 $ (4)
Matt Niskanen	5 000 000 $ (3)
Alec Martinez	4 500 000 $ (4)
Marcus Johansson	4 500 000 $ (4)
Cody Hodgson	4 500 000 $ (2)
Sergei Kostitsyn	4 250 000 $ (1)
Derek Ryan	3 700 000 $ (3)
Tanner Pearson	3 650 000 $ (2)
Andy Greene	3 150 000 $ (2)
Philip Larsen	3 000 000 $ (3)
Carl Soderberg	3 000 000 $ (1)
Cody Ceci	2 500 000 $ (2)
Luke Schenn	2 100 000 $ (2)
Nic Petan	900 000 $ (2)
Gregory Hofmann	900 000 $ (2)
Anthony Stolarz	900 000 $ (2)
Rudolfs Balcers	759 167 $ (1)
Total Pro Players	20
Salary Commitment
Year 11 : 69 809 167 $
Year 12 : 56 300 000 $
Year 13 : 37 700 000 $
Year 14 : 20 500 000 $
Salary Average Commitment
Year 11 : 69 559 167 $
Year 12 : 56 050 000 $
Year 13 : 37 450 000 $
Year 14 : 20 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 69 809 167 $
Year 12 : 56 300 000 $
Year 13 : 37 700 000 $
Year 14 : 20 500 000 $

Farm Players Salaries
Erik Condra	152 500 $ (3)
Robbie Earl	152 500 $ (3)
Jack Skille	152 500 $ (3)
Mike Lee	150 000 $ (3)
Mark Fayne	140 000 $ (2)
Mark Flood	140 000 $ (2)
Lauri Tukonen	135 000 $ (2)
Cal O'Reilly	135 000 $ (2)
Petr Vrana	135 000 $ (2)
Keaton Ellerby	135 000 $ (2)
Patrick Dwyer	120 000 $ (2)
Mark Katic	102 500 $ (3)
Sergey Andronov	102 500 $ (3)
Joonas Kemppainen	102 500 $ (3)
Mike Lundin	100 000 $ (1)
Tyler Beskorowany	100 000 $ (3)
Danny Kristo	92 500 $ (3)
Eero Elo	92 500 $ (3)
Lauri Korpikoski	90 000 $ (3)
Vladimir Ruzicka	85 000 $ (2)
Corey Trivino	80 000 $ (3)
Joe Lavin	80 000 $ (2)
Justin Azevedo	80 000 $ (2)
Jason Clark	75 000 $ (1)
Joshua Turnbull	75 000 $ (1)
Emil Johansson	75 000 $ (3)
Zachary Fucale	75 000 $ (2)
Travis Brown	70 000 $ (1)
Aaron Ness	70 000 $ (1)
Zac Larraza	70 000 $ (2)
Mikko Vainonen	65 000 $ (1)
Total Farm Players	31
Salary Commitment
Year 11 : 3 230 000 $
Year 12 : 2 775 000 $
Year 13 : 1 445 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 3 230 000 $
Year 12 : 2 775 000 $
Year 13 : 1 445 000 $
Year 14 : 0 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	7000 - 150 $ - 3 794 - 54,20%
Level 2:	5000 - 100 $ - 2 542 - 50,85%
Level 3:	2000 - 50 $ - 1 283 - 64,17%
Level 4:	4000 - 46 $ - 1 702 - 42,54%
Luxury :	1000 - 250 $ - 616 - 61,56%
Total Capacity :	19000
Farm
Farm Level 1:	2000 - 45 $ - 1 270 - 63,49%
Farm Level 2:	1000 - 18 $ - 746 - 74,64%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	9 937 - 52,30%
Average Income per Game	1 578 701 $
Year to Date Revenue	31 574 014 $
Farm
Home Games Left	1
Average Attendance - %	2 016 - 67,21%
Average Income per Game	100 922 $
Year to Date Revenue	1 917 527 $
Expense
Pro Players Total Salaries	68 825 000 $
Farm Players Total Salaries	2 825 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	61 513 590 $
Farm Year To Date Expenses	2 426 485 $
Pro Salary Cap To Date	61 037 868 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	100 922 $
Pro Remaining Season Days	5
Pro Expenses Per Days	673 058 $
Pro Estimated Expenses	3 365 290 $
Farm Remaining Season Days	7
Farm Expenses Per Days	27 857 $
Farm Estimated Expenses	194 999 $
Estimated Season Expenses	3 560 289 $
Season Salary Cap	68 825 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $	1 175 000 $
Estimate Over Minimum Salary Cap of 0 $	68 825 000 $
Current Bank Account	(136 846 $)
Projected Bank Account	(3 596 213 $)

Pro Players Salaries
Peter Mueller	7 000 000 $ (5)
Jack Johnson	6 750 000 $ (1)
Clarke MacArthur	5 000 000 $ (2)
Connor Hellebuyck	5 000 000 $ (2)
Kevin Labanc	4 500 000 $ (4)
Christian Dvorak	4 000 000 $ (3)
Ty Rattie	3 500 000 $ (2)
Josh Manson	3 500 000 $ (4)
Matt Read	3 500 000 $ (1)
Artem Anisimov	3 500 000 $ (1)
Olli Maatta	3 500 000 $ (2)
Craig Anderson	3 300 000 $ (1)
Damon Severson	3 000 000 $ (2)
Jan Rutta	2 500 000 $ (3)
Mark McNeill	2 100 000 $ (2)
Jimmy Vesey	2 100 000 $ (2)
Christopher Tanev	1 750 000 $ (1)
Marcus Kruger	1 500 000 $ (2)
Jean-Simon Allard	1 000 000 $ (1)
Logan O'Connor	925 000 $ (1)
Jake Guentzel	900 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 11 : 68 825 000 $
Year 12 : 47 200 000 $
Year 13 : 21 500 000 $
Year 14 : 15 000 000 $
Salary Average Commitment
Year 11 : 68 825 000 $
Year 12 : 47 200 000 $
Year 13 : 21 500 000 $
Year 14 : 15 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 68 825 000 $
Year 12 : 47 200 000 $
Year 13 : 21 500 000 $
Year 14 : 15 000 000 $

Farm Players Salaries
Nikita Gusev	450 000 $ (1)
Scott Harrington	140 000 $ (2)
Ben Hanowski	100 000 $ (1)
Jonathan Racine	100 000 $ (1)
Nick Petrecki	100 000 $ (1)
Tomas Zizka	100 000 $ (3)
Marek Schwarz	100 000 $ (3)
Jean-Francois Berube	100 000 $ (3)
Carl Klingberg	90 000 $ (1)
Zachary Hyman	90 000 $ (2)
Tyson Sexsmith	85 000 $ (1)
Brent Andrews	80 000 $ (3)
Maxime Tanguay	80 000 $ (1)
Stuart Percy	80 000 $ (1)
David Levin	75 000 $ (3)
Daniel Muzito-Bagenda	75 000 $ (3)
Troy Rutkowski	75 000 $ (3)
Brandon Whitney	75 000 $ (2)
Chris Calnan	75 000 $ (2)
Kale Kessy	75 000 $ (3)
Dalton Thrower	75 000 $ (2)
Niklas Tikkinen	75 000 $ (3)
Daniil Zharkov	75 000 $ (2)
Richard Nejezchleb	70 000 $ (1)
Garrett Meurs	70 000 $ (2)
Ben Blood	65 000 $ (1)
Tomas Malec	65 000 $ (1)
Mitchell Moroz	65 000 $ (1)
James Melindy	65 000 $ (1)
Joe Basaraba	55 000 $ (1)
Total Farm Players	30
Salary Commitment
Year 11 : 2 825 000 $
Year 12 : 1 355 000 $
Year 13 : 755 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 825 000 $
Year 12 : 1 355 000 $
Year 13 : 755 000 $
Year 14 : 0 $

RedWings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	8000 - 95 $ - 6 046 - 75,58%
Level 2:	6000 - 55 $ - 5 453 - 90,88%
Level 3:	2000 - 50 $ - 1 312 - 65,60%
Level 4:	4000 - 45 $ - 1 753 - 43,82%
Luxury :	1000 - 250 $ - 608 - 60,79%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 30 $ - 1 947 - 97,36%
Farm Level 2:	1000 - 15 $ - 957 - 95,71%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 171 - 72,24%
Average Income per Game	1 650 684 $
Year to Date Revenue	33 013 675 $
Farm
Home Games Left	1
Average Attendance - %	2 904 - 96,81%
Average Income per Game	104 061 $
Year to Date Revenue	1 977 154 $
Expense
Pro Players Total Salaries	69 087 500 $
Farm Players Total Salaries	2 942 500 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	65 632 764 $
Farm Year To Date Expenses	3 189 438 $
Pro Salary Cap To Date	65 157 031 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	104 061 $
Pro Remaining Season Days	5
Pro Expenses Per Days	675 607 $
Pro Estimated Expenses	3 378 035 $
Farm Remaining Season Days	7
Farm Expenses Per Days	28 976 $
Farm Estimated Expenses	202 832 $
Estimated Season Expenses	3 580 867 $
Season Salary Cap	69 087 500 $
Estimate Under Maximum Salary Cap of 70 000 000 $	912 500 $
Estimate Over Minimum Salary Cap of 0 $	69 087 500 $
Current Bank Account	6 802 682 $
Projected Bank Account	3 325 876 $

Pro Players Salaries
Evgeni Malkin	9 000 000 $ (4)
Mitchell Marner	7 500 000 $ (4)
Jonathan Quick	6 750 000 $ (2)
Chris Higgins	6 150 000 $ (2)
Kevin Shattenkirk	5 250 000 $ (3)
Filip Forsberg	5 000 000 $ (3)
Wayne Simmonds	5 000 000 $ (1)
Alex Galchenyuk	3 800 000 $ (1)
Brady Skjei	3 650 000 $ (2)
Leo Komarov	2 950 000 $ (1)
Kevin Hayes	2 500 000 $ (2)
Alexander Petrovic	1 800 000 $ (1)
Ryan Dzingel	1 800 000 $ (1)
Michael Stone (Out of Payroll)	1 750 000 $ (2)
Derek Forbort	1 700 000 $ (3)
Zemgus Girgensons	1 700 000 $ (3)
Adam Polasek	1 200 000 $ (1)
Kelsey Tessier (Out of Payroll)	1 100 000 $ (1)
Calvin Petersen	900 000 $ (3)
Phillip Digiuseppe	900 000 $ (1)
Jakob Lilja	792 500 $ (1)
Sean Walker	745 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 11 : 71 937 500 $
Year 12 : 51 850 000 $
Year 13 : 31 050 000 $
Year 14 : 16 500 000 $
Salary Average Commitment
Year 11 : 70 287 500 $
Year 12 : 50 200 000 $
Year 13 : 31 050 000 $
Year 14 : 16 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 71 937 500 $
Year 12 : 51 850 000 $
Year 13 : 31 050 000 $
Year 14 : 16 500 000 $

Farm Players Salaries
Oscar Lindberg (Out of Payroll)	180 000 $ (1)
Jordan Schroeder	180 000 $ (1)
Samuel Blais	175 000 $ (2)
David Honzik	170 000 $ (3)
Radko Gudas	150 000 $ (2)
Tyler Wotherspoon	150 000 $ (3)
Justin Pogge	150 000 $ (3)
Nicolas Shore	150 000 $ (1)
Torrey Mitchell	135 000 $ (2)
Igor Makarov	115 000 $ (2)
Jonathan Matsumoto	115 000 $ (2)
Daniel Pribyl	100 000 $ (1)
Kyle Clifford	100 000 $ (2)
Max Gaede	100 000 $ (3)
Jhonas Enroth	95 000 $ (2)
Ryan Garbutt	95 000 $ (2)
Nick Sorensen	90 000 $ (3)
Jakub Culek	90 000 $ (3)
Greg Pateryn	90 000 $ (2)
Matt Donovan	90 000 $ (2)
Zack Stortini	77 500 $ (2)
Eric Cornel (Out of Payroll)	75 000 $ (3)
Blake Siebenaler	75 000 $ (3)
Yasin Cisse	75 000 $ (2)
Matt Murphy	75 000 $ (2)
Jan Kostalek	75 000 $ (2)
Zach Nastasiuk	75 000 $ (2)
Rourke Chartier	75 000 $ (3)
Martin Reway	75 000 $ (2)
Total Farm Players	29
Salary Commitment
Year 11 : 3 197 500 $
Year 12 : 2 587 500 $
Year 13 : 975 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 3 197 500 $
Year 12 : 2 587 500 $
Year 13 : 975 000 $
Year 14 : 0 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	HSBC Arena
Level 1:	8000 - 100 $ - 6 310 - 78,87%
Level 2:	5000 - 60 $ - 4 529 - 90,58%
Level 3:	2000 - 35 $ - 1 938 - 96,88%
Level 4:	4000 - 25 $ - 3 402 - 85,06%
Luxury :	1000 - 220 $ - 711 - 71,06%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 45 $ - 1 503 - 75,16%
Farm Level 2:	1000 - 20 $ - 778 - 77,80%
Farm Total Capacity :	3000
Income
Home Games Left	1
Average Attendance - %	16 889 - 84,45%
Average Income per Game	1 606 751 $
Year to Date Revenue	30 528 261 $
Farm
Home Games Left	1
Average Attendance - %	2 281 - 76,04%
Average Income per Game	106 185 $
Year to Date Revenue	2 017 508 $
Expense
Pro Players Total Salaries	69 950 000 $
Farm Players Total Salaries	2 710 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	66 452 452 $
Farm Year To Date Expenses	2 877 950 $
Pro Salary Cap To Date	65 976 668 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	1 606 751 $
Farm Estimated Season Revenue	106 185 $
Pro Remaining Season Days	5
Pro Expenses Per Days	683 981 $
Pro Estimated Expenses	3 419 905 $
Farm Remaining Season Days	7
Farm Expenses Per Days	26 762 $
Farm Estimated Expenses	187 334 $
Estimated Season Expenses	3 607 239 $
Season Salary Cap	69 950 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $	50 000 $
Estimate Over Minimum Salary Cap of 0 $	69 950 000 $
Current Bank Account	(12 601 615 $)
Projected Bank Account	(14 495 918 $)

Pro Players Salaries
James Neal	6 500 000 $ (3)
Oliver Ekman Larsson	6 250 000 $ (2)
Jay Bouwmeester	6 000 000 $ (1)
Jonathan Bernier	5 500 000 $ (3)
William Karlsson	4 800 000 $ (1)
Cam Fowler	4 700 000 $ (1)
Brock Nelson	4 300 000 $ (1)
Josh Bailey	4 150 000 $ (1)
Kyle Palmieri	4 000 000 $ (1)
Justin Schultz	4 000 000 $ (3)
Ryan Spooner	3 500 000 $ (2)
Matt Benning	3 500 000 $ (3)
Alex Chiasson	3 000 000 $ (3)
Jacob Markstrom	2 500 000 $ (2)
Sean Kuraly	1 800 000 $ (1)
Tanner Fritz	1 750 000 $ (2)
Joel Champagne	1 000 000 $ (1)
Maxim Gratchev	1 000 000 $ (1)
Christian Djoos	900 000 $ (2)
Travis Boyd	800 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 11 : 69 950 000 $
Year 12 : 37 400 000 $
Year 13 : 22 500 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 69 525 000 $
Year 12 : 36 375 000 $
Year 13 : 21 475 000 $
Year 14 : 0 $
Salary Cap with 1 Way Contract
Year 11 : 69 950 000 $
Year 12 : 37 400 000 $
Year 13 : 22 500 000 $
Year 14 : 0 $

Farm Players Salaries
David Savard	250 000 $ (3)
Adam Clendening	175 000 $ (2)
Matt Frattin (Out of Payroll)	175 000 $ (1)
Mark Arcobello	150 000 $ (1)
Ryan Carpenter (Out of Payroll)	140 000 $ (2)
Taylor Beck (Out of Payroll)	140 000 $ (2)
Oscar Fantenberg	120 000 $ (1)
Johan Larsson (Out of Payroll)	120 000 $ (1)
Austin Levi	100 000 $ (1)
Jordan Weal	100 000 $ (2)
Julian Melchiori	95 000 $ (2)
Mirko Hoefflin	95 000 $ (2)
Riley Sheahan	90 000 $ (1)
Austin Lotz	90 000 $ (3)
Maxime Clermont	90 000 $ (1)
Carl Dahlstrom	90 000 $ (1)
William Wrenn (Out of Payroll)	90 000 $ (1)
Logan Shaw	80 000 $ (1)
Dominic Turgeon	75 000 $ (3)
Justin Bailey	75 000 $ (3)
Matthew Berkovitz	75 000 $ (3)
Nikolay Goldobin	75 000 $ (3)
Justin Hache	75 000 $ (1)
Curtis Hamilton	75 000 $ (2)
Timotej Sille	75 000 $ (2)
Elvis Merzlikins	75 000 $ (2)
Paul Carey	70 000 $ (1)
Alex Hutchings	70 000 $ (1)
Jamie Devane	70 000 $ (1)
Logan Nelson	65 000 $ (1)
Kent Simpson	50 000 $ (1)
Total Farm Players	31
Salary Commitment
Year 11 : 3 115 000 $
Year 12 : 1 610 000 $
Year 13 : 640 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 3 115 000 $
Year 12 : 1 610 000 $
Year 13 : 640 000 $
Year 14 : 0 $

Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Corel Center
Level 1:	8000 - 88 $ - 7 496 - 93,70%
Level 2:	6000 - 54 $ - 5 451 - 90,84%
Level 3:	2000 - 39 $ - 1 651 - 82,53%
Level 4:	4000 - 27 $ - 2 835 - 70,87%
Luxury :	1000 - 210 $ - 734 - 73,42%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 32 $ - 1 875 - 93,76%
Farm Level 2:	1000 - 14 $ - 980 - 98,04%
Farm Total Capacity :	3000
Income
Home Games Left	1
Average Attendance - %	18 166 - 86,51%
Average Income per Game	1 761 228 $
Year to Date Revenue	33 463 334 $
Farm
Home Games Left	0
Average Attendance - %	2 856 - 95,19%
Average Income per Game	105 436 $
Year to Date Revenue	2 108 715 $
Expense
Pro Players Total Salaries	55 100 000 $
Farm Players Total Salaries	5 760 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	65 719 919 $
Farm Year To Date Expenses	3 716 527 $
Pro Salary Cap To Date	65 244 152 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	1 761 228 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	5
Pro Expenses Per Days	539 806 $
Pro Estimated Expenses	2 699 030 $
Farm Remaining Season Days	7
Farm Expenses Per Days	55 810 $
Farm Estimated Expenses	390 670 $
Estimated Season Expenses	3 089 700 $
Season Salary Cap	55 100 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $	14 900 000 $
Estimate Over Minimum Salary Cap of 0 $	55 100 000 $
Current Bank Account	(6 115 420 $)
Projected Bank Account	(7 443 892 $)

Pro Players Salaries
Andrei Markov (Out of Payroll)	8 500 000 $ (2)
Mike Richards	7 650 000 $ (1)
Evgeni Dadonov	6 650 000 $ (4)
Zach Werenski (Out of Payroll)	5 000 000 $ (4)
David Perron	4 500 000 $ (2)
Nail Yakupov	4 300 000 $ (1)
Andre Burakowsky	4 300 000 $ (1)
Robin Lehner	4 000 000 $ (2)
Patrick Maroon	3 500 000 $ (1)
Tim Erixon	3 500 000 $ (3)
Carl Gunnarsson (1 Way Contract)	3 400 000 $ (2)
Sebastian Wannstrom	2 650 000 $ (2)
Melker Karlsson	2 500 000 $ (2)
Radek Faksa	2 300 000 $ (1)
Anders Nilsson	1 500 000 $ (2)
Pierre-Luc Dubois	900 000 $ (2)
Dean Kukan	900 000 $ (1)
Andrew Mangiapane	900 000 $ (2)
Travis Konecny	900 000 $ (1)
Josh Brown	750 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 11 : 68 600 000 $
Year 12 : 44 000 000 $
Year 13 : 15 150 000 $
Year 14 : 11 650 000 $
Salary Average Commitment
Year 11 : 68 100 000 $
Year 12 : 43 500 000 $
Year 13 : 15 150 000 $
Year 14 : 11 650 000 $
Salary Cap with 1 Way Contract
Year 11 : 68 600 000 $
Year 12 : 44 000 000 $
Year 13 : 15 150 000 $
Year 14 : 11 650 000 $

Farm Players Salaries
Jakub Jerabek	2 100 000 $ (1)
Blaze Lizotte	925 000 $ (1)
Calvin de Haan	175 000 $ (1)
Ryan Shannon	150 000 $ (2)
Casey Cizikas (Out of Payroll)	150 000 $ (2)
Jakub Klepis	125 000 $ (1)
Konstantin Koltsov	125 000 $ (1)
Eddie Lack	120 000 $ (1)
Luke Witkowski	115 000 $ (1)
Maxim Mamin	100 000 $ (2)
Reece Scarlett	100 000 $ (2)
Garnet Hathaway (Out of Payroll)	95 000 $ (1)
Ryan Murphy	90 000 $ (2)
Mackenzie MacEachern	90 000 $ (3)
Blake Weyrick	90 000 $ (1)
Thomas(Chase) Perry	90 000 $ (3)
Keith Aulie	85 000 $ (1)
JC Lipon	85 000 $ (1)
Keegan Kanzig	75 000 $ (3)
Alex Kile	75 000 $ (2)
Geoff Platt	75 000 $ (2)
Gustav Olofsson	75 000 $ (2)
Filip Sandberg	75 000 $ (2)
Anton Karlsson	75 000 $ (3)
Alexander Younan	75 000 $ (3)
Ebbe Sionas	75 000 $ (2)
Lukas Zetterberg	75 000 $ (3)
Ian McCoshen	75 000 $ (3)
Ruzal Galeyev	75 000 $ (2)
Aleksi Saarela	75 000 $ (3)
Simon Hjalmarsson	75 000 $ (2)
Ludwig Blomstrand	70 000 $ (2)
Total Farm Players	32
Salary Commitment
Year 11 : 5 855 000 $
Year 12 : 1 815 000 $
Year 13 : 630 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 5 830 000 $
Year 12 : 1 790 000 $
Year 13 : 630 000 $
Year 14 : 0 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	8000 - 81 $ - 7 597 - 94,97%
Level 2:	5000 - 58 $ - 4 488 - 89,76%
Level 3:	2000 - 35 $ - 1 881 - 94,03%
Level 4:	4000 - 23 $ - 3 426 - 85,65%
Luxury :	1000 - 178 $ - 864 - 86,39%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 38 $ - 1 523 - 76,13%
Farm Level 2:	1000 - 19 $ - 772 - 77,21%
Farm Total Capacity :	3000
Income
Home Games Left	1
Average Attendance - %	18 255 - 91,28%
Average Income per Game	1 654 556 $
Year to Date Revenue	31 436 568 $
Farm
Home Games Left	1
Average Attendance - %	2 295 - 76,49%
Average Income per Game	100 905 $
Year to Date Revenue	1 917 198 $
Expense
Pro Players Total Salaries	65 750 000 $
Farm Players Total Salaries	6 780 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	64 197 074 $
Farm Year To Date Expenses	2 938 304 $
Pro Salary Cap To Date	63 721 362 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	1 654 556 $
Farm Estimated Season Revenue	100 905 $
Pro Remaining Season Days	5
Pro Expenses Per Days	643 204 $
Pro Estimated Expenses	3 216 020 $
Farm Remaining Season Days	7
Farm Expenses Per Days	65 524 $
Farm Estimated Expenses	458 668 $
Estimated Season Expenses	3 674 688 $
Season Salary Cap	65 750 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $	4 250 000 $
Estimate Over Minimum Salary Cap of 0 $	65 750 000 $
Current Bank Account	6 114 028 $
Projected Bank Account	4 194 801 $

Pro Players Salaries
Jonathan Toews	9 250 000 $ (3)
Aleksander Barkov	7 500 000 $ (4)
John Carlson	6 500 000 $ (3)
Elias Lindholm	6 000 000 $ (4)
Jeff Skinner	5 800 000 $ (1)
Semyon Varlamov	5 700 000 $ (1)
Adam Larsson	5 150 000 $ (2)
Dennis Seidenberg	3 500 000 $ (1)
Marc Methot	2 750 000 $ (1)
Cal Clutterbuck	2 300 000 $ (1)
Joseph Blandisi	1 800 000 $ (1)
Gabriel Dumont	1 500 000 $ (1)
Tyler Bertuzzi	1 400 000 $ (1)
Tomas Kubalik	1 400 000 $ (2)
Michael Mersch	1 000 000 $ (2)
Erik Cernak	900 000 $ (2)
Sebastian Aho	900 000 $ (1)
Jeff Zatkoff	900 000 $ (2)
Jarrod Maidens	750 000 $ (2)
Jordan Subban	750 000 $ (2)
Total Pro Players	20
Salary Commitment
Year 11 : 65 750 000 $
Year 12 : 40 100 000 $
Year 13 : 29 250 000 $
Year 14 : 13 500 000 $
Salary Average Commitment
Year 11 : 65 750 000 $
Year 12 : 40 100 000 $
Year 13 : 29 250 000 $
Year 14 : 13 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 65 750 000 $
Year 12 : 40 100 000 $
Year 13 : 29 250 000 $
Year 14 : 13 500 000 $

Farm Players Salaries
Josh Anderson	1 800 000 $ (1)
Troy Stetcher	1 500 000 $ (1)
Scott Laughton	900 000 $ (1)
Eric Fehr (Out of Payroll)	175 000 $ (2)
Stephane Da Costa	160 000 $ (2)
Jim Slater	150 000 $ (2)
Zach Trotman	150 000 $ (2)
Matt Moulson	150 000 $ (2)
Christopher Gibson	150 000 $ (1)
Ondrej Roman	140 000 $ (2)
Chris Stewart	140 000 $ (2)
Jeff Glass	130 000 $ (1)
Jarred Tinordi	130 000 $ (2)
Derek Roy	120 000 $ (1)
Matt D'Agostini	110 000 $ (2)
Reece Willcox	100 000 $ (2)
Keith Seabrook	100 000 $ (1)
Francois Bouchard	100 000 $ (1)
Ryan Stanton	95 000 $ (1)
Eddie Wittchow	90 000 $ (2)
John Hayden	90 000 $ (2)
Jiri Novotny	90 000 $ (1)
Scott Kosmachuk (Out of Payroll)	85 000 $ (1)
Tye McGinn	85 000 $ (1)
Patrick Wey	85 000 $ (1)
Zachary Sawchenko	75 000 $ (2)
Scott Sabourin	70 000 $ (1)
Roy Radke	70 000 $ (1)
Total Farm Players	28
Salary Commitment
Year 11 : 7 040 000 $
Year 12 : 1 660 000 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 7 040 000 $
Year 12 : 1 660 000 $
Year 13 : 0 $
Year 14 : 0 $

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines Arena
Level 1:	8000 - 100 $ - 5 644 - 70,55%
Level 2:	6000 - 60 $ - 4 293 - 71,56%
Level 3:	3000 - 35 $ - 1 910 - 63,68%
Level 4:	4000 - 25 $ - 3 160 - 78,99%
Luxury :	1000 - 200 $ - 768 - 76,79%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 40 $ - 1 445 - 72,27%
Farm Level 2:	1000 - 20 $ - 667 - 66,67%
Farm Total Capacity :	3000
Income
Home Games Left	1
Average Attendance - %	15 776 - 71,71%
Average Income per Game	1 581 255 $
Year to Date Revenue	30 043 850 $
Farm
Home Games Left	1
Average Attendance - %	2 112 - 70,41%
Average Income per Game	101 747 $
Year to Date Revenue	1 933 187 $
Expense
Pro Players Total Salaries	69 050 000 $
Farm Players Total Salaries	3 010 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	66 608 742 $
Farm Year To Date Expenses	2 859 181 $
Pro Salary Cap To Date	66 133 010 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	1 581 255 $
Farm Estimated Season Revenue	101 747 $
Pro Remaining Season Days	5
Pro Expenses Per Days	675 243 $
Pro Estimated Expenses	3 376 215 $
Farm Remaining Season Days	7
Farm Expenses Per Days	29 619 $
Farm Estimated Expenses	207 333 $
Estimated Season Expenses	3 583 548 $
Season Salary Cap	69 050 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $	950 000 $
Estimate Over Minimum Salary Cap of 0 $	69 050 000 $
Current Bank Account	18 235 312 $
Projected Bank Account	16 334 766 $

Pro Players Salaries
Anze Kopitar	10 350 000 $ (5)
Alexander Ovechkin	9 500 000 $ (2)
Nikita Kucherov	8 000 000 $ (2)
Jeff Carter	7 500 000 $ (1)
Jared Spurgeon	6 000 000 $ (4)
Cory Schneider	5 750 000 $ (2)
Max Domi	5 000 000 $ (4)
Niklas Hjalmarsson	3 400 000 $ (1)
Colton Sceviour	2 350 000 $ (1)
Matthew Peca	1 800 000 $ (1)
Calle Jarnkrok	1 500 000 $ (1)
Alex Debrincat	900 000 $ (2)
Charles Hudon	900 000 $ (1)
Travis Sanheim	900 000 $ (2)
Jonas Siegenthaler	900 000 $ (3)
Michael McCarron	900 000 $ (1)
Adam Fox	900 000 $ (3)
Chandler Stephenson	900 000 $ (1)
Scott Wedgewood	900 000 $ (2)
Matt Roy	700 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 11 : 69 050 000 $
Year 12 : 49 100 000 $
Year 13 : 23 150 000 $
Year 14 : 21 350 000 $
Salary Average Commitment
Year 11 : 67 841 667 $
Year 12 : 47 891 667 $
Year 13 : 22 591 667 $
Year 14 : 20 791 667 $
Salary Cap with 1 Way Contract
Year 11 : 69 050 000 $
Year 12 : 49 100 000 $
Year 13 : 23 150 000 $
Year 14 : 21 350 000 $

Farm Players Salaries
Anton Forsberg	160 000 $ (2)
Kurtis MacDermid	160 000 $ (1)
Jamie McGinn	150 000 $ (2)
Justin Fontaine	150 000 $ (3)
Viktor Stalberg	150 000 $ (3)
Remi Elie	140 000 $ (1)
Justin Weller	130 000 $ (1)
Evgeny Medvedev	120 000 $ (2)
Andreas Martinsen	120 000 $ (3)
Stephen Johns	120 000 $ (1)
Evgeny Grachev	100 000 $ (2)
Rod Pelley	100 000 $ (1)
Casey Borer	100 000 $ (1)
Matt Beleskey	100 000 $ (2)
Mike Blunden	100 000 $ (2)
Mike Hoeffel	100 000 $ (2)
Steve Oleksy	100 000 $ (2)
David Gilbert	90 000 $ (3)
Mattias Modig	90 000 $ (1)
Michael Latta	90 000 $ (3)
Andrew Yogan	85 000 $ (1)
Danny Biega	80 000 $ (1)
Julius Bergman (Out of Payroll)	75 000 $ (3)
Dillon Heatherington	75 000 $ (2)
Rickard Hugg	75 000 $ (3)
Evan Cowley	75 000 $ (2)
Karson Kuhlman	75 000 $ (1)
Adam Marsh	70 000 $ (1)
Taylor Doherty	55 000 $ (1)
Colin Jacobs	50 000 $ (1)
Total Farm Players	30
Salary Commitment
Year 11 : 3 085 000 $
Year 12 : 1 830 000 $
Year 13 : 750 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 3 085 000 $
Year 12 : 1 830 000 $
Year 13 : 750 000 $
Year 14 : 0 $

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	8000 - 95 $ - 6 811 - 85,14%
Level 2:	6000 - 52 $ - 5 184 - 86,40%
Level 3:	3000 - 30 $ - 2 280 - 76,01%
Level 4:	4000 - 21 $ - 3 234 - 80,84%
Luxury :	1000 - 179 $ - 847 - 84,73%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 35 $ - 1 448 - 72,41%
Farm Level 2:	1000 - 19 $ - 647 - 64,74%
Farm Total Capacity :	3000
Income
Home Games Left	1
Average Attendance - %	18 356 - 83,44%
Average Income per Game	1 702 253 $
Year to Date Revenue	32 342 800 $
Farm
Home Games Left	1
Average Attendance - %	2 096 - 69,85%
Average Income per Game	102 608 $
Year to Date Revenue	1 949 551 $
Expense
Pro Players Total Salaries	68 950 000 $
Farm Players Total Salaries	2 357 250 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	66 370 575 $
Farm Year To Date Expenses	2 271 862 $
Pro Salary Cap To Date	65 894 825 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	1 702 253 $
Farm Estimated Season Revenue	102 608 $
Pro Remaining Season Days	5
Pro Expenses Per Days	674 272 $
Pro Estimated Expenses	3 371 360 $
Farm Remaining Season Days	7
Farm Expenses Per Days	23 402 $
Farm Estimated Expenses	163 814 $
Estimated Season Expenses	3 535 174 $
Season Salary Cap	68 950 000 $
Estimate Under Maximum Salary Cap of 70 000 000 $	1 050 000 $
Estimate Over Minimum Salary Cap of 0 $	68 950 000 $
Current Bank Account	8 066 759 $
Projected Bank Account	6 336 446 $

Pro Players Salaries
Henrik Zetterberg (1 Way Contract)	9 750 000 $ (1)
Mark Giordano	7 000 000 $ (5)
Tyson Barrie	5 800 000 $ (1)
Bobby Ryan	5 500 000 $ (1)
Cam Atkinson	5 000 000 $ (4)
Jake Muzzin	5 000 000 $ (2)
Mikko Koivu	4 750 000 $ (3)
Jonathan Drouin	4 300 000 $ (1)
Brian Boyle	3 500 000 $ (3)
Brendan Smith	3 000 000 $ (2)
Kris Russell	2 800 000 $ (1)
Jordie Benn	2 800 000 $ (1)
Riley Nash	2 300 000 $ (1)
Landon Ferraro	1 800 000 $ (1)
Jacob Josefson	1 500 000 $ (3)
Andrew Hammond	1 500 000 $ (1)
Vinni Lettieri (Out of Payroll)	950 000 $ (1)
Artturi Lehkonen	900 000 $ (2)
Jake Evans (Out of Payroll)	900 000 $ (3)
Warren Foegele	900 000 $ (3)
Chris Driedger	850 000 $ (1)
Adam Tambellini (Out of Payroll)	750 000 $ (2)
Total Pro Players	22
Salary Commitment
Year 11 : 71 550 000 $
Year 12 : 33 200 000 $
Year 13 : 23 550 000 $
Year 14 : 12 000 000 $
Salary Average Commitment
Year 11 : 70 050 000 $
Year 12 : 31 700 000 $
Year 13 : 22 050 000 $
Year 14 : 10 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 71 550 000 $
Year 12 : 33 200 000 $
Year 13 : 23 550 000 $
Year 14 : 12 000 000 $

Farm Players Salaries
Philippe Dupuis	175 000 $ (1)
Morgan Ellis	150 000 $ (1)
Matt Hunwick	130 000 $ (1)
Jiri Sekac	110 000 $ (2)
Andrew Ebbett	110 000 $ (2)
Shawn Lalonde	100 000 $ (2)
Ross Johnston	100 000 $ (3)
Matt Mahalak	97 500 $ (1)
Zack MacEwen	84 750 $ (1)
Taylor Chorney	80 000 $ (2)
Valeri Vasiliev	80 000 $ (1)
Jens Looke	75 000 $ (3)
Kyle Jenkins	75 000 $ (2)
Mario Lucia	75 000 $ (1)
Darby Llewellyn	75 000 $ (2)
Kyle Beach	75 000 $ (2)
Michael Spacek	75 000 $ (3)
Steve Bernier	75 000 $ (1)
Roland Mckeown	75 000 $ (3)
Spencer Watson	75 000 $ (3)
Erik Thorell	70 000 $ (1)
Micheal Wall	70 000 $ (1)
Jackson Houck	70 000 $ (1)
Edgars Kulda	55 000 $ (1)
Francois Tremblay	50 000 $ (1)
Maximilien Le Sieur	50 000 $ (1)
Seth Ambroz	50 000 $ (1)
Karl Johansson	50 000 $ (1)
Total Farm Players	28
Salary Commitment
Year 11 : 2 357 250 $
Year 12 : 1 025 000 $
Year 13 : 400 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 357 250 $
Year 12 : 1 025 000 $
Year 13 : 400 000 $
Year 14 : 0 $

Salary Cap Centrale

Team	Current Fund	Season Salary Cap	Under Maximum of 70 000 000 $ Available Cap Space	Over Minimum of 0 $	Farm Salary Cap	Under Maximum of 30 000 000 $	Pro Players	Farm Players	Total Players
Avalanches	1 652 631 $	70 716 667 $	-716 667 $	70 716 667 $	2 287 583 $	27 712 417 $	21	27	48
BlackHawks	(1 824 537 $)	69 550 000 $	450 000 $	69 550 000 $	4 025 000 $	25 975 000 $	21	28	49
BlueJacket	885 627 $	67 775 000 $	2 225 000 $	67 775 000 $	4 056 000 $	25 944 000 $	20	29	49
Blues	59 479 100 $	69 300 000 $	700 000 $	69 300 000 $	3 342 500 $	26 657 500 $	20	31	51
Bruins	9 148 977 $	68 750 000 $	1 250 000 $	68 750 000 $	2 630 000 $	27 370 000 $	20	31	51
Canadiens	28 671 659 $	69 775 000 $	225 000 $	69 775 000 $	4 647 500 $	25 352 500 $	20	29	49
Canucks	34 256 452 $	67 135 000 $	2 865 000 $	67 135 000 $	2 737 500 $	27 262 500 $	20	28	48
Capitals	(688 451 $)	70 678 889 $	-678 889 $	70 678 889 $	2 160 000 $	27 840 000 $	24	26	50
Coyotes	(2 485 407 $)	67 417 500 $	2 582 500 $	67 417 500 $	2 290 917 $	27 709 083 $	21	30	51
Devils	22 108 913 $	68 275 000 $	1 725 000 $	68 275 000 $	1 773 417 $	28 226 583 $	21	24	45
Ducks	(13 141 593 $)	68 675 000 $	1 325 000 $	68 675 000 $	2 087 500 $	27 912 500 $	20	28	48
Flames	63 200 374 $	69 725 000 $	275 000 $	69 725 000 $	3 255 000 $	26 745 000 $	20	30	50
Flyers	5 408 099 $	67 930 000 $	2 070 000 $	67 930 000 $	2 327 412 $	27 672 588 $	20	28	48
GoldenKnights	7 261 287 $	65 300 000 $	4 700 000 $	65 300 000 $	3 071 667 $	26 928 333 $	20	28	48
Hurricanes	202 018 $	68 975 000 $	1 025 000 $	68 975 000 $	2 430 000 $	27 570 000 $	20	26	46
Islanders	23 179 232 $	65 467 500 $	4 532 500 $	65 467 500 $	3 696 500 $	26 303 500 $	21	30	51
Jets	144 525 487 $	69 675 000 $	325 000 $	69 675 000 $	2 817 500 $	27 182 500 $	20	28	48
Kings	44 654 024 $	69 650 000 $	350 000 $	69 650 000 $	2 772 500 $	27 227 500 $	20	29	49
Lightning	11 158 554 $	69 135 000 $	865 000 $	69 135 000 $	3 660 000 $	26 340 000 $	20	32	52
MapleLeafs	(12 885 026 $)	67 400 000 $	2 600 000 $	67 400 000 $	3 570 000 $	26 430 000 $	21	29	50
Nordiques	(2 949 350 $)	68 767 500 $	1 232 500 $	68 767 500 $	4 400 000 $	25 600 000 $	22	27	49
Oilers	49 531 194 $	64 900 000 $	5 100 000 $	64 900 000 $	1 978 667 $	28 021 333 $	21	26	47
Panthers	73 025 603 $	69 600 000 $	400 000 $	69 600 000 $	2 252 000 $	27 748 000 $	21	27	48
Penguins	104 771 034 $	64 200 000 $	5 800 000 $	64 200 000 $	4 745 190 $	25 254 810 $	21	30	51
Predators	2 990 982 $	63 809 167 $	6 190 833 $	63 809 167 $	3 230 000 $	26 770 000 $	20	31	51
Rangers	(136 846 $)	68 825 000 $	1 175 000 $	68 825 000 $	2 825 000 $	27 175 000 $	21	30	51
RedWings	6 802 682 $	69 087 500 $	912 500 $	69 087 500 $	2 942 500 $	27 057 500 $	22	29	51
Sabres	(12 601 615 $)	69 950 000 $	50 000 $	69 950 000 $	2 710 000 $	27 290 000 $	20	31	51
Senators	(6 115 420 $)	55 100 000 $	14 900 000 $	55 100 000 $	5 760 000 $	24 240 000 $	20	32	52
Sharks	6 114 028 $	65 750 000 $	4 250 000 $	65 750 000 $	6 780 000 $	23 220 000 $	20	28	48
Stars	18 235 312 $	69 050 000 $	950 000 $	69 050 000 $	3 010 000 $	26 990 000 $	20	30	50
Wild	8 066 759 $	68 950 000 $	1 050 000 $	68 950 000 $	2 357 250 $	27 642 750 $	22	28	50

Back to the Top

Team Finance for Ligue Nationale de Vrai Hockey Virtuel

Update - 24 novembre 2020 at 09:57

Avalanches is over or under the salary cap!

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Capitals is over or under the salary cap!

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %