Team Finance for Ligue Nationale de Vrai Hockey Virtuel

Update - 3 mars 2020 at 11:50

Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 8000 - 90 $ - 6 193 - 77,41%
Level 2: 6000 - 57 $ - 4 443 - 74,05%
Level 3: 3000 - 23 $ - 2 504 - 83,47%
Level 4: 5000 - 17 $ - 4 375 - 87,50%
Luxury : 1000 - 184 $ - 819 - 81,91%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 45 $ - 1 246 - 62,31%
Farm Level 2: 1000 - 25 $ - 533 - 53,35%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 334 - 79,71%
Average Income per Game1 540 131 $
Year to Date Revenue63 145 371 $
Farm
Home Games Left0
Average Attendance - %1 780 - 59,32%
Average Income per Game99 181 $
Year to Date Revenue4 066 401 $

Expense

Pro Players Total Salaries68 650 000 $
Farm Players Total Salaries3 200 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses67 286 088 $
Farm Year To Date Expenses2 510 066 $
Pro Salary Cap To Date66 729 939 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days369 786 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 742 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 650 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $350 000 $
Estimate Over Minimum Salary Cap of 0 $ 68 650 000 $
Current Bank Account13 306 907 $
Projected Bank Account13 306 907 $

Pro Players Salaries

Shea Weber 7 500 000 $ (2)
John Gibson 6 000 000 $ (1)
Ryan McDonagh 5 500 000 $ (1)
Artemi Panarin 5 500 000 $ (2)
Ryan Callahan 5 500 000 $ (1)
Brandon Saad 5 350 000 $ (1)
Jeff Skinner 5 350 000 $ (1)
Sean Couturier 5 000 000 $ (3)
Brayden Schenn 4 500 000 $ (2)
Brendan Gallagher 4 000 000 $ (1)
Justin Faulk 4 000 000 $ (1)
Dana Tyrell 1 750 000 $ (1)
Nate Schmidt 1 500 000 $ (1)
Justin Holl 1 200 000 $ (1)
Bo Horvat 900 000 $ (1)
Nick Ritchie 900 000 $ (3)
Alan Quine 900 000 $ (1)
Martin Frk 900 000 $ (2)
Griffin Reinhart 850 000 $ (2)
Johan Gustafsson 800 000 $ (1)
Beau Starrett 750 000 $ (3)
Total Pro Players21
Salary Commitment
Year 10 : 68 650 000 $
Year 11 : 25 900 000 $
Year 12 : 6 650 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 68 650 000 $
Year 11 : 25 900 000 $
Year 12 : 6 650 000 $
Year 13 : 0 $
Salary Cap with 1 Way Contract
Year 10 : 68 650 000 $
Year 11 : 25 900 000 $
Year 12 : 6 650 000 $
Year 13 : 0 $

Farm Players Salaries

Nikita Tryamkin 900 000 $ (2)
Jeremy Smith 125 000 $ (2)
Ethan Werek 110 000 $ (2)
Jared Boll 100 000 $ (1)
Brandon Bollig 100 000 $ (1)
Ryan Pilon 100 000 $ (3)
Fredrik Pettersson-Wentzel 95 000 $ (2)
Curtis Lazar 90 000 $ (2)
Jimmy Hayes 90 000 $ (3)
Dillon Fournier 90 000 $ (1)
Steven Shipley 85 000 $ (2)
Gaelan Patterson 85 000 $ (2)
Trevor Cann 85 000 $ (1)
Robert Czarnik 85 000 $ (2)
Troy Rutkowski 85 000 $ (1)
Justin Jokinen 85 000 $ (2)
Pius Suter 80 000 $ (2)
Ville Pokka 80 000 $ (2)
Tobias Eder 75 000 $ (3)
Benjamin Casavant 75 000 $ (2)
Andreas Soderberg 75 000 $ (2)
Rasmus Bengtsson 75 000 $ (3)
Geordie Wudrick 75 000 $ (3)
Peter Hrehorcak 75 000 $ (3)
Jack Sadek 75 000 $ (3)
Lars Volden 70 000 $ (1)
Gregg Sutch 70 000 $ (3)
Andrew Campbell 65 000 $ (1)
Total Farm Players28
Salary Commitment
Year 10 : 3 200 000 $
Year 11 : 1 795 000 $
Year 12 : 635 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 3 200 000 $
Year 11 : 1 795 000 $
Year 12 : 635 000 $
Year 13 : 0 $

BlackHawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - 90 $ - 5 937 - 74,21%
Level 2: 6000 - 55 $ - 5 073 - 84,54%
Level 3: 2000 - 21 $ - 2 000 - 100,00%
Level 4: 4000 - 14 $ - 3 979 - 99,46%
Luxury : 1000 - 190 $ - 774 - 77,39%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 28 $ - 1 943 - 97,14%
Farm Level 2: 1000 - 11 $ - 984 - 98,45%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 762 - 84,58%
Average Income per Game1 490 168 $
Year to Date Revenue61 096 890 $
Farm
Home Games Left0
Average Attendance - %2 927 - 97,58%
Average Income per Game93 181 $
Year to Date Revenue3 820 416 $

Expense

Pro Players Total Salaries60 600 000 $
Farm Players Total Salaries4 012 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses65 660 702 $
Farm Year To Date Expenses3 065 715 $
Pro Salary Cap To Date65 104 560 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days326 738 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 110 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap60 600 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $8 400 000 $
Estimate Over Minimum Salary Cap of 0 $ 60 600 000 $
Current Bank Account11 543 399 $
Projected Bank Account11 543 399 $

Pro Players Salaries

Bryan Little 6 500 000 $ (3)
Yanni Gourde 4 650 000 $ (2)
Sergei Kostitsyn 4 250 000 $ (2)
Corey Crawford 4 250 000 $ (3)
Hampus Lindholm 4 000 000 $ (1)
Jaroslav Halak 3 750 000 $ (1)
Kevin Klein 3 500 000 $ (1)
Kyle Quincey 3 500 000 $ (2)
Alexei Emelin 3 500 000 $ (1)
Brandon Dubinsky 3 500 000 $ (2)
Mattew Calvert 2 650 000 $ (2)
Éric Gélinas (Out of Payroll) 2 400 000 $ (1)
Ondrej Roman 2 250 000 $ (1)
Joakim Nordstrom 2 150 000 $ (2)
Michal Repik 1 800 000 $ (1)
Jared Cowen 1 800 000 $ (1)
Andreas Martinsen 1 800 000 $ (1)
Alex Killorn 1 750 000 $ (2)
Cedric Paquette 1 500 000 $ (1)
Casey Cizikas 1 500 000 $ (3)
Barclay Goodrow 1 100 000 $ (1)
Robert Hagg 900 000 $ (2)
Total Pro Players22
Salary Commitment
Year 10 : 63 000 000 $
Year 11 : 35 600 000 $
Year 12 : 12 250 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 63 000 000 $
Year 11 : 35 600 000 $
Year 12 : 12 250 000 $
Year 13 : 0 $
Salary Cap with 1 Way Contract
Year 10 : 63 000 000 $
Year 11 : 35 600 000 $
Year 12 : 12 250 000 $
Year 13 : 0 $

Farm Players Salaries

Tomas Kubalik 1 400 000 $ (2)
Sven Andrighetto 175 000 $ (1)
Drew Schiestel (Out of Payroll) 150 000 $ (1)
Alexei Semenov 150 000 $ (1)
Kyle Chipchura 150 000 $ (3)
Adam Janosik 150 000 $ (3)
Jordan Binnington 150 000 $ (3)
Kevin Connauton 140 000 $ (2)
Brandon Mcmillan 140 000 $ (2)
Gabriel Bourque 100 000 $ (3)
Lukas Kaspar 100 000 $ (2)
John Armstrong 100 000 $ (3)
Michael Houser 100 000 $ (3)
John Lee 100 000 $ (2)
Allen York 90 000 $ (3)
Ryan Sproul 90 000 $ (1)
Brian Ferlin 90 000 $ (3)
Gavin Bayreuther (Out of Payroll) 80 000 $ (2)
Dakota Mermis 80 000 $ (2)
Corey Trivino 80 000 $ (1)
Marek Tvrdon 75 000 $ (1)
Henri Ikonen 75 000 $ (2)
Nick Oliver 75 000 $ (2)
Nikolai Glukhov 75 000 $ (3)
Brian Hart 72 500 $ (2)
Raphael Bussieres 70 000 $ (1)
Robert Baillargeon 70 000 $ (1)
Shane McColgan 60 000 $ (1)
Benjamin Gallacher 55 000 $ (1)
Total Farm Players29
Salary Commitment
Year 10 : 4 242 500 $
Year 11 : 2 007 500 $
Year 12 : 1 005 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 4 242 500 $
Year 11 : 2 007 500 $
Year 12 : 1 005 000 $
Year 13 : 0 $

BlueJacket



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationWide
Level 1: 8000 - 85 $ - 6 453 - 80,66%
Level 2: 6000 - 48 $ - 5 608 - 93,47%
Level 3: 3000 - 19 $ - 2 648 - 88,26%
Level 4: 5000 - 15 $ - 4 408 - 88,16%
Luxury : 1500 - 125 $ - 1 095 - 72,99%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 30 $ - 1 930 - 96,48%
Farm Level 2: 1000 - 18 $ - 717 - 71,69%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 212 - 86,01%
Average Income per Game1 561 273 $
Year to Date Revenue64 012 207 $
Farm
Home Games Left0
Average Attendance - %2 646 - 88,22%
Average Income per Game102 123 $
Year to Date Revenue4 187 032 $

Expense

Pro Players Total Salaries67 750 000 $
Farm Players Total Salaries5 175 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 588 370 $
Farm Year To Date Expenses4 371 062 $
Pro Salary Cap To Date68 032 194 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days364 973 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days28 360 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap67 750 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $1 250 000 $
Estimate Over Minimum Salary Cap of 0 $ 67 750 000 $
Current Bank Account1 130 270 $
Projected Bank Account1 130 270 $

Pro Players Salaries

Tyler Seguin 9 000 000 $ (3)
Carey Price 8 500 000 $ (1)
Dion Phaneuf 8 000 000 $ (2)
Claude Giroux 8 000 000 $ (4)
Nathan MacKinnon 7 750 000 $ (2)
Victor Hedman 7 000 000 $ (5)
Mike Cammalleri 2 800 000 $ (1)
Kevin Poulin 2 400 000 $ (1)
Brandon Sutter 1 800 000 $ (1)
Riley Nash 1 800 000 $ (1)
Michael Kostka 1 500 000 $ (1)
Calle Jarnkrok 1 500 000 $ (2)
Linden Vey 1 400 000 $ (1)
Noah Hanifin 900 000 $ (3)
Alex Debrincat 900 000 $ (3)
David Pastrnak 900 000 $ (1)
Seth Jones 900 000 $ (1)
Jakub Vrana 900 000 $ (3)
Brayden Point 900 000 $ (2)
Rasmus Ristolainen 900 000 $ (1)
Total Pro Players20
Salary Commitment
Year 10 : 67 750 000 $
Year 11 : 44 850 000 $
Year 12 : 26 700 000 $
Year 13 : 15 000 000 $
Salary Average Commitment
Year 10 : 67 750 000 $
Year 11 : 44 850 000 $
Year 12 : 26 700 000 $
Year 13 : 15 000 000 $
Salary Cap with 1 Way Contract
Year 10 : 67 750 000 $
Year 11 : 44 850 000 $
Year 12 : 26 700 000 $
Year 13 : 15 000 000 $

Farm Players Salaries

Theo Ruth 1 500 000 $ (1)
Vladimir Zharkov 1 000 000 $ (1)
Josh Unice 150 000 $ (3)
Jason Gregoire 150 000 $ (1)
Fredrik Claesson 150 000 $ (2)
Jonathon Blum 140 000 $ (2)
Jonny Brodzinski 140 000 $ (3)
Brock Beukeboom 120 000 $ (2)
Jacob Deserres 100 000 $ (2)
Harry Zolnierczyk 100 000 $ (1)
Colton Sceviour 100 000 $ (1)
Artur Gavrus 95 000 $ (1)
Jerome Samson 95 000 $ (1)
Andy Andreoff 90 000 $ (2)
Daniel Brodin 90 000 $ (1)
Chris Terry 90 000 $ (1)
Adam Pardy 90 000 $ (1)
Brendan Gaunce 90 000 $ (2)
Duncan Siemens 90 000 $ (2)
Rushan Rafikov 75 000 $ (3)
Evan Allen 75 000 $ (3)
Jason Kasdorf 75 000 $ (1)
Sergey Tolchinsky 75 000 $ (3)
Vyacheslav Leshchenko 75 000 $ (3)
Gage Ausmus 75 000 $ (3)
Andreas Borgman 75 000 $ (3)
Morgan Klimchuk 75 000 $ (3)
Viktor Crus-Rydberg 75 000 $ (3)
Corey Tropp 60 000 $ (1)
Alexander Svitov 60 000 $ (1)
Total Farm Players30
Salary Commitment
Year 10 : 5 175 000 $
Year 11 : 1 670 000 $
Year 12 : 890 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 5 175 000 $
Year 11 : 1 670 000 $
Year 12 : 890 000 $
Year 13 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 8000 - 90 $ - 6 275 - 78,44%
Level 2: 6000 - 55 $ - 5 404 - 90,06%
Level 3: 3000 - 30 $ - 2 250 - 74,98%
Level 4: 4000 - 23 $ - 3 159 - 78,97%
Luxury : 1000 - 185 $ - 811 - 81,07%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 1 891 - 94,53%
Farm Level 2: 1000 - 25 $ - 522 - 52,23%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 898 - 81,35%
Average Income per Game1 636 516 $
Year to Date Revenue67 097 148 $
Farm
Home Games Left0
Average Attendance - %2 413 - 80,43%
Average Income per Game113 176 $
Year to Date Revenue4 640 205 $

Expense

Pro Players Total Salaries67 750 000 $
Farm Players Total Salaries5 290 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses67 760 183 $
Farm Year To Date Expenses3 353 544 $
Pro Salary Cap To Date67 204 028 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days364 973 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days28 978 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap67 750 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $1 250 000 $
Estimate Over Minimum Salary Cap of 0 $ 67 750 000 $
Current Bank Account65 058 652 $
Projected Bank Account65 058 652 $

Pro Players Salaries

Brad Marchand 8 000 000 $ (4)
Alexander Semin 7 500 000 $ (4)
Sergei Bobrovsky 6 500 000 $ (2)
Jason Spezza 6 000 000 $ (3)
Kyle Turris 5 500 000 $ (3)
Anders Lee 5 000 000 $ (5)
Jake Gardiner 4 000 000 $ (1)
Ryan Ellis 4 000 000 $ (2)
Evander Kane 3 500 000 $ (2)
Jesper Fast 3 000 000 $ (2)
Xavier Ouellet 2 150 000 $ (1)
Tim Schaller 2 000 000 $ (1)
Vinnie Hinostroza 2 000 000 $ (1)
Simon Despres 1 900 000 $ (1)
Michael Leighton 1 850 000 $ (2)
Jordan Caron 1 500 000 $ (1)
Ben Ryan 950 000 $ (1)
Joel Armia 900 000 $ (2)
Mathieu Brodeur 800 000 $ (1)
Troy Vance 700 000 $ (1)
Total Pro Players20
Salary Commitment
Year 10 : 67 750 000 $
Year 11 : 51 750 000 $
Year 12 : 32 000 000 $
Year 13 : 20 500 000 $
Salary Average Commitment
Year 10 : 67 750 000 $
Year 11 : 51 750 000 $
Year 12 : 32 000 000 $
Year 13 : 20 500 000 $
Salary Cap with 1 Way Contract
Year 10 : 67 750 000 $
Year 11 : 51 750 000 $
Year 12 : 32 000 000 $
Year 13 : 20 500 000 $

Farm Players Salaries

Martin Marincin 1 200 000 $ (2)
Brenden Dillon 1 000 000 $ (1)
Miikka Salomaki 265 000 $ (3)
Spencer Machacek 165 000 $ (3)
Nikolai Kulemin 165 000 $ (3)
James Sheppard 155 000 $ (3)
Josh Jooris 150 000 $ (1)
Alexander Urbom 150 000 $ (1)
Mathieu Corbeil 120 000 $ (1)
Klas Dahlbeck 120 000 $ (1)
Alexei Marchenko 120 000 $ (1)
Brian Strait 120 000 $ (1)
Mikael Tellqvist 110 000 $ (1)
Ben Smith 110 000 $ (3)
Dale Weise 100 000 $ (1)
Antoine Lafleur 95 000 $ (2)
Thomas Larkin 95 000 $ (1)
Marek Viedensky 95 000 $ (1)
Philip McRae 90 000 $ (3)
Ludvig Rensfeldt 85 000 $ (2)
Philippe Cornet 80 000 $ (1)
Henrik Samuelsson 75 000 $ (2)
Dexter Dancs 75 000 $ (3)
Tyler Pitlick 75 000 $ (2)
Erik Karlsson (foward) 75 000 $ (3)
Jaynen Rissling 70 000 $ (2)
Bill Arnold 70 000 $ (1)
Brett Bulmer 70 000 $ (3)
Philip Tot 65 000 $ (2)
Dillon Donnelly 65 000 $ (2)
Max Friberg 60 000 $ (2)
Total Farm Players31
Salary Commitment
Year 10 : 5 290 000 $
Year 11 : 1 880 000 $
Year 12 : 1 170 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 5 290 000 $
Year 11 : 1 880 000 $
Year 12 : 1 170 000 $
Year 13 : 0 $

Bruins

Bruins is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 8000 - 92 $ - 6 040 - 75,50%
Level 2: 6000 - 57 $ - 4 481 - 74,68%
Level 3: 3000 - 26 $ - 2 478 - 82,60%
Level 4: 5000 - 21 $ - 4 119 - 82,38%
Luxury : 1500 - 133 $ - 1 072 - 71,50%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 38 $ - 1 461 - 73,03%
Farm Level 2: 1000 - 17 $ - 811 - 81,09%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 190 - 77,41%
Average Income per Game1 553 397 $
Year to Date Revenue63 689 281 $
Farm
Home Games Left0
Average Attendance - %2 271 - 75,71%
Average Income per Game100 081 $
Year to Date Revenue4 103 316 $

Expense

Pro Players Total Salaries69 100 000 $
Farm Players Total Salaries2 470 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 206 422 $
Farm Year To Date Expenses2 636 049 $
Pro Salary Cap To Date67 650 291 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days372 193 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 817 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap69 100 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $-100 000 $
Estimate Over Minimum Salary Cap of 0 $ 69 100 000 $
Current Bank Account20 426 262 $
Projected Bank Account20 426 262 $

Pro Players Salaries

Jamie Benn 8 500 000 $ (2)
P.K. Subban 8 000 000 $ (5)
Andrei Kostitsyn 7 500 000 $ (3)
Logan Couture 6 000 000 $ (4)
Scott Gomez 5 250 000 $ (1)
Dan Girardi 5 000 000 $ (3)
Jonathan Bernier 4 600 000 $ (1)
Tyler Toffoli 3 500 000 $ (2)
Nikita Zaitsev 3 150 000 $ (2)
Victor Rask 2 500 000 $ (2)
Christian Dvorak 2 400 000 $ (1)
Louie Caporusso 2 100 000 $ (1)
Raphael Diaz 1 800 000 $ (2)
Prab Rai 1 800 000 $ (1)
Al Montoya 1 500 000 $ (1)
Matt Tennyson 1 000 000 $ (1)
Boo Nieves 900 000 $ (2)
Adam Erne 900 000 $ (3)
Oscar Klefbom 900 000 $ (1)
Jack Eichel 900 000 $ (1)
Marcus Pettersson 900 000 $ (3)
Total Pro Players21
Salary Commitment
Year 10 : 69 100 000 $
Year 11 : 48 650 000 $
Year 12 : 28 300 000 $
Year 13 : 14 000 000 $
Salary Average Commitment
Year 10 : 67 600 000 $
Year 11 : 47 150 000 $
Year 12 : 26 800 000 $
Year 13 : 14 000 000 $
Salary Cap with 1 Way Contract
Year 10 : 69 100 000 $
Year 11 : 48 650 000 $
Year 12 : 28 300 000 $
Year 13 : 14 000 000 $

Farm Players Salaries

Jujhar Khaira 175 000 $ (3)
Kirill Tulupov 145 000 $ (1)
Olivier Roy 110 000 $ (2)
Jean-Phillipe Cote 100 000 $ (1)
Kirill Lyamin 100 000 $ (1)
Max Nicastro 100 000 $ (3)
James Wright 100 000 $ (3)
Luca Caputi 95 000 $ (2)
Alexandre R. Picard 90 000 $ (3)
Ryan Howse 90 000 $ (2)
Brandon Davidson 90 000 $ (2)
Martin Ouellette 90 000 $ (2)
Tom Gilbert 90 000 $ (3)
Ben Maxwell 90 000 $ (1)
Jake Paterson 90 000 $ (2)
Austin Madaisky 85 000 $ (2)
Nicolas Kerdiles 85 000 $ (2)
Philip Lane 80 000 $ (2)
Johan Sundstrom 80 000 $ (2)
Ben Winnett 80 000 $ (2)
Kristopher Foucault 80 000 $ (1)
Sebastian Collberg 75 000 $ (2)
Joachim Nermark 75 000 $ (1)
Austen Brassard 75 000 $ (1)
Samuel Kurker 70 000 $ (2)
Matthew Deblouw 65 000 $ (2)
Max Gardiner 65 000 $ (2)
Total Farm Players27
Salary Commitment
Year 10 : 2 470 000 $
Year 11 : 1 805 000 $
Year 12 : 555 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 2 470 000 $
Year 11 : 1 805 000 $
Year 12 : 555 000 $
Year 13 : 0 $

Canadiens

Canadiens is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 8000 - 75 $ - 7 017 - 87,72%
Level 2: 6000 - 60 $ - 4 096 - 68,27%
Level 3: 3000 - 30 $ - 2 328 - 77,61%
Level 4: 5000 - 15 $ - 4 256 - 85,11%
Luxury : 1000 - 125 $ - 979 - 97,88%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 30 $ - 1 926 - 96,30%
Farm Level 2: 1000 - 15 $ - 967 - 96,72%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 676 - 81,20%
Average Income per Game1 489 328 $
Year to Date Revenue61 062 429 $
Farm
Home Games Left0
Average Attendance - %2 893 - 96,44%
Average Income per Game103 268 $
Year to Date Revenue4 233 975 $

Expense

Pro Players Total Salaries69 700 000 $
Farm Players Total Salaries2 465 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses67 321 926 $
Farm Year To Date Expenses2 815 330 $
Pro Salary Cap To Date66 765 792 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days375 401 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 790 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap69 700 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $-700 000 $
Estimate Over Minimum Salary Cap of 0 $ 69 700 000 $
Current Bank Account44 434 290 $
Projected Bank Account44 434 290 $

Pro Players Salaries

Martin Havlat 7 750 000 $ (1)
John Tavares 7 750 000 $ (1)
Simon Gagne 7 500 000 $ (1)
T.J. Oshie 6 500 000 $ (2)
Frederik Andersen 5 800 000 $ (3)
Sean Monahan 5 650 000 $ (1)
John Klingberg 4 500 000 $ (1)
Jean Gabriel Pageau 3 400 000 $ (1)
Sami Vatanen 3 100 000 $ (1)
Jeff Petry 3 000 000 $ (1)
Connor Murphy 2 800 000 $ (1)
Tim Erixon 2 300 000 $ (1)
Charlie Lindgren 1 800 000 $ (1)
Anthony Bitetto 1 500 000 $ (1)
Jyrki Jokipakka 1 100 000 $ (3)
Justin Fontaine 1 000 000 $ (1)
Andreas Johnsson 900 000 $ (3)
Anthony Cirelli 900 000 $ (3)
Esa Lindell (Out of Payroll) 900 000 $ (1)
Ondrej Kase 900 000 $ (2)
Tanner Richard 800 000 $ (1)
Blake Speers 750 000 $ (3)
Total Pro Players22
Salary Commitment
Year 10 : 70 600 000 $
Year 11 : 16 850 000 $
Year 12 : 9 450 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 68 800 000 $
Year 11 : 15 550 000 $
Year 12 : 9 450 000 $
Year 13 : 0 $
Salary Cap with 1 Way Contract
Year 10 : 70 600 000 $
Year 11 : 16 850 000 $
Year 12 : 9 450 000 $
Year 13 : 0 $

Farm Players Salaries

Matt Bartkowski 200 000 $ (2)
Brian Gibbons 180 000 $ (2)
Wojtek Wolski 170 000 $ (2)
Peter Delmas 140 000 $ (3)
Eric O'dell 140 000 $ (2)
Harri Sateri 140 000 $ (3)
Christopher DiDomenico 130 000 $ (3)
Pavel Vorobiev 100 000 $ (1)
Maxime Clermont 100 000 $ (1)
Lukas Krajicek 100 000 $ (2)
Corban Knight (Out of Payroll) 95 000 $ (1)
Julien Pelletier 95 000 $ (3)
Jacob De La Rose 90 000 $ (2)
Jesper Pettersson 90 000 $ (1)
Justin Sefton 90 000 $ (1)
Frederick Gaudreau 85 000 $ (1)
Colin Long 85 000 $ (1)
Robin Kovacs 80 000 $ (2)
David Musil 80 000 $ (1)
Matia Marcantuoni 80 000 $ (3)
Dylan Blujus 80 000 $ (2)
Chris Bigras 75 000 $ (3)
Carter Ashton 70 000 $ (1)
Dante Salituro 65 000 $ (1)
Total Farm Players24
Salary Commitment
Year 10 : 2 560 000 $
Year 11 : 1 700 000 $
Year 12 : 660 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 2 560 000 $
Year 11 : 1 700 000 $
Year 12 : 660 000 $
Year 13 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - 100 $ - 5 173 - 73,90%
Level 2: 5000 - 60 $ - 4 092 - 81,84%
Level 3: 2000 - 35 $ - 1 748 - 87,42%
Level 4: 4000 - 20 $ - 3 915 - 97,87%
Luxury : 1000 - 200 $ - 732 - 73,23%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 1 852 - 92,61%
Farm Level 2: 1000 - 15 $ - 943 - 94,27%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 660 - 82,42%
Average Income per Game1 477 507 $
Year to Date Revenue60 577 803 $
Farm
Home Games Left0
Average Attendance - %2 795 - 93,16%
Average Income per Game112 810 $
Year to Date Revenue4 625 194 $

Expense

Pro Players Total Salaries67 575 000 $
Farm Players Total Salaries4 710 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses67 511 519 $
Farm Year To Date Expenses2 956 944 $
Pro Salary Cap To Date66 955 354 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days364 037 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 860 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap67 575 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $1 425 000 $
Estimate Over Minimum Salary Cap of 0 $ 67 575 000 $
Current Bank Account46 970 080 $
Projected Bank Account46 970 080 $

Pro Players Salaries

Leon Draisaitl 8 000 000 $ (3)
Justin Williams 6 750 000 $ (2)
Steve Mason 6 250 000 $ (2)
Tyler Ennis 5 500 000 $ (4)
Adam Henrique 5 000 000 $ (3)
Nick Bonino 5 000 000 $ (3)
Zach Bogosian 4 600 000 $ (1)
TJ Brodie 3 900 000 $ (1)
Conor Sheary 3 500 000 $ (1)
Jonas Junland 2 950 000 $ (1)
Marc-Andre Gragnani (1 Way Contract) 2 500 000 $ (2)
Anthony Duclair 2 500 000 $ (3)
Colby Robak 2 100 000 $ (1)
Andrei Loktionov 1 825 000 $ (1)
Justin Pogge 1 500 000 $ (1)
Taylor Ellington (Out of Payroll) 1 500 000 $ (1)
Josh Archibald 1 500 000 $ (3)
Dennis Rasmussen 1 500 000 $ (1)
Mark Jankowski 900 000 $ (2)
Tobias Rieder 900 000 $ (1)
Mirco Mueller 900 000 $ (3)
Total Pro Players21
Salary Commitment
Year 10 : 69 075 000 $
Year 11 : 44 800 000 $
Year 12 : 28 400 000 $
Year 13 : 5 500 000 $
Salary Average Commitment
Year 10 : 69 075 000 $
Year 11 : 44 800 000 $
Year 12 : 28 400 000 $
Year 13 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 10 : 69 075 000 $
Year 11 : 44 800 000 $
Year 12 : 28 400 000 $
Year 13 : 5 500 000 $

Farm Players Salaries

Jake Hansen 1 500 000 $ (3)
Jaroslav Janus 900 000 $ (1)
Jeff Zatkoff 140 000 $ (1)
Kyle Cumiskey 130 000 $ (1)
John Moore 120 000 $ (1)
Branislav Mezei 110 000 $ (1)
Sergei Stetsenko 100 000 $ (1)
Jeremy Price 100 000 $ (2)
Viktor Tikhonov 100 000 $ (1)
Slater Koekkoek 90 000 $ (3)
Magnus Paajarvi 90 000 $ (1)
Brett Ponich 85 000 $ (2)
Joe Morrow 85 000 $ (1)
Joey Leach 80 000 $ (2)
Brendan Woods 80 000 $ (2)
Daultan Leveille 80 000 $ (2)
Maxime Sauve 80 000 $ (1)
Matej Stransky 80 000 $ (2)
Emile Poirier 75 000 $ (3)
Henrik Bjorklund 75 000 $ (1)
Sebastian Stefaniszin 75 000 $ (1)
Kevin Lynch 75 000 $ (2)
Dale Mitchell 75 000 $ (1)
Samuel Fejes 70 000 $ (2)
Ivan Telegin 70 000 $ (2)
Emil Lundberg 70 000 $ (2)
Marcel Hossa 65 000 $ (1)
Lukas Sutter 60 000 $ (2)
Connor Rankin 50 000 $ (1)
Total Farm Players29
Salary Commitment
Year 10 : 4 710 000 $
Year 11 : 1 165 000 $
Year 12 : 315 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 4 710 000 $
Year 11 : 1 165 000 $
Year 12 : 315 000 $
Year 13 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 8000 - 90 $ - 6 049 - 75,61%
Level 2: 5000 - 50 $ - 4 999 - 99,97%
Level 3: 2000 - 35 $ - 1 778 - 88,90%
Level 4: 4000 - 20 $ - 3 949 - 98,73%
Luxury : 1000 - 140 $ - 998 - 99,76%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 45 $ - 1 224 - 61,19%
Farm Level 2: 1000 - 20 $ - 652 - 65,24%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 772 - 88,86%
Average Income per Game1 514 708 $
Year to Date Revenue62 103 025 $
Farm
Home Games Left0
Average Attendance - %1 876 - 62,54%
Average Income per Game97 309 $
Year to Date Revenue3 989 674 $

Expense

Pro Players Total Salaries59 700 000 $
Farm Players Total Salaries3 545 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses61 833 424 $
Farm Year To Date Expenses2 567 731 $
Pro Salary Cap To Date61 277 278 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days321 925 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 597 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap59 700 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $9 300 000 $
Estimate Over Minimum Salary Cap of 0 $ 59 700 000 $
Current Bank Account9 502 025 $
Projected Bank Account9 502 025 $

Pro Players Salaries

Jordan Staal 6 500 000 $ (1)
Kyle Okposo 6 150 000 $ (3)
Gabriel Landeskog 5 800 000 $ (1)
Dustin Brown 5 250 000 $ (2)
Petr Mrazek 4 300 000 $ (1)
Tyler Bozak 4 150 000 $ (2)
Jonathan Marchessault 3 500 000 $ (1)
David Backes (Out of Payroll) 3 250 000 $ (2)
Jonas Brodin 2 950 000 $ (1)
Dmitri Orlov 2 800 000 $ (1)
Dwight King 2 500 000 $ (3)
Jacob Markstrom 2 500 000 $ (3)
Justin Braun 2 300 000 $ (2)
Mark Barberio 1 800 000 $ (1)
Ty Wishart 1 750 000 $ (1)
Erik Gustafsson 1 500 000 $ (1)
Frank Vatrano 1 400 000 $ (1)
Dylan DeMelo 1 000 000 $ (1)
Reid Boucher 900 000 $ (2)
Matthew Nieto 900 000 $ (1)
Tyler Motte 900 000 $ (3)
Andrey Pedan 850 000 $ (2)
Total Pro Players22
Salary Commitment
Year 10 : 62 950 000 $
Year 11 : 28 750 000 $
Year 12 : 12 050 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 62 950 000 $
Year 11 : 28 750 000 $
Year 12 : 12 050 000 $
Year 13 : 0 $
Salary Cap with 1 Way Contract
Year 10 : 62 950 000 $
Year 11 : 28 750 000 $
Year 12 : 12 050 000 $
Year 13 : 0 $

Farm Players Salaries

Vladislav Namestnikov 1 500 000 $ (3)
Bryan Rust 120 000 $ (2)
Sam Brittain 100 000 $ (1)
Sergei Korostin 100 000 $ (1)
Dick Axelsson 90 000 $ (3)
David Kampf 90 000 $ (2)
Daniel Carr 90 000 $ (2)
Alexandre Picard 90 000 $ (3)
David Warsofsky 90 000 $ (1)
Ryan Button 90 000 $ (1)
Laurent Brossoit 90 000 $ (2)
Mitch Wahl 90 000 $ (1)
Peter Andersson 90 000 $ (1)
Brent Regner 90 000 $ (1)
Francis Beauvillier 85 000 $ (2)
Marcel Goc 80 000 $ (3)
Eric Knodel 80 000 $ (3)
Michael Paliotta 80 000 $ (1)
Kirill Kabanov 80 000 $ (2)
Oscar Dansk 75 000 $ (3)
Linus Arnesson 75 000 $ (2)
Corey Cowick 70 000 $ (3)
Bobby Butler 70 000 $ (3)
Brett Sutter 65 000 $ (2)
Jozef Balej 65 000 $ (2)
Total Farm Players25
Salary Commitment
Year 10 : 3 545 000 $
Year 11 : 1 465 000 $
Year 12 : 705 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 3 545 000 $
Year 11 : 1 465 000 $
Year 12 : 705 000 $
Year 13 : 0 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 8000 - 90 $ - 5 689 - 71,11%
Level 2: 5000 - 50 $ - 4 834 - 96,68%
Level 3: 2000 - 36 $ - 1 675 - 83,76%
Level 4: 4000 - 25 $ - 2 690 - 67,24%
Luxury : 1000 - 180 $ - 811 - 81,09%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 875 - 93,73%
Farm Level 2: 1000 - 15 $ - 934 - 93,43%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 699 - 78,50%
Average Income per Game1 498 457 $
Year to Date Revenue61 436 755 $
Farm
Home Games Left0
Average Attendance - %2 809 - 93,63%
Average Income per Game113 745 $
Year to Date Revenue4 663 551 $

Expense

Pro Players Total Salaries68 750 000 $
Farm Players Total Salaries4 015 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 288 535 $
Farm Year To Date Expenses2 756 080 $
Pro Salary Cap To Date67 732 333 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days370 321 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 124 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 750 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $250 000 $
Estimate Over Minimum Salary Cap of 0 $ 68 750 000 $
Current Bank Account5 402 468 $
Projected Bank Account5 402 468 $

Pro Players Salaries

Zach Parise 9 250 000 $ (4)
Corey Perry 8 750 000 $ (2)
Vladimir Tarasenko 7 000 000 $ (3)
David Krejci 7 000 000 $ (3)
Dustin Byfuglien 6 500 000 $ (5)
Brett Connolly 4 500 000 $ (5)
Neal Pionk 4 000 000 $ (5)
Louis Domingue 3 700 000 $ (2)
Michael Del Zotto 3 500 000 $ (1)
Blake Comeau 2 300 000 $ (1)
Luke Schenn 1 800 000 $ (1)
Miles Wood 1 800 000 $ (1)
Joonas Donskoi 1 750 000 $ (1)
Antti Raanta 1 750 000 $ (1)
Brett Kulak 900 000 $ (2)
Alexander Wennberg 900 000 $ (1)
Conor Garland 900 000 $ (3)
Derrick Pouliot 900 000 $ (2)
Alex Kerfoot 900 000 $ (2)
Blair Jones 650 000 $ (1)
Total Pro Players20
Salary Commitment
Year 10 : 68 750 000 $
Year 11 : 54 300 000 $
Year 12 : 39 150 000 $
Year 13 : 24 250 000 $
Salary Average Commitment
Year 10 : 68 000 000 $
Year 11 : 53 550 000 $
Year 12 : 39 150 000 $
Year 13 : 24 250 000 $
Salary Cap with 1 Way Contract
Year 10 : 68 750 000 $
Year 11 : 54 300 000 $
Year 12 : 39 150 000 $
Year 13 : 24 250 000 $

Farm Players Salaries

Markus Hannikainen 1 500 000 $ (2)
John Mitchell 160 000 $ (1)
Oskars Bartulis 110 000 $ (2)
Seth Helgeson 100 000 $ (1)
Christian Thomas 95 000 $ (1)
Anton Gustafsson 95 000 $ (1)
Jerome Gauthier-Leduc 95 000 $ (3)
Rostislav Olesz 90 000 $ (3)
Derek Rodwell 90 000 $ (1)
Brad Malone 90 000 $ (1)
Chet Pickard 90 000 $ (2)
Linden Rowat 90 000 $ (3)
Denis Bodrov 90 000 $ (2)
Mark Alt 90 000 $ (3)
Colin Sullivan 85 000 $ (2)
Patrick McNally 85 000 $ (2)
Nick Ebert 80 000 $ (2)
Tomas Surovy 80 000 $ (3)
Mikhail Stefanovich 80 000 $ (1)
Philippe Hudon 75 000 $ (3)
Samuel Noreau 75 000 $ (3)
Myles Bell 75 000 $ (1)
Edwin Minney 75 000 $ (3)
Nick Magyar 75 000 $ (3)
Olivier Archambault 70 000 $ (3)
Travis Ewanyk 70 000 $ (1)
Michael Downing 70 000 $ (2)
Ruslan Bashkirov 65 000 $ (2)
Ryan Martindale 65 000 $ (2)
Brandon Hynes 55 000 $ (3)
Blake Clarke 50 000 $ (2)
Total Farm Players31
Salary Commitment
Year 10 : 4 015 000 $
Year 11 : 1 810 000 $
Year 12 : 870 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 4 015 000 $
Year 11 : 1 810 000 $
Year 12 : 870 000 $
Year 13 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 8000 - 95 $ - 5 603 - 70,04%
Level 2: 5000 - 60 $ - 4 133 - 82,66%
Level 3: 2000 - 40 $ - 1 540 - 77,02%
Level 4: 4000 - 25 $ - 2 945 - 73,63%
Luxury : 1000 - 185 $ - 815 - 81,45%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 882 - 94,11%
Farm Level 2: 1000 - 15 $ - 980 - 98,02%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 036 - 75,18%
Average Income per Game1 501 848 $
Year to Date Revenue61 575 766 $
Farm
Home Games Left0
Average Attendance - %2 862 - 95,41%
Average Income per Game115 129 $
Year to Date Revenue4 720 273 $

Expense

Pro Players Total Salaries68 275 000 $
Farm Players Total Salaries2 754 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 510 606 $
Farm Year To Date Expenses2 708 167 $
Pro Salary Cap To Date67 954 412 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days367 781 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 347 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 275 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $725 000 $
Estimate Over Minimum Salary Cap of 0 $ 68 275 000 $
Current Bank Account31 417 298 $
Projected Bank Account31 417 298 $

Pro Players Salaries

Pavel Datsyuk 7 650 000 $ (2)
Ryan Suter 7 000 000 $ (3)
Evgeny Kuznetsov 7 000 000 $ (5)
Alexander Radulov 6 000 000 $ (1)
Jussi Jokinen 5 700 000 $ (1)
Joni Pitkanen 5 250 000 $ (1)
Brent Seabrook 4 850 000 $ (2)
Chris Kreider 4 500 000 $ (3)
Mike Green 4 100 000 $ (1)
Jacob Trouba 3 500 000 $ (3)
Nate Thompson 3 000 000 $ (2)
Anton Forsberg 1 800 000 $ (1)
Eric Wellwood 1 500 000 $ (2)
Jordan Szwarz 1 000 000 $ (2)
Mark Katic 925 000 $ (1)
Matt Murray 900 000 $ (1)
Teuvo Teravainen 900 000 $ (1)
Pavel Buchnevich 900 000 $ (3)
Oliver Bjorkstrand 900 000 $ (2)
Brock McGinn 900 000 $ (2)
Total Pro Players20
Salary Commitment
Year 10 : 68 275 000 $
Year 11 : 42 700 000 $
Year 12 : 22 900 000 $
Year 13 : 7 000 000 $
Salary Average Commitment
Year 10 : 68 275 000 $
Year 11 : 42 700 000 $
Year 12 : 22 900 000 $
Year 13 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 10 : 68 275 000 $
Year 11 : 42 700 000 $
Year 12 : 22 900 000 $
Year 13 : 7 000 000 $

Farm Players Salaries

Nathan Gerbe 175 000 $ (1)
Drake Caggiula 170 000 $ (3)
Cory Conacher 140 000 $ (1)
Enver Lisin 125 000 $ (1)
Nathan Beaulieu 120 000 $ (1)
Michael Hutchinson 110 000 $ (2)
Marcel Noebels 100 000 $ (2)
Joonas Nattinen 100 000 $ (1)
Dylan Olsen 92 500 $ (1)
Cody McLeod 91 000 $ (1)
Andreas Nodl 90 000 $ (2)
Jordan Schmaltz 90 000 $ (2)
Anton Rodin 90 000 $ (1)
Max Reinhart 90 000 $ (2)
Patrik Bartosak 90 000 $ (2)
Paul Postma 90 000 $ (1)
Tyler Beskorowany 90 000 $ (1)
Curtis Mckenzie 86 000 $ (1)
Nicklas Lasu 80 000 $ (1)
Matt Mackenzie 80 000 $ (1)
John McFarland 80 000 $ (1)
Jordy Stallard 75 000 $ (3)
Niklas Hansson 75 000 $ (3)
Taylor Cammarata 75 000 $ (3)
Anthony Florentino 75 000 $ (3)
Avery Peterson 75 000 $ (3)
Ryan Fitzgerald 75 000 $ (3)
Matt Buckles 65 000 $ (2)
Loik Leveille 60 000 $ (1)
Total Farm Players29
Salary Commitment
Year 10 : 2 754 500 $
Year 11 : 1 255 000 $
Year 12 : 620 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 2 754 500 $
Year 11 : 1 255 000 $
Year 12 : 620 000 $
Year 13 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 7000 - 90 $ - 5 924 - 84,63%
Level 2: 5000 - 65 $ - 3 754 - 75,07%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 940 - 98,49%
Luxury : 1000 - 175 $ - 983 - 98,28%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 1 893 - 94,66%
Farm Level 2: 1000 - 15 $ - 953 - 95,26%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 600 - 87,37%
Average Income per Game1 532 666 $
Year to Date Revenue62 839 325 $
Farm
Home Games Left0
Average Attendance - %2 846 - 94,86%
Average Income per Game115 087 $
Year to Date Revenue4 718 585 $

Expense

Pro Players Total Salaries68 750 000 $
Farm Players Total Salaries5 482 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses67 179 829 $
Farm Year To Date Expenses3 380 231 $
Pro Salary Cap To Date66 623 657 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days370 321 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 013 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 750 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $250 000 $
Estimate Over Minimum Salary Cap of 0 $ 68 750 000 $
Current Bank Account3 594 818 $
Projected Bank Account3 594 818 $

Pro Players Salaries

Erik Karlsson 8 500 000 $ (3)
Nicklas Backstrom 8 200 000 $ (1)
Blake Wheeler 8 000 000 $ (4)
Ben Bishop 6 500 000 $ (5)
J.T. Miller 6 000 000 $ (5)
Milan Kraft 5 250 000 $ (1)
Nick Holden 4 800 000 $ (2)
Michael Grabner 4 000 000 $ (2)
Mika Zibanejad 3 000 000 $ (2)
Karl Alzner 2 100 000 $ (1)
Brandon Pirri 1 800 000 $ (1)
Jordan Oesterle 1 800 000 $ (1)
Brandon Tanev 1 800 000 $ (1)
Chris Tierney 1 500 000 $ (1)
Tanner Glass 1 000 000 $ (1)
Malcolm Subban 900 000 $ (3)
Lucas Wallmark 900 000 $ (3)
Joshua Morrissey 900 000 $ (2)
Ryan Pulock 900 000 $ (3)
Anthony Mantha 900 000 $ (1)
Total Pro Players20
Salary Commitment
Year 10 : 68 750 000 $
Year 11 : 44 400 000 $
Year 12 : 31 700 000 $
Year 13 : 20 500 000 $
Salary Average Commitment
Year 10 : 68 750 000 $
Year 11 : 44 400 000 $
Year 12 : 31 700 000 $
Year 13 : 20 500 000 $
Salary Cap with 1 Way Contract
Year 10 : 68 750 000 $
Year 11 : 44 400 000 $
Year 12 : 31 700 000 $
Year 13 : 20 500 000 $

Farm Players Salaries

Tim Heed 1 750 000 $ (3)
Colin Miller 1 400 000 $ (2)
Andrew Desjardins 200 000 $ (2)
Stanislav Galiev 175 000 $ (3)
Anders Lindback 150 000 $ (3)
Jakub Kindl 120 000 $ (3)
Justin Peters 120 000 $ (3)
Stefan Legein 100 000 $ (2)
Mark Borowiecki 100 000 $ (2)
Kevin Marshall 100 000 $ (3)
Logan MacMillan 95 000 $ (1)
Colby Cave 90 000 $ (3)
Jordon Southorn (Out of Payroll) 90 000 $ (2)
Drayson Bowman (Out of Payroll) 85 000 $ (2)
Timo Pielmeier 85 000 $ (1)
Nikolai Prokhorkin 80 000 $ (1)
Jori Lehtera 80 000 $ (1)
Bryan Cameron 77 500 $ (1)
Wiley Sherman 75 000 $ (3)
Jared Hauf 75 000 $ (3)
Maksim Mayorov 75 000 $ (1)
Chris Doyle 70 000 $ (1)
Marc-Olivier Roy 70 000 $ (1)
Zakhar Arzamastsev 65 000 $ (1)
Alex Coulombe 60 000 $ (1)
Luke Lockhart 60 000 $ (1)
Denis Kamaev 55 000 $ (1)
Fabian Gunnarsson 55 000 $ (2)
Nick Petersen 50 000 $ (1)
Tyler Hill 50 000 $ (2)
Total Farm Players30
Salary Commitment
Year 10 : 5 657 500 $
Year 11 : 1 900 000 $
Year 12 : 1 080 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 5 657 500 $
Year 11 : 1 900 000 $
Year 12 : 1 080 000 $
Year 13 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 8000 - 96 $ - 5 479 - 68,49%
Level 2: 6000 - 66 $ - 3 775 - 62,92%
Level 3: 3000 - 37 $ - 1 652 - 55,07%
Level 4: 4000 - 30 $ - 2 389 - 59,73%
Luxury : 1000 - 175 $ - 989 - 98,95%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 1 883 - 94,15%
Farm Level 2: 1000 - 17 $ - 840 - 83,99%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 285 - 64,93%
Average Income per Game1 522 814 $
Year to Date Revenue62 435 371 $
Farm
Home Games Left0
Average Attendance - %2 723 - 90,76%
Average Income per Game114 561 $
Year to Date Revenue4 696 981 $

Expense

Pro Players Total Salaries68 650 000 $
Farm Players Total Salaries4 615 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses67 759 224 $
Farm Year To Date Expenses3 364 244 $
Pro Salary Cap To Date67 203 079 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days369 786 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 349 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 650 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $350 000 $
Estimate Over Minimum Salary Cap of 0 $ 68 650 000 $
Current Bank Account83 229 049 $
Projected Bank Account83 229 049 $

Pro Players Salaries

Joe Thornton 7 850 000 $ (2)
Rick Nash 7 750 000 $ (1)
Matt Carle 5 750 000 $ (2)
Cam Barker 5 500 000 $ (2)
Tomas Tatar 5 500 000 $ (5)
Cody Hodgson 4 500 000 $ (3)
Nick Bjugstad 4 000 000 $ (3)
Nino Niederreiter 4 000 000 $ (1)
Joonas Korpisalo 3 500 000 $ (3)
Jason Demers 3 350 000 $ (2)
Antoine Roussel 2 400 000 $ (2)
Zack Kassian 2 400 000 $ (1)
Markus Nutivaara 2 100 000 $ (2)
Scott Darling 2 000 000 $ (2)
Connor Brown 1 800 000 $ (1)
Mikael Backlund 1 500 000 $ (1)
Ben Chiarot 1 500 000 $ (2)
Micheal Ferland 1 450 000 $ (1)
Jimmy Vesey 900 000 $ (1)
Shea Theodore 900 000 $ (3)
Total Pro Players20
Salary Commitment
Year 10 : 68 650 000 $
Year 11 : 48 850 000 $
Year 12 : 18 400 000 $
Year 13 : 5 500 000 $
Salary Average Commitment
Year 10 : 68 400 000 $
Year 11 : 48 850 000 $
Year 12 : 18 400 000 $
Year 13 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 10 : 68 650 000 $
Year 11 : 48 850 000 $
Year 12 : 18 400 000 $
Year 13 : 5 500 000 $

Farm Players Salaries

Steven Kampfer 1 600 000 $ (2)
Jonas Hiller 175 000 $ (2)
Maxim Lapierre 150 000 $ (1)
Dalton Prout 140 000 $ (3)
Corey Locke 140 000 $ (1)
Iiro Pakarinen 140 000 $ (2)
Ville Koistinen 135 000 $ (2)
Maxime Lagace 120 000 $ (2)
Jeremie Blain 120 000 $ (1)
Patrice Cormier 120 000 $ (1)
Sergey Kalinin 120 000 $ (2)
Chris Conner 100 000 $ (2)
Rene Bourque 97 500 $ (1)
Brad Ross 95 000 $ (2)
Tomas Hyka 95 000 $ (2)
Mathieu Carle 92 500 $ (2)
Maxim Shalunov 85 000 $ (1)
Anthony Peluso 85 000 $ (2)
Nicklas Jensen 80 000 $ (1)
Antoine Bibeau 80 000 $ (3)
Harrison Ruopp 80 000 $ (1)
Ryan Macinnis 75 000 $ (3)
Benjamin Conz 75 000 $ (1)
Calle Andersson 75 000 $ (1)
Louis-Marc Aubry 70 000 $ (2)
Dalton Smith 70 000 $ (2)
Eric Roy 70 000 $ (2)
Milan Jurcina 70 000 $ (1)
Emil Djuse 67 500 $ (1)
Corey Fienhage 67 500 $ (1)
Andrej Sastny 65 000 $ (1)
T.J. Hensick 60 000 $ (1)
Total Farm Players32
Salary Commitment
Year 10 : 4 615 000 $
Year 11 : 1 822 500 $
Year 12 : 295 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 4 620 000 $
Year 11 : 1 822 500 $
Year 12 : 295 000 $
Year 13 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 8000 - 88 $ - 6 832 - 85,40%
Level 2: 5000 - 55 $ - 4 944 - 98,88%
Level 3: 2000 - 33 $ - 1 843 - 92,16%
Level 4: 4000 - 18 $ - 3 948 - 98,70%
Luxury : 1000 - 185 $ - 787 - 78,66%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 888 - 94,42%
Farm Level 2: 1000 - 15 $ - 950 - 94,98%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 354 - 91,77%
Average Income per Game1 620 561 $
Year to Date Revenue66 443 020 $
Farm
Home Games Left0
Average Attendance - %2 838 - 94,61%
Average Income per Game114 792 $
Year to Date Revenue4 706 492 $

Expense

Pro Players Total Salaries67 850 000 $
Farm Players Total Salaries3 090 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses66 749 759 $
Farm Year To Date Expenses2 428 067 $
Pro Salary Cap To Date66 193 591 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days365 508 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 151 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap67 850 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $1 150 000 $
Estimate Over Minimum Salary Cap of 0 $ 67 850 000 $
Current Bank Account13 032 672 $
Projected Bank Account13 032 672 $

Pro Players Salaries

Paul Stastny 9 000 000 $ (5)
Olli Jokinen 8 000 000 $ (1)
Marian Gaborik 7 250 000 $ (1)
Jakub Voracek 7 150 000 $ (2)
Dan Hamhuis 5 750 000 $ (1)
Patrick Eaves 4 500 000 $ (1)
Jay Beagle 2 800 000 $ (1)
Chad Johnson 2 800 000 $ (1)
James Reimer 2 800 000 $ (1)
Adam McQuaid 2 300 000 $ (1)
Trevor Lewis 2 300 000 $ (1)
Ryan Strome 2 300 000 $ (1)
Kevan Miller 1 950 000 $ (1)
Roman Horak 1 800 000 $ (1)
Brad Hunt 1 800 000 $ (2)
David Rundblad (Out of Payroll) 1 750 000 $ (2)
Brendan Leipsic 1 750 000 $ (3)
Rob O'Gara 900 000 $ (1)
Dylan Strome 900 000 $ (3)
Will Butcher 900 000 $ (2)
Brock Boeser 900 000 $ (2)
Total Pro Players21
Salary Commitment
Year 10 : 69 600 000 $
Year 11 : 24 150 000 $
Year 12 : 11 650 000 $
Year 13 : 9 000 000 $
Salary Average Commitment
Year 10 : 69 100 000 $
Year 11 : 24 150 000 $
Year 12 : 11 650 000 $
Year 13 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 10 : 69 600 000 $
Year 11 : 24 150 000 $
Year 12 : 11 650 000 $
Year 13 : 9 000 000 $

Farm Players Salaries

Nicolas Deslauriers 1 000 000 $ (1)
Jay Dickman 100 000 $ (1)
Mark Olver 100 000 $ (2)
Yan-Pavel Laplante 100 000 $ (1)
Yutaka Fukufuji 100 000 $ (1)
Jimmy Lodge 100 000 $ (1)
Steven Hodges 100 000 $ (1)
Daniel Rahimi 90 000 $ (1)
Tommy Cross 90 000 $ (1)
Brandon Archibald 90 000 $ (1)
Hannu Toivonen 80 000 $ (2)
Codey Burki 80 000 $ (1)
Cody Sol 80 000 $ (1)
Andre Petersson 80 000 $ (1)
Maxime Macenauer 80 000 $ (1)
John Degray 75 000 $ (1)
Colton Gillies 70 000 $ (2)
Brett MacLean 70 000 $ (1)
Dustin Boyd 70 000 $ (1)
Sean Lorenz 70 000 $ (1)
Justin Kea (Out of Payroll) 70 000 $ (2)
Quentin Shore 70 000 $ (2)
Stefan Warg 70 000 $ (1)
Derek Grant 70 000 $ (1)
Etienne Brodeur 65 000 $ (2)
Tomas Malec 65 000 $ (1)
Ryan Rehill 65 000 $ (1)
Jakub Izacky 60 000 $ (1)
Total Farm Players28
Salary Commitment
Year 10 : 3 160 000 $
Year 11 : 455 000 $
Year 12 : 0 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 3 160 000 $
Year 11 : 455 000 $
Year 12 : 0 $
Year 13 : 0 $

GoldenKnights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 8000 - 88 $ - 6 827 - 85,34%
Level 2: 6000 - 58 $ - 4 251 - 70,85%
Level 3: 3000 - 35 $ - 1 745 - 58,17%
Level 4: 4000 - 25 $ - 2 933 - 73,33%
Luxury : 1000 - 190 $ - 781 - 78,11%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 45 $ - 1 262 - 63,08%
Farm Level 2: 1000 - 25 $ - 531 - 53,05%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 538 - 75,17%
Average Income per Game1 591 853 $
Year to Date Revenue65 265 962 $
Farm
Home Games Left0
Average Attendance - %1 792 - 59,74%
Average Income per Game100 065 $
Year to Date Revenue4 102 667 $

Expense

Pro Players Total Salaries64 150 000 $
Farm Players Total Salaries4 657 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses66 538 228 $
Farm Year To Date Expenses3 390 848 $
Pro Salary Cap To Date65 982 087 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days345 722 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 578 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap64 150 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $4 850 000 $
Estimate Over Minimum Salary Cap of 0 $ 64 150 000 $
Current Bank Account12 480 665 $
Projected Bank Account12 480 665 $

Pro Players Salaries

Tuukka Rask 7 600 000 $ (4)
Patrice Bergeron 7 000 000 $ (4)
Jaden Schwartz 6 000 000 $ (2)
Alexander Edler 6 000 000 $ (2)
Travis Zajac 6 000 000 $ (2)
Ladislav Smid 4 000 000 $ (1)
Matt Cullen 3 700 000 $ (1)
Darcy Kuemper 3 300 000 $ (1)
Carl Hagelin 3 100 000 $ (1)
Michael Matheson 2 800 000 $ (1)
Adam Lowry 2 500 000 $ (3)
Matt Grzelcyk 2 300 000 $ (1)
Anders Bjork 1 800 000 $ (1)
Maxim Trunev 1 800 000 $ (1)
Mackenzie Weegar 1 750 000 $ (3)
Timo Meier 900 000 $ (2)
Jared McCann 900 000 $ (2)
Kevin Fiala 900 000 $ (2)
Josh Anderson 900 000 $ (1)
Carl Dahlstrom 900 000 $ (2)
Total Pro Players20
Salary Commitment
Year 10 : 64 150 000 $
Year 11 : 40 450 000 $
Year 12 : 18 850 000 $
Year 13 : 14 600 000 $
Salary Average Commitment
Year 10 : 64 150 000 $
Year 11 : 40 450 000 $
Year 12 : 18 850 000 $
Year 13 : 14 600 000 $
Salary Cap with 1 Way Contract
Year 10 : 64 150 000 $
Year 11 : 40 450 000 $
Year 12 : 18 850 000 $
Year 13 : 14 600 000 $

Farm Players Salaries

Zach Hamill 1 450 000 $ (3)
Daniel Paille 175 000 $ (1)
Shane Prince 150 000 $ (2)
Dustin Tokarski 150 000 $ (3)
Rocco Grimaldi 150 000 $ (2)
Ben Hutton 140 000 $ (1)
Samuel Carrier 140 000 $ (1)
Shaone Morrisonn 140 000 $ (2)
Nic Dowd 135 000 $ (2)
Dustin Jeffrey 130 000 $ (2)
Kris Newbury 110 000 $ (1)
Jesse Blacker 110 000 $ (2)
Jared Knight 107 500 $ (2)
Mat Clark 100 000 $ (1)
Luca Sbisa 100 000 $ (3)
Christian Folin 100 000 $ (1)
Zach Budish 95 000 $ (1)
Josh Leivo 90 000 $ (2)
Ryan Murphy 90 000 $ (1)
Jordan Martinook 90 000 $ (2)
Lance Bouma 90 000 $ (3)
Samu Perhonen 90 000 $ (2)
Matt Puempel 85 000 $ (1)
Devante Smith-Pelly 80 000 $ (2)
Jon Gillies 75 000 $ (3)
Marc-Antoine Pouliot 75 000 $ (1)
Dan Blackburn 75 000 $ (2)
Erik Nemec 70 000 $ (1)
Ryan Stoa 70 000 $ (1)
Tony DeHart 65 000 $ (1)
Jordan Messier 65 000 $ (1)
Danick Paquette 65 000 $ (1)
Total Farm Players32
Salary Commitment
Year 10 : 4 657 500 $
Year 11 : 1 907 500 $
Year 12 : 560 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 4 657 500 $
Year 11 : 1 907 500 $
Year 12 : 560 000 $
Year 13 : 0 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 8000 - 80 $ - 7 120 - 89,00%
Level 2: 6000 - 45 $ - 5 597 - 93,28%
Level 3: 3000 - 30 $ - 2 419 - 80,63%
Level 4: 4000 - 20 $ - 3 966 - 99,14%
Luxury : 1000 - 180 $ - 841 - 84,13%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 1 898 - 94,90%
Farm Level 2: 1000 - 15 $ - 960 - 96,04%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 943 - 90,65%
Average Income per Game1 584 600 $
Year to Date Revenue64 968 590 $
Farm
Home Games Left0
Average Attendance - %2 858 - 95,28%
Average Income per Game115 482 $
Year to Date Revenue4 734 744 $

Expense

Pro Players Total Salaries65 050 000 $
Farm Players Total Salaries4 115 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses67 082 880 $
Farm Year To Date Expenses3 275 263 $
Pro Salary Cap To Date66 526 752 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days350 535 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 661 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap65 050 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $3 950 000 $
Estimate Over Minimum Salary Cap of 0 $ 65 050 000 $
Current Bank Account14 422 024 $
Projected Bank Account14 422 024 $

Pro Players Salaries

Patrick Kane 10 000 000 $ (5)
Duncan Keith 7 250 000 $ (1)
Mark Scheifele 6 500 000 $ (3)
Thomas Greiss 5 750 000 $ (3)
Johnny Gaudreau 5 500 000 $ (2)
Wayne Simmonds 5 000 000 $ (2)
Roman Josi 4 500 000 $ (2)
Danton Heinen 3 500 000 $ (1)
Olli Maatta (Out of Payroll) 3 500 000 $ (3)
Erik Haula 3 000 000 $ (2)
Travis Hamonic (Out of Payroll) 1 900 000 $ (1)
Jason Garrison 1 800 000 $ (1)
Mark Stuart 1 800 000 $ (1)
Quinton Howden 1 800 000 $ (1)
Danny DeKeyser 1 750 000 $ (3)
Ryan Reaves 1 400 000 $ (2)
Zack Smith 1 000 000 $ (1)
Charlie McAvoy 900 000 $ (2)
Tristan Jarry 900 000 $ (2)
Radek Faksa 900 000 $ (1)
Tom Wilson 900 000 $ (2)
Kyle Connor 900 000 $ (2)
Total Pro Players22
Salary Commitment
Year 10 : 70 450 000 $
Year 11 : 50 500 000 $
Year 12 : 27 500 000 $
Year 13 : 10 000 000 $
Salary Average Commitment
Year 10 : 70 450 000 $
Year 11 : 50 500 000 $
Year 12 : 27 500 000 $
Year 13 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 10 : 70 450 000 $
Year 11 : 50 500 000 $
Year 12 : 27 500 000 $
Year 13 : 10 000 000 $

Farm Players Salaries

Mario Kempe 1 500 000 $ (2)
Nick Seeler 180 000 $ (2)
Troy Brouwer 170 000 $ (1)
Matt Irwin 150 000 $ (1)
Kalle Kossila 150 000 $ (3)
Tom Kuhnhackl 140 000 $ (2)
Ian Cole 140 000 $ (1)
Taylor Leier 135 000 $ (2)
Joakim Andersson 125 000 $ (2)
Vladimir Mihalik 100 000 $ (1)
Zac Rinaldo 100 000 $ (1)
Blake Coleman 100 000 $ (3)
Kent Patterson 100 000 $ (2)
Bill Sweatt 100 000 $ (2)
David Toews 95 000 $ (3)
Kristoffer Berglund 90 000 $ (2)
Mattias Backman 80 000 $ (1)
Steven Fogarty 75 000 $ (1)
Mike Morrison 75 000 $ (1)
Jack Campbell 75 000 $ (2)
Alec Martinez 75 000 $ (1)
Eero Elo 70 000 $ (1)
Andrew Fritsch (Out of Payroll) 70 000 $ (1)
Petr Straka 65 000 $ (2)
Vyacheslav Osnovin 65 000 $ (2)
Alex Belzile 60 000 $ (2)
Tyler Biggs 50 000 $ (2)
Nikolas Brouillard 50 000 $ (1)
Total Farm Players28
Salary Commitment
Year 10 : 4 185 000 $
Year 11 : 1 680 000 $
Year 12 : 345 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 4 185 000 $
Year 11 : 1 680 000 $
Year 12 : 345 000 $
Year 13 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameDipietro Center
Level 1: 8000 - 90 $ - 6 123 - 76,54%
Level 2: 6000 - 60 $ - 4 139 - 68,98%
Level 3: 3000 - 30 $ - 2 354 - 78,46%
Level 4: 5000 - 20 $ - 4 082 - 81,64%
Luxury : 1500 - 150 $ - 1 056 - 70,40%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 35 $ - 1 905 - 95,26%
Farm Level 2: 1000 - 15 $ - 956 - 95,63%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 754 - 75,55%
Average Income per Game1 563 530 $
Year to Date Revenue64 104 747 $
Farm
Home Games Left0
Average Attendance - %2 861 - 95,38%
Average Income per Game115 765 $
Year to Date Revenue4 746 359 $

Expense

Pro Players Total Salaries68 600 000 $
Farm Players Total Salaries2 515 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses67 319 955 $
Farm Year To Date Expenses2 944 209 $
Pro Salary Cap To Date66 763 814 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days369 519 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 059 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 600 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $400 000 $
Estimate Over Minimum Salary Cap of 0 $ 68 600 000 $
Current Bank Account35 469 192 $
Projected Bank Account35 469 192 $

Pro Players Salaries

Alexander Ovechkin 9 500 000 $ (3)
Max Pacioretty 8 000 000 $ (3)
Brad Stuart 6 750 000 $ (1)
Alex Pietrangelo 6 250 000 $ (4)
Matt Duchene 6 000 000 $ (1)
Ondrej Palat 5 500 000 $ (1)
Devan Dubnyk 5 500 000 $ (1)
Mikko Koivu 5 300 000 $ (1)
Nail Yakupov 3 800 000 $ (1)
Tomas Nosek 1 800 000 $ (1)
David Rittich 1 800 000 $ (1)
Alex Iafallo 1 200 000 $ (1)
Brandon Montour 900 000 $ (2)
Jake Virtanen 900 000 $ (3)
William Carrier 900 000 $ (3)
Ryan Murray 900 000 $ (1)
Joel Edmundson 900 000 $ (1)
Morgan Rielly 900 000 $ (1)
Sam Bennett 900 000 $ (3)
Mathew Barzal 900 000 $ (2)
Total Pro Players20
Salary Commitment
Year 10 : 68 600 000 $
Year 11 : 28 250 000 $
Year 12 : 26 450 000 $
Year 13 : 6 250 000 $
Salary Average Commitment
Year 10 : 67 950 000 $
Year 11 : 27 600 000 $
Year 12 : 25 800 000 $
Year 13 : 6 250 000 $
Salary Cap with 1 Way Contract
Year 10 : 68 600 000 $
Year 11 : 28 250 000 $
Year 12 : 26 450 000 $
Year 13 : 6 250 000 $

Farm Players Salaries

Phil Varone (Out of Payroll) 1 250 000 $ (1)
Mac Bennett 125 000 $ (1)
Jon Merrill 120 000 $ (1)
Connor Brickley 120 000 $ (1)
Sondre Olden 120 000 $ (1)
Scott Wilson 120 000 $ (1)
Michael Chaput 100 000 $ (3)
Nikita Nesterov 100 000 $ (3)
Matt Beleskey 99 500 $ (1)
Erik Condra 97 000 $ (1)
Kenny Agostino 96 500 $ (2)
Stefan Elliott 95 000 $ (1)
Joonas Kemppainen 95 000 $ (1)
Brandon Manning 95 000 $ (1)
Lauri Korpikoski 92 500 $ (1)
Troy Bourke 90 000 $ (3)
Connor Knapp 90 000 $ (3)
Henrik Karlsson 90 000 $ (2)
Luca Cunti 85 000 $ (2)
Peter Stoykewych 80 000 $ (1)
Taylor Aronson 80 000 $ (2)
Leland Irving 79 500 $ (1)
Kerby Rychel 75 000 $ (3)
Joseph Labate 70 000 $ (1)
Tim Bozon 70 000 $ (2)
Matthew Finn 65 000 $ (2)
Steve Quailer 60 000 $ (2)
Maxim Kitsyn 55 000 $ (1)
Johan Motin 50 000 $ (1)
Total Farm Players29
Salary Commitment
Year 10 : 3 765 000 $
Year 11 : 1 001 500 $
Year 12 : 455 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 3 765 000 $
Year 11 : 1 001 500 $
Year 12 : 455 000 $
Year 13 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 8000 - 88 $ - 6 378 - 79,73%
Level 2: 6000 - 52 $ - 5 316 - 88,61%
Level 3: 3000 - 25 $ - 2 468 - 82,26%
Level 4: 5000 - 16 $ - 4 287 - 85,73%
Luxury : 1000 - 186 $ - 809 - 80,86%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 33 $ - 1 918 - 95,89%
Farm Level 2: 1000 - 15 $ - 988 - 98,85%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 258 - 83,73%
Average Income per Game1 582 637 $
Year to Date Revenue64 888 117 $
Farm
Home Games Left0
Average Attendance - %2 906 - 96,88%
Average Income per Game104 151 $
Year to Date Revenue4 270 201 $

Expense

Pro Players Total Salaries64 250 000 $
Farm Players Total Salaries2 460 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses66 890 358 $
Farm Year To Date Expenses2 641 347 $
Pro Salary Cap To Date66 334 240 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days346 257 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 763 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap64 250 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $4 750 000 $
Estimate Over Minimum Salary Cap of 0 $ 64 250 000 $
Current Bank Account135 218 624 $
Projected Bank Account135 218 624 $

Pro Players Salaries

Ilya Kovalchuk 9 900 000 $ (4)
Andrei Vasilevski 5 750 000 $ (3)
James vanRiemsdyk 5 500 000 $ (3)
Ryan Kesler 5 500 000 $ (4)
Mattias Ekholm (Out of Payroll) 5 500 000 $ (5)
Patrik Berglund 5 500 000 $ (2)
Zach Boychuk 5 400 000 $ (2)
Christian Backman 4 500 000 $ (1)
Alexander Steen (1 Way Contract) 4 500 000 $ (3)
Mats Zuccarello (1 Way Contract) 4 000 000 $ (3)
Braydon Coburn 3 250 000 $ (2)
Andrew Shaw 1 750 000 $ (1)
Peter Budaj 1 500 000 $ (1)
Andreas Athanasiou 900 000 $ (3)
Markus Granlund 900 000 $ (1)
Brandon Carlo 900 000 $ (1)
Jamieson Oleksiak 900 000 $ (1)
William Nylander 900 000 $ (1)
Vince Dunn 900 000 $ (3)
Pontus Aberg 900 000 $ (2)
Mike Reilly 900 000 $ (2)
Total Pro Players21
Salary Commitment
Year 10 : 69 750 000 $
Year 11 : 58 400 000 $
Year 12 : 42 450 000 $
Year 13 : 20 900 000 $
Salary Average Commitment
Year 10 : 69 650 000 $
Year 11 : 58 500 000 $
Year 12 : 42 450 000 $
Year 13 : 20 900 000 $
Salary Cap with 1 Way Contract
Year 10 : 69 750 000 $
Year 11 : 58 400 000 $
Year 12 : 42 450 000 $
Year 13 : 20 900 000 $

Farm Players Salaries

Thomas McCollum 175 000 $ (3)
Andrej Sustr 170 000 $ (1)
Noel Acciari 150 000 $ (2)
Peter Holland 120 000 $ (1)
Patrick Wiercioch 120 000 $ (1)
Patrik Nemeth 120 000 $ (2)
Michael Bournival 120 000 $ (2)
Derek MacKenzie 100 000 $ (1)
Jeff Frazee 95 000 $ (2)
Oskar Sundqvist 90 000 $ (2)
Valentin Zykov 90 000 $ (3)
Alexander Guptill 90 000 $ (2)
Stefan Matteau 85 000 $ (2)
Robbie Russo 85 000 $ (1)
Chris Brown 85 000 $ (2)
Mikael Wikstrand 80 000 $ (2)
Jeremy Morin 80 000 $ (1)
Greg Mckegg 80 000 $ (2)
Petter Granberg 80 000 $ (1)
Philippe Paradis 75 000 $ (2)
Juuso Ikonen 75 000 $ (3)
Ludwig Bystrom 75 000 $ (3)
Jambon d'urgence 1 75 000 $ (1)
Andrei Mironov 75 000 $ (3)
Branden Troock 70 000 $ (2)
Total Farm Players25
Salary Commitment
Year 10 : 2 460 000 $
Year 11 : 1 630 000 $
Year 12 : 490 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 2 460 000 $
Year 11 : 1 630 000 $
Year 12 : 490 000 $
Year 13 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 90 $ - 6 272 - 78,40%
Level 2: 6000 - 55 $ - 5 468 - 91,14%
Level 3: 3000 - 26 $ - 2 466 - 82,21%
Level 4: 5000 - 19 $ - 4 231 - 84,62%
Luxury : 1000 - 185 $ - 822 - 82,24%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 34 $ - 1 915 - 95,76%
Farm Level 2: 1000 - 14 $ - 964 - 96,44%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 260 - 83,74%
Average Income per Game1 636 806 $
Year to Date Revenue67 109 041 $
Farm
Home Games Left0
Average Attendance - %2 880 - 95,98%
Average Income per Game112 305 $
Year to Date Revenue4 604 506 $

Expense

Pro Players Total Salaries67 500 000 $
Farm Players Total Salaries2 635 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses66 960 927 $
Farm Year To Date Expenses2 696 369 $
Pro Salary Cap To Date66 404 847 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days363 636 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 704 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap67 500 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $1 500 000 $
Estimate Over Minimum Salary Cap of 0 $ 67 500 000 $
Current Bank Account42 913 821 $
Projected Bank Account42 913 821 $

Pro Players Salaries

Derick Brassard 7 500 000 $ (5)
Mike Ribeiro 7 500 000 $ (1)
Mike York 7 100 000 $ (1)
Mikko Koskinen 5 250 000 $ (5)
Paul Byron 5 000 000 $ (5)
David Perron 4 500 000 $ (3)
Gustav Nyquist 4 500 000 $ (4)
Jaccob Slavin 3 500 000 $ (3)
Valtteri Filppula 3 500 000 $ (1)
TJ Brennan 3 500 000 $ (4)
Mark Pysyk 3 500 000 $ (1)
Jakob Silfverberg 2 750 000 $ (1)
Jack Skille 1 850 000 $ (1)
Philipp Grubauer 1 750 000 $ (2)
Jaycob Megna 1 200 000 $ (1)
Anton Lindholm 1 000 000 $ (1)
Devin Shore 900 000 $ (1)
Ivan Barbashev 900 000 $ (3)
Ryan Hartman 900 000 $ (1)
Adam Pelech 900 000 $ (1)
Total Pro Players20
Salary Commitment
Year 10 : 67 500 000 $
Year 11 : 36 400 000 $
Year 12 : 34 650 000 $
Year 13 : 25 750 000 $
Salary Average Commitment
Year 10 : 65 500 000 $
Year 11 : 35 900 000 $
Year 12 : 34 150 000 $
Year 13 : 25 750 000 $
Salary Cap with 1 Way Contract
Year 10 : 67 500 000 $
Year 11 : 36 400 000 $
Year 12 : 34 650 000 $
Year 13 : 25 750 000 $

Farm Players Salaries

David Desharnais 150 000 $ (3)
Luke Adam 150 000 $ (3)
Geoffrey Schemitsch 150 000 $ (3)
Teemu Pulkkinen 120 000 $ (2)
John Negrin 120 000 $ (3)
Simon Bertilsson 120 000 $ (1)
Evan Rodrigues 120 000 $ (1)
Barry Brust 120 000 $ (1)
Adam Gilmour 120 000 $ (1)
Corbin Mcpherson 100 000 $ (1)
Lasse Kukkonen 100 000 $ (2)
Jim O'Brien 100 000 $ (2)
Philip Samuelsson 100 000 $ (3)
Dmitri Kugryshev 100 000 $ (3)
Jani Hakanpaa 100 000 $ (3)
Alexander Avtsin 95 000 $ (3)
Marcus Foligno 90 000 $ (1)
Stephen Michalek 90 000 $ (2)
Dustin Walsh 85 000 $ (2)
Keegan Lowe 80 000 $ (1)
Kory Nagy 75 000 $ (3)
Dominik Volek 75 000 $ (3)
Jeremy Boyce-Rotevall 70 000 $ (1)
Colin Suellentrop 55 000 $ (1)
Michael St-Croix 50 000 $ (2)
Tyrel Seaman 50 000 $ (2)
Anton Zlobin 50 000 $ (2)
Total Farm Players27
Salary Commitment
Year 10 : 2 635 000 $
Year 11 : 1 760 000 $
Year 12 : 1 115 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 2 635 000 $
Year 11 : 1 760 000 $
Year 12 : 1 115 000 $
Year 13 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 8000 - 102 $ - 7 163 - 89,54%
Level 2: 5000 - 66 $ - 4 316 - 86,33%
Level 3: 2000 - 41 $ - 1 762 - 88,11%
Level 4: 4000 - 25 $ - 3 639 - 90,98%
Luxury : 1000 - 202 $ - 839 - 83,89%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 662 - 83,09%
Farm Level 2: 1000 - 15 $ - 812 - 81,16%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 719 - 88,60%
Average Income per Game1 641 797 $
Year to Date Revenue67 313 663 $
Farm
Home Games Left0
Average Attendance - %2 473 - 82,45%
Average Income per Game105 183 $
Year to Date Revenue4 312 488 $

Expense

Pro Players Total Salaries68 800 000 $
Farm Players Total Salaries3 145 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses67 441 972 $
Farm Year To Date Expenses3 228 325 $
Pro Salary Cap To Date66 885 775 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days370 588 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 446 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 800 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $200 000 $
Estimate Over Minimum Salary Cap of 0 $ 68 800 000 $
Current Bank Account21 807 194 $
Projected Bank Account21 807 194 $

Pro Players Salaries

Ryan Getzlaf 9 000 000 $ (4)
Daniel Sedin 8 250 000 $ (1)
Kris Letang 6 500 000 $ (1)
Tyler Myers 6 250 000 $ (2)
Pekka Rinne 6 250 000 $ (3)
Vincent Trocheck 6 000 000 $ (4)
Alex Goligoski 5 000 000 $ (1)
Jason Zucker 3 650 000 $ (2)
Aaron Dell 2 800 000 $ (1)
Darren Archibald 2 500 000 $ (3)
Jake Dotchin 1 800 000 $ (1)
Toni Rajala 1 800 000 $ (1)
Andrew Ebbett 1 700 000 $ (1)
Rickard Rakell 1 700 000 $ (2)
Samuel Groulx 1 100 000 $ (1)
Clayton Keller 900 000 $ (2)
Mikhail Grigorenko 900 000 $ (1)
Nikolaj Ehlers 900 000 $ (1)
Brett Pesce 900 000 $ (1)
Elias Pettersson 900 000 $ (3)
Total Pro Players20
Salary Commitment
Year 10 : 68 800 000 $
Year 11 : 37 150 000 $
Year 12 : 24 650 000 $
Year 13 : 15 000 000 $
Salary Average Commitment
Year 10 : 67 800 000 $
Year 11 : 36 900 000 $
Year 12 : 24 400 000 $
Year 13 : 15 000 000 $
Salary Cap with 1 Way Contract
Year 10 : 68 800 000 $
Year 11 : 37 150 000 $
Year 12 : 24 650 000 $
Year 13 : 15 000 000 $

Farm Players Salaries

Yohann Auvitu 170 000 $ (3)
Louis Leblanc 170 000 $ (3)
Tyler Cuma 170 000 $ (3)
Kenny Ryan 170 000 $ (2)
Lukas Sedlak 170 000 $ (3)
Justin Falk 140 000 $ (3)
Drew Shore 140 000 $ (1)
Patrick Koudys 140 000 $ (3)
Dmitri Kalinin 120 000 $ (2)
John Ramage 100 000 $ (2)
Andrey Makarov 90 000 $ (2)
Brandon Gormley 85 000 $ (1)
Alexander Khokhlachev 85 000 $ (2)
Tomas Jurco 85 000 $ (1)
Mark Visentin 85 000 $ (1)
Dave Labrecque 85 000 $ (1)
Gemel Smith 85 000 $ (2)
Michal Jordan 85 000 $ (1)
Stefan Noesen 85 000 $ (1)
Zane McIntyre 80 000 $ (1)
Dominik Uher 80 000 $ (1)
Joey Hishon 75 000 $ (1)
Wilhelm Westlund 75 000 $ (3)
Simon Fernholm 75 000 $ (2)
Laurent Dauphin 75 000 $ (3)
Roberts Lipsbergs 75 000 $ (3)
Stephen Silas 75 000 $ (1)
Trevor Carrick (Out of Payroll) 75 000 $ (3)
Graham Black 75 000 $ (1)
Bud Holloway 70 000 $ (1)
Tomas Vincour 65 000 $ (1)
Luke Moffatt 65 000 $ (1)
Total Farm Players32
Salary Commitment
Year 10 : 3 220 000 $
Year 11 : 1 985 000 $
Year 12 : 1 260 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 3 190 000 $
Year 11 : 1 985 000 $
Year 12 : 1 260 000 $
Year 13 : 0 $

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 8000 - 60 $ - 7 407 - 92,59%
Level 2: 6000 - 40 $ - 5 779 - 96,31%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 4000 - 15 $ - 3 998 - 99,96%
Luxury : 1000 - 160 $ - 991 - 99,12%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 24 $ - 1 983 - 99,15%
Farm Level 2: 1000 - 8 $ - 1 000 - 99,98%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 176 - 96,07%
Average Income per Game1 367 297 $
Year to Date Revenue56 059 197 $
Farm
Home Games Left0
Average Attendance - %2 983 - 99,42%
Average Income per Game79 409 $
Year to Date Revenue3 255 776 $

Expense

Pro Players Total Salaries66 200 000 $
Farm Players Total Salaries3 140 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses65 920 323 $
Farm Year To Date Expenses3 263 560 $
Pro Salary Cap To Date65 364 140 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days356 684 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 419 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap66 200 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $2 800 000 $
Estimate Over Minimum Salary Cap of 0 $ 66 200 000 $
Current Bank Account783 412 $
Projected Bank Account783 412 $

Pro Players Salaries

Eric Staal 9 000 000 $ (2)
Sean Bergenheim 7 500 000 $ (4)
Derek Stepan 7 500 000 $ (4)
Pierre-Marc Bouchard 6 500 000 $ (3)
Patric Hornqvist 5 000 000 $ (1)
Antti Niemi 5 000 000 $ (1)
Andrej Meszaros 4 500 000 $ (1)
Reilly Smith 4 500 000 $ (1)
Slava Voynov 3 500 000 $ (2)
Nick Leddy (Out of Payroll) 2 300 000 $ (1)
Michal Kempny 1 900 000 $ (1)
Brett Ritchie 1 900 000 $ (1)
Andrej Nestrasil 1 800 000 $ (1)
Jerome Flaake 1 400 000 $ (3)
Juuse Saros 900 000 $ (1)
Thomas Chabot 900 000 $ (3)
Viktor Arvidsson 900 000 $ (1)
Brian Dumoulin 900 000 $ (1)
Auston Matthews 900 000 $ (2)
Nikita Zadorov 900 000 $ (2)
Brady Calla 800 000 $ (2)
Total Pro Players21
Salary Commitment
Year 10 : 68 500 000 $
Year 11 : 38 900 000 $
Year 12 : 23 800 000 $
Year 13 : 15 000 000 $
Salary Average Commitment
Year 10 : 67 600 000 $
Year 11 : 38 900 000 $
Year 12 : 23 800 000 $
Year 13 : 15 000 000 $
Salary Cap with 1 Way Contract
Year 10 : 68 500 000 $
Year 11 : 38 900 000 $
Year 12 : 23 800 000 $
Year 13 : 15 000 000 $

Farm Players Salaries

Joonas Rask 190 000 $ (3)
TJ Galiardi 180 000 $ (2)
Cameron Gaunce 175 000 $ (3)
Teddy Purcell 160 000 $ (2)
Jared Aulin 160 000 $ (3)
Mark Letestu 150 000 $ (2)
Chad Larose 150 000 $ (1)
Oscar Moller 140 000 $ (2)
Matt D'Agostini 130 000 $ (1)
Riku Helenius 125 000 $ (3)
Tom Wandell 120 000 $ (1)
Corey Potter 120 000 $ (1)
Peter Regin 110 000 $ (3)
Teigan Zahn 100 000 $ (3)
Marco Cousineau 100 000 $ (3)
Sami Aittokallio 100 000 $ (2)
Alexander Ruuttu 95 000 $ (2)
Michael Ratchuk 90 000 $ (1)
Patrick Sieloff 85 000 $ (2)
Aaron Harstad 80 000 $ (2)
Scott Timmins 80 000 $ (2)
Freddie Hamilton 80 000 $ (2)
Alex Theriau 80 000 $ (2)
Jamie Arniel 80 000 $ (2)
Kyle De Coste 80 000 $ (1)
Richard Nedomlel 70 000 $ (2)
Evgeni Krutikov 60 000 $ (2)
Ben Blood 50 000 $ (1)
Total Farm Players28
Salary Commitment
Year 10 : 3 140 000 $
Year 11 : 2 400 000 $
Year 12 : 960 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 3 140 000 $
Year 11 : 2 400 000 $
Year 12 : 960 000 $
Year 13 : 0 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 8000 - 80 $ - 6 993 - 87,42%
Level 2: 5000 - 41 $ - 5 000 - 100,00%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 909 - 97,73%
Luxury : 1000 - 120 $ - 998 - 99,84%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 28 $ - 1 929 - 96,43%
Farm Level 2: 1000 - 17 $ - 825 - 82,46%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 901 - 94,50%
Average Income per Game1 440 446 $
Year to Date Revenue59 058 290 $
Farm
Home Games Left0
Average Attendance - %2 753 - 91,77%
Average Income per Game97 181 $
Year to Date Revenue3 984 432 $

Expense

Pro Players Total Salaries68 500 000 $
Farm Players Total Salaries3 790 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses66 108 552 $
Farm Year To Date Expenses2 987 206 $
Pro Salary Cap To Date65 552 416 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days368 984 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 914 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 500 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $500 000 $
Estimate Over Minimum Salary Cap of 0 $ 68 500 000 $
Current Bank Account14 940 483 $
Projected Bank Account14 940 483 $

Pro Players Salaries

Brad Richards 8 000 000 $ (3)
Dylan Larkin 7 500 000 $ (5)
Henrik Lundqvist 7 500 000 $ (2)
Phil Kessel 7 000 000 $ (1)
Keith Yandle 5 750 000 $ (2)
Thomas Vanek 5 700 000 $ (4)
Dougie Hamilton 4 500 000 $ (3)
Nazem Kadri 3 500 000 $ (1)
Seth Griffith 2 400 000 $ (2)
Ben Lovejoy 2 300 000 $ (1)
Tommy Wingels 1 800 000 $ (1)
Darren Helm 1 800 000 $ (1)
Joakim Ryan 1 800 000 $ (1)
Beau Bennett 1 800 000 $ (1)
Angelo Esposito 1 750 000 $ (2)
Connor Carrick 1 700 000 $ (3)
Lucas Lessio 1 000 000 $ (1)
Calvin Pickard 900 000 $ (1)
Mathew Dumba 900 000 $ (1)
Sven Baertschi 900 000 $ (1)
Total Pro Players20
Salary Commitment
Year 10 : 68 500 000 $
Year 11 : 44 800 000 $
Year 12 : 27 400 000 $
Year 13 : 13 200 000 $
Salary Average Commitment
Year 10 : 68 500 000 $
Year 11 : 44 800 000 $
Year 12 : 27 400 000 $
Year 13 : 13 200 000 $
Salary Cap with 1 Way Contract
Year 10 : 68 500 000 $
Year 11 : 44 800 000 $
Year 12 : 27 400 000 $
Year 13 : 13 200 000 $

Farm Players Salaries

Mark Santorelli (Out of Payroll) 1 400 000 $ (1)
Nicholas Baptiste 900 000 $ (2)
Adam Comrie 700 000 $ (1)
Nikita Filatov 175 000 $ (2)
Erik Gudbranson 150 000 $ (1)
Craig Cunningham 140 000 $ (1)
Cody Eakin 130 000 $ (1)
Bruno St-Jacques 110 000 $ (1)
Aaron Palushaj 100 000 $ (1)
Nigel Dawes 100 000 $ (1)
Jason Missiaen 100 000 $ (2)
Michael Garnett 90 000 $ (1)
Dan O'Regan 90 000 $ (2)
Greg Nemisz 80 000 $ (1)
Drew Olson 75 000 $ (1)
Marc McNulty 75 000 $ (3)
Thomas Vannelli 75 000 $ (1)
Niklas Lucenius 75 000 $ (1)
Eric Chouinard 75 000 $ (1)
Zdenek Kutlak 75 000 $ (1)
Chase de Leo 75 000 $ (3)
Nikita Scherbak 75 000 $ (3)
Jay Rosehill 65 000 $ (1)
Milan Bartovic 65 000 $ (1)
Johannes Salmonsson 65 000 $ (1)
Nolan Yonkman 65 000 $ (1)
Julien Demers 65 000 $ (1)
Total Farm Players27
Salary Commitment
Year 10 : 5 190 000 $
Year 11 : 680 000 $
Year 12 : 225 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 5 190 000 $
Year 11 : 680 000 $
Year 12 : 225 000 $
Year 13 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 8000 - 90 $ - 5 999 - 74,99%
Level 2: 5000 - 65 $ - 3 767 - 75,33%
Level 3: 2000 - 35 $ - 1 748 - 87,40%
Level 4: 4000 - 25 $ - 2 961 - 74,03%
Luxury : 1000 - 175 $ - 985 - 98,47%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 872 - 93,62%
Farm Level 2: 1000 - 15 $ - 961 - 96,12%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 460 - 77,30%
Average Income per Game1 538 452 $
Year to Date Revenue63 076 539 $
Farm
Home Games Left0
Average Attendance - %2 834 - 94,46%
Average Income per Game114 217 $
Year to Date Revenue4 682 911 $

Expense

Pro Players Total Salaries55 000 000 $
Farm Players Total Salaries4 815 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses49 124 342 $
Farm Year To Date Expenses2 754 535 $
Pro Salary Cap To Date48 568 175 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days296 791 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 425 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap55 000 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $14 000 000 $
Estimate Over Minimum Salary Cap of 0 $ 55 000 000 $
Current Bank Account62 996 515 $
Projected Bank Account62 996 515 $

Pro Players Salaries

Zdeno Chara 7 300 000 $ (1)
Jason Pominville 6 000 000 $ (2)
Martin Jones 6 000 000 $ (1)
Milan Lucic 4 900 000 $ (1)
Shayne Gostisbehere 4 500 000 $ (3)
Nick Foligno 4 150 000 $ (3)
Dennis Persson 3 500 000 $ (2)
Jannik Hansen 3 000 000 $ (1)
Lars Eller 2 500 000 $ (2)
Alexander Burmistrov 2 300 000 $ (1)
Viktor Stalberg 1 800 000 $ (1)
Linus Omark 1 500 000 $ (2)
Jonas Gustavsson 1 400 000 $ (2)
Zachary Yuen (Out of Payroll) 1 000 000 $ (3)
Anthony DeAngelo (Out of Payroll) 900 000 $ (3)
Frederik Gauthier 900 000 $ (3)
Alex Tuch 900 000 $ (3)
Zachary Sanford 900 000 $ (3)
Anton Slepyshev 900 000 $ (1)
Scott Mayfield 850 000 $ (1)
Steven Delisle 650 000 $ (3)
Mitch Wheaton 550 000 $ (1)
Niklas Tikkinen 500 000 $ (1)
Total Pro Players23
Salary Commitment
Year 10 : 56 900 000 $
Year 11 : 28 800 000 $
Year 12 : 13 900 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 56 900 000 $
Year 11 : 28 800 000 $
Year 12 : 13 900 000 $
Year 13 : 0 $
Salary Cap with 1 Way Contract
Year 10 : 56 900 000 $
Year 11 : 28 800 000 $
Year 12 : 13 900 000 $
Year 13 : 0 $

Farm Players Salaries

Cody Almond 1 100 000 $ (2)
Akim Aliu 1 000 000 $ (1)
Bogdan Yakimov (Out of Payroll) 850 000 $ (2)
Tyler Lewington 750 000 $ (3)
Thomas Hickey 150 000 $ (3)
Matt Martin 90 000 $ (2)
Dominic Toninato 90 000 $ (2)
Kurt Etchegary 90 000 $ (3)
Riley Holzapfel 85 000 $ (1)
Joseph Cramarossa 85 000 $ (1)
Ian Schultz 85 000 $ (1)
Max Iafrate 80 000 $ (1)
Viktor Svedberg 80 000 $ (1)
Andrew Welinski 80 000 $ (1)
Mason Geertsen 75 000 $ (3)
Jaedon Descheneau 75 000 $ (3)
Daniel Marmenlind 75 000 $ (2)
Brendan Harms 75 000 $ (3)
Scott Stajcer 75 000 $ (1)
Philippe Desrosiers 75 000 $ (3)
Curtis Valk 75 000 $ (1)
Stephen Desrochers 75 000 $ (3)
Jeff Costello 70 000 $ (1)
Dylan Sadowy 70 000 $ (2)
Hunter Smith 70 000 $ (2)
Josh Sterk 65 000 $ (1)
Kristoff Kontos 60 000 $ (2)
Justin Shugg 60 000 $ (2)
Zack Phillips 55 000 $ (2)
Total Farm Players29
Salary Commitment
Year 10 : 5 665 000 $
Year 11 : 1 455 000 $
Year 12 : 690 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 5 665 000 $
Year 11 : 1 455 000 $
Year 12 : 690 000 $
Year 13 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 8000 - 100 $ - 5 674 - 70,93%
Level 2: 6000 - 60 $ - 4 242 - 70,70%
Level 3: 3000 - 30 $ - 2 477 - 82,58%
Level 4: 5000 - 20 $ - 4 303 - 86,06%
Luxury : 1000 - 200 $ - 783 - 78,33%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 1 520 - 75,99%
Farm Level 2: 1000 - 20 $ - 724 - 72,37%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 479 - 76,00%
Average Income per Game1 599 584 $
Year to Date Revenue65 582 964 $
Farm
Home Games Left0
Average Attendance - %2 243 - 74,78%
Average Income per Game104 990 $
Year to Date Revenue4 304 602 $

Expense

Pro Players Total Salaries68 100 000 $
Farm Players Total Salaries5 615 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses67 036 104 $
Farm Year To Date Expenses2 905 321 $
Pro Salary Cap To Date66 479 913 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days366 845 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 726 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 100 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $900 000 $
Estimate Over Minimum Salary Cap of 0 $ 68 100 000 $
Current Bank Account48 377 062 $
Projected Bank Account48 377 062 $

Pro Players Salaries

Brent Burns 8 000 000 $ (3)
Patrick Marleau 7 000 000 $ (1)
Braden Holtby 5 700 000 $ (2)
Mark Stone 5 500 000 $ (4)
Anton Stralman 5 000 000 $ (1)
Marc-Edouard Vlasic 5 000 000 $ (5)
Ryan Nugent-Hopkins 5 000 000 $ (1)
Mike Hoffman 4 500 000 $ (5)
Ryan O'Reilly 4 500 000 $ (1)
Brad Richardson 3 500 000 $ (1)
Kris Russell 3 000 000 $ (1)
Gustav Forsling 1 800 000 $ (1)
Mattias Janmark 1 750 000 $ (1)
Luke Glendening 1 750 000 $ (2)
Eddie Lack 1 200 000 $ (2)
Philip Danault 1 200 000 $ (1)
Austin Watson 1 000 000 $ (1)
Nick Schmaltz 900 000 $ (2)
Jake Mccabe 900 000 $ (1)
J.T. Compher 900 000 $ (2)
Total Pro Players20
Salary Commitment
Year 10 : 68 100 000 $
Year 11 : 33 450 000 $
Year 12 : 23 000 000 $
Year 13 : 15 000 000 $
Salary Average Commitment
Year 10 : 68 100 000 $
Year 11 : 33 450 000 $
Year 12 : 23 000 000 $
Year 13 : 15 000 000 $
Salary Cap with 1 Way Contract
Year 10 : 68 100 000 $
Year 11 : 33 450 000 $
Year 12 : 23 000 000 $
Year 13 : 15 000 000 $

Farm Players Salaries

Colton Sissons 1 200 000 $ (1)
Richard Panik 1 200 000 $ (1)
Steven Santini 900 000 $ (3)
John Gilmour 150 000 $ (2)
Jordie Benn 140 000 $ (1)
Cody Goloubef 100 000 $ (1)
Tucker Poolman 100 000 $ (2)
Zac Dalpe 90 000 $ (1)
Josh Birkholz 90 000 $ (1)
Kevin Gravel 90 000 $ (1)
Madison Bowey 90 000 $ (3)
Adam Morrison 90 000 $ (1)
Nick Jensen 90 000 $ (1)
Brendan Serville 80 000 $ (1)
Marcus Sorensen 80 000 $ (1)
Josh Brittain 80 000 $ (1)
Evan McGrath 75 000 $ (1)
Ryan Bourque 75 000 $ (1)
Luka Gracnar 75 000 $ (3)
Gleason Fournier 75 000 $ (3)
Hudson Fasching 75 000 $ (3)
Sean Malone 75 000 $ (3)
Justin Daniels 75 000 $ (1)
Coda Gordon 75 000 $ (3)
Vinny Saponari 70 000 $ (1)
Fredrik Forsberg 70 000 $ (2)
Niklas Lundstrom 65 000 $ (3)
Jean-Simon Allard 65 000 $ (1)
Radoslav Illo 65 000 $ (1)
Brandon Prophet 60 000 $ (2)
Mike Winther 50 000 $ (2)
Total Farm Players31
Salary Commitment
Year 10 : 5 615 000 $
Year 11 : 1 050 000 $
Year 12 : 620 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 5 615 000 $
Year 11 : 1 050 000 $
Year 12 : 620 000 $
Year 13 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 8000 - 80 $ - 7 249 - 90,61%
Level 2: 6000 - 42 $ - 5 769 - 96,15%
Level 3: 3000 - 15 $ - 2 806 - 93,53%
Level 4: 5000 - 14 $ - 4 575 - 91,51%
Luxury : 1500 - 105 $ - 1 185 - 79,01%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 42 $ - 1 380 - 68,99%
Farm Level 2: 1000 - 22 $ - 609 - 60,85%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 584 - 91,85%
Average Income per Game1 451 787 $
Year to Date Revenue59 523 266 $
Farm
Home Games Left0
Average Attendance - %1 988 - 66,28%
Average Income per Game99 840 $
Year to Date Revenue4 093 447 $

Expense

Pro Players Total Salaries68 200 000 $
Farm Players Total Salaries5 195 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses67 563 393 $
Farm Year To Date Expenses4 439 871 $
Pro Salary Cap To Date67 007 215 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days367 380 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days28 468 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 200 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $800 000 $
Estimate Over Minimum Salary Cap of 0 $ 68 200 000 $
Current Bank Account100 041 898 $
Projected Bank Account100 041 898 $

Pro Players Salaries

Steven Stamkos 10 350 000 $ (5)
Sidney Crosby 9 900 000 $ (4)
Marc-Andre Fleury 8 500 000 $ (2)
Drew Doughty 6 800 000 $ (1)
Aaron Ekblad 5 300 000 $ (1)
Martin Hanzal 4 500 000 $ (1)
Andrew Ladd 4 250 000 $ (1)
Cam Talbot 3 000 000 $ (1)
Tobias Enstrom 2 800 000 $ (1)
Roman Polak 2 300 000 $ (1)
Emerson Etem 1 800 000 $ (1)
Anton Lander 1 500 000 $ (1)
Connor McDavid 900 000 $ (1)
Ivan Provorov 900 000 $ (2)
Darnell Nurse 900 000 $ (3)
Patrik Laine 900 000 $ (1)
Mikko Rantanen 900 000 $ (2)
Matthew Tkachuk 900 000 $ (3)
Jake DeBrusk 900 000 $ (3)
Kasperi Kapanen 900 000 $ (3)
Total Pro Players20
Salary Commitment
Year 10 : 68 200 000 $
Year 11 : 34 150 000 $
Year 12 : 23 850 000 $
Year 13 : 20 250 000 $
Salary Average Commitment
Year 10 : 68 200 000 $
Year 11 : 34 150 000 $
Year 12 : 23 850 000 $
Year 13 : 20 250 000 $
Salary Cap with 1 Way Contract
Year 10 : 68 200 000 $
Year 11 : 34 150 000 $
Year 12 : 23 850 000 $
Year 13 : 20 250 000 $

Farm Players Salaries

Brady Vail 950 000 $ (3)
Ryan Tesink 900 000 $ (1)
Chris Bourque 210 000 $ (3)
Stephen Gionta 200 000 $ (1)
Dmitri Jaskin 175 000 $ (3)
Brett Sonne 175 000 $ (2)
Matt Gilroy 165 000 $ (1)
Yury Alexandrov 165 000 $ (2)
Jordan Nolan 165 000 $ (3)
Chris Wideman 150 000 $ (2)
Nicola Riopel 150 000 $ (2)
Dylan McIlrath 140 000 $ (3)
Colin Wilson 140 000 $ (2)
Trevor Van Riemsdyk 115 000 $ (1)
Dryden Hunt 115 000 $ (2)
Edward Pasquale 110 000 $ (1)
J.T. Brown 110 000 $ (1)
Tomas Kundratek 110 000 $ (1)
Brayden McNabb 110 000 $ (1)
Zack Mitchell 100 000 $ (3)
David Booth 100 000 $ (3)
Scott Glennie 95 000 $ (3)
Scott Harrington 90 000 $ (1)
Tyson Baillie 85 000 $ (3)
Daniel Muzito-Bagenda 75 000 $ (1)
Chris Wagner 75 000 $ (1)
Eamon McAdam 75 000 $ (3)
Ales Stezka 75 000 $ (3)
Dane Fox 70 000 $ (2)
Total Farm Players29
Salary Commitment
Year 10 : 5 195 000 $
Year 11 : 2 280 000 $
Year 12 : 1 315 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 5 170 000 $
Year 11 : 2 255 000 $
Year 12 : 1 290 000 $
Year 13 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 8000 - 90 $ - 5 935 - 74,19%
Level 2: 6000 - 55 $ - 5 329 - 88,82%
Level 3: 3000 - 30 $ - 2 331 - 77,69%
Level 4: 5000 - 20 $ - 4 059 - 81,17%
Luxury : 1500 - 175 $ - 988 - 65,84%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 35 $ - 1 584 - 79,21%
Farm Level 2: 1000 - 15 $ - 736 - 73,60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 641 - 79,32%
Average Income per Game1 630 327 $
Year to Date Revenue66 843 392 $
Farm
Home Games Left0
Average Attendance - %2 320 - 77,34%
Average Income per Game109 697 $
Year to Date Revenue4 497 570 $

Expense

Pro Players Total Salaries64 700 000 $
Farm Players Total Salaries2 815 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value900 000 $
Pro Year To Date Expenses67 684 780 $
Farm Year To Date Expenses2 886 728 $
Pro Salary Cap To Date67 128 609 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days348 663 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 672 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap65 600 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $3 400 000 $
Estimate Over Minimum Salary Cap of 0 $ 65 600 000 $
Current Bank Account6 817 535 $
Projected Bank Account6 817 535 $

Pro Players Salaries

Loui Eriksson 8 000 000 $ (4)
Mikael Granlund 5 700 000 $ (2)
Jordan Eberle 5 500 000 $ (2)
Tyler Johnson 5 000 000 $ (1)
Jake Allen 4 300 000 $ (1)
Torey Krug (Out of Payroll) 4 000 000 $ (1)
Matt Niskanen 4 000 000 $ (1)
Derek Ryan 3 700 000 $ (4)
Marcus Johansson 3 500 000 $ (1)
Colton Parayko 3 500 000 $ (3)
Tomas Hertl 3 000 000 $ (1)
Carl Soderberg 3 000 000 $ (2)
Philip Larsen 3 000 000 $ (4)
Cody Ceci 2 500 000 $ (3)
Bobby Sanguinetti 2 300 000 $ (1)
Tanner Pearson 1 800 000 $ (1)
Carter Rowney 1 350 000 $ (3)
Gregory Hofmann 950 000 $ (1)
Nic Petan 900 000 $ (3)
Johan Larsson 900 000 $ (1)
Zach Redmond 900 000 $ (1)
Anthony Stolarz 900 000 $ (3)
Total Pro Players22
Salary Commitment
Year 10 : 68 700 000 $
Year 11 : 38 050 000 $
Year 12 : 23 850 000 $
Year 13 : 14 700 000 $
Salary Average Commitment
Year 10 : 68 700 000 $
Year 11 : 38 050 000 $
Year 12 : 23 850 000 $
Year 13 : 14 700 000 $
Salary Cap with 1 Way Contract
Year 10 : 68 700 000 $
Year 11 : 38 050 000 $
Year 12 : 23 850 000 $
Year 13 : 14 700 000 $

Farm Players Salaries

Adam Clendening 175 000 $ (3)
Mike Lee 150 000 $ (1)
Jared Coreau 150 000 $ (2)
Mark Fayne 140 000 $ (3)
Mark Flood 140 000 $ (3)
Cal O'Reilly 135 000 $ (3)
Petr Vrana 135 000 $ (3)
Lauri Tukonen 135 000 $ (3)
Brett Carson 135 000 $ (3)
Colin Greening 135 000 $ (3)
Keaton Ellerby 135 000 $ (3)
Patrick Dwyer 120 000 $ (3)
Mike Lundin 100 000 $ (2)
Jared Staal 85 000 $ (1)
Vladimir Ruzicka 85 000 $ (3)
Joe Lavin 80 000 $ (3)
Justin Azevedo 80 000 $ (3)
Zachary Fucale 75 000 $ (3)
Victor Ohman 75 000 $ (1)
Joshua Turnbull 75 000 $ (2)
Jason Clark 75 000 $ (2)
Zac Larraza 70 000 $ (1)
Travis Brown 70 000 $ (2)
Aaron Ness 70 000 $ (2)
Mikko Vainonen 65 000 $ (2)
Joel Mustonen 65 000 $ (1)
Gabryel Paquin-Boudreau 60 000 $ (1)
Total Farm Players27
Salary Commitment
Year 10 : 2 815 000 $
Year 11 : 2 310 000 $
Year 12 : 1 705 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 2 815 000 $
Year 11 : 2 310 000 $
Year 12 : 1 705 000 $
Year 13 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - 150 $ - 3 637 - 51,96%
Level 2: 5000 - 100 $ - 2 429 - 48,58%
Level 3: 2000 - 50 $ - 1 230 - 61,48%
Level 4: 4000 - 46 $ - 1 629 - 40,73%
Luxury : 1000 - 250 $ - 599 - 59,93%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 45 $ - 1 229 - 61,46%
Farm Level 2: 1000 - 18 $ - 733 - 73,30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %9 524 - 50,13%
Average Income per Game1 488 051 $
Year to Date Revenue61 010 073 $
Farm
Home Games Left0
Average Attendance - %1 962 - 65,41%
Average Income per Game97 887 $
Year to Date Revenue4 013 379 $

Expense

Pro Players Total Salaries61 750 000 $
Farm Players Total Salaries3 560 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses60 417 916 $
Farm Year To Date Expenses2 684 830 $
Pro Salary Cap To Date59 861 763 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days332 888 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 677 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap61 750 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $7 250 000 $
Estimate Over Minimum Salary Cap of 0 $ 61 750 000 $
Current Bank Account10 311 688 $
Projected Bank Account10 311 688 $

Pro Players Salaries

Jack Johnson 6 750 000 $ (2)
Peter Mueller 5 500 000 $ (1)
Connor Hellebuyck 5 000 000 $ (3)
Clarke MacArthur 5 000 000 $ (3)
Kevin Labanc 4 500 000 $ (5)
Ty Rattie 3 500 000 $ (3)
Matt Read 3 500 000 $ (2)
Artem Anisimov 3 500 000 $ (2)
Damon Severson 3 000 000 $ (3)
Mathieu Perreault 3 000 000 $ (1)
Mikkel Boedker 2 600 000 $ (2)
Boone Jenner 2 600 000 $ (2)
Jan Rutta 1 800 000 $ (1)
Mark McNeill 1 800 000 $ (1)
Christopher Tanev 1 750 000 $ (2)
Josh Manson 1 750 000 $ (1)
David Fisher 1 700 000 $ (1)
Richard Bachman 1 500 000 $ (1)
Andrew Copp 1 200 000 $ (1)
Ben Harpur 900 000 $ (3)
Jake Guentzel 900 000 $ (2)
Total Pro Players21
Salary Commitment
Year 10 : 61 750 000 $
Year 11 : 43 500 000 $
Year 12 : 21 900 000 $
Year 13 : 4 500 000 $
Salary Average Commitment
Year 10 : 61 750 000 $
Year 11 : 43 500 000 $
Year 12 : 21 900 000 $
Year 13 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 10 : 61 750 000 $
Year 11 : 43 500 000 $
Year 12 : 21 900 000 $
Year 13 : 4 500 000 $

Farm Players Salaries

Nicolas Deschamps 1 200 000 $ (1)
Marcus Kruger (Out of Payroll) 150 000 $ (3)
Josh Godfrey 150 000 $ (1)
Nathan Moon 100 000 $ (1)
Chris Summers 100 000 $ (1)
Guillaume Cloutier 100 000 $ (1)
Ben Hanowski 100 000 $ (2)
Nick Petrecki 100 000 $ (2)
Colten Teubert 100 000 $ (1)
Jonathan Racine 100 000 $ (2)
Brandon Burlon 95 000 $ (1)
Jean-Francois Bérubé 95 000 $ (1)
James Livingston 95 000 $ (1)
Marko Dano 90 000 $ (2)
Carl Klingberg 90 000 $ (2)
Zachary Hyman 90 000 $ (3)
Tyson Sexsmith 85 000 $ (2)
Stuart Percy 80 000 $ (2)
Maxime Tanguay 80 000 $ (2)
Joe Basaraba 80 000 $ (1)
Daniil Zharkov 75 000 $ (3)
Chris Calnan 75 000 $ (3)
Dalton Thrower 75 000 $ (3)
Brandon Whitney 75 000 $ (3)
Garrett Meurs 70 000 $ (1)
Richard Nejezchleb 70 000 $ (2)
Mitchell Moroz 65 000 $ (2)
Brent Andrews 65 000 $ (1)
Kale Kessy 60 000 $ (1)
Total Farm Players29
Salary Commitment
Year 10 : 3 710 000 $
Year 11 : 1 400 000 $
Year 12 : 540 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 3 710 000 $
Year 11 : 1 400 000 $
Year 12 : 540 000 $
Year 13 : 0 $

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 8000 - 90 $ - 6 159 - 76,99%
Level 2: 6000 - 48 $ - 5 520 - 92,00%
Level 3: 2000 - 43 $ - 1 445 - 72,23%
Level 4: 4000 - 30 $ - 2 458 - 61,44%
Luxury : 1000 - 245 $ - 618 - 61,77%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 30 $ - 1 952 - 97,62%
Farm Level 2: 1000 - 15 $ - 952 - 95,19%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 199 - 77,14%
Average Income per Game1 558 727 $
Year to Date Revenue63 907 802 $
Farm
Home Games Left0
Average Attendance - %2 904 - 96,81%
Average Income per Game104 089 $
Year to Date Revenue4 267 653 $

Expense

Pro Players Total Salaries68 900 000 $
Farm Players Total Salaries4 102 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses67 837 423 $
Farm Year To Date Expenses3 198 321 $
Pro Salary Cap To Date67 281 286 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days371 123 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 594 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 900 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $100 000 $
Estimate Over Minimum Salary Cap of 0 $ 68 900 000 $
Current Bank Account10 813 371 $
Projected Bank Account10 813 371 $

Pro Players Salaries

Evgeni Malkin 9 000 000 $ (5)
Nikita Kucherov 8 000 000 $ (3)
Jonathan Quick 6 750 000 $ (3)
Chris Higgins 5 500 000 $ (1)
Marc Staal 5 500 000 $ (2)
Kevin Shattenkirk 5 250 000 $ (4)
Alex Galchenyuk 4 000 000 $ (1)
Leo Komarov 2 950 000 $ (2)
Justin Schultz 2 800 000 $ (1)
Kevin Hayes 2 500 000 $ (3)
Alexander Petrovic 1 800 000 $ (1)
Robert Bortuzzo (Out of Payroll) 1 800 000 $ (1)
Jordan Schroeder 1 800 000 $ (1)
Oscar Lindberg 1 800 000 $ (1)
Michael Stone 1 750 000 $ (3)
Samuel Blais 1 750 000 $ (3)
Ryan Dzingel 1 750 000 $ (1)
Marek Schwarz 1 700 000 $ (1)
Derek Forbort 1 400 000 $ (1)
Kelsey Tessier 1 100 000 $ (2)
Mitchell Marner 900 000 $ (1)
Zemgus Girgensons 900 000 $ (1)
Total Pro Players22
Salary Commitment
Year 10 : 70 700 000 $
Year 11 : 44 550 000 $
Year 12 : 35 000 000 $
Year 13 : 14 250 000 $
Salary Average Commitment
Year 10 : 69 700 000 $
Year 11 : 43 050 000 $
Year 12 : 33 500 000 $
Year 13 : 14 250 000 $
Salary Cap with 1 Way Contract
Year 10 : 70 700 000 $
Year 11 : 44 550 000 $
Year 12 : 35 000 000 $
Year 13 : 14 250 000 $

Farm Players Salaries

Adam Polasek 1 500 000 $ (1)
Nicolas Shore 150 000 $ (2)
Radko Gudas 150 000 $ (3)
Alexei Ponikarovsky 140 000 $ (1)
Torrey Mitchell 135 000 $ (3)
Jonathan Matsumoto 115 000 $ (3)
Igor Makarov 115 000 $ (3)
Max Gaede 100 000 $ (1)
David Honzik 100 000 $ (1)
Daniel Pribyl 100 000 $ (2)
Kyle Clifford 100 000 $ (3)
Jakub Culek 95 000 $ (1)
Jhonas Enroth 95 000 $ (3)
Ryan Garbutt 95 000 $ (3)
Matt Donovan (Out of Payroll) 90 000 $ (3)
Greg Pateryn 90 000 $ (3)
Alex Velischek 85 000 $ (1)
Tyler Wotherspoon 80 000 $ (1)
Cade Fairchild 80 000 $ (1)
Nick Sorensen 80 000 $ (1)
Zack Stortini 77 500 $ (3)
Yasin Cisse 75 000 $ (3)
Martin Reway 75 000 $ (3)
Jan Kostalek 75 000 $ (3)
Matt Murphy 75 000 $ (3)
Zach Nastasiuk 75 000 $ (3)
Evgeny Artyukhin 75 000 $ (1)
Bradley Eidsness 70 000 $ (1)
Scott Oke 50 000 $ (1)
Charles-Olivier Rousse 50 000 $ (1)
Total Farm Players30
Salary Commitment
Year 10 : 4 192 500 $
Year 11 : 1 687 500 $
Year 12 : 1 437 500 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 4 192 500 $
Year 11 : 1 687 500 $
Year 12 : 1 437 500 $
Year 13 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 8000 - 90 $ - 6 119 - 76,48%
Level 2: 5000 - 50 $ - 4 993 - 99,86%
Level 3: 2000 - 25 $ - 2 000 - 100,00%
Level 4: 4000 - 15 $ - 3 993 - 99,83%
Luxury : 1000 - 200 $ - 756 - 75,59%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 901 - 95,03%
Farm Level 2: 1000 - 15 $ - 962 - 96,20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 861 - 89,30%
Average Income per Game1 494 937 $
Year to Date Revenue61 292 434 $
Farm
Home Games Left0
Average Attendance - %2 863 - 95,42%
Average Income per Game115 647 $
Year to Date Revenue4 741 529 $

Expense

Pro Players Total Salaries60 400 000 $
Farm Players Total Salaries7 170 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses63 755 082 $
Farm Year To Date Expenses3 989 362 $
Pro Salary Cap To Date63 198 918 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days325 668 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days39 086 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap60 400 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $8 600 000 $
Estimate Over Minimum Salary Cap of 0 $ 60 400 000 $
Current Bank Account4 288 018 $
Projected Bank Account4 288 018 $

Pro Players Salaries

Oliver Ekman Larsson 6 250 000 $ (3)
Jay Bouwmeester 6 000 000 $ (2)
James Neal 6 000 000 $ (1)
Cam Fowler 4 700 000 $ (2)
Michal Neuvirth 4 500 000 $ (2)
Josh Bailey 4 150 000 $ (2)
Kyle Palmieri 4 000 000 $ (2)
Ryan Spooner 3 500 000 $ (3)
Matt Benning 3 500 000 $ (4)
Brock Nelson 2 800 000 $ (1)
Alex Chiasson 2 500 000 $ (1)
David Savard 2 100 000 $ (1)
Ryan Carpenter 2 000 000 $ (1)
Taylor Beck 1 800 000 $ (1)
Yann Sauve 1 000 000 $ (1)
Vitaly Kolesnik 950 000 $ (1)
Julian Melchiori 950 000 $ (3)
Nick Cousins (Out of Payroll) 900 000 $ (1)
William Karlsson 900 000 $ (1)
Justin Haché 750 000 $ (2)
Timotej Sille 750 000 $ (3)
Alex Hutchings 700 000 $ (2)
Georgy Guryanov 600 000 $ (1)
Total Pro Players23
Salary Commitment
Year 10 : 61 300 000 $
Year 11 : 39 750 000 $
Year 12 : 14 950 000 $
Year 13 : 3 500 000 $
Salary Average Commitment
Year 10 : 61 900 000 $
Year 11 : 40 350 000 $
Year 12 : 14 950 000 $
Year 13 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 10 : 61 300 000 $
Year 11 : 39 750 000 $
Year 12 : 14 950 000 $
Year 13 : 3 500 000 $

Farm Players Salaries

Nikita Nikitin 1 800 000 $ (1)
Riley Sheahan 1 000 000 $ (1)
Jordan Weal 1 000 000 $ (3)
Christian Djoos 900 000 $ (3)
Phillip Digiuseppe (Out of Payroll) 900 000 $ (2)
Matt Frattin 175 000 $ (2)
Tanner Fritz 175 000 $ (3)
Alex Plante 170 000 $ (2)
Mark Arcobello 150 000 $ (2)
Shane O'Brien 120 000 $ (1)
Ryan Wilson 120 000 $ (1)
Oscar Fantenberg 120 000 $ (2)
Kamil Kreps 100 000 $ (1)
Austin Levi 100 000 $ (2)
Joel Champagne 100 000 $ (2)
Maxim Gratchev 100 000 $ (2)
Sergey Andronov 100 000 $ (1)
Matt Hackett 100 000 $ (1)
Mirko Hoefflin 95 000 $ (3)
William Wrenn 90 000 $ (2)
Sean Kuraly 85 000 $ (1)
AJ Jenks 85 000 $ (1)
Logan Shaw 80 000 $ (2)
Curtis Hamilton 75 000 $ (3)
Elvis Merzlikins 75 000 $ (3)
Paul Carey 70 000 $ (2)
Jamie Devane 70 000 $ (2)
Logan Nelson 65 000 $ (2)
Kent Simpson 50 000 $ (2)
Total Farm Players29
Salary Commitment
Year 10 : 8 070 000 $
Year 11 : 2 040 000 $
Year 12 : 610 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 8 120 000 $
Year 11 : 2 040 000 $
Year 12 : 610 000 $
Year 13 : 0 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 8000 - 88 $ - 6 482 - 81,02%
Level 2: 6000 - 54 $ - 5 407 - 90,12%
Level 3: 2000 - 39 $ - 1 550 - 77,48%
Level 4: 4000 - 27 $ - 2 640 - 65,99%
Luxury : 1000 - 210 $ - 688 - 68,78%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 32 $ - 1 927 - 96,33%
Farm Level 2: 1000 - 14 $ - 957 - 95,69%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 766 - 79,84%
Average Income per Game1 633 983 $
Year to Date Revenue66 993 306 $
Farm
Home Games Left0
Average Attendance - %2 884 - 96,12%
Average Income per Game107 210 $
Year to Date Revenue4 395 628 $

Expense

Pro Players Total Salaries68 525 000 $
Farm Players Total Salaries3 675 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 058 569 $
Farm Year To Date Expenses3 874 777 $
Pro Salary Cap To Date67 502 395 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days369 118 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 296 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 525 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $475 000 $
Estimate Over Minimum Salary Cap of 0 $ 68 525 000 $
Current Bank Account11 748 977 $
Projected Bank Account11 748 977 $

Pro Players Salaries

Andrei Markov 8 500 000 $ (3)
Mike Richards 7 650 000 $ (2)
Evgeni Dadonov 6 650 000 $ (5)
Joe Pavelski 6 000 000 $ (2)
Max Domi 5 000 000 $ (5)
Ron Hainsey 4 875 000 $ (1)
Robin Lehner 4 000 000 $ (3)
Tomas Plekanec 4 000 000 $ (2)
Patrick Maroon 3 500 000 $ (2)
Carl Gunnarsson (1 Way Contract) 3 400 000 $ (3)
Sebastian Wannstrom 2 500 000 $ (1)
Melker Karlsson 2 500 000 $ (3)
Jakub Jerabek 2 100 000 $ (2)
Calvin de Haan 1 750 000 $ (2)
Viktor Fasth 1 600 000 $ (1)
Charles Hudon 900 000 $ (2)
Travis Konecny 900 000 $ (2)
Pierre-Luc Dubois 900 000 $ (3)
Sam Reinhart 900 000 $ (1)
Zach Werenski 900 000 $ (1)
Total Pro Players20
Salary Commitment
Year 10 : 68 525 000 $
Year 11 : 57 750 000 $
Year 12 : 30 950 000 $
Year 13 : 11 650 000 $
Salary Average Commitment
Year 10 : 66 525 000 $
Year 11 : 55 750 000 $
Year 12 : 30 950 000 $
Year 13 : 11 650 000 $
Salary Cap with 1 Way Contract
Year 10 : 68 525 000 $
Year 11 : 57 750 000 $
Year 12 : 30 950 000 $
Year 13 : 11 650 000 $

Farm Players Salaries

Dean Kukan 900 000 $ (2)
Ryan Shannon 150 000 $ (3)
Anders Nilsson 150 000 $ (3)
Victor Antipin 140 000 $ (2)
Zbynek Michalek 130 000 $ (1)
Konstantin Koltsov 125 000 $ (2)
Jakub Klepis 125 000 $ (2)
Luke Witkowski 115 000 $ (2)
Ryan Potulny 110 000 $ (1)
Reece Scarlett 100 000 $ (3)
Maxim Mamin 100 000 $ (3)
Garnet Hathaway 95 000 $ (2)
Blake Weyrick 90 000 $ (2)
Andrew Mangiapane 90 000 $ (3)
Ludwig Blomstrand 90 000 $ (1)
Hunter Shinkaruk 85 000 $ (2)
Keith Aulie 85 000 $ (2)
JC Lipon 85 000 $ (2)
Boris Valabik 85 000 $ (1)
Kevin Roy 80 000 $ (1)
Mackenzie MacEachern 75 000 $ (1)
Geoff Platt 75 000 $ (3)
Simon Hjalmarsson 75 000 $ (3)
Ebbe Sionas 75 000 $ (3)
Alex Kile 75 000 $ (3)
Filip Sandberg 75 000 $ (3)
Anthony Camara 75 000 $ (1)
Gustav Olofsson 75 000 $ (3)
Ruzal Galeyev 75 000 $ (3)
Keegan Kanzig 70 000 $ (1)
Total Farm Players30
Salary Commitment
Year 10 : 3 675 000 $
Year 11 : 2 150 000 $
Year 12 : 1 115 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 3 650 000 $
Year 11 : 2 125 000 $
Year 12 : 1 090 000 $
Year 13 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 8000 - 80 $ - 7 124 - 89,04%
Level 2: 5000 - 56 $ - 4 538 - 90,76%
Level 3: 2000 - 32 $ - 1 947 - 97,35%
Level 4: 4000 - 22 $ - 3 592 - 89,80%
Luxury : 1000 - 176 $ - 889 - 88,88%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 901 - 95,07%
Farm Level 2: 1000 - 15 $ - 952 - 95,21%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 089 - 90,44%
Average Income per Game1 573 123 $
Year to Date Revenue64 498 030 $
Farm
Home Games Left0
Average Attendance - %2 854 - 95,12%
Average Income per Game115 492 $
Year to Date Revenue4 735 168 $

Expense

Pro Players Total Salaries61 600 000 $
Farm Players Total Salaries4 470 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 339 848 $
Farm Year To Date Expenses3 246 398 $
Pro Salary Cap To Date67 783 678 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days332 086 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days24 570 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap61 600 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $7 400 000 $
Estimate Over Minimum Salary Cap of 0 $ 61 600 000 $
Current Bank Account15 785 987 $
Projected Bank Account15 785 987 $

Pro Players Salaries

Jonathan Toews 9 250 000 $ (4)
Taylor Hall (Out of Payroll) 8 000 000 $ (4)
Aleksander Barkov 7 500 000 $ (5)
John Carlson 6 500 000 $ (4)
Semyon Varlamov 5 700 000 $ (2)
Charlie Coyle 4 500 000 $ (3)
Adam Larsson 4 000 000 $ (1)
Scott Hartnell 3 650 000 $ (1)
Dennis Seidenberg 3 500 000 $ (2)
Johnny Boychuk 3 000 000 $ (1)
Marc Methot 2 750 000 $ (2)
Joseph Blandisi 1 700 000 $ (1)
Gabriel Dumont 1 500 000 $ (2)
Christopher Gibson 1 500 000 $ (2)
Francois Bouchard 1 000 000 $ (2)
Michael Mersch 1 000 000 $ (3)
Bobby Farnham 950 000 $ (1)
Erik Cernak 900 000 $ (3)
Scott Laughton 900 000 $ (2)
Elias Lindholm 900 000 $ (1)
Sébastian Aho 900 000 $ (2)
Total Pro Players21
Salary Commitment
Year 10 : 69 600 000 $
Year 11 : 55 400 000 $
Year 12 : 37 650 000 $
Year 13 : 31 250 000 $
Salary Average Commitment
Year 10 : 69 600 000 $
Year 11 : 55 400 000 $
Year 12 : 37 650 000 $
Year 13 : 31 250 000 $
Salary Cap with 1 Way Contract
Year 10 : 69 600 000 $
Year 11 : 55 400 000 $
Year 12 : 37 650 000 $
Year 13 : 31 250 000 $

Farm Players Salaries

Eric Fehr 1 750 000 $ (3)
Jiri Novotny 180 000 $ (1)
Stephane Da Costa 160 000 $ (3)
Zach Trotman 150 000 $ (3)
Troy Stetcher 150 000 $ (2)
Jim Slater 150 000 $ (3)
Matt Moulson 150 000 $ (3)
Jarred Tinordi 130 000 $ (3)
Jeff Glass 130 000 $ (2)
Jesse Joensuu 130 000 $ (1)
Kieran Millan 100 000 $ (1)
Reece Willcox 100 000 $ (3)
Keith Seabrook 100 000 $ (2)
Cal Clutterbuck 100 000 $ (1)
Ryan Stanton 95 000 $ (2)
Eddie Wittchow 90 000 $ (3)
John Hayden 90 000 $ (3)
Jacob Lagace 85 000 $ (1)
Tye McGinn 85 000 $ (2)
Scott Kosmachuk 85 000 $ (2)
Patrick Wey 85 000 $ (2)
Marek Zagrapan 80 000 $ (1)
Zachary Sawchenko 75 000 $ (3)
Jarrod Maidens 75 000 $ (3)
Jordan Subban 75 000 $ (3)
Roy Radke 70 000 $ (2)
Total Farm Players26
Salary Commitment
Year 10 : 4 470 000 $
Year 11 : 2 220 000 $
Year 12 : 1 420 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 4 470 000 $
Year 11 : 2 220 000 $
Year 12 : 1 420 000 $
Year 13 : 0 $

Stars

Stars is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 8000 - 90 $ - 5 908 - 73,84%
Level 2: 6000 - 50 $ - 4 878 - 81,31%
Level 3: 3000 - 30 $ - 2 136 - 71,21%
Level 4: 4000 - 20 $ - 3 636 - 90,90%
Luxury : 1000 - 185 $ - 820 - 82,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 37 $ - 1 660 - 82,99%
Farm Level 2: 1000 - 17 $ - 876 - 87,57%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 378 - 78,99%
Average Income per Game1 556 429 $
Year to Date Revenue63 813 598 $
Farm
Home Games Left0
Average Attendance - %2 535 - 84,52%
Average Income per Game106 205 $
Year to Date Revenue4 354 393 $

Expense

Pro Players Total Salaries69 500 000 $
Farm Players Total Salaries3 365 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses67 926 204 $
Farm Year To Date Expenses3 058 239 $
Pro Salary Cap To Date67 370 068 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days374 332 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 629 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap69 500 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $-500 000 $
Estimate Over Minimum Salary Cap of 0 $ 69 500 000 $
Current Bank Account20 281 123 $
Projected Bank Account20 281 123 $

Pro Players Salaries

Alex Tanguay 9 000 000 $ (1)
Jeff Carter 7 500 000 $ (2)
Anze Kopitar 7 000 000 $ (1)
Jared Spurgeon 6 000 000 $ (5)
Cory Schneider 5 750 000 $ (3)
Filip Forsberg 5 000 000 $ (4)
Ryan Johansen 5 000 000 $ (1)
Jonathan Huberdeau 4 500 000 $ (2)
Deryk Engelland 3 750 000 $ (1)
Niklas Hjalmarsson 3 400 000 $ (2)
Andrew Macdonald 1 800 000 $ (1)
Matthew Peca 1 800 000 $ (1)
Craig Smith 1 500 000 $ (1)
Magnus Hellberg 1 100 000 $ (1)
Phil DeSimone 1 000 000 $ (1)
Michael McCarron 900 000 $ (2)
Travis Sanheim 900 000 $ (3)
Valeri Nichushkin 900 000 $ (3)
Andre Burakowsky 900 000 $ (1)
Brady Skjei 900 000 $ (1)
Chandler Stephenson 900 000 $ (2)
Total Pro Players21
Salary Commitment
Year 10 : 69 500 000 $
Year 11 : 35 750 000 $
Year 12 : 18 550 000 $
Year 13 : 11 000 000 $
Salary Average Commitment
Year 10 : 69 350 000 $
Year 11 : 35 750 000 $
Year 12 : 18 550 000 $
Year 13 : 11 000 000 $
Salary Cap with 1 Way Contract
Year 10 : 69 500 000 $
Year 11 : 35 750 000 $
Year 12 : 18 550 000 $
Year 13 : 11 000 000 $

Farm Players Salaries

Dillon Heatherington 750 000 $ (3)
Tim Brent 170 000 $ (2)
Kurtis MacDermid 160 000 $ (2)
Robbie Earl 160 000 $ (1)
Remi Elie 140 000 $ (2)
Mattias Tedenby 135 000 $ (1)
Justin Weller 130 000 $ (2)
Evgeny Medvedev 120 000 $ (3)
David Gilbert 120 000 $ (1)
Mike Hoeffel 100 000 $ (3)
Mike Blunden 100 000 $ (3)
Stephen Johns 100 000 $ (1)
Steve Oleksy 100 000 $ (3)
Casey Borer (Out of Payroll) 100 000 $ (2)
Rod Pelley 100 000 $ (2)
Evgeny Grachev 100 000 $ (3)
Taylor Doherty 100 000 $ (1)
Scott Wedgewood 90 000 $ (3)
Mattias Modig 90 000 $ (2)
Michael Latta 85 000 $ (1)
Andrew Yogan 85 000 $ (2)
Danny Kristo 80 000 $ (1)
Danny Biega 80 000 $ (2)
Evan Cowley 75 000 $ (3)
Adam Marsh 70 000 $ (2)
Colin Jacobs 65 000 $ (1)
Matt Delahey 60 000 $ (1)
Total Farm Players27
Salary Commitment
Year 10 : 3 465 000 $
Year 11 : 1 885 000 $
Year 12 : 760 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 3 465 000 $
Year 11 : 1 885 000 $
Year 12 : 760 000 $
Year 13 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 8000 - 87 $ - 7 139 - 89,24%
Level 2: 6000 - 45 $ - 5 580 - 93,00%
Level 3: 3000 - 30 $ - 2 342 - 78,05%
Level 4: 4000 - 22 $ - 3 600 - 90,01%
Luxury : 1000 - 179 $ - 853 - 85,25%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 40 $ - 1 393 - 69,65%
Farm Level 2: 1000 - 20 $ - 653 - 65,33%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 513 - 88,70%
Average Income per Game1 645 247 $
Year to Date Revenue67 455 129 $
Farm
Home Games Left0
Average Attendance - %2 046 - 68,21%
Average Income per Game100 144 $
Year to Date Revenue4 105 896 $

Expense

Pro Players Total Salaries68 875 000 $
Farm Players Total Salaries3 187 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 835 036 $
Farm Year To Date Expenses2 746 076 $
Pro Salary Cap To Date68 278 892 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days370 989 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 675 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 875 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $125 000 $
Estimate Over Minimum Salary Cap of 0 $ 68 875 000 $
Current Bank Account15 202 293 $
Projected Bank Account15 202 293 $

Pro Players Salaries

Henrik Zetterberg (1 Way Contract) 9 750 000 $ (2)
Marc Savard 7 750 000 $ (1)
Ondrej Pavelec 5 750 000 $ (1)
Bobby Ryan 5 500 000 $ (2)
Mark Giordano 5 500 000 $ (1)
Tyson Barrie 5 400 000 $ (1)
Jake Muzzin 5 000 000 $ (3)
Cam Atkinson 5 000 000 $ (5)
Brian Boyle 3 200 000 $ (1)
Brendan Smith 3 000 000 $ (3)
Jamie McGinn 2 900 000 $ (1)
Marco Scandella 1 500 000 $ (1)
Andrew Hammond 1 500 000 $ (2)
Kevin Quick 1 400 000 $ (1)
Landon Ferraro 1 200 000 $ (1)
Jacob Josefson 975 000 $ (1)
Jonathan Drouin 900 000 $ (1)
Artturi Lehkonen 900 000 $ (3)
Jiri Sekac 900 000 $ (1)
Ross Johnston 850 000 $ (1)
Total Pro Players20
Salary Commitment
Year 10 : 68 875 000 $
Year 11 : 30 650 000 $
Year 12 : 13 900 000 $
Year 13 : 5 000 000 $
Salary Average Commitment
Year 10 : 68 875 000 $
Year 11 : 30 650 000 $
Year 12 : 13 900 000 $
Year 13 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 10 : 68 875 000 $
Year 11 : 30 650 000 $
Year 12 : 13 900 000 $
Year 13 : 5 000 000 $

Farm Players Salaries

Morgan Ellis (Out of Payroll) 1 500 000 $ (2)
Vinni Lettieri 950 000 $ (2)
Jeff Schultz 175 000 $ (1)
Philippe Dupuis 175 000 $ (2)
Yan Stastny 140 000 $ (1)
Matt Hunwick 130 000 $ (2)
Shawn Lalonde 100 000 $ (3)
Matt Mahalak 97 500 $ (2)
Harrison Reed 95 000 $ (1)
Cory Emmerton 95 000 $ (1)
Valeri Vasiliev 80 000 $ (2)
Taylor Chorney 80 000 $ (3)
Darby Llewellyn 75 000 $ (3)
Kyle Jenkins 75 000 $ (3)
Mario Lucia 75 000 $ (2)
Steve Bernier 75 000 $ (2)
Kyle Beach 75 000 $ (3)
Adam Tambellini 75 000 $ (3)
Erik Thorell 70 000 $ (2)
Micheal Wall 70 000 $ (2)
Jackson Houck 70 000 $ (2)
Simon Danis-Pepin 70 000 $ (1)
Edgars Kulda 70 000 $ (1)
Jeremy Williams 60 000 $ (1)
François Tremblay 60 000 $ (1)
Seth Ambroz 50 000 $ (2)
Karl Johansson 50 000 $ (2)
Maximilien Le Sieur 50 000 $ (2)
Total Farm Players28
Salary Commitment
Year 10 : 4 687 500 $
Year 11 : 1 717 500 $
Year 12 : 480 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 4 687 500 $
Year 11 : 1 717 500 $
Year 12 : 480 000 $
Year 13 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 69 000 000 $
Available Cap Space

Over Minimum of
0 $

Farm Salary Cap

Under Maximum of
30 000 000 $

Pro Players

Farm Players

Total Players

Avalanches 13 306 907 $ 68 650 000 $ 350 000 $ 68 650 000 $ 3 200 000 $ 26 800 000 $ 212849
BlackHawks 11 543 399 $ 60 600 000 $ 8 400 000 $ 60 600 000 $ 4 012 500 $ 25 987 500 $ 222951
BlueJacket 1 130 270 $ 67 750 000 $ 1 250 000 $ 67 750 000 $ 5 175 000 $ 24 825 000 $ 203050
Blues 65 058 652 $ 67 750 000 $ 1 250 000 $ 67 750 000 $ 5 290 000 $ 24 710 000 $ 203151
Bruins 20 426 262 $ 69 100 000 $ -100 000 $ 69 100 000 $ 2 470 000 $ 27 530 000 $ 212748
Canadiens 44 434 290 $ 69 700 000 $ -700 000 $ 69 700 000 $ 2 465 000 $ 27 535 000 $ 222446
Canucks 46 970 080 $ 67 575 000 $ 1 425 000 $ 67 575 000 $ 4 710 000 $ 25 290 000 $ 212950
Capitals 9 502 025 $ 59 700 000 $ 9 300 000 $ 59 700 000 $ 3 545 000 $ 26 455 000 $ 222547
Coyotes 5 402 468 $ 68 750 000 $ 250 000 $ 68 750 000 $ 4 015 000 $ 25 985 000 $ 203151
Devils 31 417 298 $ 68 275 000 $ 725 000 $ 68 275 000 $ 2 754 500 $ 27 245 500 $ 202949
Ducks 3 594 818 $ 68 750 000 $ 250 000 $ 68 750 000 $ 5 482 500 $ 24 517 500 $ 203050
Flames 83 229 049 $ 68 650 000 $ 350 000 $ 68 650 000 $ 4 615 000 $ 25 385 000 $ 203252
Flyers 13 032 672 $ 67 850 000 $ 1 150 000 $ 67 850 000 $ 3 090 000 $ 26 910 000 $ 212849
GoldenKnights 12 480 665 $ 64 150 000 $ 4 850 000 $ 64 150 000 $ 4 657 500 $ 25 342 500 $ 203252
Hurricanes 14 422 024 $ 65 050 000 $ 3 950 000 $ 65 050 000 $ 4 115 000 $ 25 885 000 $ 222850
Islanders 35 469 192 $ 68 600 000 $ 400 000 $ 68 600 000 $ 2 515 000 $ 27 485 000 $ 202949
Jets 135 218 624 $ 64 250 000 $ 4 750 000 $ 64 250 000 $ 2 460 000 $ 27 540 000 $ 212546
Kings 42 913 821 $ 67 500 000 $ 1 500 000 $ 67 500 000 $ 2 635 000 $ 27 365 000 $ 202747
Lightning 21 807 194 $ 68 800 000 $ 200 000 $ 68 800 000 $ 3 145 000 $ 26 855 000 $ 203252
MapleLeafs 783 412 $ 66 200 000 $ 2 800 000 $ 66 200 000 $ 3 140 000 $ 26 860 000 $ 212849
Nordiques 14 940 483 $ 68 500 000 $ 500 000 $ 68 500 000 $ 3 790 000 $ 26 210 000 $ 202747
Oilers 62 996 515 $ 55 000 000 $ 14 000 000 $ 55 000 000 $ 4 815 000 $ 25 185 000 $ 232952
Panthers 48 377 062 $ 68 100 000 $ 900 000 $ 68 100 000 $ 5 615 000 $ 24 385 000 $ 203151
Penguins 100 041 898 $ 68 200 000 $ 800 000 $ 68 200 000 $ 5 195 000 $ 24 805 000 $ 202949
Predators 6 817 535 $ 65 600 000 $ 3 400 000 $ 65 600 000 $ 2 815 000 $ 27 185 000 $ 222749
Rangers 10 311 688 $ 61 750 000 $ 7 250 000 $ 61 750 000 $ 3 560 000 $ 26 440 000 $ 212950
RedWings 10 813 371 $ 68 900 000 $ 100 000 $ 68 900 000 $ 4 102 500 $ 25 897 500 $ 223052
Sabres 4 288 018 $ 60 400 000 $ 8 600 000 $ 60 400 000 $ 7 170 000 $ 22 830 000 $ 232952
Senators 11 748 977 $ 68 525 000 $ 475 000 $ 68 525 000 $ 3 675 000 $ 26 325 000 $ 203050
Sharks 15 785 987 $ 61 600 000 $ 7 400 000 $ 61 600 000 $ 4 470 000 $ 25 530 000 $ 212647
Stars 20 281 123 $ 69 500 000 $ -500 000 $ 69 500 000 $ 3 365 000 $ 26 635 000 $ 212748
Wild 15 202 293 $ 68 875 000 $ 125 000 $ 68 875 000 $ 3 187 500 $ 26 812 500 $ 202848