Team Finance for Ligue Nationale de Vrai Hockey Virtuel

Update - 30 juillet 2021 at 00:58

Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 8000 - 87 $ - 0 - 0,00%
Level 2: 6000 - 52 $ - 0 - 0,00%
Level 3: 3000 - 21 $ - 0 - 0,00%
Level 4: 5000 - 14 $ - 0 - 0,00%
Luxury : 1000 - 177 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 34 $ - 0 - 0,00%
Farm Level 2: 1000 - 19 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 650 000 $
Farm Players Total Salaries2 955 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account28 378 417 $
Projected Bank Account28 378 417 $

Pro Players Salaries

Steven Stamkos 10 350 000 $ (3)
Taylor Hall 8 000 000 $ (2)
John Gibson 7 650 000 $ (2)
Tyson Barrie 7 500 000 $ (4)
Travis Konecny 5 150 000 $ (2)
Niklas Hjalmarsson 5 050 000 $ (1)
Bo Horvat 5 000 000 $ (2)
Seth Jones 4 650 000 $ (2)
Nino Niederreiter 3 650 000 $ (1)
Pius Suter 2 650 000 $ (2)
Nikita Tryamkin 2 650 000 $ (2)
Ethan Bear 900 000 $ (2)
Nick Ritchie 900 000 $ (1)
Jake DeBrusk 900 000 $ (1)
Artturi Lehkonen 900 000 $ (1)
Tobias Eder 750 000 $ (1)
Total Pro Players16
Salary Commitment
Year 13 : 66 650 000 $
Year 14 : 54 500 000 $
Year 15 : 17 850 000 $
Year 16 : 7 500 000 $
Salary Average Commitment
Year 13 : 63 450 000 $
Year 14 : 52 950 000 $
Year 15 : 17 850 000 $
Year 16 : 7 500 000 $
Salary Cap with 1 Way Contract
Year 13 : 66 650 000 $
Year 14 : 54 500 000 $
Year 15 : 17 850 000 $
Year 16 : 7 500 000 $

Farm Players Salaries

Dominik Kubalik 250 000 $ (3)
Travis Boyd 210 000 $ (2)
Quinton Howden 180 000 $ (1)
Griffin Reinhart 140 000 $ (2)
Ryan Carpenter 140 000 $ (1)
Fredrik Pettersson-Wentzel 110 000 $ (2)
Maxim Shalunov 110 000 $ (1)
Andreas Soderberg 100 000 $ (3)
Ryan Pilon 100 000 $ (1)
Mat Clark 100 000 $ (2)
Ville Husso 90 000 $ (2)
Steven Shipley 90 000 $ (3)
Matthew Highmore 90 000 $ (1)
Jimmy Hayes 90 000 $ (1)
Dayton Rasmussen 90 000 $ (2)
Ville Pokka 90 000 $ (3)
Jordan Martinook 80 000 $ (1)
Jack Lafontaine 75 000 $ (3)
Tim Wahlgren 75 000 $ (3)
Tyler Tucker 75 000 $ (2)
Maxim Golod 75 000 $ (2)
Andrei Svetlakov 75 000 $ (3)
Eric Florchuk 75 000 $ (2)
Michael Pastujov 75 000 $ (3)
Peter Stratis 75 000 $ (3)
Peter Hrehorcak 75 000 $ (1)
Beau Starrett 75 000 $ (1)
Dominik Volek 75 000 $ (1)
Gregg Sutch 70 000 $ (1)
Total Farm Players29
Salary Commitment
Year 13 : 2 955 000 $
Year 14 : 1 870 000 $
Year 15 : 905 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 955 000 $
Year 14 : 1 870 000 $
Year 15 : 905 000 $
Year 16 : 0 $

BlackHawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - 85 $ - 0 - 0,00%
Level 2: 6000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 21 $ - 0 - 0,00%
Level 4: 4000 - 14 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 28 $ - 0 - 0,00%
Farm Level 2: 1000 - 11 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 100 000 $
Farm Players Total Salaries2 425 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account28 140 716 $
Projected Bank Account28 140 716 $

Pro Players Salaries

Loui Eriksson 8 000 000 $ (2)
Evgeny Kuznetsov 7 000 000 $ (3)
Yanni Gourde 7 000 000 $ (4)
Jeff Petry 5 500 000 $ (3)
Alexander Edler 4 650 000 $ (2)
Kevin Fiala 4 500 000 $ (4)
Robert Hagg 4 150 000 $ (2)
Danton Heinen 4 150 000 $ (2)
Mats Zuccarello (1 Way Contract) 4 000 000 $ (1)
Hampus Lindholm 3 650 000 $ (2)
Cedric Paquette 3 150 000 $ (2)
Linus Ullmark 3 150 000 $ (2)
Ryan Hartman 1 800 000 $ (1)
Joakim Nordstrom 1 800 000 $ (1)
Jordan Binnington 1 500 000 $ (1)
Sven Andrighetto 1 200 000 $ (1)
Jayce Hawryluk 900 000 $ (2)
Total Pro Players17
Salary Commitment
Year 13 : 66 100 000 $
Year 14 : 55 800 000 $
Year 15 : 24 000 000 $
Year 16 : 11 500 000 $
Salary Average Commitment
Year 13 : 67 450 000 $
Year 14 : 57 150 000 $
Year 15 : 24 000 000 $
Year 16 : 11 500 000 $
Salary Cap with 1 Way Contract
Year 13 : 66 100 000 $
Year 14 : 55 800 000 $
Year 15 : 24 000 000 $
Year 16 : 11 500 000 $

Farm Players Salaries

Fredrik Claesson 180 000 $ (1)
Derek Forbort 170 000 $ (2)
Jaroslav Janus 150 000 $ (2)
Joakim Lindstrom 150 000 $ (1)
Alan Quine 120 000 $ (1)
David Fisher 110 000 $ (1)
Gabriel Bourque 100 000 $ (1)
Allen York 90 000 $ (1)
Brian Ferlin 90 000 $ (1)
Gavin Bayreuther 90 000 $ (3)
Jacob Middleton 90 000 $ (2)
Robert Baillargeon 90 000 $ (2)
Taro Hirose 90 000 $ (3)
Frederick Gaudreau 90 000 $ (1)
Marek Tvrdon 80 000 $ (2)
Raphael Bussieres 80 000 $ (2)
Henri Ikonen 80 000 $ (3)
Glenn Gawdin 75 000 $ (3)
Nikolai Glukhov 75 000 $ (1)
Dennis Yan 75 000 $ (3)
Gustav Bouramman 75 000 $ (3)
Matthew Spencer 75 000 $ (3)
Justin Bailey 75 000 $ (2)
Kevin Roy 65 000 $ (1)
Dakota Mermis 60 000 $ (1)
Total Farm Players25
Salary Commitment
Year 13 : 2 425 000 $
Year 14 : 1 295 000 $
Year 15 : 560 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 425 000 $
Year 14 : 1 295 000 $
Year 15 : 560 000 $
Year 16 : 0 $

BlueJacket



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationWide
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 1500 - 115 $ - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 100 000 $
Farm Players Total Salaries3 201 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account35 285 606 $
Projected Bank Account35 285 606 $

Pro Players Salaries

Carey Price 9 250 000 $ (4)
Nathan MacKinnon 8 650 000 $ (2)
Rick Nash 8 250 000 $ (2)
David Pastrnak 8 000 000 $ (4)
John Carlson 6 500 000 $ (2)
Ryan Kesler 5 500 000 $ (2)
Sean Couturier 5 000 000 $ (1)
Dougie Hamilton 4 500 000 $ (1)
Will Butcher 4 150 000 $ (2)
Kirill Kaprizov 900 000 $ (3)
Haydn Fleury 900 000 $ (2)
Cale Makar 900 000 $ (2)
Colin White 900 000 $ (3)
Zachary Sanford 900 000 $ (1)
Jakub Vrana 900 000 $ (1)
Noah Hanifin 900 000 $ (1)
Total Pro Players16
Salary Commitment
Year 13 : 66 100 000 $
Year 14 : 53 900 000 $
Year 15 : 19 050 000 $
Year 16 : 17 250 000 $
Salary Average Commitment
Year 13 : 65 475 000 $
Year 14 : 53 275 000 $
Year 15 : 18 925 000 $
Year 16 : 17 125 000 $
Salary Cap with 1 Way Contract
Year 13 : 66 100 000 $
Year 14 : 53 900 000 $
Year 15 : 19 050 000 $
Year 16 : 17 250 000 $

Farm Players Salaries

Brendan Gaunce 210 000 $ (2)
Brock Beukeboom 170 000 $ (3)
Josh Unice 150 000 $ (1)
Ethan Werek 140 000 $ (2)
Bobby Sanguinetti 140 000 $ (1)
Nathan Gerbe 140 000 $ (1)
Duncan Siemens 140 000 $ (2)
Carl Dahlstrom 140 000 $ (2)
Dustin Boyd 110 000 $ (1)
Antti Suomela 110 000 $ (2)
Mattias Tedenby 110 000 $ (1)
Jakob Lilja 110 000 $ (2)
Chris Terry 110 000 $ (1)
Michael Houser 100 000 $ (1)
Jori Lehtera 91 000 $ (1)
Libor Hajek 90 000 $ (3)
Sonny Milano 90 000 $ (2)
Julien Gauthier 90 000 $ (3)
Rasmus Asplund 90 000 $ (3)
Jason Kasdorf 90 000 $ (2)
Adam Erne 90 000 $ (1)
Carter Verhaeghe 90 000 $ (2)
Vyacheslav Leshchenko 75 000 $ (1)
Ryan Macinnis 75 000 $ (1)
Dmitri Yudin 75 000 $ (2)
Gage Ausmus 75 000 $ (1)
Rushan Rafikov 75 000 $ (1)
Andreas Borgman 75 000 $ (1)
Mason McDonald 75 000 $ (3)
Sergey Tolchinsky 75 000 $ (1)
Total Farm Players30
Salary Commitment
Year 13 : 3 201 000 $
Year 14 : 1 710 000 $
Year 15 : 515 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 3 171 000 $
Year 14 : 1 680 000 $
Year 15 : 515 000 $
Year 16 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1500 - 170 $ - 0 - 0,00%
Total Capacity :22500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 100 000 $
Farm Players Total Salaries3 035 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account75 808 428 $
Projected Bank Account75 808 428 $

Pro Players Salaries

Brad Marchand 8 000 000 $ (2)
Alexander Semin 7 500 000 $ (2)
Sergei Bobrovsky 7 000 000 $ (3)
Kyle Turris 5 500 000 $ (1)
Anders Lee 5 000 000 $ (3)
Evander Kane 5 000 000 $ (3)
Jake Gardiner 4 500 000 $ (2)
Boone Jenner 4 500 000 $ (3)
Xavier Ouellet 3 150 000 $ (2)
Joel Armia 3 000 000 $ (3)
Jesper Fast 2 650 000 $ (2)
Simon Despres 2 650 000 $ (2)
Martin Marincin 2 650 000 $ (2)
Tim Schaller 2 500 000 $ (2)
Teddy Blueger 1 800 000 $ (1)
Brenden Dillon 1 700 000 $ (2)
Total Pro Players16
Salary Commitment
Year 13 : 67 100 000 $
Year 14 : 59 800 000 $
Year 15 : 24 500 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 66 600 000 $
Year 14 : 59 300 000 $
Year 15 : 24 000 000 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 67 100 000 $
Year 14 : 59 800 000 $
Year 15 : 24 500 000 $
Year 16 : 0 $

Farm Players Salaries

Miikka Salomaki 265 000 $ (1)
Klas Dahlbeck 250 000 $ (3)
Dale Weise 185 000 $ (2)
Alexei Marchenko 170 000 $ (3)
Alexander Urbom 170 000 $ (2)
Spencer Machacek 165 000 $ (1)
Keith Kinkaid 165 000 $ (2)
James Sheppard 155 000 $ (1)
Thomas Larkin 150 000 $ (2)
Anders Lindback 150 000 $ (1)
Ludvig Rensfeldt 150 000 $ (3)
Kirill Lyamin 115 000 $ (2)
Tyler Pitlick 110 000 $ (2)
Ben Smith 110 000 $ (1)
Marek Viedensky 100 000 $ (2)
Philip McRae 90 000 $ (1)
Zach Whitecloud 90 000 $ (1)
Erik Karlsson (foward) 75 000 $ (1)
Dexter Dancs 75 000 $ (1)
Daniel Audette 75 000 $ (2)
Brett Lernout 75 000 $ (2)
Henrik Samuelsson 75 000 $ (3)
Brett Bulmer 70 000 $ (1)
Total Farm Players23
Salary Commitment
Year 13 : 3 035 000 $
Year 14 : 1 790 000 $
Year 15 : 645 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 3 035 000 $
Year 14 : 1 790 000 $
Year 15 : 645 000 $
Year 16 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 8000 - 92 $ - 0 - 0,00%
Level 2: 6000 - 57 $ - 0 - 0,00%
Level 3: 3000 - 26 $ - 0 - 0,00%
Level 4: 5000 - 21 $ - 0 - 0,00%
Luxury : 1500 - 133 $ - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 38 $ - 0 - 0,00%
Farm Level 2: 1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 450 000 $
Farm Players Total Salaries2 090 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account18 286 489 $
Projected Bank Account18 286 489 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (4)
Jack Eichel 9 000 000 $ (3)
P.K. Subban 8 000 000 $ (3)
Brayden Schenn 6 500 000 $ (3)
Tyler Toffoli 6 000 000 $ (5)
Logan Couture 6 000 000 $ (2)
Adam Larsson 5 150 000 $ (1)
Dan Girardi 5 000 000 $ (1)
Carson Soucy 3 000 000 $ (3)
Jay Beagle 2 700 000 $ (1)
Maxim Trunev 2 650 000 $ (1)
Olivier Roy 1 800 000 $ (1)
Victor Rask 1 800 000 $ (1)
Jujhar Khaira 1 750 000 $ (1)
Austin Madaisky 1 700 000 $ (3)
Kristopher Foucault 1 500 000 $ (2)
Mackenzie Blackwood 900 000 $ (2)
Andrew Mangiapane 900 000 $ (1)
Marcus Pettersson 900 000 $ (1)
Boo Nieves 900 000 $ (1)
Nicolas Kerdiles 800 000 $ (1)
Total Pro Players21
Salary Commitment
Year 13 : 76 450 000 $
Year 14 : 52 100 000 $
Year 15 : 43 700 000 $
Year 16 : 15 500 000 $
Salary Average Commitment
Year 13 : 73 950 000 $
Year 14 : 49 600 000 $
Year 15 : 41 200 000 $
Year 16 : 13 000 000 $
Salary Cap with 1 Way Contract
Year 13 : 76 450 000 $
Year 14 : 52 100 000 $
Year 15 : 43 700 000 $
Year 16 : 15 500 000 $

Farm Players Salaries

Johan Sundstrom 170 000 $ (3)
Philip Lane 150 000 $ (3)
Martin Ouellette 150 000 $ (3)
Colby Robak 110 000 $ (1)
Artur Gavrus 110 000 $ (1)
Max Nicastro 100 000 $ (1)
Dillon Donnelly 100 000 $ (2)
James Wright 100 000 $ (1)
John Quenneville 90 000 $ (2)
Alexandre R. Picard 90 000 $ (1)
Sebastian Aho (DEF) 90 000 $ (2)
Tom Gilbert 90 000 $ (1)
Joachim Nermark 90 000 $ (1)
Patrick Russell 80 000 $ (1)
Austen Brassard 80 000 $ (1)
Luke Philp 75 000 $ (2)
Peter Cehlarik 75 000 $ (2)
Max Gardiner 75 000 $ (3)
Julien Nantel 75 000 $ (3)
Samuel Kurker 65 000 $ (2)
Sebastian Collberg 65 000 $ (2)
Jake Paterson 60 000 $ (2)
Total Farm Players22
Salary Commitment
Year 13 : 2 090 000 $
Year 14 : 1 240 000 $
Year 15 : 620 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 090 000 $
Year 14 : 1 240 000 $
Year 15 : 620 000 $
Year 16 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 8000 - 70 $ - 0 - 0,00%
Level 2: 6000 - 50 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 5000 - 10 $ - 0 - 0,00%
Luxury : 1000 - 90 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 20 $ - 0 - 0,00%
Farm Level 2: 1000 - 7 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 400 000 $
Farm Players Total Salaries2 500 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account51 282 683 $
Projected Bank Account51 282 683 $

Pro Players Salaries

Jonathan Toews 9 250 000 $ (2)
Artemi Panarin 8 500 000 $ (4)
Martin Havlat 7 900 000 $ (1)
T.J. Oshie 7 500 000 $ (3)
John Klingberg 6 000 000 $ (3)
Frederik Andersen 5 800 000 $ (1)
Jason Zucker 4 150 000 $ (2)
Ladislav Smid 4 150 000 $ (1)
Esa Lindell 3 650 000 $ (2)
Joel Edmundson 2 650 000 $ (2)
Jacob De La Rose 2 650 000 $ (2)
Victor Antipin 1 800 000 $ (1)
Peter Delmas 1 400 000 $ (1)
Jyrki Jokipakka 1 100 000 $ (1)
Anthony Beauvillier 900 000 $ (2)
Anthony Cirelli 900 000 $ (1)
Andreas Johnsson 900 000 $ (1)
Blake Speers 750 000 $ (1)
Alexander Dergachyov 750 000 $ (2)
Tanner Richard 700 000 $ (1)
Total Pro Players20
Salary Commitment
Year 13 : 71 400 000 $
Year 14 : 46 000 000 $
Year 15 : 22 000 000 $
Year 16 : 8 500 000 $
Salary Average Commitment
Year 13 : 69 000 000 $
Year 14 : 43 700 000 $
Year 15 : 19 700 000 $
Year 16 : 8 500 000 $
Salary Cap with 1 Way Contract
Year 13 : 71 400 000 $
Year 14 : 46 000 000 $
Year 15 : 22 000 000 $
Year 16 : 8 500 000 $

Farm Players Salaries

Pierre Engvall 210 000 $ (2)
Jordan Nolan 165 000 $ (1)
Kyle Chipchura 150 000 $ (1)
Harri Sateri 140 000 $ (1)
Trevor Moore 140 000 $ (2)
Christopher DiDomenico 130 000 $ (1)
Jesper Pettersson 110 000 $ (2)
Corban Knight 100 000 $ (2)
Julien Pelletier 95 000 $ (1)
Justin Sefton 90 000 $ (2)
Eric Comrie 90 000 $ (2)
Carsen Twarynski 90 000 $ (2)
Lucas Carlsson 90 000 $ (3)
Carter Ashton 80 000 $ (2)
Matia Marcantuoni 80 000 $ (1)
David Musil 80 000 $ (1)
Dylan Blujus 80 000 $ (1)
Oliver Okuliar 75 000 $ (3)
Brad Morrison 75 000 $ (3)
Chris Bigras 75 000 $ (1)
Xavier Simoneau 75 000 $ (3)
Guillaume Brisebois 75 000 $ (3)
Maxim Letunov 75 000 $ (2)
Dante Salituro 70 000 $ (2)
Robin Kovacs 60 000 $ (1)
Total Farm Players25
Salary Commitment
Year 13 : 2 500 000 $
Year 14 : 1 445 000 $
Year 15 : 390 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 500 000 $
Year 14 : 1 445 000 $
Year 15 : 390 000 $
Year 16 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 300 000 $
Farm Players Total Salaries2 290 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account55 589 950 $
Projected Bank Account55 589 950 $

Pro Players Salaries

Leon Draisaitl 8 000 000 $ (1)
Steve Mason 7 500 000 $ (4)
TJ Brodie 6 000 000 $ (3)
Zach Bogosian 5 500 000 $ (2)
Tyler Ennis 5 500 000 $ (2)
Nick Bonino 5 000 000 $ (1)
Adam Henrique 5 000 000 $ (1)
Conor Sheary 4 150 000 $ (1)
Ryan Graves 4 000 000 $ (3)
Aaron Dell 2 650 000 $ (1)
Tobias Rieder 2 650 000 $ (2)
Mark Jankowski 2 650 000 $ (2)
Anthony Duclair 2 500 000 $ (1)
Josh Archibald 1 500 000 $ (1)
Andrei Svechnikov 900 000 $ (2)
Jason Dickinson 900 000 $ (2)
Mirco Mueller 900 000 $ (1)
Total Pro Players17
Salary Commitment
Year 13 : 65 300 000 $
Year 14 : 35 600 000 $
Year 15 : 17 500 000 $
Year 16 : 7 500 000 $
Salary Average Commitment
Year 13 : 61 950 000 $
Year 14 : 32 250 000 $
Year 15 : 14 150 000 $
Year 16 : 6 250 000 $
Salary Cap with 1 Way Contract
Year 13 : 65 300 000 $
Year 14 : 35 600 000 $
Year 15 : 17 500 000 $
Year 16 : 7 500 000 $

Farm Players Salaries

Jordan Oesterle 265 000 $ (2)
Brendan Woods 150 000 $ (3)
Scott Darling 150 000 $ (1)
Nigel Dawes 140 000 $ (1)
Jonas Hiller 140 000 $ (1)
Damien Brunner 140 000 $ (1)
Joe Morrow 110 000 $ (1)
Dennis Gilbert 100 000 $ (3)
Timo Pielmeier 100 000 $ (2)
Slater Koekkoek 90 000 $ (1)
Dennis Rasmussen 90 000 $ (1)
Ivan Telegin 90 000 $ (3)
Joey Leach 80 000 $ (2)
Artem Artemov 75 000 $ (3)
Miles Gendron 75 000 $ (2)
Connor Chatham 75 000 $ (2)
Emile Poirier 75 000 $ (1)
Sergey Zborovskiy 75 000 $ (3)
Matej Stransky 70 000 $ (2)
Henrik Bjorklund 70 000 $ (1)
Samuel Fejes 65 000 $ (2)
Emil Lundberg 65 000 $ (2)
Total Farm Players22
Salary Commitment
Year 13 : 2 290 000 $
Year 14 : 1 285 000 $
Year 15 : 490 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 290 000 $
Year 14 : 1 285 000 $
Year 15 : 490 000 $
Year 16 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 140 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 550 000 $
Farm Players Total Salaries2 215 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account8 694 475 $
Projected Bank Account8 694 475 $

Pro Players Salaries

Gabriel Landeskog 8 500 000 $ (5)
Jonathan Marchessault 6 500 000 $ (3)
Jordan Staal 6 500 000 $ (2)
Petr Mrazek 6 250 000 $ (4)
Kyle Okposo 6 150 000 $ (1)
Mike Hoffman 4 500 000 $ (3)
Bryan Rust 4 500 000 $ (4)
Tyler Bozak 3 800 000 $ (1)
Dmitri Orlov 3 650 000 $ (2)
John Marino 3 650 000 $ (2)
Justin Holl 3 150 000 $ (2)
Philippe Myers 3 150 000 $ (2)
Dylan DeMelo 2 850 000 $ (1)
Vladislav Namestnikov 1 500 000 $ (1)
Tyler Motte 900 000 $ (1)
Total Pro Players15
Salary Commitment
Year 13 : 65 550 000 $
Year 14 : 50 350 000 $
Year 15 : 30 250 000 $
Year 16 : 19 250 000 $
Salary Average Commitment
Year 13 : 65 900 000 $
Year 14 : 50 350 000 $
Year 15 : 30 250 000 $
Year 16 : 19 250 000 $
Salary Cap with 1 Way Contract
Year 13 : 65 550 000 $
Year 14 : 50 350 000 $
Year 15 : 30 250 000 $
Year 16 : 19 250 000 $

Farm Players Salaries

Laurent Brossoit 170 000 $ (3)
Hunter Shinkaruk 150 000 $ (3)
Daniel Carr 150 000 $ (3)
Sam Brittain 110 000 $ (1)
Ryan Button 90 000 $ (2)
Peter Andersson 90 000 $ (2)
Dick Axelsson 90 000 $ (1)
Daniel Sprong 90 000 $ (3)
Andrey Pedan 90 000 $ (1)
Alexandre Picard 90 000 $ (1)
Michael Paliotta 90 000 $ (2)
Joshua Norris 90 000 $ (3)
Ryan Tesink 90 000 $ (1)
Mario Ferraro 90 000 $ (3)
Linus Arnesson 80 000 $ (3)
Marcel Goc 80 000 $ (1)
Eric Knodel 80 000 $ (1)
Daniel Moynihan 75 000 $ (2)
Oscar Dansk 75 000 $ (1)
Corey Cowick 70 000 $ (1)
Albert Yarullin 70 000 $ (1)
Bobby Butler 70 000 $ (1)
Kirill Kabanov 70 000 $ (1)
Francis Beauvillier 65 000 $ (2)
Total Farm Players24
Salary Commitment
Year 13 : 2 215 000 $
Year 14 : 1 230 000 $
Year 15 : 820 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 215 000 $
Year 14 : 1 230 000 $
Year 15 : 820 000 $
Year 16 : 0 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 8000 - 88 $ - 0 - 0,00%
Level 2: 5000 - 58 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 23 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 32 $ - 0 - 0,00%
Farm Level 2: 1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 500 000 $
Farm Players Total Salaries2 585 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account23 145 014 $
Projected Bank Account23 145 014 $

Pro Players Salaries

Corey Perry 9 500 000 $ (4)
Zach Parise 9 250 000 $ (2)
David Krejci 7 000 000 $ (1)
Elias Lindholm 6 000 000 $ (3)
Louis Domingue 5 500 000 $ (3)
Alexander Wennberg 4 500 000 $ (3)
Neal Pionk 4 000 000 $ (3)
Michael Del Zotto 4 000 000 $ (2)
Miles Wood 2 650 000 $ (2)
Victor Olofsson 2 650 000 $ (2)
Josh Anderson 2 650 000 $ (2)
Conor Garland 900 000 $ (1)
Madison Bowey 900 000 $ (1)
Total Pro Players13
Salary Commitment
Year 13 : 59 500 000 $
Year 14 : 50 700 000 $
Year 15 : 29 500 000 $
Year 16 : 9 500 000 $
Salary Average Commitment
Year 13 : 57 500 000 $
Year 14 : 48 700 000 $
Year 15 : 28 000 000 $
Year 16 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 13 : 59 500 000 $
Year 14 : 50 700 000 $
Year 15 : 29 500 000 $
Year 16 : 9 500 000 $

Farm Players Salaries

Chris Driedger 350 000 $ (5)
Seth Helgeson 140 000 $ (1)
Brad Malone 110 000 $ (1)
Jeremy Morin 100 000 $ (2)
Linden Rowat 90 000 $ (1)
Myles Bell 90 000 $ (2)
Mark Alt 90 000 $ (1)
Nick Ebert 90 000 $ (2)
Christoffer Ehn 90 000 $ (1)
Rostislav Olesz 90 000 $ (1)
Nic Petan 90 000 $ (1)
Michael McCarron 90 000 $ (1)
Michael Downing 80 000 $ (1)
Tomas Surovy 80 000 $ (1)
Derek Rodwell 80 000 $ (2)
Deven Sideroff 75 000 $ (2)
Edwin Minney 75 000 $ (1)
Julius Honka 75 000 $ (2)
Nick Magyar 75 000 $ (1)
Jack Dougherty 75 000 $ (2)
Samuel Noreau 75 000 $ (1)
Chase de Leo 75 000 $ (1)
Philippe Hudon 75 000 $ (1)
Patrick McNally 70 000 $ (1)
Ryan Martindale 70 000 $ (1)
Olivier Archambault 70 000 $ (1)
Travis Ewanyk 60 000 $ (1)
Brandon Hynes 55 000 $ (1)
Total Farm Players28
Salary Commitment
Year 13 : 2 585 000 $
Year 14 : 935 000 $
Year 15 : 350 000 $
Year 16 : 350 000 $
Salary Average Commitment
Year 13 : 2 585 000 $
Year 14 : 935 000 $
Year 15 : 350 000 $
Year 16 : 350 000 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 8000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 550 000 $
Farm Players Total Salaries2 250 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account35 322 329 $
Projected Bank Account35 322 329 $

Pro Players Salaries

Ryan Suter 7 000 000 $ (1)
Bryan Little 6 500 000 $ (1)
Jussi Jokinen 6 000 000 $ (2)
Teuvo Teravainen 6 000 000 $ (4)
Matt Murray 5 750 000 $ (2)
Brent Seabrook 5 000 000 $ (3)
Oliver Bjorkstrand 4 650 000 $ (2)
Chris Kreider 4 500 000 $ (1)
Corey Crawford 4 250 000 $ (1)
Jacob Trouba 3 500 000 $ (1)
Linden Vey 2 100 000 $ (2)
Brock McGinn 1 800 000 $ (1)
Drake Caggiula 1 700 000 $ (1)
Jordan Schmaltz 900 000 $ (1)
Mikhail Sergachev 900 000 $ (2)
Total Pro Players15
Salary Commitment
Year 13 : 60 550 000 $
Year 14 : 30 400 000 $
Year 15 : 11 000 000 $
Year 16 : 6 000 000 $
Salary Average Commitment
Year 13 : 58 600 000 $
Year 14 : 28 450 000 $
Year 15 : 10 850 000 $
Year 16 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 13 : 60 550 000 $
Year 14 : 30 400 000 $
Year 15 : 11 000 000 $
Year 16 : 6 000 000 $

Farm Players Salaries

Jordan Szwarz 150 000 $ (3)
Marcel Noebels 140 000 $ (2)
Brandon Manning 110 000 $ (1)
Max Reinhart 100 000 $ (3)
John McFarland 90 000 $ (1)
Nicholas Merkley 90 000 $ (3)
Corey Tropp 90 000 $ (2)
Evgeny Svechnikov 90 000 $ (3)
Pavel Zacha 90 000 $ (3)
Alexandre Carrier 90 000 $ (3)
Ryan Lindgren 90 000 $ (3)
James Livingston 80 000 $ (1)
Mikhail Vorobyev 80 000 $ (1)
Brandon Hickey 75 000 $ (2)
Anthony Florentino 75 000 $ (1)
Connor Hurley 75 000 $ (2)
Ryan Fitzgerald 75 000 $ (1)
Avery Peterson 75 000 $ (1)
Niklas Hansson 75 000 $ (1)
Keaton Thompson 75 000 $ (3)
Taylor Cammarata 75 000 $ (1)
Jordy Stallard 75 000 $ (1)
Mitchell Stephens 75 000 $ (3)
Sami Niku 75 000 $ (3)
Loik Leveille 70 000 $ (2)
Matt Mackenzie 70 000 $ (1)
Patrik Bartosak 70 000 $ (1)
Total Farm Players27
Salary Commitment
Year 13 : 2 325 000 $
Year 14 : 1 375 000 $
Year 15 : 925 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 325 000 $
Year 14 : 1 375 000 $
Year 15 : 925 000 $
Year 16 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 675 000 $
Farm Players Total Salaries3 340 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account12 464 796 $
Projected Bank Account12 464 796 $

Pro Players Salaries

Nicklas Backstrom 9 500 000 $ (4)
Erik Karlsson 8 500 000 $ (1)
Blake Wheeler 8 000 000 $ (2)
Mika Zibanejad 7 000 000 $ (5)
Ben Bishop 6 500 000 $ (3)
J.T. Miller 6 000 000 $ (3)
Joshua Morrissey 4 650 000 $ (2)
Anthony Mantha 4 500 000 $ (3)
Justin Schultz 4 000 000 $ (2)
Marcus Kruger 1 500 000 $ (1)
Martin Erat 1 425 000 $ (1)
Scott Harrington 1 400 000 $ (1)
Marcus Hogberg 900 000 $ (2)
Lawson Crouse 900 000 $ (2)
Ryan Pulock 900 000 $ (1)
Total Pro Players15
Salary Commitment
Year 13 : 65 675 000 $
Year 14 : 51 950 000 $
Year 15 : 33 500 000 $
Year 16 : 16 500 000 $
Salary Average Commitment
Year 13 : 62 875 000 $
Year 14 : 49 150 000 $
Year 15 : 30 700 000 $
Year 16 : 13 700 000 $
Salary Cap with 1 Way Contract
Year 13 : 65 675 000 $
Year 14 : 51 950 000 $
Year 15 : 33 500 000 $
Year 16 : 16 500 000 $

Farm Players Salaries

Brandon Tanev 265 000 $ (2)
Colton Sissons 170 000 $ (2)
Nikolai Kulemin 165 000 $ (1)
Jake Hansen 150 000 $ (1)
Mark Borowiecki 150 000 $ (3)
Cory Conacher 142 500 $ (1)
Matt Tennyson 140 000 $ (1)
Justin Peters 120 000 $ (1)
Jakub Kindl 120 000 $ (1)
Matt Puempel 110 000 $ (1)
Cory Emmerton 102 500 $ (1)
Luca Sbisa 100 000 $ (1)
Kevin Marshall 100 000 $ (1)
Zack Mitchell 100 000 $ (1)
Nikolai Prokhorkin 90 000 $ (2)
Brendan Perlini 90 000 $ (2)
Nicolas Roy 90 000 $ (3)
Lucas Wallmark 90 000 $ (1)
Rasmus Andersson 90 000 $ (2)
Marc-Olivier Roy 80 000 $ (2)
Evan Allen 75 000 $ (1)
Viktor Crus-Rydberg 75 000 $ (1)
Shane Eiserman 75 000 $ (2)
Eric Cornel 75 000 $ (2)
Wiley Sherman 75 000 $ (1)
Alex Coulombe 75 000 $ (2)
Zakhar Arzamastsev 75 000 $ (2)
Luke Lockhart 75 000 $ (2)
Conner Bleackley 75 000 $ (2)
Jakob Forsbacka Karlsson 75 000 $ (3)
Noah Juulsen 75 000 $ (3)
Francois Tremblay 50 000 $ (1)
Total Farm Players32
Salary Commitment
Year 13 : 3 340 000 $
Year 14 : 1 625 000 $
Year 15 : 390 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 3 290 000 $
Year 14 : 1 575 000 $
Year 15 : 340 000 $
Year 16 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 8000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 67 $ - 0 - 0,00%
Level 3: 3000 - 38 $ - 0 - 0,00%
Level 4: 4000 - 28 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 36 $ - 0 - 0,00%
Farm Level 2: 1000 - 18 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 950 000 $
Farm Players Total Salaries2 250 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account66 794 305 $
Projected Bank Account66 794 305 $

Pro Players Salaries

Mikael Granlund 7 000 000 $ (4)
Thomas Greiss 5 750 000 $ (1)
Marc Staal 5 650 000 $ (2)
Tomas Tatar 5 500 000 $ (3)
Tom Wilson 4 500 000 $ (4)
Nick Bjugstad 4 000 000 $ (1)
Zack Kassian 3 650 000 $ (1)
Markus Nutivaara 3 500 000 $ (4)
Brandon Montour 3 500 000 $ (3)
Micheal Ferland 3 150 000 $ (2)
Troy Terry 3 000 000 $ (3)
Colin Miller 2 650 000 $ (2)
Erik Gustafsson 2 650 000 $ (2)
Reid Boucher 2 650 000 $ (2)
Iiro Pakarinen 2 650 000 $ (2)
Joseph Blandisi 2 500 000 $ (3)
Adam Lowry 2 500 000 $ (1)
Adam Gaudette 2 500 000 $ (3)
Kevin Poulin 1 700 000 $ (2)
Viktor Tikhonov 1 500 000 $ (1)
Max Comtois 900 000 $ (3)
Shea Theodore 900 000 $ (1)
Kaapo Kahkonen 900 000 $ (3)
Jake Walman 750 000 $ (2)
Total Pro Players24
Salary Commitment
Year 13 : 73 950 000 $
Year 14 : 55 650 000 $
Year 15 : 33 800 000 $
Year 16 : 15 000 000 $
Salary Average Commitment
Year 13 : 73 800 000 $
Year 14 : 55 500 000 $
Year 15 : 33 800 000 $
Year 16 : 15 000 000 $
Salary Cap with 1 Way Contract
Year 13 : 73 950 000 $
Year 14 : 55 650 000 $
Year 15 : 33 800 000 $
Year 16 : 15 000 000 $

Farm Players Salaries

Jeremie Blain 210 000 $ (2)
Joakim Ryan 210 000 $ (2)
Trevor Van Riemsdyk 180 000 $ (1)
Tommy Wingels 150 000 $ (1)
Connor Brown 140 000 $ (1)
Dalton Prout 140 000 $ (1)
Maxim Lapierre 135 000 $ (1)
Joel Kellman 100 000 $ (3)
Tom Wandell 95 000 $ (1)
Nicklas Jensen 90 000 $ (1)
Harrison Ruopp 90 000 $ (1)
Antoine Samuel 90 000 $ (2)
Carl Grundstrom 90 000 $ (3)
Austin Strand 90 000 $ (3)
Antoine Bibeau 80 000 $ (1)
Samuel Morin 75 000 $ (2)
Oliver Kylington 75 000 $ (3)
Joseph Cecconi 75 000 $ (3)
Joni Tuulola 75 000 $ (3)
Dalton Smith 60 000 $ (1)
Total Farm Players20
Salary Commitment
Year 13 : 2 250 000 $
Year 14 : 1 090 000 $
Year 15 : 505 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 250 000 $
Year 14 : 1 090 000 $
Year 15 : 505 000 $
Year 16 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 8000 - 88 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 18 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 075 000 $
Farm Players Total Salaries1 430 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account28 252 541 $
Projected Bank Account28 252 541 $

Pro Players Salaries

Alexander Ovechkin 9 500 000 $ (1)
Paul Stastny 9 000 000 $ (3)
Marian Gaborik 7 650 000 $ (1)
Ryan Strome 7 000 000 $ (4)
Ryan Johansen 6 650 000 $ (1)
Brock Boeser 5 500 000 $ (4)
Ryan McDonagh 5 400 000 $ (1)
Torey Krug 5 000 000 $ (3)
Devon Toews 2 500 000 $ (3)
Michal Repik 1 825 000 $ (2)
Brendan Leipsic 1 750 000 $ (1)
Dylan Strome 900 000 $ (1)
Jake Virtanen 900 000 $ (1)
Malcolm Subban 900 000 $ (1)
Pavel Buchnevich 900 000 $ (1)
Filip Hronek 900 000 $ (2)
Quinn Hughes 900 000 $ (2)
Anthony DeAngelo 900 000 $ (1)
Total Pro Players18
Salary Commitment
Year 13 : 68 075 000 $
Year 14 : 32 625 000 $
Year 15 : 29 000 000 $
Year 16 : 12 500 000 $
Salary Average Commitment
Year 13 : 67 125 000 $
Year 14 : 32 625 000 $
Year 15 : 29 000 000 $
Year 16 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 13 : 68 075 000 $
Year 14 : 32 625 000 $
Year 15 : 29 000 000 $
Year 16 : 12 500 000 $

Farm Players Salaries

Eric Robinson 180 000 $ (1)
Rob O'Gara 140 000 $ (2)
Cody Sol 100 000 $ (2)
Brandon Archibald 100 000 $ (2)
Marek Langhamer 90 000 $ (2)
Jakub Zboril 90 000 $ (3)
Nicolas Deslauriers 90 000 $ (1)
Andre Petersson 80 000 $ (1)
Ben Thomas 75 000 $ (3)
Zachary Senyshyn 75 000 $ (3)
Filip Chlapik 75 000 $ (3)
Michael Bunting 75 000 $ (2)
Brycen Martin 75 000 $ (2)
Justin Kea 65 000 $ (2)
Jakub Izacky 60 000 $ (2)
Ryan Rehill 60 000 $ (2)
Total Farm Players16
Salary Commitment
Year 13 : 1 430 000 $
Year 14 : 1 080 000 $
Year 15 : 315 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 430 000 $
Year 14 : 1 080 000 $
Year 15 : 315 000 $
Year 16 : 0 $

GoldenKnights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 32 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 188 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 150 000 $
Farm Players Total Salaries3 075 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account20 915 625 $
Projected Bank Account20 915 625 $

Pro Players Salaries

Tyler Seguin 9 000 000 $ (1)
Shea Weber 8 500 000 $ (4)
Tuukka Rask 7 600 000 $ (2)
Patrice Bergeron 7 000 000 $ (2)
James Neal 6 500 000 $ (2)
Patric Hornqvist 4 600 000 $ (3)
Jared McCann 3 650 000 $ (2)
Matt Grzelcyk 3 500 000 $ (2)
Ondrej Kase 3 150 000 $ (2)
Frank Vatrano 2 650 000 $ (2)
Anders Bjork 2 100 000 $ (1)
Sean Kuraly 2 100 000 $ (2)
Travis Dermott 900 000 $ (2)
Ivan Barbashev 900 000 $ (1)
Total Pro Players14
Salary Commitment
Year 13 : 62 150 000 $
Year 14 : 50 150 000 $
Year 15 : 13 100 000 $
Year 16 : 8 500 000 $
Salary Average Commitment
Year 13 : 61 025 000 $
Year 14 : 49 025 000 $
Year 15 : 12 100 000 $
Year 16 : 7 500 000 $
Salary Cap with 1 Way Contract
Year 13 : 62 150 000 $
Year 14 : 50 150 000 $
Year 15 : 13 100 000 $
Year 16 : 8 500 000 $

Farm Players Salaries

Noel Acciari 210 000 $ (2)
Ben Hutton 180 000 $ (1)
Par Lindholm 180 000 $ (1)
Stanislav Galiev 175 000 $ (1)
Mackenzie Weegar 175 000 $ (1)
Tim Heed 175 000 $ (1)
Connor Clifton 170 000 $ (3)
Christian Folin 150 000 $ (2)
Dustin Tokarski 150 000 $ (1)
Josh Leivo 150 000 $ (3)
Zach Hamill 145 000 $ (1)
Dillon Fournier 110 000 $ (1)
Joona Luoto 100 000 $ (3)
Erik Brannstrom 90 000 $ (3)
Zach Budish 90 000 $ (2)
Samu Perhonen 90 000 $ (3)
Trent Frederic 90 000 $ (3)
Michael Dal Colle 90 000 $ (2)
Lance Bouma 90 000 $ (1)
Jeremy Lauzon 90 000 $ (3)
Zach Gallant 75 000 $ (3)
Oskar Steen 75 000 $ (3)
Tobias Geisser 75 000 $ (3)
Jonathan Dahlen 75 000 $ (2)
Jon Gillies 75 000 $ (1)
Total Farm Players25
Salary Commitment
Year 13 : 3 075 000 $
Year 14 : 1 620 000 $
Year 15 : 1 005 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 3 075 000 $
Year 14 : 1 620 000 $
Year 15 : 1 005 000 $
Year 16 : 0 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 8000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 80 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 44 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 650 000 $
Farm Players Total Salaries2 265 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account35 345 228 $
Projected Bank Account35 345 228 $

Pro Players Salaries

Patrick Kane 10 000 000 $ (3)
Roman Josi 8 000 000 $ (5)
Johnny Gaudreau 7 150 000 $ (2)
Duncan Keith 7 000 000 $ (2)
Mark Scheifele 6 500 000 $ (1)
Jean Gabriel Pageau 5 500 000 $ (3)
Tristan Jarry 4 150 000 $ (2)
Charlie McAvoy 4 150 000 $ (2)
Joonas Korpisalo 3 500 000 $ (1)
Jake Mccabe 3 500 000 $ (2)
Travis Hamonic (1 Way Contract) 2 500 000 $ (2)
Jack Roslovic 900 000 $ (2)
Roope Hintz 900 000 $ (2)
Kasperi Kapanen 900 000 $ (1)
Total Pro Players14
Salary Commitment
Year 13 : 64 650 000 $
Year 14 : 53 750 000 $
Year 15 : 23 500 000 $
Year 16 : 8 000 000 $
Salary Average Commitment
Year 13 : 61 400 000 $
Year 14 : 50 500 000 $
Year 15 : 20 000 000 $
Year 16 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 13 : 64 650 000 $
Year 14 : 53 750 000 $
Year 15 : 23 500 000 $
Year 16 : 8 000 000 $

Farm Players Salaries

Danny DeKeyser 175 000 $ (1)
Tom Kuhnhackl 170 000 $ (3)
Jason Garrison 160 000 $ (2)
Andrew Macdonald 160 000 $ (2)
Nick Seeler 150 000 $ (3)
Kalle Kossila 150 000 $ (1)
Mattias Backman 110 000 $ (1)
David Warsofsky 100 000 $ (2)
Jack Campbell 100 000 $ (3)
David Toews 95 000 $ (1)
Quentin Shore 90 000 $ (2)
Calle Andersson 90 000 $ (2)
Marc-Antoine Pouliot 80 000 $ (1)
Austin Poganski 75 000 $ (2)
Dominik Masin 75 000 $ (2)
Brent Pedersen 75 000 $ (2)
Alex Belzile 70 000 $ (3)
Nikolas Brouillard 70 000 $ (2)
Coda Gordon 70 000 $ (1)
Steven Fogarty 70 000 $ (1)
Mike Morrison 65 000 $ (1)
Andrew Fritsch 65 000 $ (1)
Total Farm Players22
Salary Commitment
Year 13 : 2 265 000 $
Year 14 : 1 385 000 $
Year 15 : 490 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 265 000 $
Year 14 : 1 385 000 $
Year 15 : 490 000 $
Year 16 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameDipietro Center
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 1500 - 150 $ - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 500 000 $
Farm Players Total Salaries3 135 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account40 612 680 $
Projected Bank Account40 612 680 $

Pro Players Salaries

Mike Ribeiro 8 150 000 $ (1)
Max Pacioretty 8 000 000 $ (1)
Matt Duchene 7 500 000 $ (2)
Devan Dubnyk 7 000 000 $ (2)
Alex Pietrangelo 6 250 000 $ (2)
Morgan Rielly 6 150 000 $ (1)
Mathew Barzal 6 000 000 $ (4)
Justin Faulk 4 650 000 $ (2)
Sam Reinhart 4 650 000 $ (1)
Damon Severson 3 000 000 $ (1)
Michael Chaput 1 000 000 $ (1)
Connor Knapp 900 000 $ (1)
Valeri Nichushkin 900 000 $ (1)
Scott Wedgewood 900 000 $ (1)
Eeli Tolvanen 900 000 $ (3)
Alex Tuch 900 000 $ (1)
Maxim Kitsyn 650 000 $ (1)
Total Pro Players17
Salary Commitment
Year 13 : 67 500 000 $
Year 14 : 32 300 000 $
Year 15 : 6 900 000 $
Year 16 : 6 000 000 $
Salary Average Commitment
Year 13 : 64 350 000 $
Year 14 : 30 800 000 $
Year 15 : 6 900 000 $
Year 16 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 13 : 67 500 000 $
Year 14 : 32 300 000 $
Year 15 : 6 900 000 $
Year 16 : 6 000 000 $

Farm Players Salaries

Chandler Stephenson 250 000 $ (3)
Tomas Nosek 180 000 $ (1)
Curtis Lazar 180 000 $ (1)
Nick Cousins 180 000 $ (1)
Jon Merrill 180 000 $ (1)
Mac Bennett 150 000 $ (2)
Ryan Sproul 150 000 $ (2)
Scott Wilson 140 000 $ (1)
Kenny Agostino 110 000 $ (2)
Peter Stoykewych 110 000 $ (1)
Phil Varone 110 000 $ (1)
Stefan Elliott 110 000 $ (1)
Nikita Nesterov 100 000 $ (1)
Taylor Aronson 90 000 $ (3)
Viktor Fasth 90 000 $ (1)
Troy Bourke 90 000 $ (1)
Mikhail Maltsev 90 000 $ (3)
Christopher Wilkie 75 000 $ (3)
Kerby Rychel 75 000 $ (1)
Joseph Labate 75 000 $ (2)
Radovan Bondra 75 000 $ (3)
Paul Bittner 75 000 $ (3)
Adam Musil 75 000 $ (3)
Matthew Finn 75 000 $ (3)
Kelly Summers 75 000 $ (2)
Josh Ho-Sang 75 000 $ (2)
Jeremy Gregoire 75 000 $ (2)
Andrei Kuzmenko 75 000 $ (2)
Total Farm Players28
Salary Commitment
Year 13 : 3 135 000 $
Year 14 : 1 590 000 $
Year 15 : 805 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 3 135 000 $
Year 14 : 1 590 000 $
Year 15 : 805 000 $
Year 16 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 8000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 40 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 32 $ - 0 - 0,00%
Farm Level 2: 1000 - 18 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 550 000 $
Farm Players Total Salaries2 250 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account182 533 605 $
Projected Bank Account182 533 605 $

Pro Players Salaries

Ilya Kovalchuk 9 900 000 $ (2)
Zach Boychuk 6 500 000 $ (4)
Andrei Vasilevski 5 750 000 $ (1)
Christian Backman 5 500 000 $ (2)
Mattias Ekholm 5 500 000 $ (3)
James vanRiemsdyk 5 500 000 $ (1)
Brandon Carlo 5 000 000 $ (3)
Alex Galchenyuk 4 650 000 $ (2)
William Nylander 4 500 000 $ (3)
Dominik Kahun 3 500 000 $ (3)
Alex Chiasson 3 000 000 $ (2)
Alex Kerfoot 2 650 000 $ (2)
Patrik Nemeth 2 100 000 $ (2)
Jordan Greenway 900 000 $ (2)
Robby Fabbri 900 000 $ (2)
Vince Dunn 900 000 $ (1)
Dmytro Timashov 900 000 $ (2)
Andreas Athanasiou 900 000 $ (1)
Total Pro Players18
Salary Commitment
Year 13 : 68 550 000 $
Year 14 : 55 500 000 $
Year 15 : 25 000 000 $
Year 16 : 6 500 000 $
Salary Average Commitment
Year 13 : 67 300 000 $
Year 14 : 54 250 000 $
Year 15 : 24 000 000 $
Year 16 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 13 : 68 550 000 $
Year 14 : 55 500 000 $
Year 15 : 25 000 000 $
Year 16 : 6 500 000 $

Farm Players Salaries

Pontus Aberg 180 000 $ (1)
Michael Bournival 170 000 $ (3)
Mike Reilly 110 000 $ (2)
Oskar Sundqvist 110 000 $ (2)
Robbie Russo 110 000 $ (1)
Greg Mckegg 90 000 $ (3)
Valentin Zykov 90 000 $ (1)
Stefan Matteau 90 000 $ (2)
Joakim Nygard 90 000 $ (1)
Andreas Englund 90 000 $ (2)
Jonas Johansson 90 000 $ (3)
Spencer Martin 90 000 $ (2)
Gabriel Carlsson 90 000 $ (3)
Scott Stajcer 90 000 $ (2)
Dante Fabbro 90 000 $ (3)
Pavel Kraskovsky 75 000 $ (3)
Anthony Richard 75 000 $ (3)
Andrei Mironov 75 000 $ (1)
Ludwig Bystrom 75 000 $ (1)
Juuso Ikonen 75 000 $ (1)
Jeremy Bracco 75 000 $ (3)
Julius Nattinen 75 000 $ (3)
Vladimir Tkachyov 75 000 $ (2)
Mikael Wikstrand 70 000 $ (1)
Total Farm Players24
Salary Commitment
Year 13 : 2 250 000 $
Year 14 : 1 485 000 $
Year 15 : 830 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 250 000 $
Year 14 : 1 485 000 $
Year 15 : 830 000 $
Year 16 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 3000 - 26 $ - 0 - 0,00%
Level 4: 5000 - 19 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 34 $ - 0 - 0,00%
Farm Level 2: 1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 950 000 $
Farm Players Total Salaries2 490 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account58 498 157 $
Projected Bank Account58 498 157 $

Pro Players Salaries

Claude Giroux 8 000 000 $ (2)
Derick Brassard 7 500 000 $ (3)
Jonathan Quick 6 750 000 $ (1)
Jaden Schwartz 5 800 000 $ (2)
Paul Byron 5 000 000 $ (3)
Jakob Silfverberg 5 000 000 $ (4)
Gustav Nyquist 4 500 000 $ (2)
Brendan Gallagher 4 500 000 $ (2)
Philipp Grubauer 4 000 000 $ (4)
TJ Brennan 3 500 000 $ (2)
Jaccob Slavin 3 500 000 $ (1)
Mark Pysyk 2 800 000 $ (2)
Darren Helm 2 300 000 $ (1)
Jaycob Megna 1 800 000 $ (1)
Kevin Rooney 1 800 000 $ (1)
Anton Lindholm 1 200 000 $ (1)
Total Pro Players16
Salary Commitment
Year 13 : 67 950 000 $
Year 14 : 50 600 000 $
Year 15 : 21 500 000 $
Year 16 : 9 000 000 $
Salary Average Commitment
Year 13 : 65 050 000 $
Year 14 : 50 600 000 $
Year 15 : 21 500 000 $
Year 16 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 13 : 67 950 000 $
Year 14 : 50 600 000 $
Year 15 : 21 500 000 $
Year 16 : 9 000 000 $

Farm Players Salaries

Evan Rodrigues 210 000 $ (2)
Geoffrey Schemitsch 150 000 $ (1)
Luke Adam 150 000 $ (1)
Thomas McCollum 150 000 $ (2)
John Negrin 120 000 $ (1)
Philip Samuelsson 100 000 $ (1)
Marcus Foligno 100 000 $ (2)
Jani Hakanpaa 100 000 $ (1)
Leland Irving 100 000 $ (2)
Dmitri Kugryshev 100 000 $ (1)
Alexander Avtsin 95 000 $ (1)
Stephen Michalek 90 000 $ (3)
Adam Brooks 90 000 $ (3)
Anthony Camara 90 000 $ (2)
Keegan Lowe 80 000 $ (1)
Jeremy Boyce-Rotevall 80 000 $ (2)
Shane Gersich 75 000 $ (3)
Ian McCoshen 75 000 $ (2)
Kory Nagy 75 000 $ (1)
Casey Fitzgerald 75 000 $ (3)
Nikita Serebryakov 75 000 $ (3)
Juho Lammikko 75 000 $ (2)
Michael St-Croix 70 000 $ (3)
Colin Suellentrop 65 000 $ (2)
Tyrel Seaman 50 000 $ (3)
Anton Zlobin 50 000 $ (3)
Total Farm Players26
Salary Commitment
Year 13 : 2 490 000 $
Year 14 : 1 520 000 $
Year 15 : 575 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 490 000 $
Year 14 : 1 520 000 $
Year 15 : 575 000 $
Year 16 : 0 $

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 8000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 41 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 120 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 28 $ - 0 - 0,00%
Farm Level 2: 1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 500 000 $
Farm Players Total Salaries1 820 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account8 756 942 $
Projected Bank Account8 756 942 $

Pro Players Salaries

Jonathan Huberdeau 9 000 000 $ (5)
Brad Richards 8 000 000 $ (1)
Dylan Larkin 7 500 000 $ (3)
Derek Stepan 7 500 000 $ (2)
Oscar Klefbom 5 750 000 $ (3)
Max Domi 5 000 000 $ (3)
Kyle Palmieri 5 000 000 $ (4)
Kevin Labanc 4 500 000 $ (3)
Calvin Pickard 4 150 000 $ (2)
Michael Matheson 4 000 000 $ (3)
Mathew Dumba 3 500 000 $ (3)
Ryan Spooner 3 500 000 $ (1)
Connor Carrick 1 700 000 $ (1)
Jonny Brodzinski 1 400 000 $ (1)
Sam Lafferty 1 200 000 $ (1)
Denis Malgin 900 000 $ (2)
John Hayden 900 000 $ (1)
Total Pro Players17
Salary Commitment
Year 13 : 73 500 000 $
Year 14 : 56 800 000 $
Year 15 : 44 250 000 $
Year 16 : 14 000 000 $
Salary Average Commitment
Year 13 : 72 500 000 $
Year 14 : 55 800 000 $
Year 15 : 43 250 000 $
Year 16 : 13 000 000 $
Salary Cap with 1 Way Contract
Year 13 : 73 500 000 $
Year 14 : 56 800 000 $
Year 15 : 44 250 000 $
Year 16 : 14 000 000 $

Farm Players Salaries

Michal Jordan 150 000 $ (2)
Erik Gudbranson 140 000 $ (1)
Jared Coreau 140 000 $ (2)
Colin Greening 135 000 $ (1)
Brett Carson 135 000 $ (1)
Lucas Lessio 110 000 $ (1)
Jacob Larsson 90 000 $ (3)
Max Jones 90 000 $ (3)
Lars Volden 80 000 $ (2)
Benjamin Conz 80 000 $ (2)
Ryan Stoa 80 000 $ (1)
Ryan Bourque 80 000 $ (1)
Chris Calnan 75 000 $ (1)
Nikita Scherbak 75 000 $ (1)
Connor Rankin 75 000 $ (2)
Marc McNulty 75 000 $ (1)
Philippe Cornet 70 000 $ (1)
Andrew Bodnarchuk 70 000 $ (1)
Danick Paquette 70 000 $ (2)
Total Farm Players19
Salary Commitment
Year 13 : 1 820 000 $
Year 14 : 775 000 $
Year 15 : 180 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 820 000 $
Year 14 : 775 000 $
Year 15 : 180 000 $
Year 16 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 8000 - 88 $ - 0 - 0,00%
Level 2: 5000 - 58 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 23 $ - 0 - 0,00%
Luxury : 1000 - 177 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 500 000 $
Farm Players Total Salaries2 485 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account24 896 477 $
Projected Bank Account24 896 477 $

Pro Players Salaries

Ryan Getzlaf 9 000 000 $ (2)
Kris Letang 8 500 000 $ (4)
Tyler Myers 7 500 000 $ (4)
Pekka Rinne 6 250 000 $ (1)
Nikolaj Ehlers 6 150 000 $ (2)
Vincent Trocheck 6 000 000 $ (2)
Nick Foligno 4 150 000 $ (1)
Clayton Keller 4 150 000 $ (2)
Brett Pesce 3 650 000 $ (2)
Rickard Rakell 3 650 000 $ (2)
Darren Archibald 2 500 000 $ (1)
Kenny Ryan 2 100 000 $ (2)
Louis Leblanc 1 700 000 $ (1)
Tyler Cuma 1 700 000 $ (1)
Lukas Sedlak 1 700 000 $ (1)
Samuel Groulx 1 700 000 $ (2)
Mark Visentin 1 400 000 $ (1)
Juuso Riikola 1 200 000 $ (1)
Oskar Lindblom 900 000 $ (2)
Samuel Girard 900 000 $ (3)
Jesper Bratt 900 000 $ (3)
Elias Pettersson 900 000 $ (1)
Dylan Gambrell 900 000 $ (3)
Total Pro Players23
Salary Commitment
Year 13 : 77 500 000 $
Year 14 : 56 000 000 $
Year 15 : 18 700 000 $
Year 16 : 16 000 000 $
Salary Average Commitment
Year 13 : 74 666 667 $
Year 14 : 53 416 667 $
Year 15 : 17 116 667 $
Year 16 : 14 416 667 $
Salary Cap with 1 Way Contract
Year 13 : 77 500 000 $
Year 14 : 56 000 000 $
Year 15 : 18 700 000 $
Year 16 : 16 000 000 $

Farm Players Salaries

Mikhail Grigorenko 170 000 $ (2)
Yohann Auvitu 170 000 $ (1)
Patrick Koudys 140 000 $ (1)
Gemel Smith 120 000 $ (1)
Zane McIntyre 110 000 $ (1)
Zac Rinaldo 110 000 $ (2)
Tomas Jurco 110 000 $ (1)
Stefan Noesen 110 000 $ (1)
Brandon Gormley 100 000 $ (3)
Jansen Harkins 90 000 $ (3)
Micheal Haley 90 000 $ (2)
Michael Amadio 90 000 $ (2)
Joey Hishon 90 000 $ (3)
Andrey Makarov 90 000 $ (3)
Stephen Silas 80 000 $ (1)
Alexander Khokhlachev 80 000 $ (1)
Roberts Lipsbergs 75 000 $ (1)
Trevor Carrick 75 000 $ (1)
Wilhelm Westlund 75 000 $ (1)
Nick Wolff 75 000 $ (3)
Thomas Schemitsch 75 000 $ (3)
Jeremy Roy 75 000 $ (3)
Laurent Dauphin 75 000 $ (1)
Graham Black 70 000 $ (1)
Dominik Uher 70 000 $ (1)
Simon Fernholm 70 000 $ (1)
Total Farm Players26
Salary Commitment
Year 13 : 2 485 000 $
Year 14 : 1 055 000 $
Year 15 : 595 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 485 000 $
Year 14 : 1 055 000 $
Year 15 : 595 000 $
Year 16 : 0 $

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 8000 - 88 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 38 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 165 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 400 000 $
Farm Players Total Salaries3 445 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account(852 830 $)
Projected Bank Account(852 830 $)

Pro Players Salaries

Auston Matthews 8 750 000 $ (4)
Sean Bergenheim 7 500 000 $ (2)
Viktor Arvidsson 7 000 000 $ (5)
Pierre-Marc Bouchard 6 500 000 $ (1)
Nazem Kadri 6 000 000 $ (4)
Ivan Provorov 6 000 000 $ (3)
Reilly Smith 5 500 000 $ (4)
Juuse Saros 4 000 000 $ (3)
Nikita Zadorov 3 650 000 $ (2)
Barclay Goodrow 3 150 000 $ (2)
Brett Ritchie 2 650 000 $ (2)
Michal Kempny 2 500 000 $ (2)
Nick Paul 2 500 000 $ (3)
Ryan Dzingel 1 800 000 $ (1)
Jordan Weal 1 000 000 $ (1)
Thomas Chabot 900 000 $ (1)
Total Pro Players16
Salary Commitment
Year 13 : 69 400 000 $
Year 14 : 59 200 000 $
Year 15 : 39 750 000 $
Year 16 : 27 250 000 $
Salary Average Commitment
Year 13 : 69 400 000 $
Year 14 : 59 200 000 $
Year 15 : 39 750 000 $
Year 16 : 27 250 000 $
Salary Cap with 1 Way Contract
Year 13 : 69 400 000 $
Year 14 : 59 200 000 $
Year 15 : 39 750 000 $
Year 16 : 27 250 000 $

Farm Players Salaries

Sami Aittokallio 250 000 $ (3)
Joonas Rask 190 000 $ (1)
Justin Dowling 185 000 $ (2)
Andrew Agozzino 180 000 $ (2)
Cameron Gaunce 175 000 $ (1)
Jared Aulin 160 000 $ (1)
Alexander Ruuttu 150 000 $ (3)
Sondre Olden 150 000 $ (1)
Vladimir Zharkov 140 000 $ (1)
Jerome Flaake 140 000 $ (1)
Teddy Purcell 140 000 $ (2)
Riku Helenius 125 000 $ (1)
Patrick Sieloff 110 000 $ (2)
Peter Regin 110 000 $ (1)
Marco Cousineau 100 000 $ (1)
Teigan Zahn 100 000 $ (1)
Givani Smith 90 000 $ (3)
Alex Theriau 90 000 $ (3)
T.J. Tynan 90 000 $ (3)
Janne Kuokkanen 90 000 $ (3)
Austin Wagner 90 000 $ (3)
Vladislav Gavrikov 90 000 $ (2)
Freddie Hamilton 80 000 $ (3)
Maxime Fortier 75 000 $ (3)
Luka Gracnar 75 000 $ (1)
William Lagesson 75 000 $ (2)
Nikita Cherepanov 75 000 $ (2)
Aaron Harstad 70 000 $ (2)
Evgeni Krutikov 50 000 $ (1)
Total Farm Players29
Salary Commitment
Year 13 : 3 445 000 $
Year 14 : 1 930 000 $
Year 15 : 1 005 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 3 465 000 $
Year 14 : 1 950 000 $
Year 15 : 1 005 000 $
Year 16 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 8000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 700 000 $
Farm Players Total Salaries3 330 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account59 921 664 $
Projected Bank Account59 921 664 $

Pro Players Salaries

Brayden Point 7 500 000 $ (4)
Andrei Kostitsyn 7 500 000 $ (1)
Martin Jones 6 500 000 $ (2)
Dustin Byfuglien 6 500 000 $ (3)
Alexander Radulov 5 350 000 $ (1)
Shayne Gostisbehere 4 500 000 $ (1)
Alexander Steen (1 Way Contract) 4 500 000 $ (1)
Scott Mayfield 4 150 000 $ (1)
Mikael Backlund 4 000 000 $ (3)
Anton Slepyshev 2 650 000 $ (2)
Curtis Valk 800 000 $ (1)
Philippe Desrosiers 750 000 $ (1)
Total Pro Players12
Salary Commitment
Year 13 : 54 700 000 $
Year 14 : 27 150 000 $
Year 15 : 18 000 000 $
Year 16 : 7 500 000 $
Salary Average Commitment
Year 13 : 52 575 000 $
Year 14 : 26 525 000 $
Year 15 : 17 500 000 $
Year 16 : 7 500 000 $
Salary Cap with 1 Way Contract
Year 13 : 54 700 000 $
Year 14 : 27 150 000 $
Year 15 : 18 000 000 $
Year 16 : 7 500 000 $

Farm Players Salaries

Drake Batherson 400 000 $ (3)
Alexander Burmistrov 265 000 $ (2)
Daniel Marmenlind 150 000 $ (3)
Thomas Hickey 150 000 $ (1)
Joseph Cramarossa 110 000 $ (1)
Dominic Toninato 100 000 $ (3)
Zachary Yuen 100 000 $ (1)
Viktor Svedberg 100 000 $ (2)
Kevin Stenlund 90 000 $ (3)
Kurt Etchegary 90 000 $ (1)
Keegan Kolesar 90 000 $ (3)
Frederik Gauthier 90 000 $ (1)
Christian Fischer 90 000 $ (3)
Nathan Bastian 90 000 $ (3)
Tage Thompson 90 000 $ (3)
Andrew Welinski 90 000 $ (1)
Adin Hill 90 000 $ (2)
Brendan Lemieux 90 000 $ (2)
Devante Smith-Pelly 90 000 $ (3)
Bogdan Yakimov 80 000 $ (1)
A.J. Greer 75 000 $ (3)
Andrew Nielsen 75 000 $ (3)
Stephen Desrochers 75 000 $ (1)
Tyler Lewington 75 000 $ (1)
Mason Geertsen 75 000 $ (1)
Jaedon Descheneau 75 000 $ (1)
Brendan Harms 75 000 $ (1)
Egor Korshkov 75 000 $ (3)
Chaz Reddekopp 75 000 $ (3)
Francis Perron 75 000 $ (2)
Hunter Smith 70 000 $ (2)
Steven Delisle 65 000 $ (1)
Total Farm Players32
Salary Commitment
Year 13 : 3 330 000 $
Year 14 : 2 180 000 $
Year 15 : 1 490 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 3 180 000 $
Year 14 : 2 030 000 $
Year 15 : 1 340 000 $
Year 16 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 8000 - 150 $ - 0 - 0,00%
Level 2: 6000 - 100 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 5000 - 40 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 950 000 $
Farm Players Total Salaries1 895 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account93 068 924 $
Projected Bank Account93 068 924 $

Pro Players Salaries

Brent Burns 8 000 000 $ (1)
Ryan O'Reilly 7 500 000 $ (4)
Braden Holtby 6 650 000 $ (3)
Mark Stone 5 500 000 $ (2)
Kyle Connor 5 150 000 $ (2)
Ryan Nugent-Hopkins 5 150 000 $ (1)
Nate Schmidt 4 500 000 $ (3)
Nick Schmaltz 4 150 000 $ (2)
Timo Meier 4 150 000 $ (2)
Colton Parayko 3 500 000 $ (1)
Gustav Forsling 3 150 000 $ (2)
Mathieu Joseph 2 650 000 $ (2)
Philip Danault 2 650 000 $ (1)
Mattias Janmark 2 650 000 $ (1)
Thatcher Demko 900 000 $ (2)
Caleb Jones 900 000 $ (2)
Jason Robertson 900 000 $ (3)
Luke Kunin 900 000 $ (3)
Total Pro Players18
Salary Commitment
Year 13 : 68 950 000 $
Year 14 : 47 000 000 $
Year 15 : 20 450 000 $
Year 16 : 7 500 000 $
Salary Average Commitment
Year 13 : 68 000 000 $
Year 14 : 46 050 000 $
Year 15 : 19 500 000 $
Year 16 : 7 500 000 $
Salary Cap with 1 Way Contract
Year 13 : 68 950 000 $
Year 14 : 47 000 000 $
Year 15 : 20 450 000 $
Year 16 : 7 500 000 $

Farm Players Salaries

Zach Aston-Reese 180 000 $ (1)
J.T. Compher 180 000 $ (1)
Tucker Poolman 180 000 $ (1)
Mason Appleton 100 000 $ (3)
Steven Santini 90 000 $ (1)
Kevin Gravel 90 000 $ (1)
Riley Stillman 90 000 $ (3)
Dennis Cholowski 90 000 $ (3)
Brendan Serville 80 000 $ (1)
Brett Pollock 75 000 $ (2)
Justin Kirkland 75 000 $ (2)
Nikita Korostelev 75 000 $ (2)
Joseph Woll 75 000 $ (3)
Hudson Fasching 75 000 $ (1)
Joey Anderson 75 000 $ (3)
Benjamin Gleason 75 000 $ (3)
Lucas Johansen 75 000 $ (3)
Jacob Moverare 75 000 $ (3)
Sean Malone 75 000 $ (1)
Niklas Lundstrom 65 000 $ (1)
Total Farm Players20
Salary Commitment
Year 13 : 1 895 000 $
Year 14 : 880 000 $
Year 15 : 655 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 895 000 $
Year 14 : 880 000 $
Year 15 : 655 000 $
Year 16 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 8000 - 73 $ - 0 - 0,00%
Level 2: 6000 - 40 $ - 0 - 0,00%
Level 3: 3000 - 15 $ - 0 - 0,00%
Level 4: 5000 - 10 $ - 0 - 0,00%
Luxury : 1500 - 82 $ - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 13 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 200 000 $
Farm Players Total Salaries2 490 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account149 950 155 $
Projected Bank Account149 950 155 $

Pro Players Salaries

Connor McDavid 10 800 000 $ (5)
Sidney Crosby 9 900 000 $ (2)
Drew Doughty 8 000 000 $ (3)
Mikko Rantanen 8 000 000 $ (5)
Aaron Ekblad 7 500 000 $ (3)
Patrik Laine 5 650 000 $ (1)
Matt Carle 5 650 000 $ (2)
Robin Lehner 4 000 000 $ (1)
Dmitri Jaskin 1 750 000 $ (1)
Brady Vail 950 000 $ (1)
Joel Eriksson Ek 900 000 $ (2)
Nicolas Aube-Kubel 900 000 $ (2)
Carter Hart 900 000 $ (2)
Nicolas Hague 900 000 $ (3)
Matthew Tkachuk 900 000 $ (1)
Darnell Nurse 900 000 $ (1)
Ben Harpur 900 000 $ (1)
Nick Suzuki 900 000 $ (3)
Brett Howden 900 000 $ (3)
Joel Farabee 900 000 $ (3)
Total Pro Players20
Salary Commitment
Year 13 : 71 200 000 $
Year 14 : 56 150 000 $
Year 15 : 37 900 000 $
Year 16 : 18 800 000 $
Salary Average Commitment
Year 13 : 59 800 000 $
Year 14 : 44 750 000 $
Year 15 : 26 400 000 $
Year 16 : 8 500 000 $
Salary Cap with 1 Way Contract
Year 13 : 71 200 000 $
Year 14 : 56 150 000 $
Year 15 : 37 900 000 $
Year 16 : 18 800 000 $

Farm Players Salaries

Marko Dano 180 000 $ (1)
Matt Luff 180 000 $ (1)
Martin Frk 180 000 $ (1)
Taylor Fedun 155 000 $ (1)
Alex Biega 140 000 $ (1)
Dylan McIlrath 140 000 $ (1)
Gaetan Haas 135 000 $ (2)
David Kampf 120 000 $ (1)
Chris Wagner 90 000 $ (2)
Dryden Hunt 90 000 $ (3)
Dylan Coghlan 90 000 $ (3)
Ryan Donato 90 000 $ (2)
Tyson Baillie 85 000 $ (1)
Ales Stezka 75 000 $ (1)
Eamon McAdam 75 000 $ (1)
Jack Glover 75 000 $ (2)
Ryan Collins 75 000 $ (2)
Vaclav Karabacek 75 000 $ (2)
Ryan Gropp 75 000 $ (3)
Brayden Burke 75 000 $ (3)
Pavel Karnaukhov 75 000 $ (3)
Veeti Vainio 75 000 $ (3)
Adam Helewka 75 000 $ (2)
Emil Djuse 65 000 $ (1)
Total Farm Players24
Salary Commitment
Year 13 : 2 490 000 $
Year 14 : 1 095 000 $
Year 15 : 480 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 465 000 $
Year 14 : 1 095 000 $
Year 15 : 480 000 $
Year 16 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 1500 - 160 $ - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 500 000 $
Farm Players Total Salaries3 105 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account27 072 891 $
Projected Bank Account27 072 891 $

Pro Players Salaries

Jeff Skinner 6 650 000 $ (2)
Tyler Johnson 6 000 000 $ (4)
Jordan Eberle 6 000 000 $ (4)
Jake Allen 5 500 000 $ (3)
Tomas Hertl 5 500 000 $ (2)
Matt Niskanen 5 000 000 $ (2)
Alec Martinez 4 500 000 $ (3)
Marcus Johansson 4 500 000 $ (3)
Cody Hodgson 4 500 000 $ (1)
Derek Ryan 3 700 000 $ (2)
Carl Soderberg 3 500 000 $ (3)
Andy Greene 3 150 000 $ (1)
Philip Larsen 3 000 000 $ (2)
Cody Ceci 2 500 000 $ (1)
Justin Azevedo 800 000 $ (1)
Zac Larraza 700 000 $ (1)
Total Pro Players16
Salary Commitment
Year 13 : 65 500 000 $
Year 14 : 53 850 000 $
Year 15 : 30 000 000 $
Year 16 : 12 000 000 $
Salary Average Commitment
Year 13 : 64 250 000 $
Year 14 : 52 600 000 $
Year 15 : 29 000 000 $
Year 16 : 11 500 000 $
Salary Cap with 1 Way Contract
Year 13 : 65 500 000 $
Year 14 : 53 850 000 $
Year 15 : 30 000 000 $
Year 16 : 12 000 000 $

Farm Players Salaries

Robbie Earl 152 500 $ (2)
Erik Condra 152 500 $ (2)
Jack Skille 152 500 $ (2)
Mike Lee 150 000 $ (2)
Rudolfs Balcers 140 000 $ (2)
Mark Flood 140 000 $ (1)
Mark Fayne 140 000 $ (1)
Petr Vrana 135 000 $ (1)
Lauri Tukonen 135 000 $ (1)
Keaton Ellerby 135 000 $ (1)
Cal O'Reilly 135 000 $ (1)
Patrick Dwyer 120 000 $ (1)
Mark Katic 102 500 $ (2)
Joonas Kemppainen 102 500 $ (2)
Sergey Andronov 102 500 $ (2)
Tyler Beskorowany 100 000 $ (2)
Eero Elo 92 500 $ (2)
Danny Kristo 92 500 $ (2)
Lauri Korpikoski 90 000 $ (2)
Ross Colton 90 000 $ (3)
Gregory Hofmann 90 000 $ (1)
Anthony Stolarz 90 000 $ (1)
Vladimir Ruzicka 85 000 $ (1)
Corey Trivino 80 000 $ (2)
Joe Lavin 80 000 $ (1)
Emil Johansson 75 000 $ (2)
Zachary Fucale 75 000 $ (1)
Colin Sullivan 70 000 $ (1)
Total Farm Players28
Salary Commitment
Year 13 : 3 105 000 $
Year 14 : 1 675 000 $
Year 15 : 90 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 3 105 000 $
Year 14 : 1 675 000 $
Year 15 : 90 000 $
Year 16 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - 150 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 46 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 18 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 750 000 $
Farm Players Total Salaries2 665 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account11 447 518 $
Projected Bank Account11 447 518 $

Pro Players Salaries

Jack Johnson 7 500 000 $ (3)
Peter Mueller 7 000 000 $ (4)
Jake Guentzel 6 150 000 $ (2)
Connor Hellebuyck 5 000 000 $ (1)
Christian Dvorak 4 000 000 $ (2)
Josh Manson 3 500 000 $ (3)
Olli Maatta 3 500 000 $ (1)
Ty Rattie 3 500 000 $ (1)
Alexandar Georgiev 3 150 000 $ (2)
Derrick Pouliot 3 150 000 $ (2)
Chris Tierney 3 000 000 $ (3)
Alex Iafallo 3 000 000 $ (3)
Seth Griffith 2 650 000 $ (2)
Ryan Murray 2 650 000 $ (2)
Shane Prince 2 650 000 $ (2)
Jan Rutta 2 500 000 $ (2)
Mark McNeill 2 100 000 $ (1)
Logan O'Connor 1 000 000 $ (3)
Scott Sabourin 1 000 000 $ (3)
Joshua Jacobs 750 000 $ (2)
Total Pro Players20
Salary Commitment
Year 13 : 67 750 000 $
Year 14 : 53 650 000 $
Year 15 : 26 000 000 $
Year 16 : 7 000 000 $
Salary Average Commitment
Year 13 : 67 000 000 $
Year 14 : 52 900 000 $
Year 15 : 25 250 000 $
Year 16 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 13 : 67 750 000 $
Year 14 : 53 650 000 $
Year 15 : 26 000 000 $
Year 16 : 7 000 000 $

Farm Players Salaries

Dominik Simon 265 000 $ (2)
Stuart Percy 150 000 $ (3)
Adam Janosik 150 000 $ (1)
Jonathan Racine 150 000 $ (3)
Jean-Francois Berube 100 000 $ (2)
Marek Schwarz 100 000 $ (2)
Tomas Zizka 100 000 $ (2)
Milan Bartovic 100 000 $ (2)
Jerome Gauthier-Leduc 95 000 $ (1)
Zachary Hyman 90 000 $ (1)
Jakob Chychrun 90 000 $ (3)
Brent Andrews 80 000 $ (2)
Morgan Klimchuk 75 000 $ (1)
David Levin 75 000 $ (2)
Daniel Muzito-Bagenda 75 000 $ (2)
Kale Kessy 75 000 $ (2)
Brandon Whitney 75 000 $ (1)
Daniil Zharkov 75 000 $ (1)
Niklas Tikkinen 75 000 $ (2)
Dalton Thrower 75 000 $ (1)
Troy Rutkowski 75 000 $ (2)
Keegan Iverson 75 000 $ (3)
Linus Nyman 75 000 $ (3)
Jacob Neveu 75 000 $ (3)
Aaron Haydon 75 000 $ (3)
Ondrej Kachyna 75 000 $ (3)
Johnathan Mcleod 75 000 $ (3)
Garrett Meurs 70 000 $ (1)
Total Farm Players28
Salary Commitment
Year 13 : 2 665 000 $
Year 14 : 1 960 000 $
Year 15 : 840 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 665 000 $
Year 14 : 1 960 000 $
Year 15 : 840 000 $
Year 16 : 0 $

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 8000 - 70 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 28 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 525 000 $
Farm Players Total Salaries3 700 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account20 745 250 $
Projected Bank Account20 745 250 $

Pro Players Salaries

Eric Staal 9 500 000 $ (4)
Evgeni Malkin 9 000 000 $ (3)
Vladimir Tarasenko 7 000 000 $ (1)
Mikko Koskinen 5 250 000 $ (3)
Kevin Shattenkirk 5 250 000 $ (2)
Filip Forsberg 5 000 000 $ (2)
Jamieson Oleksiak 4 650 000 $ (2)
Charlie Coyle 4 500 000 $ (1)
Brady Skjei 3 650 000 $ (1)
Charles Hudon 1 800 000 $ (1)
AJ Jenks 1 000 000 $ (2)
Calvin Petersen 900 000 $ (2)
Zack Stortini 775 000 $ (1)
Martin Reway 750 000 $ (1)
Blake Siebenaler 750 000 $ (2)
Yasin Cisse 750 000 $ (1)
Total Pro Players16
Salary Commitment
Year 13 : 60 525 000 $
Year 14 : 41 300 000 $
Year 15 : 23 750 000 $
Year 16 : 9 500 000 $
Salary Average Commitment
Year 13 : 60 025 000 $
Year 14 : 40 800 000 $
Year 15 : 23 250 000 $
Year 16 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 13 : 60 525 000 $
Year 14 : 41 300 000 $
Year 15 : 23 750 000 $
Year 16 : 9 500 000 $

Farm Players Salaries

Alexander Petrovic 265 000 $ (2)
Markus Granlund 265 000 $ (2)
Sean Walker 180 000 $ (1)
Samuel Blais 175 000 $ (1)
David Honzik 170 000 $ (2)
Zemgus Girgensons 170 000 $ (2)
Radko Gudas 150 000 $ (1)
Justin Pogge 150 000 $ (2)
Tyler Wotherspoon 150 000 $ (2)
Colin Blackwell 150 000 $ (3)
Torrey Mitchell 135 000 $ (1)
Phillip Digiuseppe 120 000 $ (1)
Jonathan Matsumoto 115 000 $ (1)
Igor Makarov 115 000 $ (1)
Max Gaede 100 000 $ (2)
Shawn Lalonde 100 000 $ (1)
Kyle Clifford 100 000 $ (1)
Jhonas Enroth 95 000 $ (1)
Ryan Garbutt 95 000 $ (1)
Nick Sorensen 90 000 $ (2)
Kieffer Bellows 90 000 $ (3)
Matt Donovan 90 000 $ (1)
Jakub Culek 90 000 $ (2)
Greg Pateryn 90 000 $ (1)
Jan Kostalek 75 000 $ (1)
Otto Koivula 75 000 $ (3)
Zach Nastasiuk 75 000 $ (1)
Matt Murphy 75 000 $ (1)
Colton White 75 000 $ (3)
Rourke Chartier 75 000 $ (2)
Total Farm Players30
Salary Commitment
Year 13 : 3 700 000 $
Year 14 : 1 915 000 $
Year 15 : 390 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 3 700 000 $
Year 14 : 1 915 000 $
Year 15 : 390 000 $
Year 16 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 8000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 215 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 700 000 $
Farm Players Total Salaries3 160 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account2 403 514 $
Projected Bank Account2 403 514 $

Pro Players Salaries

Phil Kessel 8 000 000 $ (4)
Marc-Andre Fleury 8 000 000 $ (3)
Oliver Ekman Larsson 6 250 000 $ (1)
William Karlsson 5 650 000 $ (2)
Brock Nelson 5 500 000 $ (3)
Cam Fowler 5 000 000 $ (3)
Alex Goligoski 4 700 000 $ (2)
Craig Smith 3 650 000 $ (1)
Jonas Brodin 3 500 000 $ (3)
Nick Leddy 3 500 000 $ (3)
Ilya Mikheyev 2 650 000 $ (2)
Jacob Markstrom 2 500 000 $ (1)
Kevin Hayes 2 500 000 $ (1)
Andrej Nestrasil 1 400 000 $ (1)
Mirko Hoefflin 950 000 $ (1)
Logan Shaw 900 000 $ (3)
Dave Labrecque 800 000 $ (1)
Timotej Sille 750 000 $ (1)
Matthew Berkovitz 750 000 $ (2)
Curtis Hamilton 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 13 : 67 700 000 $
Year 14 : 48 150 000 $
Year 15 : 34 400 000 $
Year 16 : 8 000 000 $
Salary Average Commitment
Year 13 : 67 200 000 $
Year 14 : 47 650 000 $
Year 15 : 33 900 000 $
Year 16 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 13 : 67 700 000 $
Year 14 : 48 150 000 $
Year 15 : 34 400 000 $
Year 16 : 8 000 000 $

Farm Players Salaries

Andrew Copp 250 000 $ (2)
David Savard 250 000 $ (2)
Ilya Lyubushkin 180 000 $ (1)
Oscar Fantenberg 180 000 $ (1)
Johan Larsson 180 000 $ (1)
Tanner Fritz 175 000 $ (1)
Adam Clendening 175 000 $ (1)
Austin Levi 150 000 $ (3)
Taylor Beck 140 000 $ (1)
Riley Sheahan 140 000 $ (2)
Carter Rowney 135 000 $ (1)
Maxime Clermont 120 000 $ (1)
Markus Hannikainen 120 000 $ (1)
Julian Melchiori 95 000 $ (1)
Scott Glennie 95 000 $ (1)
Austin Lotz 90 000 $ (2)
Christian Djoos 90 000 $ (1)
William Carrier 90 000 $ (1)
Jack Sadek 75 000 $ (1)
Nikolay Goldobin 75 000 $ (2)
Elvis Merzlikins 75 000 $ (1)
Geordie Wudrick 75 000 $ (1)
Ty Ronning 75 000 $ (3)
Dominic Turgeon 75 000 $ (2)
Kent Simpson 55 000 $ (1)
Total Farm Players25
Salary Commitment
Year 13 : 3 160 000 $
Year 14 : 1 105 000 $
Year 15 : 225 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 3 105 000 $
Year 14 : 1 105 000 $
Year 15 : 225 000 $
Year 16 : 0 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 8000 - 150 $ - 0 - 0,00%
Level 2: 6000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 49 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 32 $ - 0 - 0,00%
Farm Level 2: 1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 600 000 $
Farm Players Total Salaries3 045 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account38 804 405 $
Projected Bank Account38 804 405 $

Pro Players Salaries

Andrei Markov 8 500 000 $ (1)
Evgeni Dadonov 6 650 000 $ (3)
Andre Burakowsky 6 000 000 $ (3)
Zach Werenski 5 000 000 $ (3)
Nail Yakupov 4 650 000 $ (2)
David Perron 4 500 000 $ (1)
Igor Shesterkin 4 000 000 $ (4)
Nikita Zaitsev 4 000 000 $ (3)
Tim Erixon 3 500 000 $ (2)
Radek Faksa 3 150 000 $ (2)
John Gilmour 3 000 000 $ (3)
Austin Watson 3 000 000 $ (3)
Sebastian Wannstrom 2 650 000 $ (1)
Melker Karlsson 2 500 000 $ (1)
Dean Kukan 2 100 000 $ (2)
Anders Nilsson 1 500 000 $ (1)
Pierre-Luc Dubois 900 000 $ (1)
Total Pro Players17
Salary Commitment
Year 13 : 65 600 000 $
Year 14 : 45 050 000 $
Year 15 : 31 650 000 $
Year 16 : 4 000 000 $
Salary Average Commitment
Year 13 : 65 100 000 $
Year 14 : 45 050 000 $
Year 15 : 31 650 000 $
Year 16 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 13 : 65 600 000 $
Year 14 : 45 050 000 $
Year 15 : 31 650 000 $
Year 16 : 4 000 000 $

Farm Players Salaries

Blaze Lizotte 250 000 $ (3)
Josh Brown 210 000 $ (2)
Ryan Shannon 150 000 $ (1)
Casey Cizikas 150 000 $ (1)
JC Lipon 140 000 $ (2)
Garnet Hathaway 140 000 $ (2)
David Booth 100 000 $ (1)
Maxim Mamin 100 000 $ (1)
Reece Scarlett 100 000 $ (1)
Blake Weyrick 90 000 $ (3)
Mackenzie MacEachern 90 000 $ (2)
Ryan Murphy 90 000 $ (1)
Thomas(Chase) Perry 90 000 $ (2)
Aleksi Saarela 75 000 $ (2)
Simon Hjalmarsson 75 000 $ (1)
Ebbe Sionas 75 000 $ (1)
Jesper Lindgren 75 000 $ (3)
Geoff Platt 75 000 $ (1)
Gustav Olofsson 75 000 $ (1)
Keegan Kanzig 75 000 $ (2)
Sean Day 75 000 $ (3)
Adam Ollas-Mattsson 75 000 $ (3)
Alex Kile 75 000 $ (1)
Filip Sandberg 75 000 $ (1)
Ruzal Galeyev 75 000 $ (1)
Thomas Novak 75 000 $ (3)
Lukas Zetterberg 75 000 $ (2)
Alexis Binner 75 000 $ (2)
Anton Karlsson 75 000 $ (2)
Alexander Younan 75 000 $ (2)
Ludwig Blomstrand 70 000 $ (1)
Total Farm Players31
Salary Commitment
Year 13 : 3 045 000 $
Year 14 : 1 760 000 $
Year 15 : 640 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 3 020 000 $
Year 14 : 1 760 000 $
Year 15 : 640 000 $
Year 16 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 8000 - 103 $ - 0 - 0,00%
Level 2: 5000 - 78 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 42 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 38 $ - 0 - 0,00%
Farm Level 2: 1000 - 19 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 550 000 $
Farm Players Total Salaries2 475 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account47 638 525 $
Projected Bank Account47 638 525 $

Pro Players Salaries

John Tavares 9 000 000 $ (3)
Sebastian Aho 8 500 000 $ (5)
Mitchell Marner 7 500 000 $ (3)
Aleksander Barkov 7 500 000 $ (3)
Victor Hedman 7 000 000 $ (3)
Rasmus Ristolainen 5 750 000 $ (3)
Semyon Varlamov 5 650 000 $ (2)
Joonas Donskoi 4 500 000 $ (3)
Tanner Pearson 3 650 000 $ (1)
Connor Murphy 3 500 000 $ (3)
Troy Stetcher 2 650 000 $ (2)
Tyler Bertuzzi 2 650 000 $ (2)
Jimmy Vesey 2 100 000 $ (1)
Scott Laughton 1 800 000 $ (1)
Jordan Kyrou 900 000 $ (3)
Erik Cernak 900 000 $ (1)
Total Pro Players16
Salary Commitment
Year 13 : 73 550 000 $
Year 14 : 65 100 000 $
Year 15 : 54 150 000 $
Year 16 : 8 500 000 $
Salary Average Commitment
Year 13 : 73 600 000 $
Year 14 : 65 150 000 $
Year 15 : 54 150 000 $
Year 16 : 8 500 000 $
Salary Cap with 1 Way Contract
Year 13 : 73 550 000 $
Year 14 : 65 100 000 $
Year 15 : 54 150 000 $
Year 16 : 8 500 000 $

Farm Players Salaries

Beau Bennett 210 000 $ (2)
Eric Fehr 175 000 $ (1)
Stephane Da Costa 160 000 $ (1)
Matt Moulson 150 000 $ (1)
Zach Trotman 150 000 $ (1)
Jim Slater 150 000 $ (1)
Scott Kosmachuk 140 000 $ (2)
Chris Stewart 140 000 $ (1)
Tomas Kubalik 140 000 $ (1)
Ondrej Roman 140 000 $ (1)
Jarred Tinordi 130 000 $ (1)
Matt D'Agostini 110 000 $ (1)
Michael Mersch 100 000 $ (1)
Reece Willcox 100 000 $ (1)
Eddie Wittchow 90 000 $ (1)
Jeff Zatkoff 90 000 $ (1)
Zachary Sawchenko 75 000 $ (1)
Jarrod Maidens 75 000 $ (1)
Jordan Subban 75 000 $ (1)
David Kase 75 000 $ (3)
Total Farm Players20
Salary Commitment
Year 13 : 2 475 000 $
Year 14 : 425 000 $
Year 15 : 75 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 475 000 $
Year 14 : 425 000 $
Year 15 : 75 000 $
Year 16 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 950 000 $
Farm Players Total Salaries2 870 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account50 111 085 $
Projected Bank Account50 111 085 $

Pro Players Salaries

Anze Kopitar 10 350 000 $ (4)
Jakub Voracek 8 500 000 $ (5)
Sean Monahan 8 000 000 $ (3)
Nikita Kucherov 8 000 000 $ (1)
Brandon Saad 6 150 000 $ (2)
Jared Spurgeon 6 000 000 $ (3)
Cory Schneider 5 750 000 $ (1)
Cam Atkinson 5 000 000 $ (3)
Matt Roy 2 650 000 $ (2)
Matthew Peca 2 500 000 $ (3)
Michael Stone 1 750 000 $ (1)
Blake Coleman 1 000 000 $ (1)
Adrian Kempe 900 000 $ (3)
Adam Fox 900 000 $ (2)
Martin Necas 900 000 $ (3)
Denis Gurianov 900 000 $ (3)
Alex Nedeljkovic 900 000 $ (3)
Jonas Siegenthaler 900 000 $ (2)
Travis Sanheim 900 000 $ (1)
Total Pro Players19
Salary Commitment
Year 13 : 71 950 000 $
Year 14 : 54 550 000 $
Year 15 : 43 950 000 $
Year 16 : 18 850 000 $
Salary Average Commitment
Year 13 : 70 041 667 $
Year 14 : 52 641 667 $
Year 15 : 42 041 667 $
Year 16 : 16 941 667 $
Salary Cap with 1 Way Contract
Year 13 : 71 950 000 $
Year 14 : 54 550 000 $
Year 15 : 43 950 000 $
Year 16 : 18 850 000 $

Farm Players Salaries

Karson Kuhlman 170 000 $ (3)
Anton Forsberg 160 000 $ (1)
Viktor Stalberg 150 000 $ (2)
Justin Fontaine 150 000 $ (2)
Jamie McGinn 150 000 $ (1)
Andreas Martinsen 120 000 $ (2)
Evgeny Medvedev 120 000 $ (1)
Stephen Johns 120 000 $ (1)
Kurtis MacDermid 110 000 $ (2)
Mike Blunden 100 000 $ (1)
Evgeny Grachev 100 000 $ (1)
Steve Oleksy 100 000 $ (1)
Mike Hoeffel 100 000 $ (1)
Matt Beleskey 100 000 $ (1)
Andrew Yogan 100 000 $ (3)
Sam Bennett 90 000 $ (1)
David Gilbert 90 000 $ (2)
Michael Latta 90 000 $ (2)
Rem Pitlick 90 000 $ (3)
Danny Biega 80 000 $ (2)
Jonathan Davidsson 75 000 $ (3)
Rickard Hugg 75 000 $ (2)
Julius Bergman 75 000 $ (2)
Dysin Mayo 75 000 $ (3)
Dillon Heatherington 75 000 $ (1)
Stepan Falkovsky 75 000 $ (3)
Evan Cowley 75 000 $ (1)
Adam Marsh 55 000 $ (1)
Total Farm Players28
Salary Commitment
Year 13 : 2 870 000 $
Year 14 : 1 525 000 $
Year 15 : 585 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 870 000 $
Year 14 : 1 525 000 $
Year 15 : 585 000 $
Year 16 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 8000 - 85 $ - 0 - 0,00%
Level 2: 6000 - 50 $ - 0 - 0,00%
Level 3: 3000 - 28 $ - 0 - 0,00%
Level 4: 4000 - 24 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 450 000 $
Farm Players Total Salaries3 300 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 72 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account24 034 960 $
Projected Bank Account24 034 960 $

Pro Players Salaries

Mike Richards 7 650 000 $ (2)
Mark Giordano 7 000 000 $ (4)
Antti Niemi 5 750 000 $ (2)
Jonathan Drouin 5 150 000 $ (2)
Jake Muzzin 5 000 000 $ (1)
Mikko Koivu 4 750 000 $ (2)
Morgan Ellis 4 000 000 $ (4)
Brian Boyle 3 500 000 $ (2)
Derek Grant (1 Way Contract) 3 300 000 $ (1)
Sven Baertschi 2 650 000 $ (2)
Charlie Lindgren 2 100 000 $ (2)
Luke Schenn 2 100 000 $ (1)
Jared Cowen 2 100 000 $ (1)
Alex Debrincat 900 000 $ (1)
Jared Hauf 750 000 $ (1)
Darby Llewellyn 750 000 $ (1)
Total Pro Players16
Salary Commitment
Year 13 : 57 450 000 $
Year 14 : 42 550 000 $
Year 15 : 11 000 000 $
Year 16 : 11 000 000 $
Salary Average Commitment
Year 13 : 54 800 000 $
Year 14 : 39 900 000 $
Year 15 : 9 500 000 $
Year 16 : 9 500 000 $
Salary Cap with 1 Way Contract
Year 13 : 57 450 000 $
Year 14 : 42 550 000 $
Year 15 : 11 000 000 $
Year 16 : 11 000 000 $

Farm Players Salaries

Landon Ferraro 350 000 $ (3)
Matt Mahalak 265 000 $ (2)
Zack MacEwen 250 000 $ (3)
Johan Gustafsson 170 000 $ (3)
Vinni Lettieri 150 000 $ (3)
Jacob Josefson 150 000 $ (2)
Jiri Sekac 110 000 $ (1)
Andrew Ebbett 110 000 $ (1)
Christian Thomas 110 000 $ (1)
Valeri Vasiliev 110 000 $ (2)
Will Weber 100 000 $ (2)
Ross Johnston 100 000 $ (2)
Jake Evans 90 000 $ (2)
Warren Foegele 90 000 $ (2)
Yakov Trenin 90 000 $ (3)
Taylor Chorney 80 000 $ (1)
Linus Soderstrom 75 000 $ (3)
Connor Hobbs 75 000 $ (3)
Matthew Strome 75 000 $ (3)
Roland Mckeown 75 000 $ (2)
Michael Spacek 75 000 $ (2)
Jens Looke 75 000 $ (2)
Kyle Beach 75 000 $ (1)
Luc Snuggerud 75 000 $ (2)
Chris Martenet 75 000 $ (3)
Kyle Jenkins 75 000 $ (1)
Adam Tambellini 75 000 $ (1)
Austen Keating 75 000 $ (3)
Cooper Marody 75 000 $ (3)
Total Farm Players29
Salary Commitment
Year 13 : 3 300 000 $
Year 14 : 2 665 000 $
Year 15 : 1 460 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 3 300 000 $
Year 14 : 2 665 000 $
Year 15 : 1 460 000 $
Year 16 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 72 000 000 $
Available Cap Space

Over Minimum of
0 $

Farm Salary Cap

Under Maximum of
30 000 000 $

Pro Players

Farm Players

Total Players

Avalanches 28 378 417 $ 66 650 000 $ 5 350 000 $ 66 650 000 $ 2 955 000 $ 27 045 000 $ 162945
BlackHawks 28 140 716 $ 66 100 000 $ 5 900 000 $ 66 100 000 $ 2 425 000 $ 27 575 000 $ 172542
BlueJacket 35 285 606 $ 66 100 000 $ 5 900 000 $ 66 100 000 $ 3 201 000 $ 26 799 000 $ 163046
Blues 75 808 428 $ 67 100 000 $ 4 900 000 $ 67 100 000 $ 3 035 000 $ 26 965 000 $ 162339
Bruins 18 286 489 $ 76 450 000 $ -4 450 000 $ 76 450 000 $ 2 090 000 $ 27 910 000 $ 212243
Canadiens 51 282 683 $ 71 400 000 $ 600 000 $ 71 400 000 $ 2 500 000 $ 27 500 000 $ 202545
Canucks 55 589 950 $ 65 300 000 $ 6 700 000 $ 65 300 000 $ 2 290 000 $ 27 710 000 $ 172239
Capitals 8 694 475 $ 65 550 000 $ 6 450 000 $ 65 550 000 $ 2 215 000 $ 27 785 000 $ 152439
Coyotes 23 145 014 $ 59 500 000 $ 12 500 000 $ 59 500 000 $ 2 585 000 $ 27 415 000 $ 132841
Devils 35 322 329 $ 60 550 000 $ 11 450 000 $ 60 550 000 $ 2 250 000 $ 27 750 000 $ 152742
Ducks 12 464 796 $ 65 675 000 $ 6 325 000 $ 65 675 000 $ 3 340 000 $ 26 660 000 $ 153247
Flames 66 794 305 $ 73 950 000 $ -1 950 000 $ 73 950 000 $ 2 250 000 $ 27 750 000 $ 242044
Flyers 28 252 541 $ 68 075 000 $ 3 925 000 $ 68 075 000 $ 1 430 000 $ 28 570 000 $ 181634
GoldenKnights 20 915 625 $ 62 150 000 $ 9 850 000 $ 62 150 000 $ 3 075 000 $ 26 925 000 $ 142539
Hurricanes 35 345 228 $ 64 650 000 $ 7 350 000 $ 64 650 000 $ 2 265 000 $ 27 735 000 $ 142236
Islanders 40 612 680 $ 67 500 000 $ 4 500 000 $ 67 500 000 $ 3 135 000 $ 26 865 000 $ 172845
Jets 182 533 605 $ 68 550 000 $ 3 450 000 $ 68 550 000 $ 2 250 000 $ 27 750 000 $ 182442
Kings 58 498 157 $ 67 950 000 $ 4 050 000 $ 67 950 000 $ 2 490 000 $ 27 510 000 $ 162642
Kraken 8 756 942 $ 73 500 000 $ -1 500 000 $ 73 500 000 $ 1 820 000 $ 28 180 000 $ 171936
Lightning 24 896 477 $ 77 500 000 $ -5 500 000 $ 77 500 000 $ 2 485 000 $ 27 515 000 $ 232649
MapleLeafs (852 830 $) 69 400 000 $ 2 600 000 $ 69 400 000 $ 3 445 000 $ 26 555 000 $ 162945
Oilers 59 921 664 $ 54 700 000 $ 17 300 000 $ 54 700 000 $ 3 330 000 $ 26 670 000 $ 123244
Panthers 93 068 924 $ 68 950 000 $ 3 050 000 $ 68 950 000 $ 1 895 000 $ 28 105 000 $ 182038
Penguins 149 950 155 $ 71 200 000 $ 800 000 $ 71 200 000 $ 2 490 000 $ 27 510 000 $ 202444
Predators 27 072 891 $ 65 500 000 $ 6 500 000 $ 65 500 000 $ 3 105 000 $ 26 895 000 $ 162844
Rangers 11 447 518 $ 67 750 000 $ 4 250 000 $ 67 750 000 $ 2 665 000 $ 27 335 000 $ 202848
RedWings 20 745 250 $ 60 525 000 $ 11 475 000 $ 60 525 000 $ 3 700 000 $ 26 300 000 $ 163046
Sabres 2 403 514 $ 67 700 000 $ 4 300 000 $ 67 700 000 $ 3 160 000 $ 26 840 000 $ 202545
Senators 38 804 405 $ 65 600 000 $ 6 400 000 $ 65 600 000 $ 3 045 000 $ 26 955 000 $ 173148
Sharks 47 638 525 $ 73 550 000 $ -1 550 000 $ 73 550 000 $ 2 475 000 $ 27 525 000 $ 162036
Stars 50 111 085 $ 71 950 000 $ 50 000 $ 71 950 000 $ 2 870 000 $ 27 130 000 $ 192847
Wild 24 034 960 $ 57 450 000 $ 14 550 000 $ 57 450 000 $ 3 300 000 $ 26 700 000 $ 162945