Team Finance for Ligue Nationale de Vrai Hockey Virtuel

Update - 2 août 2022 at 14:39

Avalanches

[ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Team Prospects ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Close / Open Team View ]

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	8000 - 87 $ - 0 - 0,00%
Level 2:	6000 - 52 $ - 0 - 0,00%
Level 3:	3000 - 21 $ - 0 - 0,00%
Level 4:	5000 - 14 $ - 0 - 0,00%
Luxury :	1000 - 177 $ - 0 - 0,00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 34 $ - 0 - 0,00%
Farm Level 2:	1000 - 19 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	75 687 500 $
Farm Players Total Salaries	2 380 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	49 698 272 $
Projected Bank Account	49 698 272 $

Pro Players Salaries
Steven Stamkos	10 350 000 $ (2)
Taylor Hall	8 000 000 $ (1)
John Gibson	7 650 000 $ (1)
Tyson Barrie	7 500 000 $ (3)
Sean Couturier	7 500 000 $ (4)
Niklas Hjalmarsson	5 400 000 $ (2)
Max Domi	5 000 000 $ (2)
Jakub Vrana	4 500 000 $ (2)
Christian Dvorak	4 000 000 $ (1)
Dmitri Orlov	3 650 000 $ (1)
Pius Suter	2 650 000 $ (1)
Andreas Johnsson	2 000 000 $ (2)
Ethan Bear	900 000 $ (1)
Travis Dermott	900 000 $ (1)
Jack Roslovic	900 000 $ (1)
Jordan Martinook	900 000 $ (1)
Cal O'Reilly	800 000 $ (3)
Beau Starrett	800 000 $ (1)
Niko Mikkola	787 500 $ (1)
Tim Wahlgren	750 000 $ (2)
Jack Lafontaine	750 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 14 : 75 687 500 $
Year 15 : 44 550 000 $
Year 16 : 15 800 000 $
Year 17 : 7 500 000 $
Salary Average Commitment
Year 14 : 75 337 500 $
Year 15 : 44 200 000 $
Year 16 : 15 800 000 $
Year 17 : 7 500 000 $
Salary Cap with 1 Way Contract
Year 14 : 75 687 500 $
Year 15 : 44 550 000 $
Year 16 : 15 800 000 $
Year 17 : 7 500 000 $

Farm Players Salaries
Griffin Reinhart	140 000 $ (1)
Gerald Mayhew	130 000 $ (3)
Maxim Shalunov	120 000 $ (1)
Fredrik Pettersson-Wentzel	110 000 $ (1)
Andreas Soderberg	100 000 $ (2)
Steven Shipley	90 000 $ (2)
Matthew Highmore	90 000 $ (1)
Dayton Rasmussen	90 000 $ (1)
Adam Samuelsson	85 000 $ (2)
Scott Darling	80 000 $ (2)
Oscar Dansk	80 000 $ (3)
Dmitri Samorukov	75 000 $ (3)
Eric Florchuk	75 000 $ (1)
Maxim Golod	75 000 $ (1)
Tyler Tucker	75 000 $ (1)
Denis Smirnov	75 000 $ (3)
Chase Hartje	75 000 $ (3)
Daniel Kurovsky	75 000 $ (3)
Pavel Koltygin	75 000 $ (3)
Filip Berglund	75 000 $ (3)
James Hardie	75 000 $ (3)
David Bernhardt	75 000 $ (3)
Andrei Svetlakov	75 000 $ (2)
Michael Pastujov	75 000 $ (2)
Peter Stratis	75 000 $ (2)
Axel Jonsson Fjällby	75 000 $ (1)
Kyle Beach	70 000 $ (3)
Tobias Eder	70 000 $ (3)
Total Farm Players	28
Salary Commitment
Year 14 : 2 380 000 $
Year 15 : 1 530 000 $
Year 16 : 950 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 380 000 $
Year 15 : 1 530 000 $
Year 16 : 950 000 $
Year 17 : 0 $

BlackHawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	8000 - 85 $ - 0 - 0,00%
Level 2:	6000 - 50 $ - 0 - 0,00%
Level 3:	2000 - 21 $ - 0 - 0,00%
Level 4:	4000 - 14 $ - 0 - 0,00%
Luxury :	1000 - 175 $ - 0 - 0,00%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 28 $ - 0 - 0,00%
Farm Level 2:	1000 - 11 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 450 000 $
Farm Players Total Salaries	2 928 083 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	25 531 623 $
Projected Bank Account	25 531 623 $

Pro Players Salaries
Corey Perry	9 500 000 $ (3)
Evgeny Kuznetsov	7 000 000 $ (2)
Yanni Gourde	7 000 000 $ (3)
Dougie Hamilton	6 750 000 $ (5)
Jordan Binnington	6 000 000 $ (4)
Mats Zuccarello (1 Way Contract)	5 000 000 $ (4)
Kevin Fiala	4 500 000 $ (3)
Robert Hagg	4 150 000 $ (1)
Jared McCann	3 650 000 $ (1)
Brian Dumoulin	3 500 000 $ (1)
Jake Mccabe	3 500 000 $ (1)
Cedric Paquette	3 150 000 $ (1)
Alan Quine	2 000 000 $ (3)
Pavel Francouz	2 000 000 $ (1)
Brian Gibbons	1 900 000 $ (2)
Karson Kuhlman	1 700 000 $ (2)
Sean Durzi	900 000 $ (3)
Gustav Lindstrom	900 000 $ (3)
Jayce Hawryluk	900 000 $ (1)
Dakota Mermis	900 000 $ (3)
Tom Wandell	800 000 $ (1)
Radim Zohorna	750 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 14 : 76 450 000 $
Year 15 : 54 050 000 $
Year 16 : 43 450 000 $
Year 17 : 17 750 000 $
Salary Average Commitment
Year 14 : 75 450 000 $
Year 15 : 53 050 000 $
Year 16 : 42 450 000 $
Year 17 : 16 750 000 $
Salary Cap with 1 Way Contract
Year 14 : 76 450 000 $
Year 15 : 54 050 000 $
Year 16 : 43 450 000 $
Year 17 : 17 750 000 $

Farm Players Salaries
Matt Tennyson	210 000 $ (3)
Zachary Sawchenko	210 000 $ (3)
Slater Koekkoek	170 000 $ (3)
Brad Malone	170 000 $ (3)
Jaroslav Janus	150 000 $ (1)
Sven Andrighetto	150 000 $ (3)
Fredrik Claesson	150 000 $ (3)
Chris Bigras	130 000 $ (2)
Jakob Lilja	110 000 $ (1)
Oskar Sundqvist	110 000 $ (1)
Boris Katchouk	90 000 $ (3)
Brian Ferlin	90 000 $ (3)
Gavin Bayreuther	90 000 $ (2)
Nikolai Glukhov	90 000 $ (3)
Reese Johnson	88 083 $ (1)
Jhonas Enroth	80 000 $ (1)
Marek Tvrdon	80 000 $ (1)
Kevin Roy	80 000 $ (3)
Raphael Bussieres	80 000 $ (1)
Brandon Gignac	75 000 $ (3)
Matthew Spencer	75 000 $ (2)
Gustav Bouramman	75 000 $ (2)
Dennis Yan	75 000 $ (2)
Timothy Gettinger	75 000 $ (3)
Alexander Nylander	75 000 $ (3)
Glenn Gawdin	75 000 $ (2)
Justin Bailey	75 000 $ (1)
Total Farm Players	27
Salary Commitment
Year 14 : 2 928 083 $
Year 15 : 2 155 000 $
Year 16 : 1 635 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 928 083 $
Year 15 : 2 155 000 $
Year 16 : 1 635 000 $
Year 17 : 0 $

BlueJacket

Arena Capacity - Ticket Price Attendance - %
Arena Name	NationWide
Level 1:	8000 - 90 $ - 0 - 0,00%
Level 2:	6000 - 55 $ - 0 - 0,00%
Level 3:	3000 - 30 $ - 0 - 0,00%
Level 4:	5000 - 20 $ - 0 - 0,00%
Luxury :	1500 - 115 $ - 0 - 0,00%
Total Capacity :	23500
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	77 600 000 $
Farm Players Total Salaries	2 736 750 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	37 970 319 $
Projected Bank Account	37 970 319 $

Pro Players Salaries
Tyler Seguin	9 500 000 $ (4)
Carey Price	9 250 000 $ (3)
Nathan MacKinnon	8 650 000 $ (1)
David Pastrnak	8 000 000 $ (3)
John Carlson	6 500 000 $ (1)
Travis Konecny	5 150 000 $ (1)
Mackenzie Weegar	5 000 000 $ (4)
Noah Hanifin	4 500 000 $ (2)
Alex Tuch	4 500 000 $ (2)
Brendan Gaunce	2 100 000 $ (1)
Tomas Nosek	1 800 000 $ (1)
Eric Robinson	1 800 000 $ (1)
Greg Pateryn	1 500 000 $ (1)
Marco Cousineau	1 300 000 $ (2)
Brandon Pirri	1 250 000 $ (3)
Sonny Milano	900 000 $ (1)
Cale Makar	900 000 $ (1)
Rasmus Asplund	900 000 $ (2)
Haydn Fleury	900 000 $ (1)
Kirill Kaprizov	900 000 $ (2)
Tanner Fritz	900 000 $ (1)
Kelsey Tessier	700 000 $ (2)
Petr Vrana	700 000 $ (2)
Total Pro Players	23
Salary Commitment
Year 14 : 77 600 000 $
Year 15 : 46 500 000 $
Year 16 : 33 000 000 $
Year 17 : 14 500 000 $
Salary Average Commitment
Year 14 : 76 800 000 $
Year 15 : 45 700 000 $
Year 16 : 32 500 000 $
Year 17 : 14 000 000 $
Salary Cap with 1 Way Contract
Year 14 : 77 600 000 $
Year 15 : 46 500 000 $
Year 16 : 33 000 000 $
Year 17 : 14 500 000 $

Farm Players Salaries
Adam Erne	170 000 $ (2)
Adam Lowry	170 000 $ (2)
Sergey Tolchinsky	170 000 $ (2)
Frederick Gaudreau	150 000 $ (3)
Connor Brown	150 000 $ (1)
Duncan Siemens	140 000 $ (1)
Carl Dahlstrom	140 000 $ (1)
Vyacheslav Leshchenko	130 000 $ (2)
Matt Bartkowski	125 000 $ (3)
Tyler Cuma	125 000 $ (3)
Brett Connolly	125 000 $ (3)
Anton Rodin	110 000 $ (1)
Matt Frattin	110 000 $ (1)
Anton Lander	110 000 $ (1)
Libor Hajek	90 000 $ (2)
Jason Kasdorf	90 000 $ (1)
Victor Mete	90 000 $ (3)
Rushan Rafikov	90 000 $ (2)
Jacob Peterson	84 250 $ (1)
Brent Moran	75 000 $ (3)
Mason McDonald	75 000 $ (2)
Alexis Binner	75 000 $ (1)
Steven Lorentz	72 500 $ (1)
Gage Ausmus	70 000 $ (2)
Total Farm Players	24
Salary Commitment
Year 14 : 2 736 750 $
Year 15 : 1 655 000 $
Year 16 : 690 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 736 750 $
Year 15 : 1 655 000 $
Year 16 : 690 000 $
Year 17 : 0 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	8000 - 90 $ - 0 - 0,00%
Level 2:	6000 - 55 $ - 0 - 0,00%
Level 3:	3000 - 32 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1500 - 165 $ - 0 - 0,00%
Total Capacity :	22500
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 650 000 $
Farm Players Total Salaries	4 115 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	75 345 915 $
Projected Bank Account	75 345 915 $

Pro Players Salaries
Alexander Semin	7 500 000 $ (1)
Kyle Turris	7 000 000 $ (4)
Ryan Strome	7 000 000 $ (3)
Sergei Bobrovsky	7 000 000 $ (2)
Anders Lee	5 000 000 $ (2)
Evander Kane	5 000 000 $ (2)
Jake Gardiner	4 500 000 $ (1)
Boone Jenner	4 500 000 $ (2)
Xavier Ouellet	3 150 000 $ (1)
Joel Armia	3 000 000 $ (2)
Jesper Fast	2 650 000 $ (1)
Simon Despres	2 650 000 $ (1)
Martin Marincin	2 650 000 $ (1)
Tim Schaller	2 500 000 $ (1)
Scott Wedgewood	2 375 000 $ (3)
Vladimir Sobotka	2 125 000 $ (2)
Teddy Blueger	1 700 000 $ (2)
Brenden Dillon	1 700 000 $ (1)
Cameron Gaunce	1 450 000 $ (3)
Luke Adam	1 300 000 $ (3)
Alexander Barabanov	1 000 000 $ (1)
Jake Bean	900 000 $ (3)
Total Pro Players	22
Salary Commitment
Year 14 : 76 650 000 $
Year 15 : 48 350 000 $
Year 16 : 20 025 000 $
Year 17 : 7 000 000 $
Salary Average Commitment
Year 14 : 75 150 000 $
Year 15 : 46 850 000 $
Year 16 : 18 525 000 $
Year 17 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 14 : 76 650 000 $
Year 15 : 48 350 000 $
Year 16 : 20 025 000 $
Year 17 : 7 000 000 $

Farm Players Salaries
Jesse Joensuu	210 000 $ (2)
J.T. Brown	190 000 $ (2)
Jayson Megna	185 000 $ (3)
Dale Weise	185 000 $ (1)
Jeff Glass	175 000 $ (2)
Oscar Moller	175 000 $ (2)
Jordan Caron	175 000 $ (2)
Raphael Diaz	172 500 $ (2)
Alexei Marchenko	170 000 $ (2)
Alexander Urbom	170 000 $ (1)
Keith Kinkaid	165 000 $ (1)
Leo Komarov	155 000 $ (3)
Miikka Salomaki	150 000 $ (1)
Thomas Larkin	150 000 $ (1)
Ludvig Rensfeldt	150 000 $ (2)
Zach Whitecloud	150 000 $ (3)
Taylor Fedun	140 000 $ (3)
Darren Archibald	135 000 $ (3)
Cody McLeod	115 000 $ (2)
Kirill Lyamin	115 000 $ (1)
Tyler Pitlick	110 000 $ (1)
Marek Viedensky	100 000 $ (1)
Anthony Peluso	97 500 $ (2)
Chet Pickard	95 000 $ (2)
Logan Stanley	90 000 $ (3)
Yann Sauve	90 000 $ (2)
Brandon Duhaime	75 000 $ (1)
Brett Lernout	75 000 $ (1)
Daniel Audette	75 000 $ (1)
Henrik Samuelsson	75 000 $ (2)
Total Farm Players	30
Salary Commitment
Year 14 : 4 115 000 $
Year 15 : 2 745 000 $
Year 16 : 855 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 4 115 000 $
Year 15 : 2 745 000 $
Year 16 : 855 000 $
Year 17 : 0 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Banknorth Garden
Level 1:	8000 - 92 $ - 0 - 0,00%
Level 2:	6000 - 57 $ - 0 - 0,00%
Level 3:	3000 - 26 $ - 0 - 0,00%
Level 4:	5000 - 21 $ - 0 - 0,00%
Luxury :	1500 - 133 $ - 0 - 0,00%
Total Capacity :	23500
Farm
Farm Level 1:	2000 - 38 $ - 0 - 0,00%
Farm Level 2:	1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	94 950 036 $
Farm Players Total Salaries	6 935 005 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 839 824 $
Projected Bank Account	12 839 824 $

Pro Players Salaries
Ty Rattie	10 000 010 $ (1)
Adam Larsson	10 000 010 $ (1)
Darnell Nurse	10 000 010 $ (1)
Victor Rask	10 000 010 $ (1)
Jamie Benn	9 500 000 $ (3)
Jack Eichel	9 000 000 $ (2)
P.K. Subban	8 000 000 $ (2)
Brayden Schenn	6 500 000 $ (2)
Logan Couture	6 000 000 $ (1)
Jonathan Drouin	5 150 000 $ (1)
Carson Soucy	3 000 000 $ (2)
Matt Mahalak	2 650 000 $ (1)
Artur Gavrus	1 300 000 $ (2)
Boo Nieves	1 300 000 $ (2)
Mackenzie Blackwood	900 000 $ (1)
Nicolas Aube-Kubel	900 000 $ (1)
Peter Cehlarik	750 000 $ (1)
Total Pro Players	17
Salary Commitment
Year 14 : 94 950 036 $
Year 15 : 38 600 000 $
Year 16 : 9 500 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 94 950 036 $
Year 15 : 38 600 000 $
Year 16 : 9 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 94 950 036 $
Year 15 : 38 600 000 $
Year 16 : 9 500 000 $
Year 17 : 0 $

Farm Players Salaries
Joachim Nermark	1 000 001 $ (1)
Olivier Archambault	1 000 001 $ (1)
Austen Brassard	1 000 001 $ (1)
Patrick Russell	1 000 001 $ (1)
Nicolas Kerdiles	1 000 001 $ (1)
Johan Sundstrom	170 000 $ (2)
Austin Madaisky	170 000 $ (2)
Kristopher Foucault	150 000 $ (1)
Martin Ouellette	150 000 $ (2)
Philip Lane	150 000 $ (2)
Jakub Klepis	110 000 $ (1)
Kristoffer Berglund	100 000 $ (2)
Dillon Donnelly	100 000 $ (1)
John Quenneville	90 000 $ (1)
Sebastian Aho (DEF)	90 000 $ (1)
Barry Brust	90 000 $ (1)
Max Gardiner	75 000 $ (2)
Justin Danforth	75 000 $ (1)
Julien Nantel	75 000 $ (2)
Calle Rosen	75 000 $ (1)
Luke Philp	75 000 $ (1)
Samuel Kurker	65 000 $ (1)
Sebastian Collberg	65 000 $ (1)
Jake Paterson	60 000 $ (1)
Total Farm Players	24
Salary Commitment
Year 14 : 6 935 005 $
Year 15 : 890 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 6 935 005 $
Year 15 : 890 000 $
Year 16 : 0 $
Year 17 : 0 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Center
Level 1:	8000 - 70 $ - 0 - 0,00%
Level 2:	6000 - 50 $ - 0 - 0,00%
Level 3:	3000 - 30 $ - 0 - 0,00%
Level 4:	5000 - 10 $ - 0 - 0,00%
Luxury :	1000 - 90 $ - 0 - 0,00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 20 $ - 0 - 0,00%
Farm Level 2:	1000 - 7 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	73 950 000 $
Farm Players Total Salaries	2 955 167 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	58 453 397 $
Projected Bank Account	58 453 397 $

Pro Players Salaries
Jonathan Toews	9 250 000 $ (1)
Shea Weber	8 500 000 $ (3)
Frederik Andersen	7 500 000 $ (4)
T.J. Oshie	7 500 000 $ (2)
Anthony Cirelli	6 500 000 $ (2)
John Klingberg	6 000 000 $ (2)
Alexander Radulov	6 000 000 $ (4)
Kyle Okposo	4 500 000 $ (2)
Esa Lindell	3 650 000 $ (1)
Matt Roy	2 650 000 $ (1)
Dominik Kubalik	2 500 000 $ (2)
Victor Antipin	2 000 000 $ (2)
Trevor Moore	1 400 000 $ (1)
Andrew Peeke	900 000 $ (3)
Eric Comrie	900 000 $ (1)
Kailer Yamamoto	900 000 $ (3)
Dawson Mercer	900 000 $ (3)
Carsen Twarynski	900 000 $ (1)
Maxim Letunov	750 000 $ (1)
Alexander Dergachyov	750 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 14 : 73 950 000 $
Year 15 : 53 700 000 $
Year 16 : 24 700 000 $
Year 17 : 13 500 000 $
Salary Average Commitment
Year 14 : 71 600 000 $
Year 15 : 51 350 000 $
Year 16 : 22 350 000 $
Year 17 : 11 150 000 $
Salary Cap with 1 Way Contract
Year 14 : 73 950 000 $
Year 15 : 53 700 000 $
Year 16 : 24 700 000 $
Year 17 : 13 500 000 $

Farm Players Salaries
Jujhar Khaira	150 000 $ (1)
Julien Pelletier	130 000 $ (2)
Mark McNeill	120 000 $ (3)
Tim Heed	120 000 $ (3)
Jeremy Smith	110 000 $ (1)
Jesper Pettersson	110 000 $ (1)
Ethan Werek	100 000 $ (3)
Taylor Beck	100 000 $ (3)
David Musil	100 000 $ (3)
Corban Knight	100 000 $ (1)
Drew O'Connor	92 500 $ (1)
Lucas Carlsson	90 000 $ (2)
Philipp Kurashev	90 000 $ (3)
Brandon Whitney	90 000 $ (3)
Kyle Capobianco	90 000 $ (3)
Dustin Jeffrey	90 000 $ (2)
Simon Fernholm	90 000 $ (3)
Justin Sefton	90 000 $ (1)
Mark Arcobello	85 000 $ (1)
Carter Ashton	80 000 $ (1)
Dylan Blujus	80 000 $ (1)
Dylan Sadowy	80 000 $ (2)
Oliver Okuliar	75 000 $ (2)
Francesco Lapenna	75 000 $ (3)
Brad Morrison	75 000 $ (2)
Xavier Simoneau	75 000 $ (2)
Guillaume Brisebois	75 000 $ (2)
Aapeli Rasanen	75 000 $ (3)
Dmitry Zavgorodniy	75 000 $ (3)
Parker Kelly	72 667 $ (1)
Dante Salituro	70 000 $ (1)
Matia Marcantuoni	50 000 $ (1)
Robin Kovacs	50 000 $ (1)
Total Farm Players	33
Salary Commitment
Year 14 : 2 955 167 $
Year 15 : 1 815 000 $
Year 16 : 1 125 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 955 167 $
Year 15 : 1 815 000 $
Year 16 : 1 125 000 $
Year 17 : 0 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	General Motors Place
Level 1:	7000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	19000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	71 450 000 $
Farm Players Total Salaries	2 247 583 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	65 004 904 $
Projected Bank Account	65 004 904 $

Pro Players Salaries
Leon Draisaitl	9 500 000 $ (3)
Steve Mason	7 500 000 $ (3)
Ryan Ellis	6 500 000 $ (1)
TJ Brodie	6 000 000 $ (2)
Conor Sheary	5 500 000 $ (4)
Zach Bogosian	5 500 000 $ (1)
Tyler Ennis	5 500 000 $ (1)
Anthony Duclair	5 000 000 $ (3)
Ryan Graves	4 000 000 $ (2)
Jordan Oesterle	2 650 000 $ (1)
Tobias Rieder	2 650 000 $ (1)
Mark Jankowski	2 650 000 $ (1)
Sean Kuraly	2 500 000 $ (1)
Mirco Mueller	2 000 000 $ (2)
Josh Archibald	1 300 000 $ (2)
Jason Dickinson	900 000 $ (1)
Robert Thomas	900 000 $ (3)
Andrei Svechnikov	900 000 $ (1)
Total Pro Players	18
Salary Commitment
Year 14 : 71 450 000 $
Year 15 : 41 700 000 $
Year 16 : 28 400 000 $
Year 17 : 5 500 000 $
Salary Average Commitment
Year 14 : 68 600 000 $
Year 15 : 38 850 000 $
Year 16 : 27 050 000 $
Year 17 : 4 150 000 $
Salary Cap with 1 Way Contract
Year 14 : 71 450 000 $
Year 15 : 41 700 000 $
Year 16 : 28 400 000 $
Year 17 : 5 500 000 $

Farm Players Salaries
Carter Hutton	200 000 $ (2)
Brendan Woods	150 000 $ (2)
Joe Morrow	130 000 $ (2)
Timo Pielmeier	100 000 $ (1)
Aaron Ness	100 000 $ (2)
Daniel Rahimi	100 000 $ (2)
Dennis Gilbert	100 000 $ (2)
Nicolas Meloche	90 000 $ (3)
Ivan Telegin	90 000 $ (2)
Isaac Ratcliffe	90 000 $ (3)
Connor Dewar	82 583 $ (1)
Joey Leach	80 000 $ (1)
Niclas Bergfors	80 000 $ (1)
Matt Filipe	75 000 $ (3)
Joe Snively	75 000 $ (1)
Miles Gendron	75 000 $ (1)
Connor Chatham	75 000 $ (1)
Artem Artemov	75 000 $ (2)
Sergey Zborovskiy	75 000 $ (2)
Kasper Bjorkqvist	75 000 $ (3)
Milan Kytnar	70 000 $ (1)
Matej Stransky	70 000 $ (1)
Emil Lundberg	65 000 $ (1)
Samuel Fejes	65 000 $ (1)
Emile Poirier	60 000 $ (1)
Total Farm Players	25
Salary Commitment
Year 14 : 2 247 583 $
Year 15 : 1 350 000 $
Year 16 : 330 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 247 583 $
Year 15 : 1 350 000 $
Year 16 : 330 000 $
Year 17 : 0 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	MCI Center
Level 1:	8000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 50 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 140 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 45 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	73 550 000 $
Farm Players Total Salaries	2 595 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	4 368 650 $
Projected Bank Account	4 368 650 $

Pro Players Salaries
Gabriel Landeskog	8 500 000 $ (4)
Duncan Keith	7 000 000 $ (1)
Jordan Staal	6 500 000 $ (1)
Jonathan Marchessault	6 500 000 $ (2)
Petr Mrazek	6 250 000 $ (3)
Jeff Petry	5 500 000 $ (2)
Ondrej Palat	5 000 000 $ (3)
Bryan Rust	4 500 000 $ (3)
Tyler Bozak	4 000 000 $ (2)
Justin Schultz	4 000 000 $ (1)
Philippe Myers	3 150 000 $ (1)
Brandon Tanev	2 650 000 $ (1)
Devon Toews	2 500 000 $ (2)
Casey DeSmith	1 250 000 $ (1)
Chris Bourque	1 000 000 $ (3)
Anton Lundell	900 000 $ (3)
Denis Gurianov	900 000 $ (2)
Daniel Sprong	900 000 $ (2)
Joshua Norris	900 000 $ (2)
Anthony Beauvillier	900 000 $ (1)
Joel Hanley	750 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 14 : 73 550 000 $
Year 15 : 47 350 000 $
Year 16 : 26 150 000 $
Year 17 : 8 500 000 $
Salary Average Commitment
Year 14 : 73 350 000 $
Year 15 : 47 150 000 $
Year 16 : 26 150 000 $
Year 17 : 8 500 000 $
Salary Cap with 1 Way Contract
Year 14 : 73 550 000 $
Year 15 : 47 350 000 $
Year 16 : 26 150 000 $
Year 17 : 8 500 000 $

Farm Players Salaries
Sam Bennett	200 000 $ (3)
Oscar Lindberg	180 000 $ (2)
Laurent Brossoit	170 000 $ (2)
Daniel Carr	150 000 $ (2)
Hunter Shinkaruk	150 000 $ (2)
David Desharnais	140 000 $ (1)
Andrey Pedan	130 000 $ (2)
Eric Fehr	120 000 $ (1)
Iiro Pakarinen	115 000 $ (2)
Linus Omark	110 000 $ (1)
Juraj Mikus	100 000 $ (2)
Alex Grant	100 000 $ (2)
Kirill Kabanov	100 000 $ (3)
Richard Nedomlel	100 000 $ (2)
Ryan Button	90 000 $ (1)
Albert Yarullin	90 000 $ (3)
Peter Andersson	90 000 $ (1)
Michael Paliotta	90 000 $ (1)
Linus Arnesson	80 000 $ (2)
Ty Lewis	75 000 $ (3)
Vladislav Kamenev	75 000 $ (3)
Daniel Moynihan	75 000 $ (1)
Francis Beauvillier	65 000 $ (1)
Total Farm Players	23
Salary Commitment
Year 14 : 2 595 000 $
Year 15 : 1 815 000 $
Year 16 : 540 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 595 000 $
Year 15 : 1 815 000 $
Year 16 : 540 000 $
Year 17 : 0 $

Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Glendale Arena
Level 1:	8000 - 76 $ - 0 - 0,00%
Level 2:	5000 - 56 $ - 0 - 0,00%
Level 3:	2000 - 32 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 167 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 400 000 $
Farm Players Total Salaries	2 849 250 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	25 872 823 $
Projected Bank Account	25 872 823 $

Pro Players Salaries
Loui Eriksson	8 000 000 $ (1)
Tuukka Rask	7 600 000 $ (1)
Oliver Ekman Larsson	6 500 000 $ (4)
Elias Lindholm	6 000 000 $ (2)
Zachary Hyman	5 500 000 $ (5)
Alexander Wennberg	4 500 000 $ (2)
Jason Zucker	4 150 000 $ (1)
Michael Del Zotto	4 000 000 $ (1)
Conor Garland	4 000 000 $ (3)
Neal Pionk	4 000 000 $ (2)
Nathan Beaulieu	3 000 000 $ (2)
Victor Olofsson	2 650 000 $ (1)
Miles Wood	2 650 000 $ (1)
Josh Anderson	2 650 000 $ (1)
Travis Hamonic (1 Way Contract)	2 500 000 $ (1)
Matt Luff	2 000 000 $ (2)
Artem Zub	2 000 000 $ (1)
Teemu Pulkkinen	1 400 000 $ (1)
Samuel Montembeault	900 000 $ (3)
Nic Petan	900 000 $ (2)
Jeremie Blain	800 000 $ (1)
Joonas Rask	700 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 14 : 76 400 000 $
Year 15 : 37 300 000 $
Year 16 : 16 900 000 $
Year 17 : 12 000 000 $
Salary Average Commitment
Year 14 : 76 150 000 $
Year 15 : 37 050 000 $
Year 16 : 16 650 000 $
Year 17 : 11 750 000 $
Salary Cap with 1 Way Contract
Year 14 : 76 400 000 $
Year 15 : 37 300 000 $
Year 16 : 16 900 000 $
Year 17 : 12 000 000 $

Farm Players Salaries
Chris Driedger	210 000 $ (1)
Ryan Macinnis	200 000 $ (3)
Chase de Leo	200 000 $ (3)
Johan Larsson	170 000 $ (2)
Malcolm Subban	160 000 $ (3)
Jacob De La Rose	130 000 $ (3)
Michael McCarron	130 000 $ (2)
Brendan Leipsic	120 000 $ (1)
Christoffer Ehn	120 000 $ (3)
Zac Dalpe	120 000 $ (2)
Liam O'Brien	100 000 $ (3)
Jeremy Morin	100 000 $ (1)
Myles Bell	90 000 $ (1)
Michael Downing	90 000 $ (2)
Nick Ebert	90 000 $ (1)
Jacob Middleton	90 000 $ (1)
Riley Tufte	90 000 $ (3)
Daniil Miromanov	84 250 $ (1)
Derek Rodwell	80 000 $ (1)
Jack Dougherty	75 000 $ (1)
Deven Sideroff	75 000 $ (1)
Parker Wotherspoon	75 000 $ (3)
Julius Honka	75 000 $ (1)
Tye McGinn	65 000 $ (1)
Tomas Hyka	60 000 $ (1)
Edwin Minney	50 000 $ (1)
Total Farm Players	26
Salary Commitment
Year 14 : 2 849 250 $
Year 15 : 1 585 000 $
Year 16 : 1 075 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 849 250 $
Year 15 : 1 585 000 $
Year 16 : 1 075 000 $
Year 17 : 0 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines Arena
Level 1:	8000 - 95 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 40 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 185 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	75 800 000 $
Farm Players Total Salaries	2 691 750 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	37 224 589 $
Projected Bank Account	37 224 589 $

Pro Players Salaries
Chris Kreider	6 500 000 $ (5)
David Perron	6 000 000 $ (4)
Jussi Jokinen	6 000 000 $ (1)
Jacob Trouba	6 000 000 $ (4)
Joe Pavelski	6 000 000 $ (2)
Teuvo Teravainen	6 000 000 $ (3)
Matt Murray	5 750 000 $ (1)
Brent Seabrook	5 000 000 $ (2)
Oliver Bjorkstrand	4 650 000 $ (1)
Adam Henrique	4 500 000 $ (2)
Charlie Coyle	4 000 000 $ (1)
Luke Glendening	3 150 000 $ (1)
Matt Irwin	2 650 000 $ (1)
Linden Vey	2 100 000 $ (1)
Brock McGinn	1 500 000 $ (1)
Mikhail Sergachev	900 000 $ (1)
Ilya Samsonov	900 000 $ (3)
Ryan Lindgren	900 000 $ (2)
Pavel Zacha	900 000 $ (2)
Alexandre Carrier	900 000 $ (2)
Matt Murphy	800 000 $ (3)
Alexander Avtsin	700 000 $ (2)
Total Pro Players	22
Salary Commitment
Year 14 : 75 800 000 $
Year 15 : 45 100 000 $
Year 16 : 26 200 000 $
Year 17 : 18 500 000 $
Salary Average Commitment
Year 14 : 73 800 000 $
Year 15 : 43 100 000 $
Year 16 : 24 200 000 $
Year 17 : 16 500 000 $
Salary Cap with 1 Way Contract
Year 14 : 75 800 000 $
Year 15 : 45 100 000 $
Year 16 : 26 200 000 $
Year 17 : 18 500 000 $

Farm Players Salaries
Mark Olver	150 000 $ (2)
Richard Bachman	150 000 $ (2)
Drake Caggiula	150 000 $ (1)
Marcel Noebels	140 000 $ (1)
Alex Biega	135 000 $ (2)
Cory Conacher	125 000 $ (3)
Mikhail Vorobyev	120 000 $ (3)
Jordan Schmaltz	120 000 $ (1)
Patrik Bartosak	100 000 $ (3)
Max Reinhart	100 000 $ (2)
Nicholas Merkley	90 000 $ (2)
Evgeny Svechnikov	90 000 $ (2)
Eddie Lack	90 000 $ (3)
Corey Tropp	90 000 $ (1)
Jasper Weatherby	84 250 $ (1)
Vladimir Zharkov	80 000 $ (2)
Niklas Hansson	80 000 $ (1)
Connor Hurley	75 000 $ (1)
Brandon Hickey	75 000 $ (1)
Mitchell Stephens	75 000 $ (2)
Sami Niku	75 000 $ (2)
Keaton Thompson	75 000 $ (2)
Grant Hutton	72 500 $ (1)
Taylor Cammarata	70 000 $ (1)
Loik Leveille	70 000 $ (1)
Anthony Florentino	60 000 $ (1)
Avery Peterson	50 000 $ (1)
Jordy Stallard	50 000 $ (1)
Ryan Fitzgerald	50 000 $ (1)
Total Farm Players	29
Salary Commitment
Year 14 : 2 691 750 $
Year 15 : 1 455 000 $
Year 16 : 435 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 691 750 $
Year 15 : 1 455 000 $
Year 16 : 435 000 $
Year 17 : 0 $

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Arrowhead Pond
Level 1:	7000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 65 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 175 $ - 0 - 0,00%
Total Capacity :	19000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 350 000 $
Farm Players Total Salaries	2 772 500 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	9 644 002 $
Projected Bank Account	9 644 002 $

Pro Players Salaries
Erik Karlsson	9 500 000 $ (5)
Nicklas Backstrom	9 500 000 $ (3)
Blake Wheeler	8 000 000 $ (1)
Mika Zibanejad	7 000 000 $ (4)
Ben Bishop	6 500 000 $ (2)
J.T. Miller	6 000 000 $ (2)
Joshua Morrissey	4 650 000 $ (1)
Ryan Pulock	4 500 000 $ (2)
Anthony Mantha	4 500 000 $ (2)
Zachary Sanford	3 000 000 $ (2)
Erik Gustafsson	2 650 000 $ (1)
Colton Sissons	1 700 000 $ (1)
Damien Brunner	1 000 000 $ (3)
Brendan Perlini	900 000 $ (1)
Martin Fehervary	900 000 $ (3)
Lucas Raymond	900 000 $ (3)
Marcus Hogberg	900 000 $ (1)
Jesse Puljujarvi	900 000 $ (3)
Nicolas Roy	900 000 $ (2)
Ludwig Bystrom	900 000 $ (3)
Marc-Olivier Roy	800 000 $ (1)
Corey Schueneman	750 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 14 : 76 350 000 $
Year 15 : 56 000 000 $
Year 16 : 30 600 000 $
Year 17 : 16 500 000 $
Salary Average Commitment
Year 14 : 75 350 000 $
Year 15 : 55 000 000 $
Year 16 : 29 600 000 $
Year 17 : 15 500 000 $
Salary Cap with 1 Way Contract
Year 14 : 76 350 000 $
Year 15 : 56 000 000 $
Year 16 : 30 600 000 $
Year 17 : 16 500 000 $

Farm Players Salaries
Maxime Lagace	170 000 $ (2)
Matt Puempel	170 000 $ (2)
Jacob Deserres	150 000 $ (2)
Justin Abdelkader	150 000 $ (1)
Ryan Tesink	150 000 $ (1)
Andreas Borgman	130 000 $ (2)
Matt Moulson	125 000 $ (3)
Jyrki Jokipakka	125 000 $ (3)
Eric Gelinas	125 000 $ (3)
Arttu Ruotsalainen	92 500 $ (1)
Edward Pasquale	90 000 $ (3)
Wiley Sherman	90 000 $ (2)
Markus Niemelainen	90 000 $ (3)
Nikolai Prokhorkin	90 000 $ (1)
Zack Mitchell	80 000 $ (3)
Luke Lockhart	75 000 $ (1)
Shane Eiserman	75 000 $ (1)
Daniel Muzito-Bagenda	75 000 $ (1)
Eric Cornel	75 000 $ (1)
Alex Coulombe	75 000 $ (1)
Zakhar Arzamastsev	75 000 $ (1)
Noah Juulsen	75 000 $ (2)
Zach Gallant	75 000 $ (2)
Conner Bleackley	75 000 $ (1)
Vitaly Abramov	75 000 $ (3)
Niklas Tikkinen	75 000 $ (1)
Logan Nelson	70 000 $ (2)
Evan Allen	50 000 $ (1)
Total Farm Players	28
Salary Commitment
Year 14 : 2 772 500 $
Year 15 : 1 640 000 $
Year 16 : 710 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 772 500 $
Year 15 : 1 640 000 $
Year 16 : 710 000 $
Year 17 : 0 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pengrowth Saddledome
Level 1:	8000 - 95 $ - 0 - 0,00%
Level 2:	6000 - 67 $ - 0 - 0,00%
Level 3:	3000 - 38 $ - 0 - 0,00%
Level 4:	4000 - 28 $ - 0 - 0,00%
Luxury :	1000 - 185 $ - 0 - 0,00%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 36 $ - 0 - 0,00%
Farm Level 2:	1000 - 18 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	74 300 000 $
Farm Players Total Salaries	2 537 500 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	60 693 353 $
Projected Bank Account	60 693 353 $

Pro Players Salaries
Alexander Ovechkin	9 000 000 $ (3)
Mikael Granlund	7 000 000 $ (3)
Shea Theodore	6 000 000 $ (3)
Antti Niemi	5 750 000 $ (1)
Marc Staal	5 650 000 $ (1)
Tomas Tatar	5 500 000 $ (2)
Tom Wilson	4 500 000 $ (3)
Dylan Strome	4 000 000 $ (3)
Brandon Montour	3 500 000 $ (2)
Markus Nutivaara	3 500 000 $ (3)
Micheal Ferland	3 150 000 $ (1)
Troy Terry	3 000 000 $ (2)
Colin Miller	2 650 000 $ (1)
Joseph Blandisi	2 500 000 $ (2)
Adam Gaudette	2 500 000 $ (2)
Joakim Ryan	2 100 000 $ (1)
Andrej Nestrasil	1 400 000 $ (2)
Kaapo Kahkonen	900 000 $ (2)
Carl Grundstrom	900 000 $ (2)
Tanner Jeannot	800 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 14 : 74 300 000 $
Year 15 : 54 200 000 $
Year 16 : 34 000 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 74 800 000 $
Year 15 : 54 700 000 $
Year 16 : 34 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 74 300 000 $
Year 15 : 54 200 000 $
Year 16 : 34 000 000 $
Year 17 : 0 $

Farm Players Salaries
Reid Boucher	265 000 $ (1)
Alexei Emelin	170 000 $ (1)
Dan Sexton	140 000 $ (1)
Antoine Bibeau	130 000 $ (2)
Joel Kellman	100 000 $ (2)
Harri Sateri	100 000 $ (2)
Antoine Samuel	90 000 $ (1)
Brock Beukeboom	90 000 $ (2)
Kristian Reichel	90 000 $ (3)
Austin Strand	90 000 $ (2)
Brandon Mcmillan	87 500 $ (1)
Nicklas Jensen	80 000 $ (1)
Cody Almond	80 000 $ (2)
Carl Klingberg	80 000 $ (1)
Oliver Kylington	75 000 $ (2)
Eetu Tuulola	75 000 $ (3)
Jake Walman	75 000 $ (1)
Joseph Cecconi	75 000 $ (2)
Fredrik Forsberg	75 000 $ (1)
Joni Tuulola	75 000 $ (2)
Jeffrey Viel	75 000 $ (1)
Otto Makinen	75 000 $ (3)
Samuel Morin	75 000 $ (1)
Harrison Ruopp	70 000 $ (1)
Yannick Veilleux	70 000 $ (1)
Ben Maxwell	70 000 $ (1)
Dalton Smith	60 000 $ (1)
Total Farm Players	27
Salary Commitment
Year 14 : 2 537 500 $
Year 15 : 1 055 000 $
Year 16 : 240 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 537 500 $
Year 15 : 1 055 000 $
Year 16 : 240 000 $
Year 17 : 0 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wachovia Center
Level 1:	8000 - 88 $ - 0 - 0,00%
Level 2:	5000 - 55 $ - 0 - 0,00%
Level 3:	2000 - 33 $ - 0 - 0,00%
Level 4:	4000 - 18 $ - 0 - 0,00%
Luxury :	1000 - 185 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	66 092 500 $
Farm Players Total Salaries	2 427 500 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	31 193 781 $
Projected Bank Account	31 193 781 $

Pro Players Salaries
Paul Stastny	9 000 000 $ (2)
Ryan Johansen	8 000 000 $ (4)
Brad Marchand	8 000 000 $ (1)
Ryan McDonagh	6 500 000 $ (4)
Pavel Buchnevich	6 500 000 $ (5)
Tyler Johnson	6 000 000 $ (3)
Brock Boeser	5 500 000 $ (3)
Anthony DeAngelo	5 500 000 $ (3)
Torey Krug	5 000 000 $ (2)
Max Comtois	900 000 $ (2)
Quinn Hughes	900 000 $ (1)
Trevor Zegras	900 000 $ (3)
K'andre Miller	900 000 $ (3)
Filip Hronek	900 000 $ (1)
Karel Vejmelka	842 500 $ (1)
Michael Bunting	750 000 $ (1)
Total Pro Players	16
Salary Commitment
Year 14 : 66 092 500 $
Year 15 : 54 700 000 $
Year 16 : 39 800 000 $
Year 17 : 21 000 000 $
Salary Average Commitment
Year 14 : 64 992 500 $
Year 15 : 53 600 000 $
Year 16 : 38 700 000 $
Year 17 : 19 900 000 $
Salary Cap with 1 Way Contract
Year 14 : 66 092 500 $
Year 15 : 54 700 000 $
Year 16 : 39 800 000 $
Year 17 : 21 000 000 $

Farm Players Salaries
Michal Repik	182 500 $ (1)
Rob O'Gara	140 000 $ (1)
Brandon Archibald	100 000 $ (1)
Cody Sol	100 000 $ (1)
Nathan Noel	100 000 $ (2)
Dan Blackburn	100 000 $ (2)
Marek Langhamer	90 000 $ (1)
Robin Salo	90 000 $ (3)
Jakub Zboril	90 000 $ (2)
Alexey Toropchenko	90 000 $ (3)
Kale Clague	90 000 $ (3)
Jesper Boqvist	90 000 $ (3)
Scott Timmins	80 000 $ (2)
Johan Motin	80 000 $ (2)
Graham Knott	80 000 $ (2)
Spencer Watson	80 000 $ (2)
Mattias Modig	80 000 $ (2)
Tim Bozon	80 000 $ (2)
Filip Chlapik	75 000 $ (2)
Zachary Senyshyn	75 000 $ (2)
Brycen Martin	75 000 $ (1)
Ben Thomas	75 000 $ (2)
Kiefer Sherwood	75 000 $ (1)
Pascal Laberge	75 000 $ (3)
Justin Kea	65 000 $ (1)
Jakub Izacky	60 000 $ (1)
Ryan Rehill	60 000 $ (1)
Joel Mustonen	50 000 $ (3)
Total Farm Players	28
Salary Commitment
Year 14 : 2 427 500 $
Year 15 : 1 480 000 $
Year 16 : 485 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 427 500 $
Year 15 : 1 480 000 $
Year 16 : 485 000 $
Year 17 : 0 $

GoldenKnights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	8000 - 90 $ - 0 - 0,00%
Level 2:	6000 - 60 $ - 0 - 0,00%
Level 3:	3000 - 32 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 188 $ - 0 - 0,00%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 45 $ - 0 - 0,00%
Farm Level 2:	1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	74 925 000 $
Farm Players Total Salaries	2 892 500 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	26 700 982 $
Projected Bank Account	26 700 982 $

Pro Players Salaries
Zach Parise	9 250 000 $ (1)
Patrice Bergeron	7 000 000 $ (1)
James Neal	6 500 000 $ (1)
Jake Allen	5 500 000 $ (2)
Ryan Kesler	5 500 000 $ (1)
Bo Horvat	5 000 000 $ (1)
Hampus Lindholm	3 650 000 $ (1)
John Marino	3 650 000 $ (1)
Samuel Blais	3 500 000 $ (2)
Matt Grzelcyk	3 500 000 $ (1)
Ivan Barbashev	3 500 000 $ (2)
Nick Ritchie	3 000 000 $ (2)
Dylan DeMelo	3 000 000 $ (2)
Vladislav Namestnikov	2 500 000 $ (3)
Chad Ruhwedel	2 200 000 $ (2)
Noel Acciari	2 100 000 $ (1)
Anders Bjork	2 000 000 $ (2)
Mat Clark	1 000 000 $ (1)
Jeremy Swayman	925 000 $ (1)
Jeremy Lauzon	900 000 $ (2)
Beck Malenstyn	750 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 14 : 74 925 000 $
Year 15 : 26 100 000 $
Year 16 : 2 500 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 74 925 000 $
Year 15 : 26 100 000 $
Year 16 : 2 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 74 925 000 $
Year 15 : 26 100 000 $
Year 16 : 2 500 000 $
Year 17 : 0 $

Farm Players Salaries
Nicolas Shore	210 000 $ (2)
Pierre Engvall	210 000 $ (1)
Derek Forbort	170 000 $ (1)
Jakub Jerabek	170 000 $ (1)
Connor Clifton	170 000 $ (2)
Jesse Blacker	150 000 $ (1)
Josh Leivo	150 000 $ (2)
Ben Hutton	120 000 $ (1)
Brad Ross	115 000 $ (2)
William Carrier	110 000 $ (2)
Joona Luoto	100 000 $ (2)
Jon Gillies	100 000 $ (3)
Luca Cunti	97 500 $ (1)
Samu Perhonen	90 000 $ (2)
Erik Brannstrom	90 000 $ (2)
Trent Frederic	90 000 $ (2)
Josh Wesley	87 500 $ (2)
Filip Ahl	87 500 $ (2)
Jonathan Dahlen	75 000 $ (1)
Maksim Sushko	75 000 $ (3)
Michael Benning	75 000 $ (3)
Jakob Forsbacka Karlsson	75 000 $ (2)
Oskar Steen	75 000 $ (2)
Tobias Geisser	75 000 $ (2)
Pavel Shen	75 000 $ (3)
Timotej Sille	50 000 $ (3)
Total Farm Players	26
Salary Commitment
Year 14 : 2 892 500 $
Year 15 : 1 900 000 $
Year 16 : 375 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 892 500 $
Year 15 : 1 900 000 $
Year 16 : 375 000 $
Year 17 : 0 $

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	RBC Center
Level 1:	8000 - 77 $ - 0 - 0,00%
Level 2:	6000 - 47 $ - 0 - 0,00%
Level 3:	3000 - 37 $ - 0 - 0,00%
Level 4:	4000 - 27 $ - 0 - 0,00%
Luxury :	1000 - 177 $ - 0 - 0,00%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	74 100 000 $
Farm Players Total Salaries	2 893 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	27 793 772 $
Projected Bank Account	27 793 772 $

Pro Players Salaries
Patrick Kane	10 000 000 $ (2)
Mark Scheifele	8 500 000 $ (3)
Roman Josi	8 000 000 $ (4)
Johnny Gaudreau	7 150 000 $ (1)
Jean Gabriel Pageau	5 500 000 $ (2)
Seth Jones	4 650 000 $ (1)
Kasperi Kapanen	4 500 000 $ (2)
Charlie McAvoy	4 150 000 $ (1)
Tristan Jarry	4 150 000 $ (1)
Jake Virtanen	3 000 000 $ (2)
Valeri Nichushkin	3 000 000 $ (2)
Tyler Bertuzzi	2 650 000 $ (1)
Jani Hakanpaa	2 600 000 $ (1)
Anders Lindback	1 600 000 $ (3)
Michael Chaput	1 000 000 $ (3)
Patrice Cormier	950 000 $ (3)
Jonas Siegenthaler	900 000 $ (1)
Roope Hintz	900 000 $ (1)
Matthew Boldy	900 000 $ (3)
Total Pro Players	19
Salary Commitment
Year 14 : 74 100 000 $
Year 15 : 46 950 000 $
Year 16 : 20 950 000 $
Year 17 : 8 000 000 $
Salary Average Commitment
Year 14 : 74 100 000 $
Year 15 : 46 950 000 $
Year 16 : 20 950 000 $
Year 17 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 14 : 74 100 000 $
Year 15 : 46 950 000 $
Year 16 : 20 950 000 $
Year 17 : 8 000 000 $

Farm Players Salaries
Charlie Lindgren	210 000 $ (1)
Jason Garrison	160 000 $ (1)
Nick Seeler	150 000 $ (2)
Mattias Backman	150 000 $ (3)
Morgan Klimchuk	130 000 $ (2)
Kurtis MacDermid	110 000 $ (1)
Andrew Desjardins	110 000 $ (1)
Andy Andreoff	100 500 $ (1)
David Warsofsky	100 000 $ (1)
Gabriel Dumont	100 000 $ (2)
Curtis Mckenzie	100 000 $ (3)
Logan O'Connor	100 000 $ (2)
Jack Campbell	100 000 $ (2)
Brendan Lemieux	90 000 $ (1)
Quentin Shore	90 000 $ (1)
Ville Pokka	90 000 $ (2)
Calle Andersson	90 000 $ (1)
Steven Fogarty	80 000 $ (3)
Tomas Vincour	80 000 $ (2)
Christian Jaros	80 000 $ (1)
Jacob Lagace	80 000 $ (2)
Victor Ohman	80 000 $ (2)
Dominik Masin	75 000 $ (1)
Brent Pedersen	75 000 $ (1)
Austin Poganski	75 000 $ (1)
Brendan Warren	75 000 $ (3)
Nico Sturm	72 500 $ (1)
Alex Belzile	70 000 $ (2)
Nikolas Brouillard	70 000 $ (1)
Total Farm Players	29
Salary Commitment
Year 14 : 2 893 000 $
Year 15 : 1 385 000 $
Year 16 : 405 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 873 000 $
Year 15 : 1 365 000 $
Year 16 : 385 000 $
Year 17 : 0 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Dipietro Center
Level 1:	8000 - 90 $ - 0 - 0,00%
Level 2:	6000 - 60 $ - 0 - 0,00%
Level 3:	3000 - 30 $ - 0 - 0,00%
Level 4:	5000 - 20 $ - 0 - 0,00%
Luxury :	1500 - 150 $ - 0 - 0,00%
Total Capacity :	23500
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	74 656 667 $
Farm Players Total Salaries	2 795 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	51 121 856 $
Projected Bank Account	51 121 856 $

Pro Players Salaries
Max Pacioretty	8 250 000 $ (3)
Morgan Rielly	8 000 000 $ (4)
Matt Duchene	7 500 000 $ (1)
Devan Dubnyk	7 000 000 $ (1)
Sam Reinhart	6 500 000 $ (3)
Alex Pietrangelo	6 250 000 $ (1)
Mathew Barzal	6 000 000 $ (3)
Justin Faulk	4 650 000 $ (1)
Mike Hoffman	4 500 000 $ (2)
Damon Severson	4 000 000 $ (2)
Robert Bortuzzo	2 500 000 $ (1)
Chandler Stephenson	2 500 000 $ (2)
Ryan Mcleod	900 000 $ (3)
Henri Jokiharju	900 000 $ (3)
Colin White	900 000 $ (2)
Adrian Kempe	900 000 $ (2)
Michael Dal Colle	900 000 $ (1)
Eeli Tolvanen	900 000 $ (2)
Jori Lehtera	890 000 $ (1)
Vitek Vanecek	716 667 $ (1)
Total Pro Players	20
Salary Commitment
Year 14 : 74 656 667 $
Year 15 : 44 250 000 $
Year 16 : 30 550 000 $
Year 17 : 8 000 000 $
Salary Average Commitment
Year 14 : 74 406 667 $
Year 15 : 44 000 000 $
Year 16 : 30 300 000 $
Year 17 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 14 : 74 656 667 $
Year 15 : 44 250 000 $
Year 16 : 30 550 000 $
Year 17 : 8 000 000 $

Farm Players Salaries
Ryan Sproul	150 000 $ (1)
Mikkel Boedker	140 000 $ (1)
Korbanian Holzer	140 000 $ (1)
Peter Stoykewych	130 000 $ (2)
Marcus Kruger	120 000 $ (1)
Nikita Nesterov	120 000 $ (3)
Kenny Agostino	110 000 $ (1)
Kerby Rychel	110 000 $ (2)
Joel Kiviranta	105 000 $ (1)
Ville Husso	90 000 $ (1)
Connor Bunnaman	90 000 $ (3)
Mikhail Maltsev	90 000 $ (2)
Brandon Davidson	90 000 $ (2)
Taylor Aronson	90 000 $ (2)
Matt D'Agostini	85 000 $ (1)
Antoine Lafleur	80 000 $ (1)
Troy Bourke	80 000 $ (2)
Linus Weissbach	75 000 $ (3)
Radovan Bondra	75 000 $ (2)
Paul Bittner	75 000 $ (2)
Joseph Labate	75 000 $ (1)
Adam Musil	75 000 $ (2)
Christopher Wilkie	75 000 $ (2)
Callum Booth	75 000 $ (3)
Matthew Finn	75 000 $ (2)
Griffin Luce	75 000 $ (3)
Kelly Summers	75 000 $ (1)
Josh Ho-Sang	75 000 $ (1)
Jeremy Gregoire	75 000 $ (1)
Andrei Kuzmenko	75 000 $ (1)
Total Farm Players	30
Salary Commitment
Year 14 : 2 795 000 $
Year 15 : 1 400 000 $
Year 16 : 435 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 795 000 $
Year 15 : 1 400 000 $
Year 16 : 435 000 $
Year 17 : 0 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Philips Arena
Level 1:	8000 - 90 $ - 0 - 0,00%
Level 2:	6000 - 52 $ - 0 - 0,00%
Level 3:	3000 - 25 $ - 0 - 0,00%
Level 4:	5000 - 15 $ - 0 - 0,00%
Luxury :	1000 - 182 $ - 0 - 0,00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 32 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	75 650 000 $
Farm Players Total Salaries	2 642 500 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	184 812 437 $
Projected Bank Account	184 812 437 $

Pro Players Salaries
Ilya Kovalchuk	9 900 000 $ (1)
Evgeni Malkin	9 000 000 $ (2)
Andrei Vasilevski	8 150 000 $ (2)
Mattias Ekholm	5 500 000 $ (2)
Christian Backman	5 500 000 $ (1)
Brandon Carlo	5 000 000 $ (2)
Alex Galchenyuk	4 650 000 $ (1)
James vanRiemsdyk	4 500 000 $ (1)
William Nylander	4 500 000 $ (2)
Andreas Athanasiou	3 500 000 $ (2)
Vince Dunn	3 500 000 $ (3)
Alex Iafallo	3 000 000 $ (2)
Vinnie Hinostroza	1 800 000 $ (1)
Phil Varone	1 000 000 $ (3)
Dante Fabbro	900 000 $ (2)
Jonas Johansson	900 000 $ (2)
Moritz Seider	900 000 $ (3)
Jordan Greenway	900 000 $ (1)
Dmytro Timashov	900 000 $ (1)
Robby Fabbri	900 000 $ (1)
Jeremy Bracco	750 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 14 : 75 650 000 $
Year 15 : 46 600 000 $
Year 16 : 5 400 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 69 000 000 $
Year 15 : 38 950 000 $
Year 16 : 5 400 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 75 650 000 $
Year 15 : 46 600 000 $
Year 16 : 5 400 000 $
Year 17 : 0 $

Farm Players Salaries
Michael Bournival	170 000 $ (2)
Pontus Aberg	150 000 $ (1)
Valentin Zykov	150 000 $ (3)
Peter Holland	130 000 $ (2)
Robbie Russo	120 000 $ (1)
Joakim Nygard	120 000 $ (3)
Magnus Paajarvi	110 000 $ (1)
Mike Reilly	110 000 $ (1)
Kent Patterson	110 000 $ (1)
Yegor Chinakhov	92 500 $ (1)
Gabriel Carlsson	90 000 $ (2)
Andrei Mironov	90 000 $ (1)
Greg Mckegg	90 000 $ (2)
Spencer Martin	90 000 $ (1)
Scott Stajcer	90 000 $ (1)
Andreas Englund	90 000 $ (1)
Stefan Matteau	90 000 $ (1)
Jalen Chatfield	75 000 $ (1)
Julius Nattinen	75 000 $ (2)
Pavel Kraskovsky	75 000 $ (2)
Ondrej Roman	75 000 $ (1)
Brendan Guhle	75 000 $ (3)
Anthony Richard	75 000 $ (2)
Felix Sandstrom	75 000 $ (3)
James Greenway	75 000 $ (3)
Chad Krys	75 000 $ (3)
Vladimir Tkachyov	75 000 $ (1)
Total Farm Players	27
Salary Commitment
Year 14 : 2 642 500 $
Year 15 : 1 275 000 $
Year 16 : 570 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 642 500 $
Year 15 : 1 275 000 $
Year 16 : 570 000 $
Year 17 : 0 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	8000 - 90 $ - 0 - 0,00%
Level 2:	6000 - 55 $ - 0 - 0,00%
Level 3:	3000 - 26 $ - 0 - 0,00%
Level 4:	5000 - 19 $ - 0 - 0,00%
Luxury :	1000 - 185 $ - 0 - 0,00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 34 $ - 0 - 0,00%
Farm Level 2:	1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 600 000 $
Farm Players Total Salaries	2 286 417 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	68 862 721 $
Projected Bank Account	68 862 721 $

Pro Players Salaries
Claude Giroux	8 000 000 $ (1)
Derick Brassard	7 500 000 $ (2)
Jonathan Quick	7 000 000 $ (3)
Jaden Schwartz	6 150 000 $ (1)
Jakob Silfverberg	5 000 000 $ (3)
Paul Byron	5 000 000 $ (2)
Gustav Nyquist	4 500 000 $ (1)
Brendan Gallagher	4 500 000 $ (1)
Jaccob Slavin	4 500 000 $ (3)
TJ Brennan	3 500 000 $ (1)
Justin Holl	3 500 000 $ (2)
Mark Pysyk	3 150 000 $ (1)
Evan Rodrigues	2 100 000 $ (1)
Kevin Rooney	2 000 000 $ (2)
Jaycob Megna	1 700 000 $ (2)
Thomas McCollum	1 500 000 $ (1)
Anton Lindholm	1 500 000 $ (1)
Joakim Nordstrom	1 300 000 $ (2)
Melker Karlsson	1 300 000 $ (2)
Austin Czarnik	1 300 000 $ (2)
Wilhelm Westlund	800 000 $ (3)
Mikko Vainonen	800 000 $ (3)
Total Pro Players	22
Salary Commitment
Year 14 : 76 600 000 $
Year 15 : 41 700 000 $
Year 16 : 18 100 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 76 350 000 $
Year 15 : 41 450 000 $
Year 16 : 17 850 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 76 600 000 $
Year 15 : 41 700 000 $
Year 16 : 18 100 000 $
Year 17 : 0 $

Farm Players Salaries
Tim Erixon	135 000 $ (2)
Sven Baertschi	125 000 $ (3)
Leland Irving	100 000 $ (1)
Nick Ross	100 000 $ (2)
Marcus Foligno	100 000 $ (1)
Keegan Lowe	100 000 $ (3)
Viktor Tikhonov	100 000 $ (3)
Sam Steel	90 000 $ (3)
Stephen Michalek	90 000 $ (2)
Anthony Camara	90 000 $ (1)
Adam Brooks	90 000 $ (2)
Jacob Bryson	88 917 $ (1)
Jeremy Boyce-Rotevall	80 000 $ (1)
Daniel Brodin	80 000 $ (2)
Tyler Soy	80 000 $ (2)
Paul Carey	80 000 $ (2)
Shane Gersich	75 000 $ (2)
Ian McCoshen	75 000 $ (1)
Casey Fitzgerald	75 000 $ (2)
Nikita Serebryakov	75 000 $ (2)
Veini Vehvilainen	75 000 $ (3)
Juho Lammikko	75 000 $ (1)
Mark Friedman	72 500 $ (1)
Michael St-Croix	70 000 $ (2)
Colin Suellentrop	65 000 $ (1)
Tyrel Seaman	50 000 $ (2)
Anton Zlobin	50 000 $ (2)
Total Farm Players	27
Salary Commitment
Year 14 : 2 286 417 $
Year 15 : 1 540 000 $
Year 16 : 490 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 286 417 $
Year 15 : 1 540 000 $
Year 16 : 490 000 $
Year 17 : 0 $

Kraken

Arena Capacity - Ticket Price Attendance - %
Arena Name	Climate Pledge Arena
Level 1:	8000 - 80 $ - 0 - 0,00%
Level 2:	5000 - 41 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 120 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 28 $ - 0 - 0,00%
Farm Level 2:	1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 800 000 $
Farm Players Total Salaries	2 125 833 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	7 907 985 $
Projected Bank Account	7 907 985 $

Pro Players Salaries
Jonathan Huberdeau	9 000 000 $ (4)
Dylan Larkin	7 500 000 $ (2)
Derek Stepan	7 500 000 $ (1)
Oscar Klefbom	5 750 000 $ (2)
Robin Lehner	5 500 000 $ (3)
Kyle Palmieri	5 000 000 $ (3)
Patric Hornqvist	4 600 000 $ (2)
Kevin Labanc	4 500 000 $ (2)
Calvin Pickard	4 150 000 $ (1)
Michael Matheson	4 000 000 $ (2)
Mathew Dumba	3 500 000 $ (2)
Frank Vatrano	2 650 000 $ (1)
Nikita Tryamkin	2 650 000 $ (1)
Connor Carrick	2 000 000 $ (2)
Jonny Brodzinski	1 700 000 $ (2)
John Hayden	1 700 000 $ (2)
Nikita Scherbak	1 300 000 $ (2)
Sam Lafferty	1 100 000 $ (2)
Max Jones	900 000 $ (2)
Jacob Larsson	900 000 $ (2)
Denis Malgin	900 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 14 : 76 800 000 $
Year 15 : 58 950 000 $
Year 16 : 19 500 000 $
Year 17 : 9 000 000 $
Salary Average Commitment
Year 14 : 75 300 000 $
Year 15 : 57 450 000 $
Year 16 : 18 000 000 $
Year 17 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 14 : 76 800 000 $
Year 15 : 58 950 000 $
Year 16 : 19 500 000 $
Year 17 : 9 000 000 $

Farm Players Salaries
Michal Jordan	150 000 $ (1)
Jared Coreau	140 000 $ (1)
Lucas Lessio	130 000 $ (2)
Milan Bartovic	100 000 $ (1)
Zach Budish	90 000 $ (1)
Aliaksei Protas	90 000 $ (3)
Timothy Liljegren	90 000 $ (3)
Lars Volden	80 000 $ (1)
Jamie Devane	80 000 $ (2)
Jeremy Williams	80 000 $ (2)
Ryan White	80 000 $ (2)
Benjamin Conz	80 000 $ (1)
Alex Hutchings	80 000 $ (2)
Ben Blood	80 000 $ (2)
Stefan Warg	80 000 $ (2)
Jay Dickman	80 000 $ (2)
Robert Czarnik	80 000 $ (2)
Niklas Lucenius	80 000 $ (2)
Gleason Fournier	80 000 $ (2)
Louis-Marc Aubry	80 000 $ (2)
Alex Barre-Boulet	75 833 $ (1)
Connor Rankin	75 000 $ (1)
Max Mccormick	75 000 $ (1)
Danick Paquette	70 000 $ (1)
Total Farm Players	24
Salary Commitment
Year 14 : 2 125 833 $
Year 15 : 1 190 000 $
Year 16 : 180 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 125 833 $
Year 15 : 1 190 000 $
Year 16 : 180 000 $
Year 17 : 0 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	St. Pete Times Forum
Level 1:	8000 - 88 $ - 0 - 0,00%
Level 2:	5000 - 58 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 23 $ - 0 - 0,00%
Luxury :	1000 - 177 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	75 509 166 $
Farm Players Total Salaries	2 940 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	28 158 006 $
Projected Bank Account	28 158 006 $

Pro Players Salaries
Ryan Getzlaf	9 000 000 $ (1)
Kris Letang	8 500 000 $ (3)
Elias Pettersson	8 000 000 $ (3)
Tyler Myers	7 500 000 $ (3)
Nikolaj Ehlers	6 150 000 $ (1)
Pekka Rinne	6 150 000 $ (2)
Vincent Trocheck	6 000 000 $ (1)
Clayton Keller	4 150 000 $ (1)
Brett Pesce	3 650 000 $ (1)
Rickard Rakell	3 650 000 $ (1)
Lukas Sedlak	2 000 000 $ (2)
Mikhail Grigorenko	1 700 000 $ (1)
Samuel Groulx	1 700 000 $ (1)
Dustin Tokarski	1 500 000 $ (1)
Oskar Lindblom	900 000 $ (1)
Samuel Girard	900 000 $ (2)
Jesper Bratt	900 000 $ (2)
Dylan Gambrell	900 000 $ (2)
Simon Benoit	809 166 $ (1)
Nathan Walker	750 000 $ (1)
Christopher DiDomenico	700 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 14 : 75 509 166 $
Year 15 : 34 850 000 $
Year 16 : 24 000 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 75 609 166 $
Year 15 : 34 950 000 $
Year 16 : 24 000 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 75 509 166 $
Year 15 : 34 850 000 $
Year 16 : 24 000 000 $
Year 17 : 0 $

Farm Players Salaries
Juuso Riikola	150 000 $ (1)
Gemel Smith	150 000 $ (1)
Par Lindholm	130 000 $ (3)
Klas Dahlbeck	125 000 $ (3)
Alexander Khokhlachev	120 000 $ (3)
Zane McIntyre	120 000 $ (1)
Stefan Noesen	120 000 $ (3)
Zac Rinaldo	110 000 $ (1)
Tomas Jurco	110 000 $ (2)
Laurent Dauphin	110 000 $ (2)
Brandon Gormley	100 000 $ (2)
Linden Rowat	90 000 $ (3)
Patrick Koudys	90 000 $ (1)
Joey Hishon	90 000 $ (2)
Aaron Palushaj	90 000 $ (1)
Tyson Jost	90 000 $ (3)
Trevor Carrick	90 000 $ (1)
Andrey Makarov	90 000 $ (2)
Cam Dineen	90 000 $ (3)
Michael Amadio	90 000 $ (1)
Micheal Haley	90 000 $ (1)
Sergey Kalinin	90 000 $ (1)
Jansen Harkins	90 000 $ (2)
Jeremy Roy	75 000 $ (2)
Thomas Schemitsch	75 000 $ (2)
Nick Wolff	75 000 $ (2)
Adam Mascherin	75 000 $ (3)
Luke Green	75 000 $ (3)
Graham Black	70 000 $ (3)
Dominik Uher	70 000 $ (3)
Total Farm Players	30
Salary Commitment
Year 14 : 2 940 000 $
Year 15 : 1 870 000 $
Year 16 : 1 055 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 940 000 $
Year 15 : 1 870 000 $
Year 16 : 1 055 000 $
Year 17 : 0 $

MapleLeafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	8000 - 88 $ - 0 - 0,00%
Level 2:	6000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 38 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 165 $ - 0 - 0,00%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 30 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	75 325 000 $
Farm Players Total Salaries	2 720 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	(4 667 688 $)
Projected Bank Account	(4 667 688 $)

Pro Players Salaries
Auston Matthews	8 750 000 $ (3)
Sean Bergenheim	7 500 000 $ (1)
Viktor Arvidsson	7 000 000 $ (4)
Nazem Kadri	6 000 000 $ (3)
Ivan Provorov	6 000 000 $ (2)
Reilly Smith	5 500 000 $ (3)
Thomas Chabot	5 400 000 $ (2)
Juuse Saros	4 000 000 $ (2)
Nikita Zadorov	3 650 000 $ (1)
Barclay Goodrow	3 150 000 $ (1)
Brett Ritchie	2 650 000 $ (1)
Michal Kempny	2 500 000 $ (1)
Nick Paul	2 500 000 $ (2)
Patrik Nemeth	2 100 000 $ (1)
Madison Bowey	2 000 000 $ (2)
Sebastian Wannstrom	1 300 000 $ (2)
Jackson Cates	925 000 $ (1)
Austin Wagner	900 000 $ (2)
Lawson Crouse	900 000 $ (1)
Givani Smith	900 000 $ (2)
Janne Kuokkanen	900 000 $ (2)
Logan Thompson	800 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 14 : 75 325 000 $
Year 15 : 51 150 000 $
Year 16 : 27 250 000 $
Year 17 : 7 000 000 $
Salary Average Commitment
Year 14 : 75 325 000 $
Year 15 : 51 150 000 $
Year 16 : 27 250 000 $
Year 17 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 14 : 75 325 000 $
Year 15 : 51 150 000 $
Year 16 : 27 250 000 $
Year 17 : 7 000 000 $

Farm Players Salaries
Sami Aittokallio	250 000 $ (2)
Justin Dowling	185 000 $ (1)
Andrew Agozzino	180 000 $ (1)
Alexander Ruuttu	150 000 $ (2)
Teddy Purcell	140 000 $ (1)
Sondre Olden	120 000 $ (3)
Patrick Sieloff	110 000 $ (1)
Joonas Nattinen	110 000 $ (2)
Keith Aulie	100 000 $ (1)
Tanner Richard	90 000 $ (3)
Morgan Frost	90 000 $ (3)
Vladislav Gavrikov	90 000 $ (1)
Alex Theriau	90 000 $ (2)
T.J. Tynan	90 000 $ (2)
Jordan Weal	90 000 $ (2)
Luke Witkowski	85 000 $ (1)
Freddie Hamilton	80 000 $ (2)
Dmitri Yudin	75 000 $ (1)
William Lagesson	75 000 $ (1)
Nikita Cherepanov	75 000 $ (1)
Maksim Zhukov	75 000 $ (3)
Alan Lyszczarczyk	75 000 $ (3)
Kevin Hancock	75 000 $ (3)
Maxime Fortier	75 000 $ (2)
Kristians Rubins	75 000 $ (3)
Aaron Harstad	70 000 $ (1)
Total Farm Players	26
Salary Commitment
Year 14 : 2 720 000 $
Year 15 : 1 535 000 $
Year 16 : 600 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 720 000 $
Year 15 : 1 535 000 $
Year 16 : 600 000 $
Year 17 : 0 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	8000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 70 $ - 0 - 0,00%
Level 3:	2000 - 40 $ - 0 - 0,00%
Level 4:	4000 - 30 $ - 0 - 0,00%
Luxury :	1000 - 180 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 30 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 275 000 $
Farm Players Total Salaries	2 205 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	58 264 721 $
Projected Bank Account	58 264 721 $

Pro Players Salaries
Artemi Panarin	8 500 000 $ (3)
Brayden Point	7 500 000 $ (3)
Martin Jones	6 500 000 $ (1)
Dustin Byfuglien	6 500 000 $ (2)
Shayne Gostisbehere	6 500 000 $ (5)
Scott Mayfield	5 000 000 $ (4)
Jeff Carter	5 000 000 $ (1)
Nino Niederreiter (1 Way Contract)	4 500 000 $ (2)
Adam Pelech	4 500 000 $ (2)
Drake Batherson	4 000 000 $ (2)
Alex Kerfoot	2 650 000 $ (1)
Anton Slepyshev	2 650 000 $ (1)
Alexander Burmistrov	2 650 000 $ (1)
Trevor Van Riemsdyk	2 500 000 $ (1)
Frederik Gauthier	2 000 000 $ (3)
Viktor Svedberg	1 000 000 $ (1)
Tage Thompson	900 000 $ (2)
Nathan Bastian	900 000 $ (2)
Adin Hill	900 000 $ (1)
William Borgen	900 000 $ (1)
Ryan Lomberg	725 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 14 : 76 275 000 $
Year 15 : 50 800 000 $
Year 16 : 29 500 000 $
Year 17 : 11 500 000 $
Salary Average Commitment
Year 14 : 76 275 000 $
Year 15 : 50 800 000 $
Year 16 : 29 500 000 $
Year 17 : 11 500 000 $
Salary Cap with 1 Way Contract
Year 14 : 76 275 000 $
Year 15 : 50 800 000 $
Year 16 : 29 500 000 $
Year 17 : 11 500 000 $

Farm Players Salaries
Marcus Sorensen	170 000 $ (2)
Zachary Yuen	170 000 $ (2)
Daniel Marmenlind	150 000 $ (2)
Tyler Lewington	130 000 $ (2)
Joseph Cramarossa	120 000 $ (1)
Bogdan Yakimov	110 000 $ (2)
Dominic Toninato	100 000 $ (2)
Andrew Welinski	90 000 $ (1)
Devante Smith-Pelly	90 000 $ (2)
Jaedon Descheneau	90 000 $ (2)
Mason Geertsen	90 000 $ (2)
Christian Fischer	90 000 $ (2)
Philippe Desrosiers	90 000 $ (3)
Keegan Kolesar	90 000 $ (2)
Kurt Etchegary	90 000 $ (2)
Kevin Stenlund	90 000 $ (2)
A.J. Greer	75 000 $ (2)
Francis Perron	75 000 $ (1)
Chaz Reddekopp	75 000 $ (2)
Egor Korshkov	75 000 $ (2)
Andrew Nielsen	75 000 $ (2)
Hunter Smith	70 000 $ (1)
Total Farm Players	22
Salary Commitment
Year 14 : 2 205 000 $
Year 15 : 1 850 000 $
Year 16 : 90 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 205 000 $
Year 15 : 1 850 000 $
Year 16 : 90 000 $
Year 17 : 0 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Office Depot Center
Level 1:	8000 - 150 $ - 0 - 0,00%
Level 2:	6000 - 80 $ - 0 - 0,00%
Level 3:	3000 - 40 $ - 0 - 0,00%
Level 4:	5000 - 30 $ - 0 - 0,00%
Luxury :	1000 - 250 $ - 0 - 0,00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 33 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 175 000 $
Farm Players Total Salaries	2 534 250 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	124 047 788 $
Projected Bank Account	124 047 788 $

Pro Players Salaries
Brent Burns	8 000 000 $ (3)
Ryan O'Reilly	7 500 000 $ (3)
Ryan Nugent-Hopkins	7 000 000 $ (4)
Braden Holtby	6 650 000 $ (2)
Colton Parayko	6 000 000 $ (5)
Mark Stone	5 500 000 $ (1)
Kyle Connor	5 150 000 $ (1)
Nate Schmidt	4 500 000 $ (2)
Timo Meier	4 150 000 $ (1)
Jonas Brodin	3 500 000 $ (2)
Gustav Forsling	3 150 000 $ (1)
Philip Danault	3 000 000 $ (4)
Nic Dowd	2 500 000 $ (1)
Mattias Janmark	2 000 000 $ (2)
J.T. Compher	1 700 000 $ (2)
Noah Cates	925 000 $ (1)
Caleb Jones	900 000 $ (1)
Thatcher Demko	900 000 $ (1)
Luke Kunin	900 000 $ (2)
Jason Robertson	900 000 $ (2)
Mario Kempe	700 000 $ (1)
Mike Hoeffel	650 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 14 : 76 175 000 $
Year 15 : 51 650 000 $
Year 16 : 31 500 000 $
Year 17 : 16 000 000 $
Salary Average Commitment
Year 14 : 76 175 000 $
Year 15 : 51 650 000 $
Year 16 : 31 500 000 $
Year 17 : 16 000 000 $
Salary Cap with 1 Way Contract
Year 14 : 76 175 000 $
Year 15 : 51 650 000 $
Year 16 : 31 500 000 $
Year 17 : 16 000 000 $

Farm Players Salaries
Steven Santini	170 000 $ (2)
Zach Aston-Reese	170 000 $ (2)
Hudson Fasching	150 000 $ (1)
Luka Gracnar	150 000 $ (3)
Sean Malone	130 000 $ (2)
Marko Dano	125 000 $ (3)
Mason Appleton	100 000 $ (2)
Kevin Gravel	90 000 $ (2)
Dennis Cholowski	90 000 $ (2)
Dan O'Regan	90 000 $ (2)
Adam Morrison	90 000 $ (1)
Riley Stillman	90 000 $ (2)
Adam Polasek	90 000 $ (2)
Taylor Leier	90 000 $ (2)
Josiah Slavin	84 250 $ (1)
Brendan Serville	80 000 $ (1)
Luke Martin	75 000 $ (3)
Joseph Woll	75 000 $ (2)
Lucas Johansen	75 000 $ (2)
Nikita Korostelev	75 000 $ (1)
Justin Kirkland	75 000 $ (1)
Joey Anderson	75 000 $ (2)
Brett Pollock	75 000 $ (1)
Benjamin Gleason	75 000 $ (2)
Jacob Moverare	75 000 $ (2)
Jerome Flaake	70 000 $ (1)
Total Farm Players	26
Salary Commitment
Year 14 : 2 534 250 $
Year 15 : 1 835 000 $
Year 16 : 350 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 534 250 $
Year 15 : 1 835 000 $
Year 16 : 350 000 $
Year 17 : 0 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	8000 - 72 $ - 0 - 0,00%
Level 2:	6000 - 40 $ - 0 - 0,00%
Level 3:	3000 - 15 $ - 0 - 0,00%
Level 4:	5000 - 10 $ - 0 - 0,00%
Luxury :	1500 - 78 $ - 0 - 0,00%
Total Capacity :	23500
Farm
Farm Level 1:	2000 - 25 $ - 0 - 0,00%
Farm Level 2:	1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 800 000 $
Farm Players Total Salaries	3 466 750 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	161 430 846 $
Projected Bank Account	161 430 846 $

Pro Players Salaries
Connor McDavid	10 800 000 $ (4)
Sidney Crosby	9 900 000 $ (1)
Mikko Rantanen	8 000 000 $ (4)
Matthew Tkachuk	8 000 000 $ (3)
Drew Doughty	8 000 000 $ (2)
Aaron Ekblad	7 500 000 $ (2)
Patrik Laine	7 500 000 $ (2)
Marcus Pettersson	3 000 000 $ (2)
Scott Harrington	1 800 000 $ (3)
Dylan McIlrath	1 500 000 $ (1)
Ales Stezka	900 000 $ (1)
Alexandre Texier	900 000 $ (3)
Nicolas Hague	900 000 $ (2)
Brady Tkachuk	900 000 $ (3)
Kevin Poulin	900 000 $ (1)
Evan Bouchard	900 000 $ (3)
Ryan Donato	900 000 $ (1)
Joel Eriksson Ek	900 000 $ (1)
Nick Suzuki	900 000 $ (2)
Brett Howden	900 000 $ (2)
Carter Hart	900 000 $ (1)
Joel Farabee	900 000 $ (2)
Total Pro Players	22
Salary Commitment
Year 14 : 76 800 000 $
Year 15 : 60 900 000 $
Year 16 : 31 300 000 $
Year 17 : 18 800 000 $
Salary Average Commitment
Year 14 : 76 700 000 $
Year 15 : 60 900 000 $
Year 16 : 31 300 000 $
Year 17 : 18 800 000 $
Salary Cap with 1 Way Contract
Year 14 : 76 800 000 $
Year 15 : 60 900 000 $
Year 16 : 31 300 000 $
Year 17 : 18 800 000 $

Farm Players Salaries
Toni Rajala	200 000 $ (2)
Kirill Petrov	200 000 $ (2)
Nicholas Baptiste	175 000 $ (2)
Yury Alexandrov	170 000 $ (2)
Ben Harpur	150 000 $ (1)
David Kampf	150 000 $ (1)
Martin Frk	150 000 $ (1)
Jason Missiaen	140 000 $ (2)
Gaetan Haas	135 000 $ (1)
Kalle Kossila	130 000 $ (2)
Brady Vail	120 000 $ (3)
Jerome Gauthier-Leduc	100 000 $ (3)
Kristian Vesalainen	90 000 $ (3)
Brett Leason	90 000 $ (3)
Dylan Samberg	90 000 $ (3)
Henrik Borgstrom	90 000 $ (3)
Dryden Hunt	90 000 $ (2)
Eamon McAdam	90 000 $ (3)
Chris Wagner	90 000 $ (1)
Dylan Coghlan	90 000 $ (2)
Nathan Smith	88 375 $ (1)
Marc McLaughlin	88 375 $ (1)
Ryan Gropp	75 000 $ (2)
Tyler Steenbergen	75 000 $ (3)
Adam Helewka	75 000 $ (1)
Jack Glover	75 000 $ (1)
Ryan Collins	75 000 $ (1)
Pavel Karnaukhov	75 000 $ (2)
Vaclav Karabacek	75 000 $ (1)
Vladimir Kuznetsov	75 000 $ (3)
Veeti Vainio	75 000 $ (2)
Brayden Burke	75 000 $ (2)
Total Farm Players	32
Salary Commitment
Year 14 : 3 466 750 $
Year 15 : 2 315 000 $
Year 16 : 820 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 3 466 750 $
Year 15 : 2 315 000 $
Year 16 : 820 000 $
Year 17 : 0 $

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nashville Arena
Level 1:	8000 - 90 $ - 0 - 0,00%
Level 2:	6000 - 55 $ - 0 - 0,00%
Level 3:	3000 - 30 $ - 0 - 0,00%
Level 4:	5000 - 20 $ - 0 - 0,00%
Luxury :	1500 - 160 $ - 0 - 0,00%
Total Capacity :	23500
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	70 500 000 $
Farm Players Total Salaries	2 727 500 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	21 186 530 $
Projected Bank Account	21 186 530 $

Pro Players Salaries
Jeff Skinner	6 650 000 $ (1)
Jordan Eberle	6 000 000 $ (3)
Tomas Hertl	5 500 000 $ (1)
Matt Niskanen	5 000 000 $ (1)
Alec Martinez	4 500 000 $ (2)
Marcus Johansson	4 500 000 $ (2)
Cody Ceci	4 500 000 $ (4)
Jacob Markstrom	4 000 000 $ (5)
Derek Ryan	3 700 000 $ (1)
Carl Soderberg	3 500 000 $ (2)
Ryan Hartman	3 500 000 $ (2)
Philip Larsen	3 000 000 $ (1)
Radim Simek	2 500 000 $ (3)
Travis Boyd	2 100 000 $ (1)
Yegor Sharangovich	2 000 000 $ (1)
Ryan Pilon	1 700 000 $ (2)
Robbie Earl	1 525 000 $ (1)
Rocco Grimaldi	1 500 000 $ (1)
Anthony Stolarz	1 500 000 $ (1)
Rudolfs Balcers	1 400 000 $ (1)
Mark Katic	1 025 000 $ (1)
Ross Colton	900 000 $ (2)
Total Pro Players	22
Salary Commitment
Year 14 : 70 500 000 $
Year 15 : 35 600 000 $
Year 16 : 17 000 000 $
Year 17 : 8 500 000 $
Salary Average Commitment
Year 14 : 69 000 000 $
Year 15 : 34 100 000 $
Year 16 : 15 500 000 $
Year 17 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 14 : 70 500 000 $
Year 15 : 35 600 000 $
Year 16 : 17 000 000 $
Year 17 : 8 500 000 $

Farm Players Salaries
Dillon Fournier	200 000 $ (3)
Jack Skille	152 500 $ (1)
Erik Condra	152 500 $ (1)
Jordan Szwarz	150 000 $ (2)
Mike Lee	150 000 $ (1)
Marc-Andre Gragnani	140 000 $ (1)
Joonas Kemppainen	102 500 $ (1)
Tyler Beskorowany	100 000 $ (1)
Danny Kristo	92 500 $ (1)
Eero Elo	92 500 $ (1)
Gregory Hofmann	90 000 $ (3)
Lauri Korpikoski	90 000 $ (1)
Corey Trivino	80 000 $ (1)
Emil Johansson	75 000 $ (1)
Julius Bergman	75 000 $ (1)
Rickard Hugg	75 000 $ (1)
Lane Pederson	75 000 $ (1)
Cole Candella	75 000 $ (3)
Simon Stransky	75 000 $ (3)
Matthew Phillips	75 000 $ (3)
Max Zimmer	75 000 $ (3)
Dmitry Sokolov	75 000 $ (3)
Otto Somppi	75 000 $ (3)
Jonathan Ang	75 000 $ (3)
David Quenneville	75 000 $ (3)
Stepan Falkovsky	75 000 $ (2)
Colin Sullivan	60 000 $ (1)
Philippe Hudon	50 000 $ (1)
Zachary Fucale	50 000 $ (1)
Total Farm Players	29
Salary Commitment
Year 14 : 2 727 500 $
Year 15 : 1 115 000 $
Year 16 : 890 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 727 500 $
Year 15 : 1 115 000 $
Year 16 : 890 000 $
Year 17 : 0 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	7000 - 150 $ - 0 - 0,00%
Level 2:	5000 - 100 $ - 0 - 0,00%
Level 3:	2000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 46 $ - 0 - 0,00%
Luxury :	1000 - 250 $ - 0 - 0,00%
Total Capacity :	19000
Farm
Farm Level 1:	2000 - 45 $ - 0 - 0,00%
Farm Level 2:	1000 - 18 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	79 400 000 $
Farm Players Total Salaries	2 492 167 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	12 715 659 $
Projected Bank Account	12 715 659 $

Pro Players Salaries
Jack Johnson	7 500 000 $ (2)
Peter Mueller	7 000 000 $ (3)
Joonas Korpisalo	6 750 000 $ (5)
Jake Guentzel	6 150 000 $ (1)
Andrew Mangiapane	5 500 000 $ (5)
Artturi Lehkonen	5 000 000 $ (4)
Josh Manson	3 500 000 $ (2)
Olli Maatta	3 500 000 $ (5)
Derrick Pouliot	3 150 000 $ (1)
Alexandar Georgiev	3 150 000 $ (1)
Chris Tierney	3 000 000 $ (2)
Seth Griffith	2 650 000 $ (1)
Ilya Mikheyev	2 650 000 $ (1)
Dominik Simon	2 650 000 $ (1)
Shane Prince	2 650 000 $ (1)
Tucker Poolman	2 500 000 $ (3)
Antoine Roussel	2 100 000 $ (1)
Maxim Trunev	2 000 000 $ (2)
Lucas Wallmark	2 000 000 $ (2)
Tom Kuhnhackl	1 700 000 $ (2)
Remi Elie	1 700 000 $ (2)
Scott Wilson	1 700 000 $ (2)
Jakob Chychrun	900 000 $ (2)
Total Pro Players	23
Salary Commitment
Year 14 : 79 400 000 $
Year 15 : 54 250 000 $
Year 16 : 30 250 000 $
Year 17 : 20 750 000 $
Salary Average Commitment
Year 14 : 80 050 000 $
Year 15 : 54 900 000 $
Year 16 : 30 250 000 $
Year 17 : 20 750 000 $
Salary Cap with 1 Way Contract
Year 14 : 79 400 000 $
Year 15 : 54 250 000 $
Year 16 : 30 250 000 $
Year 17 : 20 750 000 $

Farm Players Salaries
Adam Janosik	200 000 $ (3)
Jonathan Racine	150 000 $ (2)
Stuart Percy	150 000 $ (2)
Vinni Lettieri	150 000 $ (2)
Marek Schwarz	100 000 $ (1)
Jean-Francois Berube	100 000 $ (1)
Tomas Zizka	100 000 $ (1)
Scott Sabourin	100 000 $ (2)
Mark Kastelic	82 167 $ (1)
Tyson Baillie	80 000 $ (2)
Henrik Karlsson	80 000 $ (1)
Brent Andrews	80 000 $ (1)
Alex Schoenborn	75 000 $ (3)
Dakota Joshua	75 000 $ (1)
David Levin	75 000 $ (1)
Kale Kessy	75 000 $ (1)
Brandon Halverson	75 000 $ (3)
Gabriel Gagne	75 000 $ (3)
Brandon Crawley	75 000 $ (3)
Jean-Christophe Beaudin	75 000 $ (3)
Troy Rutkowski	75 000 $ (1)
Anderson Macdonald	75 000 $ (2)
Linus Nyman	75 000 $ (2)
Aaron Haydon	75 000 $ (2)
Ondrej Kachyna	75 000 $ (2)
Joshua Jacobs	75 000 $ (1)
William Knierim	70 000 $ (2)
Total Farm Players	27
Salary Commitment
Year 14 : 2 492 167 $
Year 15 : 1 575 000 $
Year 16 : 575 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 492 167 $
Year 15 : 1 575 000 $
Year 16 : 575 000 $
Year 17 : 0 $

RedWings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	8000 - 70 $ - 0 - 0,00%
Level 2:	6000 - 55 $ - 0 - 0,00%
Level 3:	2000 - 40 $ - 0 - 0,00%
Level 4:	4000 - 28 $ - 0 - 0,00%
Luxury :	1000 - 175 $ - 0 - 0,00%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 33 $ - 0 - 0,00%
Farm Level 2:	1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	75 550 000 $
Farm Players Total Salaries	2 317 500 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	20 226 503 $
Projected Bank Account	20 226 503 $

Pro Players Salaries
Eric Staal	9 500 000 $ (3)
Vladimir Tarasenko	8 500 000 $ (5)
Zach Boychuk	6 500 000 $ (3)
Kevin Shattenkirk	5 250 000 $ (1)
Filip Forsberg	5 000 000 $ (1)
Jamieson Oleksiak	4 650 000 $ (1)
Brady Skjei	4 500 000 $ (2)
Danton Heinen	4 150 000 $ (1)
Ilya Sorokin	4 000 000 $ (1)
Dominik Kahun	3 500 000 $ (2)
Markus Granlund	2 650 000 $ (1)
Alexander Petrovic	2 650 000 $ (1)
Curtis Lazar	2 000 000 $ (2)
Eric O'dell	1 500 000 $ (1)
Tyler Wotherspoon	1 500 000 $ (1)
Brandon Yip	1 400 000 $ (1)
Dennis Rasmussen	1 250 000 $ (3)
Anthony Bitetto	1 250 000 $ (3)
Blake Speers	1 100 000 $ (3)
Jonathon Blum	1 100 000 $ (3)
Rasmus Andersson	900 000 $ (1)
Calvin Petersen	900 000 $ (1)
Nico Hischier	900 000 $ (3)
Jack Hughes	900 000 $ (3)
Total Pro Players	24
Salary Commitment
Year 14 : 75 550 000 $
Year 15 : 41 000 000 $
Year 16 : 31 000 000 $
Year 17 : 8 500 000 $
Salary Average Commitment
Year 14 : 74 050 000 $
Year 15 : 39 500 000 $
Year 16 : 29 500 000 $
Year 17 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 14 : 75 550 000 $
Year 15 : 41 000 000 $
Year 16 : 31 000 000 $
Year 17 : 8 500 000 $

Farm Players Salaries
Sean Walker	170 000 $ (2)
Johan Gustafsson	170 000 $ (2)
Justin Pogge	150 000 $ (1)
Colin Blackwell	150 000 $ (2)
Charles Hudon	150 000 $ (1)
Phillip Digiuseppe	130 000 $ (2)
Jan Kostalek	110 000 $ (2)
Oskars Bartulis	110 000 $ (1)
Max Gaede	100 000 $ (1)
AJ Jenks	100 000 $ (1)
John Leonard	92 500 $ (1)
Jakub Culek	90 000 $ (1)
Kieffer Bellows	90 000 $ (2)
Julien Gauthier	90 000 $ (2)
Nick Sorensen	90 000 $ (1)
Kenneth Johnson	75 000 $ (3)
Jonathan Davidsson	75 000 $ (2)
Otto Koivula	75 000 $ (2)
Colton White	75 000 $ (2)
Rourke Chartier	75 000 $ (1)
Blake Siebenaler	75 000 $ (1)
Alexander Samoilov	75 000 $ (3)
Total Farm Players	22
Salary Commitment
Year 14 : 2 317 500 $
Year 15 : 1 285 000 $
Year 16 : 150 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 317 500 $
Year 15 : 1 285 000 $
Year 16 : 150 000 $
Year 17 : 0 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	HSBC Arena
Level 1:	8000 - 95 $ - 0 - 0,00%
Level 2:	5000 - 55 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 215 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 547 500 $
Farm Players Total Salaries	4 240 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	1 498 237 $
Projected Bank Account	1 498 237 $

Pro Players Salaries
Marc-Andre Fleury	8 000 000 $ (2)
Phil Kessel	8 000 000 $ (3)
David Krejci	7 500 000 $ (3)
William Karlsson	5 650 000 $ (1)
Brock Nelson	5 500 000 $ (2)
Cam Fowler	5 000 000 $ (2)
Alex Goligoski	4 700 000 $ (1)
Nick Schmaltz	4 150 000 $ (1)
Jake DeBrusk	4 000 000 $ (2)
Nick Leddy	3 500 000 $ (2)
Ondrej Kase	3 150 000 $ (1)
Joel Edmundson	2 650 000 $ (1)
Andrew Copp	2 500 000 $ (1)
Elvis Merzlikins	2 000 000 $ (2)
Adam Clendening	2 000 000 $ (2)
Dmitri Jaskin	2 000 000 $ (2)
Andrej Sustr	1 900 000 $ (1)
Olivier Roy	1 800 000 $ (3)
Carter Verhaeghe	900 000 $ (1)
Eetu Luostarinen	897 500 $ (1)
Dominic Turgeon	750 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 14 : 76 547 500 $
Year 15 : 49 300 000 $
Year 16 : 17 300 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 76 047 500 $
Year 15 : 48 800 000 $
Year 16 : 16 800 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 76 547 500 $
Year 15 : 49 300 000 $
Year 16 : 17 300 000 $
Year 17 : 0 $

Farm Players Salaries
Tanner Kero	250 000 $ (3)
Sheldon Dries	250 000 $ (3)
Nikita Gusev	250 000 $ (2)
Oscar Fantenberg	200 000 $ (1)
Markus Hannikainen	200 000 $ (3)
Steven Kampfer	200 000 $ (1)
Stephane Da Costa	170 000 $ (3)
Christian Djoos	150 000 $ (1)
Christian Folin	150 000 $ (1)
Ilya Lyubushkin	150 000 $ (1)
Yohann Auvitu	150 000 $ (3)
Jordan Schroeder	150 000 $ (1)
Austin Levi	150 000 $ (2)
Riley Sheahan	140 000 $ (1)
Anton Forsberg	120 000 $ (1)
Roman Horak	110 000 $ (1)
Antti Suomela	110 000 $ (1)
Nicolas Deschamps	110 000 $ (1)
Joel Champagne	100 000 $ (2)
Jack Sadek	90 000 $ (3)
Logan Shaw	90 000 $ (2)
William Lockwood	90 000 $ (3)
Noah Gregor	90 000 $ (3)
Austin Lotz	90 000 $ (1)
Henri Ikonen	80 000 $ (2)
Matej Tomek	75 000 $ (3)
Chase Pearson	75 000 $ (3)
Brendan DeJong	75 000 $ (3)
Keenan Suthers	75 000 $ (3)
Ty Ronning	75 000 $ (2)
Nikolay Goldobin	75 000 $ (1)
Matthew Berkovitz	75 000 $ (1)
Anton Blidh	75 000 $ (1)
Total Farm Players	33
Salary Commitment
Year 14 : 4 240 000 $
Year 15 : 2 335 000 $
Year 16 : 1 590 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 4 240 000 $
Year 15 : 2 335 000 $
Year 16 : 1 590 000 $
Year 17 : 0 $

Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Corel Center
Level 1:	8000 - 85 $ - 0 - 0,00%
Level 2:	6000 - 55 $ - 0 - 0,00%
Level 3:	2000 - 27 $ - 0 - 0,00%
Level 4:	4000 - 22 $ - 0 - 0,00%
Luxury :	1000 - 185 $ - 0 - 0,00%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 32 $ - 0 - 0,00%
Farm Level 2:	1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	78 250 000 $
Farm Players Total Salaries	2 895 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	44 863 753 $
Projected Bank Account	44 863 753 $

Pro Players Salaries
Rick Nash	8 250 000 $ (1)
Pierre-Luc Dubois	7 500 000 $ (5)
Evgeni Dadonov	6 650 000 $ (2)
Andre Burakowsky	6 000 000 $ (2)
Matt Carle	5 650 000 $ (1)
Zach Werenski	5 000 000 $ (2)
Nail Yakupov	4 650 000 $ (1)
Will Butcher	4 150 000 $ (1)
Igor Shesterkin	4 000 000 $ (3)
Nikita Zaitsev	4 000 000 $ (2)
Radek Faksa	3 150 000 $ (1)
Austin Watson	3 000 000 $ (2)
Ryan Murray	2 650 000 $ (1)
Mathieu Joseph	2 650 000 $ (1)
Michael Houser	2 250 000 $ (3)
Carson Meyer (1 Way Contract)	1 600 000 $ (3)
-1 Way Contract Salary Cap :	1 600 000 $
Stanislav Galiev	1 550 000 $ (3)
Nigel Dawes	1 350 000 $ (3)
Casey Cizikas	1 300 000 $ (2)
Jiri Sekac	1 100 000 $ (3)
Michael Rasmussen	900 000 $ (3)
Alec Regula	900 000 $ (3)
Total Pro Players	22
Salary Commitment
Year 14 : 78 250 000 $
Year 15 : 47 100 000 $
Year 16 : 21 150 000 $
Year 17 : 7 500 000 $
Salary Average Commitment
Year 14 : 78 450 000 $
Year 15 : 47 300 000 $
Year 16 : 21 150 000 $
Year 17 : 7 500 000 $
Salary Cap with 1 Way Contract
Year 14 : 78 250 000 $
Year 15 : 47 100 000 $
Year 16 : 21 150 000 $
Year 17 : 7 500 000 $

Farm Players Salaries
John Gilmour	300 000 $ (2)
Blaze Lizotte	250 000 $ (2)
Josh Brown	210 000 $ (1)
Maxim Mamin	200 000 $ (3)
Garnet Hathaway	140 000 $ (1)
JC Lipon	140 000 $ (1)
Reece Scarlett	130 000 $ (2)
Ryan Murphy	130 000 $ (2)
Mathieu Olivier	120 000 $ (3)
Gustav Olofsson	110 000 $ (2)
Thomas(Chase) Perry	90 000 $ (1)
Blake Weyrick	90 000 $ (2)
Mackenzie MacEachern	90 000 $ (1)
Keegan Kanzig	75 000 $ (1)
Michael Pezzetta	75 000 $ (1)
Alexander Younan	75 000 $ (1)
Aleksi Saarela	75 000 $ (1)
Erik Kallgren	75 000 $ (1)
Anton Karlsson	75 000 $ (1)
Lukas Zetterberg	75 000 $ (1)
Thomas Novak	75 000 $ (2)
Adam Ollas-Mattsson	75 000 $ (2)
Sean Day	75 000 $ (2)
Jesper Lindgren	75 000 $ (2)
Ludwig Blomstrand	70 000 $ (1)
Total Farm Players	25
Salary Commitment
Year 14 : 2 895 000 $
Year 15 : 1 630 000 $
Year 16 : 320 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 895 000 $
Year 15 : 1 630 000 $
Year 16 : 320 000 $
Year 17 : 0 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	8000 - 92 $ - 0 - 0,00%
Level 2:	5000 - 63 $ - 0 - 0,00%
Level 3:	2000 - 42 $ - 0 - 0,00%
Level 4:	4000 - 26 $ - 0 - 0,00%
Luxury :	1000 - 177 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 38 $ - 0 - 0,00%
Farm Level 2:	1000 - 19 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 700 000 $
Farm Players Total Salaries	1 840 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	42 408 248 $
Projected Bank Account	42 408 248 $

Pro Players Salaries
John Tavares	9 000 000 $ (2)
Sebastian Aho	8 500 000 $ (4)
Mitchell Marner	7 500 000 $ (2)
Aleksander Barkov	7 500 000 $ (2)
Connor Hellebuyck	7 000 000 $ (4)
Victor Hedman	7 000 000 $ (2)
Rasmus Ristolainen	5 750 000 $ (2)
Erik Cernak	5 500 000 $ (4)
Tanner Pearson	3 500 000 $ (2)
Troy Stetcher	2 650 000 $ (1)
Scott Laughton	1 500 000 $ (1)
Scott Kosmachuk	1 400 000 $ (1)
Michael Mersch	1 200 000 $ (3)
Jordan Kyrou	900 000 $ (2)
Kevin Lankinen	800 000 $ (1)
Total Pro Players	15
Salary Commitment
Year 14 : 69 700 000 $
Year 15 : 63 350 000 $
Year 16 : 22 200 000 $
Year 17 : 21 000 000 $
Salary Average Commitment
Year 14 : 69 700 000 $
Year 15 : 63 350 000 $
Year 16 : 22 200 000 $
Year 17 : 21 000 000 $
Salary Cap with 1 Way Contract
Year 14 : 69 700 000 $
Year 15 : 63 350 000 $
Year 16 : 22 200 000 $
Year 17 : 21 000 000 $

Farm Players Salaries
Patrick Wiercioch	170 000 $ (2)
Kyle Clifford	150 000 $ (3)
Justin Fontaine	150 000 $ (1)
Viktor Stalberg	130 000 $ (2)
Gabriel Bourque	120 000 $ (3)
Karl Johansson	100 000 $ (2)
Eddie Wittchow	100 000 $ (3)
Jeff Frazee	90 000 $ (2)
Brett Sutter	80 000 $ (2)
Jordan Subban	80 000 $ (1)
Reece Willcox	80 000 $ (1)
Rasmus Bengtsson	80 000 $ (2)
Colin Jacobs	80 000 $ (2)
Justin Hache	80 000 $ (2)
David Kase	75 000 $ (2)
Michael Sgarbossa	75 000 $ (1)
Jacob Cederholm	75 000 $ (3)
Brent Gates	75 000 $ (3)
Jared Hauf	50 000 $ (1)
Total Farm Players	19
Salary Commitment
Year 14 : 1 840 000 $
Year 15 : 1 405 000 $
Year 16 : 520 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 840 000 $
Year 15 : 1 405 000 $
Year 16 : 520 000 $
Year 17 : 0 $

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines Arena
Level 1:	8000 - 95 $ - 0 - 0,00%
Level 2:	6000 - 60 $ - 0 - 0,00%
Level 3:	3000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 190 $ - 0 - 0,00%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	75 850 000 $
Farm Players Total Salaries	2 895 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	63 972 159 $
Projected Bank Account	63 972 159 $

Pro Players Salaries
Anze Kopitar	10 350 000 $ (3)
Nikita Kucherov	8 650 000 $ (2)
Jakub Voracek	8 500 000 $ (4)
Sean Monahan	8 000 000 $ (2)
Brandon Saad	6 150 000 $ (1)
Jared Spurgeon	6 000 000 $ (2)
Cam Atkinson	5 000 000 $ (2)
Travis Sanheim	4 500 000 $ (3)
Louis Domingue	3 500 000 $ (1)
Matthew Peca	2 500 000 $ (2)
Matt Benning	2 000 000 $ (2)
Zemgus Girgensons	1 700 000 $ (1)
Philip Samuelsson	1 500 000 $ (3)
Blake Coleman	1 300 000 $ (2)
Martin Necas	900 000 $ (2)
Alex Nedeljkovic	900 000 $ (2)
Noah Dobson	900 000 $ (3)
Brandon Hagel	900 000 $ (3)
Mario Ferraro	900 000 $ (2)
Adam Fox	900 000 $ (1)
Mason Marchment	800 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 14 : 75 850 000 $
Year 15 : 62 800 000 $
Year 16 : 26 650 000 $
Year 17 : 8 500 000 $
Salary Average Commitment
Year 14 : 75 550 000 $
Year 15 : 62 500 000 $
Year 16 : 26 650 000 $
Year 17 : 8 500 000 $
Salary Cap with 1 Way Contract
Year 14 : 75 850 000 $
Year 15 : 62 800 000 $
Year 16 : 26 650 000 $
Year 17 : 8 500 000 $

Farm Players Salaries
Tyler Motte	170 000 $ (2)
Andrew Macdonald	160 000 $ (1)
Christopher Gibson	160 000 $ (2)
Dillon Heatherington	150 000 $ (3)
Nikolai Kulemin	140 000 $ (2)
Josh Jooris	140 000 $ (3)
Stefan Elliott	140 000 $ (3)
Jarred Tinordi	125 000 $ (1)
Evan Cowley	120 000 $ (3)
Andreas Martinsen	120 000 $ (1)
David Rundblad	120 000 $ (2)
Magnus Hellberg	100 000 $ (2)
Andrew Yogan	100 000 $ (2)
David Gilbert	90 000 $ (1)
Christian Thomas	90 000 $ (2)
Denis Bodrov	90 000 $ (1)
Fabian Zetterlund	90 000 $ (3)
Logan Brown	90 000 $ (3)
Michael McLeod	90 000 $ (3)
Michael Latta	90 000 $ (1)
Rem Pitlick	90 000 $ (2)
Danny Biega	80 000 $ (1)
Michael Carcone	75 000 $ (1)
Dysin Mayo	75 000 $ (2)
Marcus Davidsson	75 000 $ (3)
Nikolai Kovalenko	75 000 $ (3)
Adam Marsh	50 000 $ (1)
Total Farm Players	27
Salary Commitment
Year 14 : 2 895 000 $
Year 15 : 2 015 000 $
Year 16 : 970 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 895 000 $
Year 15 : 2 015 000 $
Year 16 : 970 000 $
Year 17 : 0 $

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	8000 - 150 $ - 0 - 0,00%
Level 2:	6000 - 100 $ - 0 - 0,00%
Level 3:	3000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 49 $ - 0 - 0,00%
Luxury :	1000 - 250 $ - 0 - 0,00%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 30 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	75 600 000 $
Farm Players Total Salaries	2 383 750 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	17 549 445 $
Projected Bank Account	17 549 445 $

Pro Players Salaries
Mike Richards	7 650 000 $ (1)
Alex Debrincat	7 000 000 $ (5)
Mark Giordano	7 000 000 $ (3)
Tyler Toffoli	6 000 000 $ (4)
Jake Muzzin	5 000 000 $ (3)
Justin Braun	5 000 000 $ (3)
Erik Johnson	4 500 000 $ (1)
Nick Bonino	4 250 000 $ (3)
Morgan Ellis	4 000 000 $ (3)
Landon Ferraro	3 500 000 $ (2)
Brian Boyle	3 500 000 $ (1)
Linus Ullmark	3 150 000 $ (1)
Brett Kulak	2 650 000 $ (1)
Zack MacEwen	2 500 000 $ (2)
Matthew Nieto	2 000 000 $ (2)
David Honzik	1 700 000 $ (1)
Michael Hutchinson	1 500 000 $ (2)
Ross Johnston	1 000 000 $ (1)
Quinton Howden	1 000 000 $ (2)
Yakov Trenin	900 000 $ (2)
Matthew Beniers	900 000 $ (3)
Jake Evans	900 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 14 : 75 600 000 $
Year 15 : 50 550 000 $
Year 16 : 39 150 000 $
Year 17 : 13 000 000 $
Salary Average Commitment
Year 14 : 75 600 000 $
Year 15 : 50 550 000 $
Year 16 : 39 150 000 $
Year 17 : 13 000 000 $
Salary Cap with 1 Way Contract
Year 14 : 75 600 000 $
Year 15 : 50 550 000 $
Year 16 : 39 150 000 $
Year 17 : 13 000 000 $

Farm Players Salaries
Dean Kukan	210 000 $ (1)
Jacob Josefson	150 000 $ (1)
Adam Tambellini	110 000 $ (2)
Valeri Vasiliev	110 000 $ (1)
Sergey Andronov	102 500 $ (1)
Nicola Riopel	100 000 $ (2)
Will Weber	100 000 $ (1)
Mike Hardman	91 250 $ (1)
Robert Baillargeon	90 000 $ (1)
Taylor Raddysh	90 000 $ (3)
Warren Foegele	90 000 $ (1)
Taro Hirose	90 000 $ (2)
Cliff Pu	75 000 $ (3)
Tarrmo Reunanen	75 000 $ (3)
Linus Soderstrom	75 000 $ (2)
Chris Martenet	75 000 $ (2)
Artur Kayumov	75 000 $ (3)
Roland Mckeown	75 000 $ (1)
Michael Spacek	75 000 $ (1)
Jens Looke	75 000 $ (1)
Matthew Strome	75 000 $ (2)
Luc Snuggerud	75 000 $ (1)
Cooper Marody	75 000 $ (2)
Josh Mahura	75 000 $ (1)
Austen Keating	75 000 $ (2)
Connor Hobbs	75 000 $ (2)
Total Farm Players	26
Salary Commitment
Year 14 : 2 383 750 $
Year 15 : 1 065 000 $
Year 16 : 315 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 383 750 $
Year 15 : 1 065 000 $
Year 16 : 315 000 $
Year 17 : 0 $

Salary Cap Centrale

Team	Current Fund	Season Salary Cap	Under Maximum of 75 000 000 $ Available Cap Space	Over Minimum of 0 $	Farm Salary Cap	Under Maximum of 30 000 000 $	Pro Players	Farm Players	Total Players
Avalanches	49 698 272 $	75 687 500 $	-687 500 $	75 687 500 $	2 380 000 $	27 620 000 $	21	28	49
BlackHawks	25 531 623 $	76 450 000 $	-1 450 000 $	76 450 000 $	2 928 083 $	27 071 917 $	22	27	49
BlueJacket	37 970 319 $	77 600 000 $	-2 600 000 $	77 600 000 $	2 736 750 $	27 263 250 $	23	24	47
Blues	75 345 915 $	76 650 000 $	-1 650 000 $	76 650 000 $	4 115 000 $	25 885 000 $	22	30	52
Bruins	12 839 824 $	94 950 036 $	-19 950 036 $	94 950 036 $	6 935 005 $	23 064 995 $	17	24	41
Canadiens	58 453 397 $	73 950 000 $	1 050 000 $	73 950 000 $	2 955 167 $	27 044 833 $	20	33	53
Canucks	65 004 904 $	71 450 000 $	3 550 000 $	71 450 000 $	2 247 583 $	27 752 417 $	18	25	43
Capitals	4 368 650 $	73 550 000 $	1 450 000 $	73 550 000 $	2 595 000 $	27 405 000 $	21	23	44
Coyotes	25 872 823 $	76 400 000 $	-1 400 000 $	76 400 000 $	2 849 250 $	27 150 750 $	22	26	48
Devils	37 224 589 $	75 800 000 $	-800 000 $	75 800 000 $	2 691 750 $	27 308 250 $	22	29	51
Ducks	9 644 002 $	76 350 000 $	-1 350 000 $	76 350 000 $	2 772 500 $	27 227 500 $	22	28	50
Flames	60 693 353 $	74 300 000 $	700 000 $	74 300 000 $	2 537 500 $	27 462 500 $	20	27	47
Flyers	31 193 781 $	66 092 500 $	8 907 500 $	66 092 500 $	2 427 500 $	27 572 500 $	16	28	44
GoldenKnights	26 700 982 $	74 925 000 $	75 000 $	74 925 000 $	2 892 500 $	27 107 500 $	21	26	47
Hurricanes	27 793 772 $	74 100 000 $	900 000 $	74 100 000 $	2 893 000 $	27 107 000 $	19	29	48
Islanders	51 121 856 $	74 656 667 $	343 333 $	74 656 667 $	2 795 000 $	27 205 000 $	20	30	50
Jets	184 812 437 $	75 650 000 $	-650 000 $	75 650 000 $	2 642 500 $	27 357 500 $	21	27	48
Kings	68 862 721 $	76 600 000 $	-1 600 000 $	76 600 000 $	2 286 417 $	27 713 583 $	22	27	49
Kraken	7 907 985 $	76 800 000 $	-1 800 000 $	76 800 000 $	2 125 833 $	27 874 167 $	21	24	45
Lightning	28 158 006 $	75 509 166 $	-509 166 $	75 509 166 $	2 940 000 $	27 060 000 $	21	30	51
MapleLeafs	(4 667 688 $)	75 325 000 $	-325 000 $	75 325 000 $	2 720 000 $	27 280 000 $	22	26	48
Oilers	58 264 721 $	76 275 000 $	-1 275 000 $	76 275 000 $	2 205 000 $	27 795 000 $	21	22	43
Panthers	124 047 788 $	76 175 000 $	-1 175 000 $	76 175 000 $	2 534 250 $	27 465 750 $	22	26	48
Penguins	161 430 846 $	76 800 000 $	-1 800 000 $	76 800 000 $	3 466 750 $	26 533 250 $	22	32	54
Predators	21 186 530 $	70 500 000 $	4 500 000 $	70 500 000 $	2 727 500 $	27 272 500 $	22	29	51
Rangers	12 715 659 $	79 400 000 $	-4 400 000 $	79 400 000 $	2 492 167 $	27 507 833 $	23	27	50
RedWings	20 226 503 $	75 550 000 $	-550 000 $	75 550 000 $	2 317 500 $	27 682 500 $	24	22	46
Sabres	1 498 237 $	76 547 500 $	-1 547 500 $	76 547 500 $	4 240 000 $	25 760 000 $	21	33	54
Senators	44 863 753 $	78 250 000 $	-3 250 000 $	78 250 000 $	2 895 000 $	27 105 000 $	22	25	47
Sharks	42 408 248 $	69 700 000 $	5 300 000 $	69 700 000 $	1 840 000 $	28 160 000 $	15	19	34
Stars	63 972 159 $	75 850 000 $	-850 000 $	75 850 000 $	2 895 000 $	27 105 000 $	21	27	48
Wild	17 549 445 $	75 600 000 $	-600 000 $	75 600 000 $	2 383 750 $	27 616 250 $	22	26	48

Back to the Top

Team Finance for Ligue Nationale de Vrai Hockey Virtuel

Update - 2 août 2022 at 14:39

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %