Team Finance for Ligue Nationale de Vrai Hockey Virtuel

Update - 8 juillet 2020 at 10:45

Avalanches

[ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Team Prospects ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Farm Team Roster ] [ Close / Open Team View ]

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	8000 - 90 $ - 0 - 0,00%
Level 2:	6000 - 57 $ - 0 - 0,00%
Level 3:	3000 - 23 $ - 0 - 0,00%
Level 4:	5000 - 17 $ - 0 - 0,00%
Luxury :	1000 - 184 $ - 0 - 0,00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 45 $ - 0 - 0,00%
Farm Level 2:	1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	74 067 500 $
Farm Players Total Salaries	1 905 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	13 306 907 $
Projected Bank Account	13 306 907 $

Pro Players Salaries
Tyler Seguin	9 000 000 $ (2)
Shea Weber	7 500 000 $ (1)
John Gibson	6 300 000 $ (1)
Jeff Skinner	5 800 000 $ (1)
Artemi Panarin	5 500 000 $ (1)
Ryan McDonagh	5 400 000 $ (2)
Brandon Saad	5 300 000 $ (1)
Bo Horvat	5 000 000 $ (3)
Nate Schmidt	4 500 000 $ (4)
Justin Faulk	4 300 000 $ (1)
Josh Anderson	1 800 000 $ (1)
Alan Quine	1 200 000 $ (1)
Dominik Kubalik	925 000 $ (1)
Adam Gaudette	916 667 $ (1)
Martin Frk	900 000 $ (1)
Nick Ritchie	900 000 $ (2)
Ville Husso	900 000 $ (3)
Johan Gustafsson	900 000 $ (1)
Ethan Bear	900 000 $ (3)
Griffin Reinhart	850 000 $ (1)
Matthew Highmore	775 833 $ (1)
Maxim Golod	750 000 $ (3)
Tyler Tucker	750 000 $ (3)
Eric Florchuk	750 000 $ (3)
Luc Snuggerud	750 000 $ (3)
David Levin	750 000 $ (3)
Beau Starrett	750 000 $ (2)
Total Pro Players	27
Salary Commitment
Year 11 : 74 067 500 $
Year 12 : 31 100 000 $
Year 13 : 15 050 000 $
Year 14 : 4 500 000 $
Salary Average Commitment
Year 11 : 74 167 500 $
Year 12 : 31 200 000 $
Year 13 : 15 050 000 $
Year 14 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 74 067 500 $
Year 12 : 31 100 000 $
Year 13 : 15 050 000 $
Year 14 : 4 500 000 $

Farm Players Salaries
Jeremy Smith	125 000 $ (1)
Ethan Werek	110 000 $ (1)
Dillon Fournier	110 000 $ (2)
Ryan Pilon	100 000 $ (2)
Fredrik Pettersson-Wentzel	95 000 $ (1)
Nikita Tryamkin	90 000 $ (1)
Curtis Lazar	90 000 $ (1)
Jimmy Hayes	90 000 $ (2)
Steven Shipley	85 000 $ (1)
Gaelan Patterson	85 000 $ (1)
Robert Czarnik	85 000 $ (1)
Justin Jokinen	85 000 $ (1)
Ville Pokka	80 000 $ (1)
Pius Suter	80 000 $ (1)
Rasmus Bengtsson	75 000 $ (2)
Geordie Wudrick	75 000 $ (2)
Andreas Soderberg	75 000 $ (1)
Peter Hrehorcak	75 000 $ (2)
Jack Sadek	75 000 $ (2)
Tobias Eder	75 000 $ (2)
Benjamin Casavant	75 000 $ (1)
Gregg Sutch	70 000 $ (2)
Total Farm Players	22
Salary Commitment
Year 11 : 1 905 000 $
Year 12 : 745 000 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 905 000 $
Year 12 : 745 000 $
Year 13 : 0 $
Year 14 : 0 $

BlackHawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	8000 - 90 $ - 0 - 0,00%
Level 2:	6000 - 55 $ - 0 - 0,00%
Level 3:	2000 - 21 $ - 0 - 0,00%
Level 4:	4000 - 14 $ - 0 - 0,00%
Luxury :	1000 - 190 $ - 0 - 0,00%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 28 $ - 0 - 0,00%
Farm Level 2:	1000 - 11 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	75 450 000 $
Farm Players Total Salaries	2 187 500 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	9 723 399 $
Projected Bank Account	9 723 399 $

Pro Players Salaries
Loui Eriksson	8 000 000 $ (3)
Bryan Little	6 500 000 $ (2)
Jeff Petry	5 500 000 $ (4)
Alex Goligoski	4 700 000 $ (3)
Yanni Gourde	4 650 000 $ (1)
Corey Crawford	4 250 000 $ (2)
Mats Zuccarello (1 Way Contract)	4 000 000 $ (2)
Brandon Dubinsky	3 500 000 $ (1)
Kyle Quincey	3 500 000 $ (1)
Derek Grant (1 Way Contract)	3 300 000 $ (2)
Joonas Donskoi	2 800 000 $ (1)
Hampus Lindholm	2 800 000 $ (1)
Mattew Calvert	2 650 000 $ (1)
Cedric Paquette	2 300 000 $ (1)
Barclay Goodrow	2 300 000 $ (1)
Eric Gelinas	2 300 000 $ (1)
Joakim Nordstrom	2 150 000 $ (1)
Jared Cowen	2 100 000 $ (2)
Jordan Binnington	1 500 000 $ (2)
Jaroslav Janus	1 500 000 $ (3)
Casey Cizikas	1 500 000 $ (2)
Taro Hirose	925 000 $ (1)
Ilya Mikheyev	925 000 $ (1)
Jayce Hawryluk	900 000 $ (3)
Robert Hagg	900 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 11 : 75 450 000 $
Year 12 : 43 750 000 $
Year 13 : 20 600 000 $
Year 14 : 5 500 000 $
Salary Average Commitment
Year 11 : 75 450 000 $
Year 12 : 43 750 000 $
Year 13 : 20 600 000 $
Year 14 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 75 450 000 $
Year 12 : 43 750 000 $
Year 13 : 20 600 000 $
Year 14 : 5 500 000 $

Farm Players Salaries
Ryan Sproul	150 000 $ (3)
Adam Janosik	150 000 $ (2)
Kyle Chipchura	150 000 $ (2)
Kevin Connauton	140 000 $ (1)
Sven Andrighetto	120 000 $ (1)
Lukas Kaspar	100 000 $ (1)
Gabriel Bourque	100 000 $ (2)
Michael Houser	100 000 $ (2)
John Armstrong	100 000 $ (2)
John Lee	100 000 $ (1)
Allen York	90 000 $ (2)
Brian Ferlin	90 000 $ (2)
Matt Martin	90 000 $ (1)
Robert Baillargeon	90 000 $ (3)
Dakota Mermis	80 000 $ (1)
Gavin Bayreuther	80 000 $ (1)
Raphael Bussieres	80 000 $ (3)
Marek Tvrdon	80 000 $ (3)
Henri Ikonen	75 000 $ (1)
Nikolai Glukhov	75 000 $ (2)
Nick Oliver	75 000 $ (1)
Brian Hart	72 500 $ (1)
Total Farm Players	22
Salary Commitment
Year 11 : 2 187 500 $
Year 12 : 1 255 000 $
Year 13 : 400 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 187 500 $
Year 12 : 1 255 000 $
Year 13 : 400 000 $
Year 14 : 0 $

BlueJacket

Arena Capacity - Ticket Price Attendance - %
Arena Name	NationWide
Level 1:	8000 - 97 $ - 0 - 0,00%
Level 2:	6000 - 59 $ - 0 - 0,00%
Level 3:	3000 - 32 $ - 0 - 0,00%
Level 4:	5000 - 22 $ - 0 - 0,00%
Luxury :	1500 - 122 $ - 0 - 0,00%
Total Capacity :	23500
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	66 700 000 $
Farm Players Total Salaries	2 227 500 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	14 050 258 $
Projected Bank Account	14 050 258 $

Pro Players Salaries
Carey Price	9 250 000 $ (5)
David Pastrnak	8 000 000 $ (5)
Claude Giroux	8 000 000 $ (3)
Nathan MacKinnon	7 750 000 $ (1)
Victor Hedman	7 000 000 $ (4)
Sean Couturier	5 000 000 $ (2)
Rasmus Ristolainen	4 800 000 $ (1)
Brayden Schenn	4 500 000 $ (1)
Seth Jones	3 800 000 $ (1)
Calle Jarnkrok	1 500 000 $ (1)
Jonathon Blum	1 400 000 $ (1)
Eric Tangradi	1 200 000 $ (1)
Alex Debrincat	900 000 $ (2)
Noah Hanifin	900 000 $ (2)
Cale Makar	900 000 $ (3)
Brayden Point	900 000 $ (1)
Jakub Vrana	900 000 $ (2)
Total Pro Players	17
Salary Commitment
Year 11 : 66 700 000 $
Year 12 : 40 850 000 $
Year 13 : 33 150 000 $
Year 14 : 24 250 000 $
Salary Average Commitment
Year 11 : 66 575 000 $
Year 12 : 40 725 000 $
Year 13 : 33 025 000 $
Year 14 : 24 125 000 $
Salary Cap with 1 Way Contract
Year 11 : 66 700 000 $
Year 12 : 40 850 000 $
Year 13 : 33 150 000 $
Year 14 : 24 250 000 $

Farm Players Salaries
Fredrik Claesson	150 000 $ (1)
Josh Unice	150 000 $ (2)
Jonny Brodzinski	140 000 $ (2)
Brock Beukeboom	120 000 $ (1)
Artur Gavrus	110 000 $ (2)
Jacob Deserres	100 000 $ (1)
Joel Kellman	92 500 $ (1)
Andy Andreoff	90 000 $ (1)
Carter Verhaeghe	90 000 $ (3)
Duncan Siemens	90 000 $ (1)
Jason Kasdorf	90 000 $ (3)
Brendan Gaunce	90 000 $ (1)
Brendan Perlini	90 000 $ (3)
Shane Eiserman	75 000 $ (3)
Evan Allen	75 000 $ (2)
Rushan Rafikov	75 000 $ (2)
Dmitri Yudin	75 000 $ (3)
Peter Cehlarik	75 000 $ (3)
Vyacheslav Leshchenko	75 000 $ (2)
Gage Ausmus	75 000 $ (2)
Andreas Borgman	75 000 $ (2)
Sergey Tolchinsky	75 000 $ (2)
Morgan Klimchuk	75 000 $ (2)
Viktor Crus-Rydberg	75 000 $ (2)
Total Farm Players	24
Salary Commitment
Year 11 : 2 227 500 $
Year 12 : 1 495 000 $
Year 13 : 495 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 227 500 $
Year 12 : 1 495 000 $
Year 13 : 495 000 $
Year 14 : 0 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	8000 - 90 $ - 0 - 0,00%
Level 2:	6000 - 55 $ - 0 - 0,00%
Level 3:	3000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 23 $ - 0 - 0,00%
Luxury :	1500 - 185 $ - 0 - 0,00%
Total Capacity :	22500
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	70 450 000 $
Farm Players Total Salaries	3 492 500 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	75 268 449 $
Projected Bank Account	75 268 449 $

Pro Players Salaries
Brad Marchand	8 000 000 $ (3)
Alexander Semin	7 500 000 $ (3)
Sergei Bobrovsky	6 500 000 $ (1)
Jason Spezza	6 000 000 $ (2)
Kyle Turris	5 500 000 $ (2)
Anders Lee	5 000 000 $ (4)
Jake Gardiner	4 500 000 $ (3)
Ryan Ellis	4 000 000 $ (1)
Evander Kane	3 500 000 $ (1)
Tim Schaller	2 500 000 $ (3)
Josh Jooris	2 300 000 $ (1)
Xavier Ouellet	2 300 000 $ (1)
Vinnie Hinostroza	2 300 000 $ (1)
Michael Leighton	1 850 000 $ (1)
Simon Despres	1 800 000 $ (1)
Brenden Dillon	1 700 000 $ (3)
Jordan Caron	1 200 000 $ (1)
Martin Marincin	1 200 000 $ (1)
Kirill Lyamin	1 150 000 $ (3)
Joel Armia	900 000 $ (1)
Teddy Blueger	750 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 11 : 70 450 000 $
Year 12 : 41 850 000 $
Year 13 : 30 350 000 $
Year 14 : 5 000 000 $
Salary Average Commitment
Year 11 : 70 450 000 $
Year 12 : 41 850 000 $
Year 13 : 30 350 000 $
Year 14 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 70 450 000 $
Year 12 : 41 850 000 $
Year 13 : 30 350 000 $
Year 14 : 5 000 000 $

Farm Players Salaries
Jesper Fast	300 000 $ (1)
Miikka Salomaki	265 000 $ (2)
Dale Weise	185 000 $ (3)
Alexander Urbom	170 000 $ (3)
Spencer Machacek	165 000 $ (2)
Nikolai Kulemin	165 000 $ (2)
Keith Kinkaid	165 000 $ (3)
James Sheppard	155 000 $ (2)
Thomas Larkin	150 000 $ (3)
Klas Dahlbeck	120 000 $ (1)
Mathieu Corbeil	120 000 $ (1)
Ben Smith	110 000 $ (2)
Marek Viedensky	100 000 $ (3)
Antoine Lafleur	95 000 $ (1)
Zach Whitecloud	92 500 $ (1)
Philip McRae	90 000 $ (2)
Ben Ryan	90 000 $ (1)
Alexei Marchenko	90 000 $ (1)
Ludvig Rensfeldt	85 000 $ (1)
Daniel Audette	75 000 $ (3)
Tyler Pitlick	75 000 $ (1)
Brett Lernout	75 000 $ (3)
Dexter Dancs	75 000 $ (2)
Erik Karlsson (foward)	75 000 $ (2)
Henrik Samuelsson	75 000 $ (1)
Jaynen Rissling	70 000 $ (1)
Brett Bulmer	70 000 $ (2)
Dillon Donnelly	65 000 $ (1)
Philip Tot	65 000 $ (1)
Max Friberg	60 000 $ (1)
Total Farm Players	30
Salary Commitment
Year 11 : 3 492 500 $
Year 12 : 2 090 000 $
Year 13 : 920 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 3 497 500 $
Year 12 : 2 090 000 $
Year 13 : 920 000 $
Year 14 : 0 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Banknorth Garden
Level 1:	8000 - 92 $ - 0 - 0,00%
Level 2:	6000 - 57 $ - 0 - 0,00%
Level 3:	3000 - 26 $ - 0 - 0,00%
Level 4:	5000 - 21 $ - 0 - 0,00%
Luxury :	1500 - 133 $ - 0 - 0,00%
Total Capacity :	23500
Farm
Farm Level 1:	2000 - 38 $ - 0 - 0,00%
Farm Level 2:	1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 800 000 $
Farm Players Total Salaries	2 545 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	21 340 363 $
Projected Bank Account	21 340 363 $

Pro Players Salaries
Jamie Benn	8 500 000 $ (1)
P.K. Subban	8 000 000 $ (4)
Jack Eichel	7 300 000 $ (1)
Logan Couture	6 000 000 $ (3)
Oscar Klefbom	5 050 000 $ (1)
Dan Girardi	5 000 000 $ (2)
Christian Dvorak	4 000 000 $ (3)
Jason Zucker	3 650 000 $ (1)
Tyler Toffoli	3 500 000 $ (1)
Nikita Zaitsev	3 150 000 $ (1)
Jay Beagle	2 700 000 $ (2)
Victor Rask	2 500 000 $ (1)
Mike Condon	2 350 000 $ (1)
Jujhar Khaira	1 750 000 $ (2)
Colby Robak	1 100 000 $ (2)
Marcus Pettersson	900 000 $ (2)
Mackenzie Blackwood	900 000 $ (3)
Adam Erne	900 000 $ (2)
Boo Nieves	900 000 $ (1)
Louie Caporusso	900 000 $ (1)
Carson Soucy	750 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 11 : 69 800 000 $
Year 12 : 31 250 000 $
Year 13 : 18 900 000 $
Year 14 : 8 000 000 $
Salary Average Commitment
Year 11 : 69 800 000 $
Year 12 : 31 250 000 $
Year 13 : 18 900 000 $
Year 14 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 69 800 000 $
Year 12 : 31 250 000 $
Year 13 : 18 900 000 $
Year 14 : 8 000 000 $

Farm Players Salaries
Raphael Diaz	180 000 $ (1)
Kristopher Foucault	150 000 $ (3)
Olivier Roy	110 000 $ (1)
James Wright	100 000 $ (2)
Max Nicastro	100 000 $ (2)
Luca Caputi	95 000 $ (1)
Dayton Rasmussen	90 000 $ (3)
John Quenneville	90 000 $ (3)
Ryan Howse	90 000 $ (1)
Joachim Nermark	90 000 $ (2)
Alexandre R. Picard	90 000 $ (2)
Jake Paterson	90 000 $ (1)
Sebastian Aho (DEF)	90 000 $ (3)
Brandon Davidson	90 000 $ (1)
Martin Ouellette	90 000 $ (1)
Tom Gilbert	90 000 $ (2)
Austin Madaisky	85 000 $ (1)
Nicolas Kerdiles	85 000 $ (1)
Austen Brassard	80 000 $ (2)
Johan Sundstrom	80 000 $ (1)
Ben Winnett	80 000 $ (1)
Philip Lane	80 000 $ (1)
Luke Philp	75 000 $ (3)
Sebastian Collberg	75 000 $ (1)
Patrick Russell	70 000 $ (1)
Samuel Kurker	70 000 $ (1)
Max Gardiner	65 000 $ (1)
Matthew Deblouw	65 000 $ (1)
Total Farm Players	28
Salary Commitment
Year 11 : 2 545 000 $
Year 12 : 1 045 000 $
Year 13 : 495 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 545 000 $
Year 12 : 1 045 000 $
Year 13 : 495 000 $
Year 14 : 0 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Center
Level 1:	8000 - 100 $ - 0 - 0,00%
Level 2:	6000 - 80 $ - 0 - 0,00%
Level 3:	3000 - 50 $ - 0 - 0,00%
Level 4:	5000 - 35 $ - 0 - 0,00%
Luxury :	1000 - 150 $ - 0 - 0,00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 30 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	68 800 000 $
Farm Players Total Salaries	2 915 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	44 543 675 $
Projected Bank Account	44 543 675 $

Pro Players Salaries
John Tavares	9 000 000 $ (4)
Martin Havlat	7 900 000 $ (2)
T.J. Oshie	6 500 000 $ (1)
Frederik Andersen	5 800 000 $ (2)
John Klingberg	5 050 000 $ (1)
Ladislav Smid	4 150 000 $ (2)
Sami Vatanen	3 800 000 $ (1)
Craig Smith	3 650 000 $ (2)
Andrej Meszaros	3 300 000 $ (1)
Connor Murphy	2 800 000 $ (1)
Esa Lindell	2 800 000 $ (1)
Maxim Trunev	2 650 000 $ (2)
Charlie Lindgren	2 300 000 $ (1)
Michael Raffl	2 300 000 $ (1)
Radek Faksa	2 300 000 $ (1)
Anthony Beauvillier	900 000 $ (3)
Joel Eriksson Ek	900 000 $ (3)
Andreas Johnsson	900 000 $ (2)
Jacob De La Rose	900 000 $ (1)
Anthony Cirelli	900 000 $ (2)
Total Pro Players	20
Salary Commitment
Year 11 : 68 800 000 $
Year 12 : 36 750 000 $
Year 13 : 10 800 000 $
Year 14 : 9 000 000 $
Salary Average Commitment
Year 11 : 67 400 000 $
Year 12 : 36 650 000 $
Year 13 : 10 800 000 $
Year 14 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 68 800 000 $
Year 12 : 36 750 000 $
Year 13 : 10 800 000 $
Year 14 : 9 000 000 $

Farm Players Salaries
Matt Bartkowski	200 000 $ (1)
Brian Gibbons	180 000 $ (1)
Eric O'dell	140 000 $ (1)
Victor Antipin	140 000 $ (1)
Harri Sateri	140 000 $ (2)
Peter Delmas	140 000 $ (2)
Christopher DiDomenico	130 000 $ (2)
Jyrki Jokipakka	110 000 $ (2)
Corban Knight	100 000 $ (3)
Lukas Krajicek	100 000 $ (1)
Julien Pelletier	95 000 $ (2)
Pierre Engvall	92 500 $ (1)
Eric Comrie	90 000 $ (3)
Frederick Gaudreau	90 000 $ (2)
Justin Sefton	90 000 $ (3)
Carsen Twarynski	90 000 $ (3)
Matia Marcantuoni	80 000 $ (2)
Dylan Blujus	80 000 $ (1)
Robin Kovacs	80 000 $ (1)
Carter Ashton	80 000 $ (3)
Jesper Pettersson	80 000 $ (1)
Trevor Moore	77 500 $ (1)
Maxim Letunov	75 000 $ (3)
Alexander Dergachyov	75 000 $ (3)
Chris Bigras	75 000 $ (2)
Blake Speers	75 000 $ (2)
David Musil	70 000 $ (1)
Dante Salituro	70 000 $ (3)
Tanner Richard	70 000 $ (1)
Total Farm Players	29
Salary Commitment
Year 11 : 2 915 000 $
Year 12 : 1 605 000 $
Year 13 : 670 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 915 000 $
Year 12 : 1 605 000 $
Year 13 : 670 000 $
Year 14 : 0 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	General Motors Place
Level 1:	7000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	19000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	74 060 000 $
Farm Players Total Salaries	1 465 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	46 970 080 $
Projected Bank Account	46 970 080 $

Pro Players Salaries
Leon Draisaitl	8 000 000 $ (2)
Justin Williams	6 750 000 $ (1)
Steve Mason	6 250 000 $ (1)
TJ Brodie	6 000 000 $ (4)
Zach Bogosian	5 500 000 $ (3)
Tyler Ennis	5 500 000 $ (3)
Nick Bonino	5 000 000 $ (2)
Adam Henrique	5 000 000 $ (2)
Conor Sheary	4 150 000 $ (2)
Aaron Dell	2 650 000 $ (2)
Marc-Andre Gragnani (1 Way Contract)	2 500 000 $ (1)
Anthony Duclair	2 500 000 $ (2)
Tobias Rieder	1 800 000 $ (1)
John Moore	1 800 000 $ (1)
Josh Archibald	1 500 000 $ (2)
Scott Darling	1 500 000 $ (2)
Dennis Gilbert	925 000 $ (1)
Mirco Mueller	900 000 $ (2)
Jason Dickinson	900 000 $ (3)
Mark Jankowski	900 000 $ (1)
Andrei Svechnikov	900 000 $ (3)
Dennis Rasmussen	900 000 $ (2)
Miles Gendron	750 000 $ (3)
Connor Chatham	750 000 $ (3)
Ryan Graves	735 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 11 : 74 060 000 $
Year 12 : 52 400 000 $
Year 13 : 20 300 000 $
Year 14 : 6 000 000 $
Salary Average Commitment
Year 11 : 71 960 000 $
Year 12 : 50 300 000 $
Year 13 : 18 200 000 $
Year 14 : 3 900 000 $
Salary Cap with 1 Way Contract
Year 11 : 74 060 000 $
Year 12 : 52 400 000 $
Year 13 : 20 300 000 $
Year 14 : 6 000 000 $

Farm Players Salaries
Jake Hansen	150 000 $ (2)
Magnus Paajarvi	120 000 $ (1)
Joe Morrow	110 000 $ (2)
Jeremy Price	100 000 $ (1)
Slater Koekkoek	90 000 $ (2)
Brett Ponich	85 000 $ (1)
Brendan Woods	80 000 $ (1)
Daultan Leveille	80 000 $ (1)
Joey Leach	80 000 $ (1)
Matej Stransky	80 000 $ (1)
Emile Poirier	75 000 $ (2)
Kevin Lynch	75 000 $ (1)
Samuel Fejes	70 000 $ (1)
Henrik Bjorklund	70 000 $ (2)
Ivan Telegin	70 000 $ (1)
Emil Lundberg	70 000 $ (1)
Lukas Sutter	60 000 $ (1)
Total Farm Players	17
Salary Commitment
Year 11 : 1 465 000 $
Year 12 : 495 000 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 465 000 $
Year 12 : 495 000 $
Year 13 : 0 $
Year 14 : 0 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	MCI Center
Level 1:	8000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 50 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 140 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 45 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	75 574 125 $
Farm Players Total Salaries	1 685 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	9 502 025 $
Projected Bank Account	9 502 025 $

Pro Players Salaries
Jonathan Marchessault	6 500 000 $ (4)
Jordan Staal	6 500 000 $ (3)
Gabriel Landeskog	6 300 000 $ (1)
Kyle Okposo	6 150 000 $ (2)
Dustin Brown	5 250 000 $ (1)
Petr Mrazek	4 800 000 $ (1)
Tyler Bozak	4 150 000 $ (1)
Dmitri Orlov	3 300 000 $ (1)
David Backes	3 250 000 $ (1)
Dylan DeMelo	2 850 000 $ (2)
Jacob Markstrom	2 500 000 $ (2)
Dwight King	2 500 000 $ (2)
Jonas Brodin	2 300 000 $ (1)
Justin Braun	2 300 000 $ (1)
Justin Holl	2 300 000 $ (1)
Anthony Bitetto	2 250 000 $ (2)
Frank Vatrano	1 800 000 $ (1)
Pierre-Edouard Bellemare	1 800 000 $ (1)
Erik Gustafsson	1 800 000 $ (1)
Vladislav Namestnikov	1 500 000 $ (2)
Bryan Rust	1 200 000 $ (1)
Reid Boucher	900 000 $ (1)
Tyler Motte	900 000 $ (2)
Ilya Lyubushkin	874 125 $ (1)
Andrey Pedan	850 000 $ (1)
Daniel Moynihan	750 000 $ (3)
Total Pro Players	26
Salary Commitment
Year 11 : 75 574 125 $
Year 12 : 32 400 000 $
Year 13 : 13 750 000 $
Year 14 : 6 500 000 $
Salary Average Commitment
Year 11 : 75 574 125 $
Year 12 : 32 400 000 $
Year 13 : 13 750 000 $
Year 14 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 75 574 125 $
Year 12 : 32 400 000 $
Year 13 : 13 750 000 $
Year 14 : 6 500 000 $

Farm Players Salaries
Sam Brittain	110 000 $ (2)
Cody Almond	110 000 $ (1)
Michael Paliotta	90 000 $ (3)
Alexandre Picard	90 000 $ (2)
Daniel Carr	90 000 $ (1)
David Kampf	90 000 $ (1)
Ryan Button	90 000 $ (3)
Peter Andersson	90 000 $ (3)
Laurent Brossoit	90 000 $ (1)
Dick Axelsson	90 000 $ (2)
Francis Beauvillier	85 000 $ (1)
Kirill Kabanov	80 000 $ (1)
Eric Knodel	80 000 $ (2)
Marcel Goc	80 000 $ (2)
Oscar Dansk	75 000 $ (2)
Linus Arnesson	75 000 $ (1)
Corey Cowick	70 000 $ (2)
Bobby Butler	70 000 $ (2)
Brett Sutter	65 000 $ (1)
Jozef Balej	65 000 $ (1)
Total Farm Players	20
Salary Commitment
Year 11 : 1 685 000 $
Year 12 : 935 000 $
Year 13 : 270 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 685 000 $
Year 12 : 935 000 $
Year 13 : 270 000 $
Year 14 : 0 $

Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Glendale Arena
Level 1:	8000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 50 $ - 0 - 0,00%
Level 3:	2000 - 36 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 180 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 317 500 $
Farm Players Total Salaries	2 635 917 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	9 065 245 $
Projected Bank Account	9 065 245 $

Pro Players Salaries
Zach Parise	9 250 000 $ (3)
Corey Perry	8 750 000 $ (1)
Vladimir Tarasenko	7 000 000 $ (2)
David Krejci	7 000 000 $ (2)
Brett Connolly	4 500 000 $ (4)
Michael Del Zotto	4 000 000 $ (3)
Neal Pionk	4 000 000 $ (4)
Alexander Wennberg	3 800 000 $ (1)
Louis Domingue	3 700 000 $ (1)
James Reimer	2 800 000 $ (1)
Michael Matheson	2 800 000 $ (1)
Markus Hannikainen	1 500 000 $ (1)
Shane Prince	1 500 000 $ (1)
Joakim Andersson	1 250 000 $ (1)
Christian Thomas	1 100 000 $ (2)
Brett Kulak	900 000 $ (1)
Madison Bowey	900 000 $ (2)
Alex Kerfoot	900 000 $ (1)
Derrick Pouliot	900 000 $ (1)
Victor Olofsson	767 500 $ (1)
Total Pro Players	20
Salary Commitment
Year 11 : 67 317 500 $
Year 12 : 37 750 000 $
Year 13 : 21 750 000 $
Year 14 : 8 500 000 $
Salary Average Commitment
Year 11 : 66 067 500 $
Year 12 : 37 250 000 $
Year 13 : 21 250 000 $
Year 14 : 8 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 67 317 500 $
Year 12 : 37 750 000 $
Year 13 : 21 750 000 $
Year 14 : 8 500 000 $

Farm Players Salaries
Miles Wood	180 000 $ (1)
Seth Helgeson	140 000 $ (2)
Oskars Bartulis	110 000 $ (1)
Brad Malone	110 000 $ (2)
Jerome Gauthier-Leduc	95 000 $ (2)
Denis Bodrov	90 000 $ (1)
Rostislav Olesz	90 000 $ (2)
Chet Pickard	90 000 $ (1)
Linden Rowat	90 000 $ (2)
Myles Bell	90 000 $ (3)
Mark Alt	90 000 $ (2)
Conor Garland	90 000 $ (2)
Colin Sullivan	85 000 $ (1)
Patrick McNally	85 000 $ (1)
Derek Rodwell	80 000 $ (3)
Nick Ebert	80 000 $ (1)
Tomas Surovy	80 000 $ (2)
Christoffer Ehn	75 917 $ (1)
Samuel Noreau	75 000 $ (2)
Philippe Hudon	75 000 $ (2)
Nick Magyar	75 000 $ (2)
Edwin Minney	75 000 $ (2)
Jack Dougherty	75 000 $ (3)
Deven Sideroff	75 000 $ (3)
Michael Downing	70 000 $ (1)
Olivier Archambault	70 000 $ (2)
Ruslan Bashkirov	65 000 $ (1)
Ryan Martindale	65 000 $ (1)
Travis Ewanyk	60 000 $ (2)
Brandon Hynes	55 000 $ (2)
Blake Clarke	50 000 $ (1)
Total Farm Players	31
Salary Commitment
Year 11 : 2 635 917 $
Year 12 : 1 590 000 $
Year 13 : 320 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 635 917 $
Year 12 : 1 590 000 $
Year 13 : 320 000 $
Year 14 : 0 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines Arena
Level 1:	8000 - 95 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 40 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 185 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	65 859 167 $
Farm Players Total Salaries	1 835 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	33 318 362 $
Projected Bank Account	33 318 362 $

Pro Players Salaries
Pavel Datsyuk	7 650 000 $ (1)
Evgeny Kuznetsov	7 000 000 $ (4)
Ryan Suter	7 000 000 $ (2)
Teuvo Teravainen	6 000 000 $ (5)
Jussi Jokinen	6 000 000 $ (3)
Matt Murray	5 750 000 $ (3)
Brent Seabrook	4 850 000 $ (1)
Chris Kreider	4 500 000 $ (2)
Jacob Trouba	3 500 000 $ (2)
Nate Thompson	3 000 000 $ (1)
Nathan Beaulieu	1 800 000 $ (1)
Eric Wellwood	1 500 000 $ (1)
Linus Ullmark	1 325 000 $ (1)
Jordan Szwarz	1 000 000 $ (1)
Oliver Bjorkstrand	900 000 $ (1)
Mikhail Sergachev	900 000 $ (3)
Brock McGinn	900 000 $ (1)
Mikhail Vorobyev	784 167 $ (1)
Brandon Hickey	750 000 $ (3)
Connor Hurley	750 000 $ (3)
Total Pro Players	20
Salary Commitment
Year 11 : 65 859 167 $
Year 12 : 42 150 000 $
Year 13 : 27 150 000 $
Year 14 : 13 000 000 $
Salary Average Commitment
Year 11 : 65 559 167 $
Year 12 : 41 850 000 $
Year 13 : 26 850 000 $
Year 14 : 13 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 65 859 167 $
Year 12 : 42 150 000 $
Year 13 : 27 150 000 $
Year 14 : 13 000 000 $

Farm Players Salaries
Drake Caggiula	170 000 $ (2)
Anton Rodin	120 000 $ (1)
Michael Hutchinson	110 000 $ (1)
Marcel Noebels	100 000 $ (1)
Jordan Schmaltz	90 000 $ (1)
John McFarland	90 000 $ (2)
Max Reinhart	90 000 $ (1)
Andreas Nodl	90 000 $ (1)
Patrik Bartosak	90 000 $ (1)
Dylan Olsen	80 000 $ (1)
Joonas Nattinen	80 000 $ (1)
Anthony Florentino	75 000 $ (2)
Niklas Hansson	75 000 $ (2)
Taylor Cammarata	75 000 $ (2)
Ryan Fitzgerald	75 000 $ (2)
Jordy Stallard	75 000 $ (2)
Avery Peterson	75 000 $ (2)
Curtis Mckenzie	70 000 $ (1)
Matt Mackenzie	70 000 $ (2)
Loik Leveille	70 000 $ (3)
Matt Buckles	65 000 $ (1)
Total Farm Players	21
Salary Commitment
Year 11 : 1 835 000 $
Year 12 : 850 000 $
Year 13 : 70 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 835 000 $
Year 12 : 850 000 $
Year 13 : 70 000 $
Year 14 : 0 $

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Arrowhead Pond
Level 1:	7000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 65 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 175 $ - 0 - 0,00%
Total Capacity :	19000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	65 400 000 $
Farm Players Total Salaries	2 295 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	474 818 $
Projected Bank Account	474 818 $

Pro Players Salaries
Nicklas Backstrom	9 500 000 $ (5)
Erik Karlsson	8 500 000 $ (2)
Blake Wheeler	8 000 000 $ (3)
Ben Bishop	6 500 000 $ (4)
J.T. Miller	6 000 000 $ (4)
Anthony Mantha	4 500 000 $ (4)
Michael Grabner	4 000 000 $ (1)
Mika Zibanejad	3 000 000 $ (1)
Chris Tierney	2 300 000 $ (1)
Jordan Oesterle	1 800 000 $ (1)
Brandon Pirri	1 800 000 $ (1)
Brandon Tanev	1 800 000 $ (1)
Cory Conacher	1 425 000 $ (2)
Igor Shesterkin	925 000 $ (1)
Joshua Morrissey	900 000 $ (1)
Malcolm Subban	900 000 $ (2)
Lucas Wallmark	900 000 $ (2)
Lawson Crouse	900 000 $ (3)
Ryan Pulock	900 000 $ (2)
Korbanian Holzer	850 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 11 : 65 400 000 $
Year 12 : 48 025 000 $
Year 13 : 35 400 000 $
Year 14 : 26 500 000 $
Salary Average Commitment
Year 11 : 64 100 000 $
Year 12 : 46 725 000 $
Year 13 : 34 100 000 $
Year 14 : 25 200 000 $
Salary Cap with 1 Way Contract
Year 11 : 65 400 000 $
Year 12 : 48 025 000 $
Year 13 : 35 400 000 $
Year 14 : 26 500 000 $

Farm Players Salaries
Andrew Desjardins	200 000 $ (1)
Tim Heed	175 000 $ (2)
Stanislav Galiev	175 000 $ (2)
Anders Lindback	150 000 $ (2)
Colin Miller	140 000 $ (1)
Justin Peters	120 000 $ (2)
Jakub Kindl	120 000 $ (2)
Mark Borowiecki	100 000 $ (1)
Stefan Legein	100 000 $ (1)
Kevin Marshall	100 000 $ (2)
Marcus Hogberg	90 000 $ (3)
Nikolai Prokhorkin	90 000 $ (3)
Jordon Southorn	90 000 $ (1)
Drayson Bowman	85 000 $ (1)
Marc-Olivier Roy	80 000 $ (3)
Alex Coulombe	75 000 $ (3)
Wiley Sherman	75 000 $ (2)
Luke Lockhart	75 000 $ (3)
Zakhar Arzamastsev	75 000 $ (3)
Jared Hauf	75 000 $ (2)
Fabian Gunnarsson	55 000 $ (1)
Tyler Hill	50 000 $ (1)
Total Farm Players	22
Salary Commitment
Year 11 : 2 295 000 $
Year 12 : 1 475 000 $
Year 13 : 485 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 295 000 $
Year 12 : 1 475 000 $
Year 13 : 485 000 $
Year 14 : 0 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pengrowth Saddledome
Level 1:	8000 - 96 $ - 0 - 0,00%
Level 2:	6000 - 66 $ - 0 - 0,00%
Level 3:	3000 - 37 $ - 0 - 0,00%
Level 4:	4000 - 30 $ - 0 - 0,00%
Luxury :	1000 - 175 $ - 0 - 0,00%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	71 760 000 $
Farm Players Total Salaries	2 552 500 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	80 421 239 $
Projected Bank Account	80 421 239 $

Pro Players Salaries
Rick Nash	8 250 000 $ (3)
Joe Thornton	7 850 000 $ (1)
Matt Carle	5 750 000 $ (1)
Mikael Granlund	5 700 000 $ (1)
Tomas Tatar	5 500 000 $ (4)
Cam Barker	5 500 000 $ (1)
Nick Bjugstad	4 000 000 $ (2)
Nino Niederreiter	3 650 000 $ (2)
Zack Kassian	3 650 000 $ (2)
Joonas Korpisalo	3 500 000 $ (2)
Micheal Ferland	2 800 000 $ (1)
Antoine Roussel	2 400 000 $ (1)
Markus Nutivaara	2 100 000 $ (1)
Tommy Wingels	1 500 000 $ (2)
Ben Chiarot	1 500 000 $ (1)
Viktor Tikhonov	1 500 000 $ (2)
Connor Brown	1 400 000 $ (2)
Iiro Pakarinen	1 400 000 $ (1)
Dalton Prout	1 400 000 $ (2)
Sergey Kalinin	1 200 000 $ (1)
Troy Terry	925 000 $ (1)
Shea Theodore	900 000 $ (2)
Alex Stalock	785 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 11 : 73 160 000 $
Year 12 : 35 250 000 $
Year 13 : 13 750 000 $
Year 14 : 5 500 000 $
Salary Average Commitment
Year 11 : 72 660 000 $
Year 12 : 34 750 000 $
Year 13 : 13 250 000 $
Year 14 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 73 160 000 $
Year 12 : 35 250 000 $
Year 13 : 13 750 000 $
Year 14 : 5 500 000 $

Farm Players Salaries
Jimmy Vesey	210 000 $ (2)
Jeremie Blain	180 000 $ (1)
Steven Kampfer	160 000 $ (1)
Ville Koistinen	135 000 $ (1)
Maxim Lapierre	135 000 $ (2)
Maxime Lagace	120 000 $ (1)
Maxim Shalunov	110 000 $ (2)
Chris Conner	100 000 $ (1)
Tom Wandell	95 000 $ (2)
Brad Ross	95 000 $ (1)
Tomas Hyka	95 000 $ (1)
Mathieu Carle	92 500 $ (1)
Harrison Ruopp	90 000 $ (2)
Nicklas Jensen	90 000 $ (2)
Antoine Samuel	90 000 $ (3)
Calle Andersson	90 000 $ (3)
Anthony Peluso	85 000 $ (1)
Antoine Bibeau	80 000 $ (2)
Jake Walman	75 000 $ (3)
Ryan Macinnis	75 000 $ (2)
Samuel Morin	75 000 $ (3)
Louis-Marc Aubry	70 000 $ (1)
Eric Roy	70 000 $ (1)
Dalton Smith	70 000 $ (1)
Emil Djuse	65 000 $ (2)
Total Farm Players	25
Salary Commitment
Year 11 : 2 552 500 $
Year 12 : 1 280 000 $
Year 13 : 330 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 552 500 $
Year 12 : 1 280 000 $
Year 13 : 330 000 $
Year 14 : 0 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wachovia Center
Level 1:	8000 - 88 $ - 0 - 0,00%
Level 2:	5000 - 55 $ - 0 - 0,00%
Level 3:	2000 - 33 $ - 0 - 0,00%
Level 4:	4000 - 18 $ - 0 - 0,00%
Luxury :	1000 - 185 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 930 000 $
Farm Players Total Salaries	1 692 412 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	17 107 672 $
Projected Bank Account	17 107 672 $

Pro Players Salaries
Paul Stastny	9 000 000 $ (4)
Dion Phaneuf	8 000 000 $ (1)
Marian Gaborik	7 650 000 $ (2)
Henrik Lundqvist	7 500 000 $ (1)
Jakub Voracek	7 150 000 $ (1)
Torey Krug	5 000 000 $ (4)
Ryan Strome	4 800 000 $ (1)
Patric Hornqvist	4 600 000 $ (4)
Brad Richardson	2 655 000 $ (2)
Michal Repik	1 825 000 $ (3)
Roman Horak	1 800 000 $ (1)
Pavel Francouz	950 000 $ (1)
Dylan Strome	900 000 $ (2)
Pavel Buchnevich	900 000 $ (2)
Quinn Hughes	900 000 $ (3)
Ondrej Kase	900 000 $ (1)
Filip Hronek	900 000 $ (3)
Will Butcher	900 000 $ (1)
Brock Boeser	900 000 $ (1)
Devon Toews	700 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 11 : 67 930 000 $
Year 12 : 34 330 000 $
Year 13 : 22 225 000 $
Year 14 : 18 600 000 $
Salary Average Commitment
Year 11 : 67 530 000 $
Year 12 : 33 930 000 $
Year 13 : 22 225 000 $
Year 14 : 18 600 000 $
Salary Cap with 1 Way Contract
Year 11 : 67 930 000 $
Year 12 : 34 330 000 $
Year 13 : 22 225 000 $
Year 14 : 18 600 000 $

Farm Players Salaries
David Rundblad	175 000 $ (1)
Brendan Leipsic	175 000 $ (2)
Cody Sol	100 000 $ (3)
Mark Olver	100 000 $ (1)
Brandon Archibald	100 000 $ (3)
Marek Langhamer	90 000 $ (3)
Nicolas Deslauriers	90 000 $ (2)
Rob O'Gara	90 000 $ (1)
Eric Robinson	87 413 $ (1)
Andre Petersson	80 000 $ (2)
Hannu Toivonen	80 000 $ (1)
Brycen Martin	75 000 $ (3)
Michael Bunting	75 000 $ (3)
Quentin Shore	70 000 $ (1)
Justin Kea	70 000 $ (1)
Colton Gillies	70 000 $ (1)
Etienne Brodeur	65 000 $ (1)
Ryan Rehill	50 000 $ (1)
Jakub Izacky	50 000 $ (1)
Total Farm Players	19
Salary Commitment
Year 11 : 1 692 412 $
Year 12 : 785 000 $
Year 13 : 440 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 692 412 $
Year 12 : 785 000 $
Year 13 : 440 000 $
Year 14 : 0 $

GoldenKnights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	8000 - 88 $ - 0 - 0,00%
Level 2:	6000 - 58 $ - 0 - 0,00%
Level 3:	3000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 190 $ - 0 - 0,00%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 45 $ - 0 - 0,00%
Farm Level 2:	1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	70 350 000 $
Farm Players Total Salaries	3 101 667 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	20 004 625 $
Projected Bank Account	20 004 625 $

Pro Players Salaries
Tuukka Rask	7 600 000 $ (3)
Patrice Bergeron	7 000 000 $ (3)
Sean Monahan	6 800 000 $ (1)
Dustin Byfuglien	6 500 000 $ (4)
Jaden Schwartz	6 000 000 $ (1)
Alexander Edler	6 000 000 $ (1)
Travis Zajac	6 000 000 $ (1)
Charlie Coyle	4 500 000 $ (2)
Matt Grzelcyk	3 500 000 $ (3)
Vladimir Sobotka	2 325 000 $ (1)
Anders Bjork	2 100 000 $ (2)
Justin Abdelkader	1 925 000 $ (1)
Magnus Hellberg	1 800 000 $ (1)
Mackenzie Weegar	1 750 000 $ (2)
Nic Dowd	1 350 000 $ (1)
John Marino	925 000 $ (1)
Haydn Fleury	900 000 $ (3)
Timo Meier	900 000 $ (1)
Jared McCann	900 000 $ (1)
Kevin Fiala	900 000 $ (1)
Colin Blackwell	675 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 11 : 70 350 000 $
Year 12 : 33 850 000 $
Year 13 : 25 500 000 $
Year 14 : 6 500 000 $
Salary Average Commitment
Year 11 : 70 350 000 $
Year 12 : 33 850 000 $
Year 13 : 25 500 000 $
Year 14 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 70 350 000 $
Year 12 : 33 850 000 $
Year 13 : 25 500 000 $
Year 14 : 6 500 000 $

Farm Players Salaries
Adam Lowry	250 000 $ (2)
Samuel Carrier	180 000 $ (1)
Dustin Tokarski	150 000 $ (2)
Christian Folin	150 000 $ (3)
Rocco Grimaldi	150 000 $ (1)
Zach Hamill	145 000 $ (2)
Shaone Morrisonn	140 000 $ (1)
Dustin Jeffrey	130 000 $ (1)
Ben Hutton	120 000 $ (1)
Jesse Blacker	110 000 $ (1)
Matt Puempel	110 000 $ (2)
Jared Knight	107 500 $ (1)
Luca Sbisa	100 000 $ (2)
Mat Clark	100 000 $ (3)
Ryan Murphy	90 000 $ (2)
Josh Leivo	90 000 $ (1)
Jordan Martinook	90 000 $ (1)
Michael Dal Colle	90 000 $ (3)
Samu Perhonen	90 000 $ (1)
Lance Bouma	90 000 $ (2)
Zach Budish	90 000 $ (3)
Devante Smith-Pelly	80 000 $ (1)
Jon Gillies	75 000 $ (2)
Dan Blackburn	75 000 $ (1)
Jonathan Dahlen	75 000 $ (3)
Ian McCoshen	75 000 $ (3)
Alexis Binner	75 000 $ (3)
Joona Luoto	74 167 $ (1)
Total Farm Players	28
Salary Commitment
Year 11 : 3 101 667 $
Year 12 : 1 665 000 $
Year 13 : 655 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 3 101 667 $
Year 12 : 1 665 000 $
Year 13 : 655 000 $
Year 14 : 0 $

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	RBC Center
Level 1:	8000 - 80 $ - 0 - 0,00%
Level 2:	6000 - 45 $ - 0 - 0,00%
Level 3:	3000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 180 $ - 0 - 0,00%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	70 325 000 $
Farm Players Total Salaries	2 310 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	14 786 674 $
Projected Bank Account	14 786 674 $

Pro Players Salaries
Patrick Kane	10 000 000 $ (4)
Duncan Keith	7 000 000 $ (3)
Mark Scheifele	6 500 000 $ (2)
Joe Pavelski	6 000 000 $ (1)
Thomas Greiss	5 750 000 $ (2)
Johnny Gaudreau	5 500 000 $ (1)
Marc Staal	5 500 000 $ (1)
Roman Josi	4 500 000 $ (1)
Jean Gabriel Pageau	4 300 000 $ (1)
Danton Heinen	3 300 000 $ (1)
Travis Hamonic (1 Way Contract)	2 500 000 $ (3)
Quinton Howden	1 800 000 $ (1)
Mario Kempe	1 500 000 $ (1)
Blake Coleman	1 000 000 $ (2)
Kyle Connor	900 000 $ (1)
Tristan Jarry	900 000 $ (1)
Charlie McAvoy	900 000 $ (1)
Roope Hintz	900 000 $ (3)
Tom Wilson	900 000 $ (1)
Radim Simek	675 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 11 : 70 325 000 $
Year 12 : 33 650 000 $
Year 13 : 20 400 000 $
Year 14 : 10 000 000 $
Salary Average Commitment
Year 11 : 68 575 000 $
Year 12 : 33 900 000 $
Year 13 : 20 650 000 $
Year 14 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 70 325 000 $
Year 12 : 33 650 000 $
Year 13 : 20 400 000 $
Year 14 : 10 000 000 $

Farm Players Salaries
Nick Seeler	180 000 $ (1)
Danny DeKeyser	175 000 $ (2)
Kalle Kossila	150 000 $ (2)
Ryan Reaves	140 000 $ (1)
Tom Kuhnhackl	140 000 $ (1)
Taylor Leier	135 000 $ (1)
Mattias Backman	110 000 $ (2)
Bill Sweatt	100 000 $ (1)
Kent Patterson	100 000 $ (1)
David Toews	95 000 $ (2)
Kristoffer Berglund	90 000 $ (1)
Par Lindholm	85 000 $ (1)
Brent Pedersen	75 000 $ (3)
Dominik Masin	75 000 $ (3)
Jack Campbell	75 000 $ (1)
Austin Poganski	75 000 $ (3)
Nikolas Brouillard	70 000 $ (3)
Steven Fogarty	70 000 $ (2)
Petr Straka	65 000 $ (1)
Mike Morrison	65 000 $ (2)
Vyacheslav Osnovin	65 000 $ (1)
Andrew Fritsch	65 000 $ (2)
Alex Belzile	60 000 $ (1)
Tyler Biggs	50 000 $ (1)
Total Farm Players	24
Salary Commitment
Year 11 : 2 310 000 $
Year 12 : 1 025 000 $
Year 13 : 295 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 310 000 $
Year 12 : 1 025 000 $
Year 13 : 295 000 $
Year 14 : 0 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Dipietro Center
Level 1:	8000 - 90 $ - 0 - 0,00%
Level 2:	6000 - 60 $ - 0 - 0,00%
Level 3:	3000 - 30 $ - 0 - 0,00%
Level 4:	5000 - 20 $ - 0 - 0,00%
Luxury :	1500 - 150 $ - 0 - 0,00%
Total Capacity :	23500
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	71 800 000 $
Farm Players Total Salaries	2 736 500 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	36 198 492 $
Projected Bank Account	36 198 492 $

Pro Players Salaries
Alexander Ovechkin	9 500 000 $ (2)
Max Pacioretty	8 000 000 $ (2)
Matt Duchene	7 500 000 $ (3)
Devan Dubnyk	7 000 000 $ (3)
Alex Pietrangelo	6 250 000 $ (3)
Morgan Rielly	6 150 000 $ (2)
Ondrej Palat	5 300 000 $ (1)
Sam Reinhart	4 650 000 $ (2)
Alex Iafallo	2 300 000 $ (1)
Ryan Murray	2 300 000 $ (1)
Joel Edmundson	2 300 000 $ (1)
Nick Cousins	1 800 000 $ (1)
Jake Virtanen	900 000 $ (2)
Sam Bennett	900 000 $ (2)
William Carrier	900 000 $ (2)
Viktor Fasth	900 000 $ (1)
Mathew Barzal	900 000 $ (1)
Aaron Palushaj	900 000 $ (1)
Brandon Montour	900 000 $ (1)
Sonny Milano	900 000 $ (3)
Chris Driedger	850 000 $ (1)
Chad Ruhwedel	700 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 11 : 71 800 000 $
Year 12 : 52 650 000 $
Year 13 : 21 650 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 69 650 000 $
Year 12 : 50 500 000 $
Year 13 : 20 150 000 $
Year 14 : 0 $
Salary Cap with 1 Way Contract
Year 11 : 71 800 000 $
Year 12 : 52 650 000 $
Year 13 : 21 650 000 $
Year 14 : 0 $

Farm Players Salaries
Tomas Nosek	180 000 $ (1)
Jon Merrill	180 000 $ (1)
Mac Bennett	150 000 $ (3)
Scott Wilson	140 000 $ (2)
Tom Pyatt	120 000 $ (1)
Connor Brickley	120 000 $ (1)
Stefan Elliott	110 000 $ (2)
Peter Stoykewych	110 000 $ (2)
Phil Varone	110 000 $ (2)
Michael Chaput	100 000 $ (2)
Nikita Nesterov	100 000 $ (2)
Kenny Agostino	96 500 $ (1)
Connor Knapp	90 000 $ (2)
Troy Bourke	90 000 $ (2)
Henrik Karlsson	90 000 $ (1)
Luca Cunti	85 000 $ (1)
Taylor Aronson	80 000 $ (1)
Joshua Jacobs	75 000 $ (3)
Kelly Summers	75 000 $ (3)
Josh Ho-Sang	75 000 $ (3)
Andrei Kuzmenko	75 000 $ (3)
Jeremy Gregoire	75 000 $ (3)
Kerby Rychel	75 000 $ (2)
Joseph Labate	75 000 $ (3)
Tim Bozon	70 000 $ (1)
Maxim Kitsyn	65 000 $ (2)
Matthew Finn	65 000 $ (1)
Steve Quailer	60 000 $ (1)
Total Farm Players	28
Salary Commitment
Year 11 : 2 736 500 $
Year 12 : 1 590 000 $
Year 13 : 600 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 736 500 $
Year 12 : 1 590 000 $
Year 13 : 600 000 $
Year 14 : 0 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Philips Arena
Level 1:	8000 - 105 $ - 0 - 0,00%
Level 2:	6000 - 70 $ - 0 - 0,00%
Level 3:	3000 - 40 $ - 0 - 0,00%
Level 4:	5000 - 30 $ - 0 - 0,00%
Luxury :	1000 - 210 $ - 0 - 0,00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 36 $ - 0 - 0,00%
Farm Level 2:	1000 - 18 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	70 575 000 $
Farm Players Total Salaries	2 722 500 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	157 450 367 $
Projected Bank Account	157 450 367 $

Pro Players Salaries
Ilya Kovalchuk	9 900 000 $ (3)
Andrei Vasilevski	5 750 000 $ (2)
Christian Backman	5 500 000 $ (3)
Patrik Berglund	5 500 000 $ (1)
Mattias Ekholm	5 500 000 $ (4)
Ryan Kesler	5 500 000 $ (3)
James vanRiemsdyk	5 500 000 $ (2)
Zach Boychuk	5 400 000 $ (1)
William Nylander	4 500 000 $ (4)
Brandon Carlo	3 300 000 $ (1)
Jamieson Oleksiak	3 300 000 $ (1)
Andrew Shaw	2 800 000 $ (1)
Andrej Sustr	1 800 000 $ (1)
Dominik Kahun	925 000 $ (1)
Spencer Martin	900 000 $ (3)
Andreas Athanasiou	900 000 $ (2)
Vince Dunn	900 000 $ (2)
Robby Fabbri	900 000 $ (3)
Pontus Aberg	900 000 $ (1)
Jordan Greenway	900 000 $ (3)
Total Pro Players	20
Salary Commitment
Year 11 : 70 575 000 $
Year 12 : 46 650 000 $
Year 13 : 33 600 000 $
Year 14 : 10 000 000 $
Salary Average Commitment
Year 11 : 70 425 000 $
Year 12 : 46 400 000 $
Year 13 : 33 350 000 $
Year 14 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 70 575 000 $
Year 12 : 46 650 000 $
Year 13 : 33 600 000 $
Year 14 : 10 000 000 $

Farm Players Salaries
Markus Granlund	180 000 $ (1)
Peter Holland	180 000 $ (1)
Patrick Wiercioch	170 000 $ (3)
Noel Acciari	150 000 $ (1)
Patrik Nemeth	120 000 $ (1)
Michael Bournival	120 000 $ (1)
Robbie Russo	110 000 $ (2)
Jeremy Morin	100 000 $ (3)
Jeff Frazee	95 000 $ (1)
Joakim Nygard	92 500 $ (1)
Scott Stajcer	90 000 $ (3)
Alexander Guptill	90 000 $ (1)
Valentin Zykov	90 000 $ (2)
Oskar Sundqvist	90 000 $ (1)
Dmytro Timashov	90 000 $ (3)
Mike Reilly	90 000 $ (1)
Andreas Englund	90 000 $ (3)
Stefan Matteau	85 000 $ (1)
Chris Brown	85 000 $ (1)
Greg Mckegg	80 000 $ (1)
Mikael Wikstrand	80 000 $ (1)
Andrei Mironov	75 000 $ (2)
Vladimir Tkachyov	75 000 $ (3)
Ludwig Bystrom	75 000 $ (2)
Philippe Paradis	75 000 $ (1)
Juuso Ikonen	75 000 $ (2)
Branden Troock	70 000 $ (1)
Total Farm Players	27
Salary Commitment
Year 11 : 2 722 500 $
Year 12 : 1 040 000 $
Year 13 : 615 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 722 500 $
Year 12 : 1 040 000 $
Year 13 : 615 000 $
Year 14 : 0 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	8000 - 90 $ - 0 - 0,00%
Level 2:	6000 - 55 $ - 0 - 0,00%
Level 3:	3000 - 26 $ - 0 - 0,00%
Level 4:	5000 - 19 $ - 0 - 0,00%
Luxury :	1000 - 185 $ - 0 - 0,00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 34 $ - 0 - 0,00%
Farm Level 2:	1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	70 050 000 $
Farm Players Total Salaries	2 622 500 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	54 755 772 $
Projected Bank Account	54 755 772 $

Pro Players Salaries
Mike Ribeiro	8 150 000 $ (2)
Derick Brassard	7 500 000 $ (4)
Mikko Koskinen	5 250 000 $ (4)
Jakob Silfverberg	5 000 000 $ (5)
Paul Byron	5 000 000 $ (4)
David Perron	4 500 000 $ (2)
Brendan Gallagher	4 500 000 $ (3)
Gustav Nyquist	4 500 000 $ (3)
Jaccob Slavin	3 500 000 $ (2)
TJ Brennan	3 500 000 $ (3)
Devin Shore	3 300 000 $ (1)
Mark Pysyk	2 300 000 $ (1)
Adam Pelech	1 800 000 $ (1)
Ryan Hartman	1 800 000 $ (1)
Philipp Grubauer	1 750 000 $ (1)
David Desharnais	1 500 000 $ (2)
Teemu Pulkkinen	1 200 000 $ (1)
Anton Lindholm	1 200 000 $ (1)
Jaycob Megna	1 200 000 $ (1)
Leland Irving	1 000 000 $ (3)
Anthony Camara	900 000 $ (3)
Kevin Rooney	700 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 11 : 70 050 000 $
Year 12 : 54 800 000 $
Year 13 : 37 150 000 $
Year 14 : 22 750 000 $
Salary Average Commitment
Year 11 : 67 900 000 $
Year 12 : 52 650 000 $
Year 13 : 37 150 000 $
Year 14 : 22 750 000 $
Salary Cap with 1 Way Contract
Year 11 : 70 050 000 $
Year 12 : 54 800 000 $
Year 13 : 37 150 000 $
Year 14 : 22 750 000 $

Farm Players Salaries
Adam Gilmour	180 000 $ (1)
Luke Adam	150 000 $ (2)
Thomas McCollum	150 000 $ (3)
Geoffrey Schemitsch	150 000 $ (2)
Simon Bertilsson	120 000 $ (1)
John Negrin	120 000 $ (2)
Evan Rodrigues	120 000 $ (1)
Lasse Kukkonen	100 000 $ (1)
Marcus Foligno	100 000 $ (3)
Philip Samuelsson	100 000 $ (2)
Jim O'Brien	100 000 $ (1)
Jani Hakanpaa	100 000 $ (2)
Dmitri Kugryshev	100 000 $ (2)
Alexander Avtsin	95 000 $ (2)
Ivan Barbashev	90 000 $ (2)
Stephen Michalek	90 000 $ (1)
Dustin Walsh	85 000 $ (1)
Jeremy Boyce-Rotevall	80 000 $ (3)
Keegan Lowe	80 000 $ (1)
Kory Nagy	75 000 $ (2)
Dominik Volek	75 000 $ (2)
Juho Lammikko	75 000 $ (3)
Connor Clifton	72 500 $ (1)
Colin Suellentrop	65 000 $ (3)
Tyrel Seaman	50 000 $ (1)
Michael St-Croix	50 000 $ (1)
Anton Zlobin	50 000 $ (1)
Total Farm Players	27
Salary Commitment
Year 11 : 2 622 500 $
Year 12 : 1 525 000 $
Year 13 : 470 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 622 500 $
Year 12 : 1 525 000 $
Year 13 : 470 000 $
Year 14 : 0 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	St. Pete Times Forum
Level 1:	8000 - 105 $ - 0 - 0,00%
Level 2:	5000 - 69 $ - 0 - 0,00%
Level 3:	2000 - 44 $ - 0 - 0,00%
Level 4:	4000 - 28 $ - 0 - 0,00%
Luxury :	1000 - 206 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 300 000 $
Farm Players Total Salaries	3 035 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	25 641 581 $
Projected Bank Account	25 641 581 $

Pro Players Salaries
Ryan Getzlaf	9 000 000 $ (3)
Kris Letang	8 500 000 $ (5)
Andrei Kostitsyn	7 500 000 $ (2)
Tyler Myers	6 250 000 $ (1)
Pekka Rinne	6 250 000 $ (2)
Vincent Trocheck	6 000 000 $ (3)
Nikolaj Ehlers	4 300 000 $ (1)
Brett Pesce	3 300 000 $ (1)
Ian Cole	3 300 000 $ (1)
Darren Archibald	2 500 000 $ (2)
Toni Rajala	2 100 000 $ (2)
Jake Dotchin	1 800 000 $ (1)
Mikhail Grigorenko	1 700 000 $ (3)
Samuel Groulx	1 700 000 $ (3)
Kevin Poulin	1 700 000 $ (3)
Rickard Rakell	1 700 000 $ (1)
Kirill Petrov	1 250 000 $ (1)
Zac Rinaldo	1 100 000 $ (3)
Zach Aston-Reese	1 000 000 $ (1)
Clayton Keller	900 000 $ (1)
Micheal Haley	900 000 $ (3)
Elias Pettersson	900 000 $ (2)
Michael Amadio	900 000 $ (3)
Oskar Lindblom	900 000 $ (3)
Juuso Riikola	850 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 11 : 76 300 000 $
Year 12 : 51 650 000 $
Year 13 : 32 400 000 $
Year 14 : 8 500 000 $
Salary Average Commitment
Year 11 : 74 216 667 $
Year 12 : 49 566 667 $
Year 13 : 32 066 667 $
Year 14 : 8 166 667 $
Salary Cap with 1 Way Contract
Year 11 : 76 300 000 $
Year 12 : 51 650 000 $
Year 13 : 32 400 000 $
Year 14 : 8 500 000 $

Farm Players Salaries
Drew Shore	210 000 $ (2)
Tyler Cuma	170 000 $ (2)
Louis Leblanc	170 000 $ (2)
Kenny Ryan	170 000 $ (1)
Lukas Sedlak	170 000 $ (2)
Yohann Auvitu	170 000 $ (2)
Patrick Koudys	140 000 $ (2)
Mark Visentin	140 000 $ (2)
Justin Falk	140 000 $ (2)
Dmitri Kalinin	120 000 $ (1)
Stefan Noesen	110 000 $ (2)
Tomas Jurco	110 000 $ (2)
Zane McIntyre	110 000 $ (2)
John Ramage	100 000 $ (1)
Andrey Makarov	90 000 $ (1)
Gemel Smith	85 000 $ (1)
Alexander Khokhlachev	85 000 $ (1)
Brandon Gormley	80 000 $ (1)
Stephen Silas	80 000 $ (2)
Simon Fernholm	75 000 $ (1)
Wilhelm Westlund	75 000 $ (2)
Laurent Dauphin	75 000 $ (2)
Roberts Lipsbergs	75 000 $ (2)
Trevor Carrick	75 000 $ (2)
Joey Hishon	70 000 $ (1)
Dominik Uher	70 000 $ (2)
Graham Black	70 000 $ (2)
Total Farm Players	27
Salary Commitment
Year 11 : 3 035 000 $
Year 12 : 2 160 000 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 3 035 000 $
Year 12 : 2 160 000 $
Year 13 : 0 $
Year 14 : 0 $

MapleLeafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	8000 - 60 $ - 0 - 0,00%
Level 2:	6000 - 40 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 15 $ - 0 - 0,00%
Luxury :	1000 - 160 $ - 0 - 0,00%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 24 $ - 0 - 0,00%
Farm Level 2:	1000 - 8 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 300 000 $
Farm Players Total Salaries	3 380 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	5 333 732 $
Projected Bank Account	5 333 732 $

Pro Players Salaries
Eric Staal	9 000 000 $ (1)
Sean Bergenheim	7 500 000 $ (3)
Pierre-Marc Bouchard	6 500 000 $ (2)
Nazem Kadri	6 000 000 $ (5)
Antti Niemi	5 750 000 $ (3)
Reilly Smith	5 500 000 $ (5)
Viktor Arvidsson	4 300 000 $ (1)
Juuse Saros	4 000 000 $ (4)
Nick Leddy	3 500 000 $ (4)
Slava Voynov	3 500 000 $ (1)
Brett Ritchie	1 800 000 $ (1)
Brian Dumoulin	1 800 000 $ (1)
Sondre Olden	1 500 000 $ (2)
Andrej Nestrasil	1 400 000 $ (2)
Vladimir Zharkov	1 400 000 $ (2)
Thomas Chabot	900 000 $ (2)
Vladislav Gavrikov	900 000 $ (3)
Nikita Zadorov	900 000 $ (1)
Auston Matthews	900 000 $ (1)
Brady Calla	800 000 $ (1)
Nick Paul	750 000 $ (1)
T.J. Tynan	700 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 11 : 69 300 000 $
Year 12 : 44 850 000 $
Year 13 : 33 150 000 $
Year 14 : 19 000 000 $
Salary Average Commitment
Year 11 : 68 150 000 $
Year 12 : 43 700 000 $
Year 13 : 32 000 000 $
Year 14 : 19 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 69 300 000 $
Year 12 : 44 850 000 $
Year 13 : 33 150 000 $
Year 14 : 19 000 000 $

Farm Players Salaries
Michal Kempny	250 000 $ (3)
Joonas Rask	190 000 $ (2)
Justin Dowling	185 000 $ (3)
Andrew Agozzino	180 000 $ (3)
TJ Galiardi	180 000 $ (1)
Cameron Gaunce	175 000 $ (2)
Teddy Purcell	160 000 $ (1)
Jared Aulin	160 000 $ (2)
Mark Letestu	150 000 $ (1)
Oscar Moller	140 000 $ (1)
Jerome Flaake	140 000 $ (2)
Riku Helenius	125 000 $ (2)
Peter Regin	110 000 $ (2)
Marco Cousineau	100 000 $ (2)
Teigan Zahn	100 000 $ (2)
Sami Aittokallio	100 000 $ (1)
Alexander Ruuttu	95 000 $ (1)
Patrick Sieloff	85 000 $ (1)
Aaron Harstad	80 000 $ (1)
Freddie Hamilton	80 000 $ (1)
Alex Theriau	80 000 $ (1)
Jamie Arniel	80 000 $ (1)
Scott Timmins	80 000 $ (1)
William Lagesson	75 000 $ (3)
Nikita Cherepanov	75 000 $ (3)
Julius Honka	75 000 $ (3)
Richard Nedomlel	70 000 $ (1)
Evgeni Krutikov	60 000 $ (1)
Total Farm Players	28
Salary Commitment
Year 11 : 3 380 000 $
Year 12 : 1 940 000 $
Year 13 : 840 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 3 380 000 $
Year 12 : 1 940 000 $
Year 13 : 840 000 $
Year 14 : 0 $

Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Vidéotron
Level 1:	8000 - 80 $ - 0 - 0,00%
Level 2:	5000 - 41 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 120 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 28 $ - 0 - 0,00%
Farm Level 2:	1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 767 500 $
Farm Players Total Salaries	2 235 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	11 940 483 $
Projected Bank Account	11 940 483 $

Pro Players Salaries
Phil Kessel	8 000 000 $ (5)
Brad Richards	8 000 000 $ (2)
Derek Stepan	7 500 000 $ (3)
Dylan Larkin	7 500 000 $ (4)
Keith Yandle	5 750 000 $ (1)
Thomas Vanek	5 700 000 $ (3)
Dougie Hamilton	4 500 000 $ (2)
Mathew Dumba	3 500 000 $ (4)
Calvin Pickard	3 300 000 $ (1)
Sven Baertschi	2 300 000 $ (1)
Joakim Ryan	1 800 000 $ (1)
Cody Eakin	1 800 000 $ (1)
Angelo Esposito	1 750 000 $ (1)
Connor Carrick	1 700 000 $ (2)
Kris Versteeg	1 200 000 $ (1)
Travis Dermott	900 000 $ (3)
Denis Malgin	900 000 $ (3)
Enver Lisin	900 000 $ (1)
Sam Lafferty	767 500 $ (1)
Total Pro Players	19
Salary Commitment
Year 11 : 67 767 500 $
Year 12 : 48 200 000 $
Year 13 : 34 000 000 $
Year 14 : 19 000 000 $
Salary Average Commitment
Year 11 : 66 767 500 $
Year 12 : 47 200 000 $
Year 13 : 33 000 000 $
Year 14 : 18 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 67 767 500 $
Year 12 : 48 200 000 $
Year 13 : 34 000 000 $
Year 14 : 19 000 000 $

Farm Players Salaries
Seth Griffith	240 000 $ (1)
Craig Cunningham	210 000 $ (2)
Beau Bennett	180 000 $ (1)
Michal Jordan	150 000 $ (3)
Jared Coreau	150 000 $ (1)
Erik Gudbranson	140 000 $ (2)
Brett Carson	135 000 $ (2)
Colin Greening	135 000 $ (2)
Tobias Enstrom	120 000 $ (1)
Lucas Lessio	110 000 $ (2)
Jason Missiaen	100 000 $ (1)
Nicholas Baptiste	90 000 $ (1)
Dan O'Regan	90 000 $ (1)
Adam Comrie	80 000 $ (3)
Benjamin Conz	80 000 $ (3)
Marc McNulty	75 000 $ (2)
Nikita Scherbak	75 000 $ (2)
Chase de Leo	75 000 $ (2)
Total Farm Players	18
Salary Commitment
Year 11 : 2 235 000 $
Year 12 : 1 265 000 $
Year 13 : 310 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 235 000 $
Year 12 : 1 265 000 $
Year 13 : 310 000 $
Year 14 : 0 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	8000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 65 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 175 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	65 200 000 $
Farm Players Total Salaries	2 288 667 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	63 996 515 $
Projected Bank Account	63 996 515 $

Pro Players Salaries
Martin Jones	6 500 000 $ (3)
Jason Pominville	6 000 000 $ (1)
Alexander Radulov	5 350 000 $ (2)
Shayne Gostisbehere	4 500 000 $ (2)
Alexander Steen (1 Way Contract)	4 500 000 $ (2)
Nick Foligno	4 150 000 $ (2)
Scott Mayfield	4 150 000 $ (2)
Mikael Backlund	3 500 000 $ (1)
Anton Stralman	3 500 000 $ (1)
Dennis Persson	3 500 000 $ (1)
Johnny Boychuk	2 800 000 $ (1)
Lars Eller	2 500 000 $ (1)
Matthew Nieto	2 300 000 $ (1)
Alexander Burmistrov	2 300 000 $ (1)
Anton Slepyshev	2 300 000 $ (1)
Alex Killorn	1 750 000 $ (1)
Linus Omark	1 500 000 $ (1)
Jonas Gustavsson	1 400 000 $ (1)
Frederik Gauthier	900 000 $ (2)
Alex Tuch	900 000 $ (2)
Anthony DeAngelo	900 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 11 : 65 200 000 $
Year 12 : 31 850 000 $
Year 13 : 6 500 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 65 275 000 $
Year 12 : 31 725 000 $
Year 13 : 6 375 000 $
Year 14 : 0 $
Salary Cap with 1 Way Contract
Year 11 : 65 200 000 $
Year 12 : 31 850 000 $
Year 13 : 6 500 000 $
Year 14 : 0 $

Farm Players Salaries
Thomas Hickey	150 000 $ (2)
Joseph Cramarossa	110 000 $ (2)
Zachary Yuen	100 000 $ (2)
Viktor Svedberg	100 000 $ (3)
Zachary Sanford	90 000 $ (2)
Andrew Welinski	90 000 $ (2)
Brendan Lemieux	90 000 $ (3)
Adin Hill	90 000 $ (3)
Dominic Toninato	90 000 $ (1)
Kurt Etchegary	90 000 $ (2)
Bogdan Yakimov	85 000 $ (1)
Curtis Valk	80 000 $ (2)
Mason Geertsen	75 000 $ (2)
Tyler Lewington	75 000 $ (2)
Jaedon Descheneau	75 000 $ (2)
Brendan Harms	75 000 $ (2)
Francis Perron	75 000 $ (3)
Daniel Marmenlind	75 000 $ (1)
Philippe Desrosiers	75 000 $ (2)
Stephen Desrochers	75 000 $ (2)
Drake Batherson	73 667 $ (1)
Dylan Sadowy	70 000 $ (1)
Antti Suomela	70 000 $ (1)
Hunter Smith	70 000 $ (1)
Steven Delisle	65 000 $ (2)
Justin Shugg	60 000 $ (1)
Kristoff Kontos	60 000 $ (1)
Zack Phillips	55 000 $ (1)
Total Farm Players	28
Salary Commitment
Year 11 : 2 288 667 $
Year 12 : 1 580 000 $
Year 13 : 355 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 288 667 $
Year 12 : 1 580 000 $
Year 13 : 355 000 $
Year 14 : 0 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Office Depot Center
Level 1:	8000 - 150 $ - 0 - 0,00%
Level 2:	6000 - 100 $ - 0 - 0,00%
Level 3:	3000 - 50 $ - 0 - 0,00%
Level 4:	5000 - 40 $ - 0 - 0,00%
Luxury :	1000 - 250 $ - 0 - 0,00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 45 $ - 0 - 0,00%
Farm Level 2:	1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	70 950 000 $
Farm Players Total Salaries	2 322 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	86 398 401 $
Projected Bank Account	86 398 401 $

Pro Players Salaries
Brent Burns	8 000 000 $ (2)
Ryan O'Reilly	7 500 000 $ (5)
Patrick Marleau	6 650 000 $ (2)
Braden Holtby	5 700 000 $ (1)
Mark Stone	5 500 000 $ (3)
Ryan Nugent-Hopkins	5 150 000 $ (2)
Marc-Edouard Vlasic	5 000 000 $ (4)
Mike Hoffman	4 500 000 $ (4)
Colton Parayko	3 500 000 $ (2)
Jake Mccabe	3 500 000 $ (3)
Mattias Janmark	2 650 000 $ (2)
Philip Danault	2 650 000 $ (2)
Austin Watson	2 300 000 $ (1)
Luke Glendening	1 750 000 $ (1)
Nicolas Deschamps	1 200 000 $ (1)
Thatcher Demko	900 000 $ (3)
Caleb Jones	900 000 $ (3)
J.T. Compher	900 000 $ (1)
Rasmus Andersson	900 000 $ (3)
Nick Schmaltz	900 000 $ (1)
Jack Roslovic	900 000 $ (3)
Total Pro Players	21
Salary Commitment
Year 11 : 70 950 000 $
Year 12 : 58 200 000 $
Year 13 : 29 600 000 $
Year 14 : 17 000 000 $
Salary Average Commitment
Year 11 : 71 300 000 $
Year 12 : 58 550 000 $
Year 13 : 29 600 000 $
Year 14 : 17 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 70 950 000 $
Year 12 : 58 200 000 $
Year 13 : 29 600 000 $
Year 14 : 17 000 000 $

Farm Players Salaries
Gustav Forsling	180 000 $ (1)
Colton Sissons	170 000 $ (3)
John Gilmour	150 000 $ (1)
Richard Panik	120 000 $ (1)
Patrice Cormier	120 000 $ (1)
Tucker Poolman	100 000 $ (1)
Steven Santini	90 000 $ (2)
Josh Birkholz	90 000 $ (1)
Nick Jensen	90 000 $ (3)
Adam Morrison	90 000 $ (1)
Marcus Sorensen	80 000 $ (1)
Brendan Serville	80 000 $ (2)
Kevin Gravel	80 000 $ (1)
Josh Wesley	75 000 $ (3)
Hudson Fasching	75 000 $ (2)
Sean Malone	75 000 $ (2)
Brett Pollock	75 000 $ (3)
Justin Kirkland	75 000 $ (3)
Nikita Korostelev	75 000 $ (3)
Gleason Fournier	75 000 $ (2)
Luka Gracnar	75 000 $ (2)
Mason Appleton	74 167 $ (1)
Mathieu Joseph	72 833 $ (1)
Fredrik Forsberg	70 000 $ (1)
Niklas Lundstrom	65 000 $ (2)
Total Farm Players	25
Salary Commitment
Year 11 : 2 322 000 $
Year 12 : 1 095 000 $
Year 13 : 560 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 322 000 $
Year 12 : 1 095 000 $
Year 13 : 560 000 $
Year 14 : 0 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	8000 - 80 $ - 0 - 0,00%
Level 2:	6000 - 42 $ - 0 - 0,00%
Level 3:	3000 - 15 $ - 0 - 0,00%
Level 4:	5000 - 14 $ - 0 - 0,00%
Luxury :	1500 - 105 $ - 0 - 0,00%
Total Capacity :	23500
Farm
Farm Level 1:	2000 - 42 $ - 0 - 0,00%
Farm Level 2:	1000 - 22 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	71 228 889 $
Farm Players Total Salaries	3 517 778 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	121 722 451 $
Projected Bank Account	121 722 451 $

Pro Players Salaries
Steven Stamkos	10 350 000 $ (4)
Sidney Crosby	9 900 000 $ (3)
Connor McDavid	8 800 000 $ (1)
Marc-Andre Fleury	8 500 000 $ (1)
Drew Doughty	8 000 000 $ (4)
Aaron Ekblad	5 800 000 $ (1)
Patrik Laine	5 650 000 $ (2)
Anton Lander	1 800 000 $ (1)
Chris Wideman	1 500 000 $ (1)
Alex Biega	1 400 000 $ (2)
Jake DeBrusk	900 000 $ (2)
Darnell Nurse	900 000 $ (2)
Ivan Provorov	900 000 $ (1)
Carter Hart	900 000 $ (3)
Kasperi Kapanen	900 000 $ (2)
Ryan Donato	900 000 $ (3)
Nicolas Aube-Kubel	900 000 $ (3)
Mikko Rantanen	900 000 $ (1)
Matthew Tkachuk	900 000 $ (2)
Dominik Simon	750 000 $ (1)
Philippe Myers	678 889 $ (1)
Total Pro Players	21
Salary Commitment
Year 11 : 71 228 889 $
Year 12 : 41 600 000 $
Year 13 : 30 950 000 $
Year 14 : 18 350 000 $
Salary Average Commitment
Year 11 : 70 028 889 $
Year 12 : 40 400 000 $
Year 13 : 29 750 000 $
Year 14 : 17 150 000 $
Salary Cap with 1 Way Contract
Year 11 : 71 228 889 $
Year 12 : 41 600 000 $
Year 13 : 30 950 000 $
Year 14 : 18 350 000 $

Farm Players Salaries
J.T. Brown	180 000 $ (1)
Edward Pasquale	180 000 $ (1)
Trevor Van Riemsdyk	180 000 $ (1)
Brayden McNabb	180 000 $ (1)
Dmitri Jaskin	175 000 $ (2)
Yury Alexandrov	165 000 $ (1)
Jordan Nolan	165 000 $ (2)
Taylor Fedun	155 000 $ (2)
Nicola Riopel	150 000 $ (1)
Colin Wilson	140 000 $ (1)
Scott Harrington	140 000 $ (2)
Dylan McIlrath	140 000 $ (2)
Gaetan Haas	135 000 $ (3)
Dryden Hunt	115 000 $ (1)
Zack Mitchell	100 000 $ (2)
David Booth	100 000 $ (2)
Scott Glennie	95 000 $ (2)
Brady Vail	95 000 $ (2)
Chris Wagner	90 000 $ (3)
Ryan Tesink	90 000 $ (2)
Tyson Baillie	85 000 $ (2)
Eamon McAdam	75 000 $ (2)
Ales Stezka	75 000 $ (2)
Jack Glover	75 000 $ (3)
Adam Helewka	75 000 $ (3)
Conner Bleackley	75 000 $ (3)
Vaclav Karabacek	75 000 $ (3)
Ryan Collins	75 000 $ (3)
Dane Fox	70 000 $ (1)
Matt Luff	67 778 $ (1)
Total Farm Players	30
Salary Commitment
Year 11 : 3 517 778 $
Year 12 : 2 090 000 $
Year 13 : 600 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 3 492 778 $
Year 12 : 2 065 000 $
Year 13 : 600 000 $
Year 14 : 0 $

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nashville Arena
Level 1:	8000 - 90 $ - 0 - 0,00%
Level 2:	6000 - 55 $ - 0 - 0,00%
Level 3:	3000 - 30 $ - 0 - 0,00%
Level 4:	5000 - 20 $ - 0 - 0,00%
Luxury :	1500 - 175 $ - 0 - 0,00%
Total Capacity :	23500
Farm
Farm Level 1:	2000 - 45 $ - 0 - 0,00%
Farm Level 2:	1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	71 859 167 $
Farm Players Total Salaries	2 245 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	14 075 520 $
Projected Bank Account	14 075 520 $

Pro Players Salaries
Tyler Johnson	6 000 000 $ (5)
Tomas Hertl	5 500 000 $ (3)
Jordan Eberle	5 500 000 $ (1)
Jake Allen	5 500 000 $ (4)
Matt Niskanen	5 000 000 $ (3)
Alec Martinez	4 500 000 $ (4)
Marcus Johansson	4 500 000 $ (4)
Cody Hodgson	4 500 000 $ (2)
Sergei Kostitsyn	4 250 000 $ (1)
Derek Ryan	3 700 000 $ (3)
Tanner Pearson	3 650 000 $ (2)
Andy Greene	3 150 000 $ (2)
Carl Soderberg	3 000 000 $ (1)
Philip Larsen	3 000 000 $ (3)
Cody Ceci	2 500 000 $ (2)
Luke Schenn	2 100 000 $ (2)
Joonas Kemppainen	1 025 000 $ (3)
Sergey Andronov	1 025 000 $ (3)
Nic Petan	900 000 $ (2)
Gregory Hofmann	900 000 $ (2)
Anthony Stolarz	900 000 $ (2)
Rudolfs Balcers	759 167 $ (1)
Total Pro Players	22
Salary Commitment
Year 11 : 71 859 167 $
Year 12 : 58 350 000 $
Year 13 : 39 750 000 $
Year 14 : 20 500 000 $
Salary Average Commitment
Year 11 : 71 609 167 $
Year 12 : 58 100 000 $
Year 13 : 39 500 000 $
Year 14 : 20 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 71 859 167 $
Year 12 : 58 350 000 $
Year 13 : 39 750 000 $
Year 14 : 20 500 000 $

Farm Players Salaries
Mike Lee	150 000 $ (3)
Mark Fayne	140 000 $ (2)
Mark Flood	140 000 $ (2)
Petr Vrana	135 000 $ (2)
Cal O'Reilly	135 000 $ (2)
Lauri Tukonen	135 000 $ (2)
Keaton Ellerby	135 000 $ (2)
Carter Rowney	135 000 $ (2)
Patrick Dwyer	120 000 $ (2)
Mike Lundin	100 000 $ (1)
Tyler Beskorowany	100 000 $ (3)
Vladimir Ruzicka	85 000 $ (2)
Justin Azevedo	80 000 $ (2)
Joe Lavin	80 000 $ (2)
Emil Johansson	75 000 $ (3)
Zachary Fucale	75 000 $ (2)
Jason Clark	75 000 $ (1)
Joshua Turnbull	75 000 $ (1)
Zac Larraza	70 000 $ (2)
Aaron Ness	70 000 $ (1)
Travis Brown	70 000 $ (1)
Mikko Vainonen	65 000 $ (1)
Total Farm Players	22
Salary Commitment
Year 11 : 2 245 000 $
Year 12 : 1 790 000 $
Year 13 : 325 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 245 000 $
Year 12 : 1 790 000 $
Year 13 : 325 000 $
Year 14 : 0 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	7000 - 150 $ - 0 - 0,00%
Level 2:	5000 - 100 $ - 0 - 0,00%
Level 3:	2000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 46 $ - 0 - 0,00%
Luxury :	1000 - 250 $ - 0 - 0,00%
Total Capacity :	19000
Farm
Farm Level 1:	2000 - 45 $ - 0 - 0,00%
Farm Level 2:	1000 - 18 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	68 025 000 $
Farm Players Total Salaries	1 630 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	10 311 688 $
Projected Bank Account	10 311 688 $

Pro Players Salaries
Peter Mueller	7 000 000 $ (5)
Jack Johnson	6 750 000 $ (1)
Clarke MacArthur	5 000 000 $ (2)
Connor Hellebuyck	5 000 000 $ (2)
Nikita Gusev	4 500 000 $ (1)
Kevin Labanc	4 500 000 $ (4)
Matt Read	3 500 000 $ (1)
Josh Manson	3 500 000 $ (4)
Artem Anisimov	3 500 000 $ (1)
Ty Rattie	3 500 000 $ (2)
Damon Severson	3 000 000 $ (2)
Mikkel Boedker	2 600 000 $ (1)
Boone Jenner	2 600 000 $ (1)
Jan Rutta	2 500 000 $ (3)
Andrew Copp	2 500 000 $ (3)
Mark McNeill	2 100 000 $ (2)
Christopher Tanev	1 750 000 $ (1)
Marcus Kruger	1 500 000 $ (2)
Logan O'Connor	925 000 $ (1)
Jake Guentzel	900 000 $ (1)
Ben Harpur	900 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 11 : 68 025 000 $
Year 12 : 41 000 000 $
Year 13 : 20 000 000 $
Year 14 : 15 000 000 $
Salary Average Commitment
Year 11 : 68 025 000 $
Year 12 : 41 000 000 $
Year 13 : 20 000 000 $
Year 14 : 15 000 000 $
Salary Cap with 1 Way Contract
Year 11 : 68 025 000 $
Year 12 : 41 000 000 $
Year 13 : 20 000 000 $
Year 14 : 15 000 000 $

Farm Players Salaries
Jonathan Racine	100 000 $ (1)
Nick Petrecki	100 000 $ (1)
Jean-Francois Berube	100 000 $ (3)
Ben Hanowski	100 000 $ (1)
Carl Klingberg	90 000 $ (1)
Marko Dano	90 000 $ (1)
Zachary Hyman	90 000 $ (2)
Tyson Sexsmith	85 000 $ (1)
Stuart Percy	80 000 $ (1)
Brent Andrews	80 000 $ (3)
Maxime Tanguay	80 000 $ (1)
Daniil Zharkov	75 000 $ (2)
Brandon Whitney	75 000 $ (2)
Dalton Thrower	75 000 $ (2)
Kale Kessy	75 000 $ (3)
Chris Calnan	75 000 $ (2)
Garrett Meurs	70 000 $ (2)
Richard Nejezchleb	70 000 $ (1)
Mitchell Moroz	65 000 $ (1)
Joe Basaraba	55 000 $ (1)
Total Farm Players	20
Salary Commitment
Year 11 : 1 630 000 $
Year 12 : 715 000 $
Year 13 : 255 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 1 630 000 $
Year 12 : 715 000 $
Year 13 : 255 000 $
Year 14 : 0 $

RedWings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	8000 - 95 $ - 0 - 0,00%
Level 2:	6000 - 55 $ - 0 - 0,00%
Level 3:	2000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 45 $ - 0 - 0,00%
Luxury :	1000 - 250 $ - 0 - 0,00%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 30 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	70 537 500 $
Farm Players Total Salaries	3 337 500 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	20 634 055 $
Projected Bank Account	20 634 055 $

Pro Players Salaries
Evgeni Malkin	9 000 000 $ (4)
Mitchell Marner	7 500 000 $ (4)
Jonathan Quick	6 750 000 $ (2)
Chris Higgins	6 150 000 $ (2)
Kevin Shattenkirk	5 250 000 $ (3)
Filip Forsberg	5 000 000 $ (3)
Wayne Simmonds	5 000 000 $ (1)
Alex Galchenyuk	3 800 000 $ (1)
Brady Skjei	3 650 000 $ (2)
Leo Komarov	2 950 000 $ (1)
Kevin Hayes	2 500 000 $ (2)
Alexander Petrovic	1 800 000 $ (1)
Ryan Dzingel	1 800 000 $ (1)
Michael Stone	1 750 000 $ (2)
Derek Forbort	1 700 000 $ (3)
Justin Pogge	1 500 000 $ (3)
Kelsey Tessier	1 100 000 $ (1)
Calvin Petersen	900 000 $ (3)
Phillip Digiuseppe	900 000 $ (1)
Jakob Lilja	792 500 $ (1)
Sean Walker	745 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 11 : 70 537 500 $
Year 12 : 51 650 000 $
Year 13 : 30 850 000 $
Year 14 : 16 500 000 $
Salary Average Commitment
Year 11 : 68 887 500 $
Year 12 : 50 000 000 $
Year 13 : 30 850 000 $
Year 14 : 16 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 70 537 500 $
Year 12 : 51 650 000 $
Year 13 : 30 850 000 $
Year 14 : 16 500 000 $

Farm Players Salaries
Oscar Lindberg	180 000 $ (1)
Jordan Schroeder	180 000 $ (1)
Samuel Blais	175 000 $ (2)
Zemgus Girgensons	170 000 $ (3)
David Honzik	170 000 $ (3)
Tyler Wotherspoon	150 000 $ (3)
Radko Gudas	150 000 $ (2)
Nicolas Shore	150 000 $ (1)
Torrey Mitchell	135 000 $ (2)
Adam Polasek	120 000 $ (1)
Jonathan Matsumoto	115 000 $ (2)
Igor Makarov	115 000 $ (2)
Daniel Pribyl	100 000 $ (1)
Kyle Clifford	100 000 $ (2)
Max Gaede	100 000 $ (3)
Ryan Garbutt	95 000 $ (2)
Jhonas Enroth	95 000 $ (2)
Greg Pateryn	90 000 $ (2)
Jakub Culek	90 000 $ (3)
Nick Sorensen	90 000 $ (3)
Matt Donovan	90 000 $ (2)
Zack Stortini	77 500 $ (2)
Blake Siebenaler	75 000 $ (3)
Yasin Cisse	75 000 $ (2)
Rourke Chartier	75 000 $ (3)
Matt Murphy	75 000 $ (2)
Zach Nastasiuk	75 000 $ (2)
Martin Reway	75 000 $ (2)
Eric Cornel	75 000 $ (3)
Jan Kostalek	75 000 $ (2)
Total Farm Players	30
Salary Commitment
Year 11 : 3 337 500 $
Year 12 : 2 607 500 $
Year 13 : 995 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 3 337 500 $
Year 12 : 2 607 500 $
Year 13 : 995 000 $
Year 14 : 0 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	HSBC Arena
Level 1:	8000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 50 $ - 0 - 0,00%
Level 3:	2000 - 25 $ - 0 - 0,00%
Level 4:	4000 - 15 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 750 000 $
Farm Players Total Salaries	3 115 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	4 183 018 $
Projected Bank Account	4 183 018 $

Pro Players Salaries
James Neal	6 500 000 $ (3)
Oliver Ekman Larsson	6 250 000 $ (2)
Jay Bouwmeester	6 000 000 $ (1)
Jonathan Bernier	5 500 000 $ (3)
William Karlsson	4 800 000 $ (1)
Cam Fowler	4 700 000 $ (1)
Brock Nelson	4 300 000 $ (1)
Josh Bailey	4 150 000 $ (1)
Kyle Palmieri	4 000 000 $ (1)
Justin Schultz	4 000 000 $ (3)
Ryan Spooner	3 500 000 $ (2)
Matt Benning	3 500 000 $ (3)
Alex Chiasson	3 000 000 $ (3)
David Rittich	2 300 000 $ (1)
Sean Kuraly	1 800 000 $ (1)
Tanner Fritz	1 750 000 $ (2)
Joel Champagne	1 000 000 $ (1)
Maxim Gratchev	1 000 000 $ (1)
Christian Djoos	900 000 $ (2)
Travis Boyd	800 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 11 : 69 750 000 $
Year 12 : 34 900 000 $
Year 13 : 22 500 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 69 325 000 $
Year 12 : 33 875 000 $
Year 13 : 21 475 000 $
Year 14 : 0 $
Salary Cap with 1 Way Contract
Year 11 : 69 750 000 $
Year 12 : 34 900 000 $
Year 13 : 22 500 000 $
Year 14 : 0 $

Farm Players Salaries
David Savard	250 000 $ (3)
Adam Clendening	175 000 $ (2)
Matt Frattin	175 000 $ (1)
Mark Arcobello	150 000 $ (1)
Ryan Carpenter	140 000 $ (2)
Taylor Beck	140 000 $ (2)
Oscar Fantenberg	120 000 $ (1)
Johan Larsson	120 000 $ (1)
Austin Levi	100 000 $ (1)
Jordan Weal	100 000 $ (2)
Julian Melchiori	95 000 $ (2)
Mirko Hoefflin	95 000 $ (2)
Riley Sheahan	90 000 $ (1)
Austin Lotz	90 000 $ (3)
Maxime Clermont	90 000 $ (1)
Carl Dahlstrom	90 000 $ (1)
William Wrenn	90 000 $ (1)
Logan Shaw	80 000 $ (1)
Dominic Turgeon	75 000 $ (3)
Justin Bailey	75 000 $ (3)
Matthew Berkovitz	75 000 $ (3)
Nikolay Goldobin	75 000 $ (3)
Justin Hache	75 000 $ (1)
Curtis Hamilton	75 000 $ (2)
Timotej Sille	75 000 $ (2)
Elvis Merzlikins	75 000 $ (2)
Paul Carey	70 000 $ (1)
Alex Hutchings	70 000 $ (1)
Jamie Devane	70 000 $ (1)
Logan Nelson	65 000 $ (1)
Kent Simpson	50 000 $ (1)
Total Farm Players	31
Salary Commitment
Year 11 : 3 115 000 $
Year 12 : 1 610 000 $
Year 13 : 640 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 3 115 000 $
Year 12 : 1 610 000 $
Year 13 : 640 000 $
Year 14 : 0 $

Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Corel Center
Level 1:	8000 - 88 $ - 0 - 0,00%
Level 2:	6000 - 54 $ - 0 - 0,00%
Level 3:	2000 - 39 $ - 0 - 0,00%
Level 4:	4000 - 27 $ - 0 - 0,00%
Luxury :	1000 - 210 $ - 0 - 0,00%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 32 $ - 0 - 0,00%
Farm Level 2:	1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	72 125 000 $
Farm Players Total Salaries	2 835 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	7 748 977 $
Projected Bank Account	7 748 977 $

Pro Players Salaries
Andrei Markov	8 500 000 $ (2)
Mike Richards	7 650 000 $ (1)
Evgeni Dadonov	6 650 000 $ (4)
Zach Werenski	5 000 000 $ (4)
Max Domi	5 000 000 $ (4)
Nail Yakupov	4 300 000 $ (1)
Robin Lehner	4 000 000 $ (2)
Olli Maatta	3 500 000 $ (2)
Patrick Maroon	3 500 000 $ (1)
Tim Erixon	3 500 000 $ (3)
Carl Gunnarsson (1 Way Contract)	3 400 000 $ (2)
Erik Haula	3 000 000 $ (1)
Sebastian Wannstrom	2 650 000 $ (2)
Melker Karlsson	2 500 000 $ (2)
Jakub Jerabek	2 100 000 $ (1)
Calvin de Haan	1 750 000 $ (1)
Anders Nilsson	1 500 000 $ (2)
Blaze Lizotte	925 000 $ (1)
Travis Konecny	900 000 $ (1)
Pierre-Luc Dubois	900 000 $ (2)
Charles Hudon	900 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 11 : 72 125 000 $
Year 12 : 47 100 000 $
Year 13 : 20 150 000 $
Year 14 : 16 650 000 $
Salary Average Commitment
Year 11 : 72 125 000 $
Year 12 : 47 100 000 $
Year 13 : 20 150 000 $
Year 14 : 16 650 000 $
Salary Cap with 1 Way Contract
Year 11 : 72 125 000 $
Year 12 : 47 100 000 $
Year 13 : 20 150 000 $
Year 14 : 16 650 000 $

Farm Players Salaries
Ryan Shannon	150 000 $ (2)
Konstantin Koltsov	125 000 $ (1)
Jakub Klepis	125 000 $ (1)
Eddie Lack	120 000 $ (1)
Luke Witkowski	115 000 $ (1)
Maxim Mamin	100 000 $ (2)
Reece Scarlett	100 000 $ (2)
Garnet Hathaway	95 000 $ (1)
Jacob Middleton	90 000 $ (3)
Dean Kukan	90 000 $ (1)
Mackenzie MacEachern	90 000 $ (3)
Andrew Mangiapane	90 000 $ (2)
Blake Weyrick	90 000 $ (1)
Thomas(Chase) Perry	90 000 $ (3)
JC Lipon	85 000 $ (1)
Hunter Shinkaruk	85 000 $ (1)
Keith Aulie	85 000 $ (1)
Simon Hjalmarsson	75 000 $ (2)
Alex Kile	75 000 $ (2)
Ebbe Sionas	75 000 $ (2)
Geoff Platt	75 000 $ (2)
Gustav Olofsson	75 000 $ (2)
Keegan Kanzig	75 000 $ (3)
Josh Brown	75 000 $ (1)
Anton Karlsson	75 000 $ (3)
Alexander Younan	75 000 $ (3)
Ruzal Galeyev	75 000 $ (2)
Aleksi Saarela	75 000 $ (3)
Filip Sandberg	75 000 $ (2)
Lukas Zetterberg	75 000 $ (3)
Ludwig Blomstrand	70 000 $ (2)
Kevin Roy	65 000 $ (2)
Total Farm Players	32
Salary Commitment
Year 11 : 2 835 000 $
Year 12 : 1 745 000 $
Year 13 : 645 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 810 000 $
Year 12 : 1 720 000 $
Year 13 : 645 000 $
Year 14 : 0 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	8000 - 83 $ - 0 - 0,00%
Level 2:	5000 - 58 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 179 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 050 000 $
Farm Players Total Salaries	2 370 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	19 895 640 $
Projected Bank Account	19 895 640 $

Pro Players Salaries
Jonathan Toews	9 250 000 $ (3)
Taylor Hall	8 000 000 $ (3)
Aleksander Barkov	7 500 000 $ (4)
John Carlson	6 500 000 $ (3)
Elias Lindholm	6 000 000 $ (4)
Semyon Varlamov	5 700 000 $ (1)
Adam Larsson	5 150 000 $ (2)
Dennis Seidenberg	3 500 000 $ (1)
Marc Methot	2 750 000 $ (1)
Cal Clutterbuck	2 300 000 $ (1)
Joseph Blandisi	1 800 000 $ (1)
Eric Fehr	1 750 000 $ (2)
Christopher Gibson	1 500 000 $ (1)
Gabriel Dumont	1 500 000 $ (1)
Tyler Bertuzzi	1 400 000 $ (1)
Scott Laughton	900 000 $ (1)
Erik Cernak	900 000 $ (2)
Sebastian Aho	900 000 $ (1)
Jiri Novotny	900 000 $ (1)
Scott Kosmachuk	850 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 11 : 69 050 000 $
Year 12 : 45 050 000 $
Year 13 : 37 250 000 $
Year 14 : 13 500 000 $
Salary Average Commitment
Year 11 : 69 050 000 $
Year 12 : 45 050 000 $
Year 13 : 37 250 000 $
Year 14 : 13 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 69 050 000 $
Year 12 : 45 050 000 $
Year 13 : 37 250 000 $
Year 14 : 13 500 000 $

Farm Players Salaries
Stephane Da Costa	160 000 $ (2)
Matt Moulson	150 000 $ (2)
Zach Trotman	150 000 $ (2)
Jim Slater	150 000 $ (2)
Troy Stetcher	150 000 $ (1)
Ondrej Roman	140 000 $ (2)
Jeff Glass	130 000 $ (1)
Jarred Tinordi	130 000 $ (2)
Keith Seabrook	100 000 $ (1)
Michael Mersch	100 000 $ (2)
Reece Willcox	100 000 $ (2)
Francois Bouchard	100 000 $ (1)
Ryan Stanton	95 000 $ (1)
Eddie Wittchow	90 000 $ (2)
John Hayden	90 000 $ (2)
Patrick Wey	85 000 $ (1)
Tye McGinn	85 000 $ (1)
Jordan Subban	75 000 $ (2)
Jarrod Maidens	75 000 $ (2)
Zachary Sawchenko	75 000 $ (2)
Scott Sabourin	70 000 $ (1)
Roy Radke	70 000 $ (1)
Total Farm Players	22
Salary Commitment
Year 11 : 2 370 000 $
Year 12 : 1 485 000 $
Year 13 : 0 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 370 000 $
Year 12 : 1 485 000 $
Year 13 : 0 $
Year 14 : 0 $

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines Arena
Level 1:	8000 - 100 $ - 0 - 0,00%
Level 2:	6000 - 60 $ - 0 - 0,00%
Level 3:	3000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	74 400 000 $
Farm Players Total Salaries	2 415 000 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	35 726 198 $
Projected Bank Account	35 726 198 $

Pro Players Salaries
Anze Kopitar	10 350 000 $ (5)
Nikita Kucherov	8 000 000 $ (2)
Jeff Carter	7 500 000 $ (1)
Ryan Johansen	6 650 000 $ (2)
Jared Spurgeon	6 000 000 $ (4)
Cory Schneider	5 750 000 $ (2)
Jonathan Huberdeau	4 500 000 $ (1)
Andre Burakowsky	4 300 000 $ (1)
Niklas Hjalmarsson	3 400 000 $ (1)
Colton Sceviour	2 350 000 $ (1)
Emerson Etem	2 300 000 $ (1)
Matthew Peca	1 800 000 $ (1)
Jamie McGinn	1 500 000 $ (2)
Justin Fontaine	1 500 000 $ (3)
Viktor Stalberg	1 500 000 $ (3)
Travis Sanheim	900 000 $ (2)
Valeri Nichushkin	900 000 $ (2)
Scott Wedgewood	900 000 $ (2)
Michael McCarron	900 000 $ (1)
Jonas Siegenthaler	900 000 $ (3)
Chandler Stephenson	900 000 $ (1)
Adam Fox	900 000 $ (3)
Matt Roy	700 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 11 : 74 400 000 $
Year 12 : 45 750 000 $
Year 13 : 21 150 000 $
Year 14 : 16 350 000 $
Salary Average Commitment
Year 11 : 73 841 667 $
Year 12 : 45 191 667 $
Year 13 : 20 591 667 $
Year 14 : 15 791 667 $
Salary Cap with 1 Way Contract
Year 11 : 74 400 000 $
Year 12 : 45 750 000 $
Year 13 : 21 150 000 $
Year 14 : 16 350 000 $

Farm Players Salaries
Anton Forsberg	160 000 $ (2)
Kurtis MacDermid	160 000 $ (1)
Remi Elie	140 000 $ (1)
Justin Weller	130 000 $ (1)
Evgeny Medvedev	120 000 $ (2)
Stephen Johns	120 000 $ (1)
Casey Borer	100 000 $ (1)
Rod Pelley	100 000 $ (1)
Steve Oleksy	100 000 $ (2)
Evgeny Grachev	100 000 $ (2)
Mike Hoeffel	100 000 $ (2)
Mike Blunden	100 000 $ (2)
David Gilbert	90 000 $ (3)
Michael Latta	90 000 $ (3)
Mattias Modig	90 000 $ (1)
Andrew Yogan	85 000 $ (1)
Danny Biega	80 000 $ (1)
Julius Bergman	75 000 $ (3)
Evan Cowley	75 000 $ (2)
Dillon Heatherington	75 000 $ (2)
Karson Kuhlman	75 000 $ (1)
Rickard Hugg	75 000 $ (3)
Adam Marsh	70 000 $ (1)
Taylor Doherty	55 000 $ (1)
Colin Jacobs	50 000 $ (1)
Total Farm Players	25
Salary Commitment
Year 11 : 2 415 000 $
Year 12 : 1 160 000 $
Year 13 : 330 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 415 000 $
Year 12 : 1 160 000 $
Year 13 : 330 000 $
Year 14 : 0 $

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	8000 - 100 $ - 0 - 0,00%
Level 2:	6000 - 60 $ - 0 - 0,00%
Level 3:	3000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 27 $ - 0 - 0,00%
Luxury :	1000 - 195 $ - 0 - 0,00%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 43 $ - 0 - 0,00%
Farm Level 2:	1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	70 942 500 $
Farm Players Total Salaries	2 412 250 $
Coaches Total Salaries	600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 69 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	22 416 845 $
Projected Bank Account	22 416 845 $

Pro Players Salaries
Henrik Zetterberg (1 Way Contract)	9 750 000 $ (1)
Mark Giordano	7 000 000 $ (5)
Tyson Barrie	5 800 000 $ (1)
Bobby Ryan	5 500 000 $ (1)
Cam Atkinson	5 000 000 $ (4)
Jake Muzzin	5 000 000 $ (2)
Mikko Koivu	4 750 000 $ (3)
Jonathan Drouin	4 300 000 $ (1)
Brian Boyle	3 500 000 $ (3)
Brendan Smith	3 000 000 $ (2)
Jordie Benn	2 800 000 $ (1)
Kris Russell	2 800 000 $ (1)
Riley Nash	2 300 000 $ (1)
Landon Ferraro	1 800 000 $ (1)
Andrew Hammond	1 500 000 $ (1)
Jacob Josefson	1 500 000 $ (3)
Andrew Ebbett	1 100 000 $ (2)
Vinni Lettieri	950 000 $ (1)
Warren Foegele	900 000 $ (3)
Artturi Lehkonen	900 000 $ (2)
Alexandar Georgiev	792 500 $ (1)
Total Pro Players	21
Salary Commitment
Year 11 : 70 942 500 $
Year 12 : 32 650 000 $
Year 13 : 22 650 000 $
Year 14 : 12 000 000 $
Salary Average Commitment
Year 11 : 69 442 500 $
Year 12 : 31 150 000 $
Year 13 : 21 150 000 $
Year 14 : 10 500 000 $
Salary Cap with 1 Way Contract
Year 11 : 70 942 500 $
Year 12 : 32 650 000 $
Year 13 : 22 650 000 $
Year 14 : 12 000 000 $

Farm Players Salaries
Philippe Dupuis	175 000 $ (1)
Morgan Ellis	150 000 $ (1)
Matt Hunwick	130 000 $ (1)
Jiri Sekac	110 000 $ (2)
Shawn Lalonde	100 000 $ (2)
Ross Johnston	100 000 $ (3)
Matt Mahalak	97 500 $ (1)
Jake Evans	90 000 $ (3)
Zack MacEwen	84 750 $ (1)
Valeri Vasiliev	80 000 $ (1)
Taylor Chorney	80 000 $ (2)
Adam Tambellini	75 000 $ (2)
Jens Looke	75 000 $ (3)
Darby Llewellyn	75 000 $ (2)
Kyle Jenkins	75 000 $ (2)
Mario Lucia	75 000 $ (1)
Steve Bernier	75 000 $ (1)
Kyle Beach	75 000 $ (2)
Roland Mckeown	75 000 $ (3)
Michael Spacek	75 000 $ (3)
Spencer Watson	75 000 $ (3)
Erik Thorell	70 000 $ (1)
Micheal Wall	70 000 $ (1)
Jackson Houck	70 000 $ (1)
Edgars Kulda	55 000 $ (1)
Francois Tremblay	50 000 $ (1)
Maximilien Le Sieur	50 000 $ (1)
Seth Ambroz	50 000 $ (1)
Karl Johansson	50 000 $ (1)
Total Farm Players	29
Salary Commitment
Year 11 : 2 412 250 $
Year 12 : 1 080 000 $
Year 13 : 490 000 $
Year 14 : 0 $
Salary Average Commitment
Year 11 : 2 412 250 $
Year 12 : 1 080 000 $
Year 13 : 490 000 $
Year 14 : 0 $

Salary Cap Centrale

Team	Current Fund	Season Salary Cap	Under Maximum of 69 000 000 $ Available Cap Space	Over Minimum of 0 $	Farm Salary Cap	Under Maximum of 30 000 000 $	Pro Players	Farm Players	Total Players
Avalanches	13 306 907 $	74 067 500 $	-5 067 500 $	74 067 500 $	1 905 000 $	28 095 000 $	27	22	49
BlackHawks	9 723 399 $	75 450 000 $	-6 450 000 $	75 450 000 $	2 187 500 $	27 812 500 $	25	22	47
BlueJacket	14 050 258 $	66 700 000 $	2 300 000 $	66 700 000 $	2 227 500 $	27 772 500 $	17	24	41
Blues	75 268 449 $	70 450 000 $	-1 450 000 $	70 450 000 $	3 492 500 $	26 507 500 $	21	30	51
Bruins	21 340 363 $	69 800 000 $	-800 000 $	69 800 000 $	2 545 000 $	27 455 000 $	21	28	49
Canadiens	44 543 675 $	68 800 000 $	200 000 $	68 800 000 $	2 915 000 $	27 085 000 $	20	29	49
Canucks	46 970 080 $	74 060 000 $	-5 060 000 $	74 060 000 $	1 465 000 $	28 535 000 $	25	17	42
Capitals	9 502 025 $	75 574 125 $	-6 574 125 $	75 574 125 $	1 685 000 $	28 315 000 $	26	20	46
Coyotes	9 065 245 $	67 317 500 $	1 682 500 $	67 317 500 $	2 635 917 $	27 364 083 $	20	31	51
Devils	33 318 362 $	65 859 167 $	3 140 833 $	65 859 167 $	1 835 000 $	28 165 000 $	20	21	41
Ducks	474 818 $	65 400 000 $	3 600 000 $	65 400 000 $	2 295 000 $	27 705 000 $	20	22	42
Flames	80 421 239 $	71 760 000 $	-2 760 000 $	71 760 000 $	2 552 500 $	27 447 500 $	23	25	48
Flyers	17 107 672 $	67 930 000 $	1 070 000 $	67 930 000 $	1 692 412 $	28 307 588 $	20	19	39
GoldenKnights	20 004 625 $	70 350 000 $	-1 350 000 $	70 350 000 $	3 101 667 $	26 898 333 $	21	28	49
Hurricanes	14 786 674 $	70 325 000 $	-1 325 000 $	70 325 000 $	2 310 000 $	27 690 000 $	20	24	44
Islanders	36 198 492 $	71 800 000 $	-2 800 000 $	71 800 000 $	2 736 500 $	27 263 500 $	22	28	50
Jets	157 450 367 $	70 575 000 $	-1 575 000 $	70 575 000 $	2 722 500 $	27 277 500 $	20	27	47
Kings	54 755 772 $	70 050 000 $	-1 050 000 $	70 050 000 $	2 622 500 $	27 377 500 $	22	27	49
Lightning	25 641 581 $	76 300 000 $	-7 300 000 $	76 300 000 $	3 035 000 $	26 965 000 $	25	27	52
MapleLeafs	5 333 732 $	69 300 000 $	-300 000 $	69 300 000 $	3 380 000 $	26 620 000 $	22	28	50
Nordiques	11 940 483 $	67 767 500 $	1 232 500 $	67 767 500 $	2 235 000 $	27 765 000 $	19	18	37
Oilers	63 996 515 $	65 200 000 $	3 800 000 $	65 200 000 $	2 288 667 $	27 711 333 $	21	28	49
Panthers	86 398 401 $	70 950 000 $	-1 950 000 $	70 950 000 $	2 322 000 $	27 678 000 $	21	25	46
Penguins	121 722 451 $	71 228 889 $	-2 228 889 $	71 228 889 $	3 517 778 $	26 482 222 $	21	30	51
Predators	14 075 520 $	71 859 167 $	-2 859 167 $	71 859 167 $	2 245 000 $	27 755 000 $	22	22	44
Rangers	10 311 688 $	68 025 000 $	975 000 $	68 025 000 $	1 630 000 $	28 370 000 $	21	20	41
RedWings	20 634 055 $	70 537 500 $	-1 537 500 $	70 537 500 $	3 337 500 $	26 662 500 $	21	30	51
Sabres	4 183 018 $	69 750 000 $	-750 000 $	69 750 000 $	3 115 000 $	26 885 000 $	20	31	51
Senators	7 748 977 $	72 125 000 $	-3 125 000 $	72 125 000 $	2 835 000 $	27 165 000 $	21	32	53
Sharks	19 895 640 $	69 050 000 $	-50 000 $	69 050 000 $	2 370 000 $	27 630 000 $	20	22	42
Stars	35 726 198 $	74 400 000 $	-5 400 000 $	74 400 000 $	2 415 000 $	27 585 000 $	23	25	48
Wild	22 416 845 $	70 942 500 $	-1 942 500 $	70 942 500 $	2 412 250 $	27 587 750 $	21	29	50

Back to the Top

Team Finance for Ligue Nationale de Vrai Hockey Virtuel

Update - 8 juillet 2020 at 10:45

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %