Team Finance for Ligue Nationale de Vrai Hockey Virtuel

Update - 19 avril 2018 at 16:06

Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - 88 $ - 0 - 0,00%
Level 2: 6000 - 57 $ - 0 - 0,00%
Level 3: 3000 - 23 $ - 0 - 0,00%
Level 4: 5000 - 17 $ - 0 - 0,00%
Luxury : 1000 - 184 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 050 000 $
Farm Players Total Salaries2 230 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account20 963 314 $
Projected Bank Account20 963 314 $

Pro Players Salaries

Pavel Datsyuk 7 500 000 $ (1)
Phil Kessel 7 000 000 $ (2)
P.K. Subban 6 500 000 $ (1)
John Gibson 6 000 000 $ (1)
Mikko Koivu 5 500 000 $ (1)
Ryan Nugent-Hopkins 5 000 000 $ (2)
Erik Johnson 4 700 000 $ (2)
Dustin Byfuglien 4 500 000 $ (1)
Nail Yakupov 3 800 000 $ (1)
Ryan Strome 2 350 000 $ (1)
Jared Cowen 1 800 000 $ (1)
Brandon Bollig 1 000 000 $ (2)
Alexei Marchenko 900 000 $ (1)
Sam Reinhart 900 000 $ (2)
Max Domi 900 000 $ (1)
Oscar Klefbom 900 000 $ (2)
Josh Anderson 900 000 $ (2)
Alan Quine 900 000 $ (2)
Total Pro Players18
Salary Commitment
Year 9 : 61 050 000 $
Year 10 : 21 300 000 $
Year 11 : 0 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 61 050 000 $
Year 10 : 21 300 000 $
Year 11 : 0 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 61 050 000 $
Year 10 : 21 300 000 $
Year 11 : 0 $
Year 12 : 0 $

Farm Players Salaries

Milan Jurcina 135 000 $ (1)
Justin Holl 120 000 $ (1)
Jesse Blacker 110 000 $ (3)
Ethan Werek 110 000 $ (3)
Alexander Svitov 100 000 $ (1)
Dillon Fournier 90 000 $ (2)
Curtis Lazar 90 000 $ (3)
Carl Dahlstrom 90 000 $ (3)
Trevor Cann 85 000 $ (2)
Gaelan Patterson 85 000 $ (3)
Troy Rutkowski 85 000 $ (2)
Justin Jokinen 85 000 $ (3)
Robert Czarnik 85 000 $ (3)
Pius Suter 80 000 $ (3)
Ville Pokka 80 000 $ (3)
X - Andru Matsoukas 80 000 $ (9)
Fredrik Pettersson-Wentzel 80 000 $ (1)
Henri Ikonen 75 000 $ (3)
Benjamin Casavant 75 000 $ (3)
Geordie Wudrick 75 000 $ (1)
Andreas Soderberg 75 000 $ (3)
Gregg Sutch 70 000 $ (1)
Lars Volden 70 000 $ (2)
Steven Shipley 70 000 $ (1)
Logan Nelson 65 000 $ (3)
Andrew Campbell 65 000 $ (2)
Joe Lavin 0 $ (0)
Total Farm Players27
Salary Commitment
Year 9 : 2 230 000 $
Year 10 : 1 580 000 $
Year 11 : 1 185 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 230 000 $
Year 10 : 1 580 000 $
Year 11 : 1 185 000 $
Year 12 : 80 000 $

BlackHawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - 85 $ - 0 - 0,00%
Level 2: 6000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 215 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 28 $ - 0 - 0,00%
Farm Level 2: 1000 - 11 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 150 000 $
Farm Players Total Salaries2 050 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account741 341 $
Projected Bank Account741 341 $

Pro Players Salaries

Simon Gagne 7 500 000 $ (2)
Antoine Vermette 5 600 000 $ (1)
Jiri Hudler 5 000 000 $ (1)
Milan Lucic 4 900 000 $ (2)
Dennis Wideman 4 500 000 $ (1)
Logan Couture 4 250 000 $ (1)
Chris Stewart 4 000 000 $ (1)
Kyle Quincey 3 500 000 $ (3)
Paul Martin 3 150 000 $ (1)
Marek Zagrapan 2 400 000 $ (1)
Kevin Connauton 1 000 000 $ (1)
Michael Houser 800 000 $ (1)
Raphael Bussieres 700 000 $ (2)
Robert Baillargeon 700 000 $ (2)
Shane McColgan 600 000 $ (2)
Benjamin Gallacher 550 000 $ (2)
Total Pro Players16
Salary Commitment
Year 9 : 49 150 000 $
Year 10 : 18 450 000 $
Year 11 : 3 500 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 49 000 000 $
Year 10 : 17 950 000 $
Year 11 : 3 500 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 49 150 000 $
Year 10 : 18 450 000 $
Year 11 : 3 500 000 $
Year 12 : 0 $

Farm Players Salaries

Tomas Kubalik 175 000 $ (1)
Antti Raanta 175 000 $ (2)
Sven Andrighetto 175 000 $ (2)
Michael Stone 150 000 $ (1)
Drew Schiestel 150 000 $ (2)
Jyrki Jokipakka 140 000 $ (1)
Andreas Nodl 140 000 $ (1)
Cal Clutterbuck 100 000 $ (2)
Colton Sceviour 100 000 $ (2)
Anton Gustafsson 95 000 $ (2)
Adam Janosik 90 000 $ (1)
Jimmy Hayes 90 000 $ (1)
Dmitri Vorobiev 85 000 $ (1)
X - Sébastien Paris-Lortie 80 000 $ (9)
Brian Ferlin 80 000 $ (1)
Garth Murray 80 000 $ (1)
Marek Tvrdon 75 000 $ (2)
Zac Larraza 70 000 $ (2)
Dustin Walsh 0 $ (0)
Nicola Riopel 0 $ (0)
Nick Oliver 0 $ (0)
Total Farm Players21
Salary Commitment
Year 9 : 2 050 000 $
Year 10 : 1 020 000 $
Year 11 : 80 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 050 000 $
Year 10 : 1 020 000 $
Year 11 : 80 000 $
Year 12 : 80 000 $

BlueJacket



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationWide
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 50 $ - 0 - 0,00%
Level 3: 3000 - 20 $ - 0 - 0,00%
Level 4: 5000 - 15 $ - 0 - 0,00%
Luxury : 1500 - 135 $ - 0 - 0,00%
Total Capacity :22500
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 450 000 $
Farm Players Total Salaries2 585 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account10 210 026 $
Projected Bank Account10 210 026 $

Pro Players Salaries

Tyler Seguin 9 000 000 $ (4)
Taylor Hall 8 000 000 $ (5)
Henrik Lundqvist 7 500 000 $ (3)
Claude Giroux 7 500 000 $ (1)
Brad Stuart 6 750 000 $ (2)
Nathan MacKinnon 4 700 000 $ (1)
Roman Josi 4 500 000 $ (3)
Victor Hedman 4 500 000 $ (1)
Kevin Poulin 1 400 000 $ (1)
Louis Leblanc 1 400 000 $ (1)
Ryan Spooner 900 000 $ (1)
Alexander Wennberg 900 000 $ (2)
David Pastrnak 900 000 $ (2)
Will Butcher 900 000 $ (3)
Kevin Fiala 900 000 $ (3)
Jake Mccabe 900 000 $ (2)
Seth Jones 900 000 $ (2)
Kyle Connor 900 000 $ (3)
Total Pro Players18
Salary Commitment
Year 9 : 62 450 000 $
Year 10 : 42 050 000 $
Year 11 : 31 700 000 $
Year 12 : 17 000 000 $
Salary Average Commitment
Year 9 : 62 450 000 $
Year 10 : 42 050 000 $
Year 11 : 31 700 000 $
Year 12 : 17 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 62 450 000 $
Year 10 : 42 050 000 $
Year 11 : 31 700 000 $
Year 12 : 17 000 000 $

Farm Players Salaries

Michael Kostka 150 000 $ (2)
Erik Gustafsson 150 000 $ (2)
Mika Noronen 120 000 $ (1)
John Ramage 100 000 $ (3)
Maxim Gratchev 100 000 $ (2)
Artur Gavrus 95 000 $ (2)
Brendan Gaunce 90 000 $ (3)
Bryan Rust 90 000 $ (1)
Andy Andreoff 90 000 $ (3)
William Wrenn 90 000 $ (3)
Duncan Siemens 90 000 $ (3)
Martin Frk 90 000 $ (3)
Josh Unice 90 000 $ (1)
Jordon Southorn 90 000 $ (3)
Mark Jankowski 90 000 $ (3)
Griffin Reinhart 85 000 $ (3)
Dakota Mermis 80 000 $ (3)
Gavin Bayreuther 80 000 $ (3)
X - Jean-François Langelier 80 000 $ (9)
Danick Paquette 75 000 $ (1)
Jason Kasdorf 75 000 $ (2)
Bill Arnold 75 000 $ (1)
Yasin Cisse 70 000 $ (1)
Marc-Olivier Roy 70 000 $ (2)
Alex Coulombe 65 000 $ (1)
Kevin Sundher 65 000 $ (1)
Goran Bezina 65 000 $ (2)
Krys Kolanos 65 000 $ (2)
Fabian Gunnarsson 55 000 $ (3)
Denis Kamaev 55 000 $ (2)
Total Farm Players30
Salary Commitment
Year 9 : 2 585 000 $
Year 10 : 1 935 000 $
Year 11 : 1 110 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 585 000 $
Year 10 : 1 935 000 $
Year 11 : 1 110 000 $
Year 12 : 80 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7000 - 91 $ - 0 - 0,00%
Level 2: 6000 - 57 $ - 0 - 0,00%
Level 3: 2000 - 38 $ - 0 - 0,00%
Level 4: 4000 - 24 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 600 000 $
Farm Players Total Salaries2 140 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account67 187 782 $
Projected Bank Account67 187 782 $

Pro Players Salaries

Brad Marchand 8 000 000 $ (5)
Sergei Bobrovsky 6 500 000 $ (3)
Jason Spezza 5 750 000 $ (1)
Chris Higgins 5 500 000 $ (2)
Kyle Turris 4 900 000 $ (1)
Ryan Ellis 4 000 000 $ (3)
Matt Niskanen 4 000 000 $ (2)
Nick Foligno 3 650 000 $ (1)
Kevin Dallman 3 500 000 $ (1)
Anders Lee 2 500 000 $ (1)
Jake Gardiner 2 400 000 $ (1)
James Sheppard 1 400 000 $ (1)
Mikael Tellqvist 1 100 000 $ (2)
Dale Weise 1 000 000 $ (2)
Ben Ryan 950 000 $ (2)
Martin Marincin 900 000 $ (1)
Niklas Lundstrom 900 000 $ (3)
Joel Armia 900 000 $ (3)
Henrik Samuelsson 750 000 $ (3)
Jaynen Rissling 700 000 $ (3)
Dillon Donnelly 650 000 $ (3)
Max Friberg 600 000 $ (3)
Yannick Veilleux 550 000 $ (3)
Tyrel Seaman 500 000 $ (3)
Marek Viedensky 0 $ (0)
Thomas Larkin 0 $ (0)
Total Pro Players26
Salary Commitment
Year 9 : 61 600 000 $
Year 10 : 36 600 000 $
Year 11 : 24 050 000 $
Year 12 : 8 000 000 $
Salary Average Commitment
Year 9 : 63 016 666 $
Year 10 : 37 100 000 $
Year 11 : 24 050 000 $
Year 12 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 61 600 000 $
Year 10 : 36 600 000 $
Year 11 : 24 050 000 $
Year 12 : 8 000 000 $

Farm Players Salaries

Jordan Caron 150 000 $ (2)
Josh Jooris 150 000 $ (2)
Alexander Urbom 150 000 $ (2)
Nick Spaling 140 000 $ (1)
Barry Tallackson 140 000 $ (2)
Klas Dahlbeck 120 000 $ (1)
Ben Smith 120 000 $ (1)
Yannick Weber 115 000 $ (1)
Mikko Koskinen 115 000 $ (1)
Philip McRae 100 000 $ (1)
Brenden Dillon 100 000 $ (1)
Mathieu Corbeil 95 000 $ (1)
Mathieu Brodeur 80 000 $ (2)
Philippe Cornet 80 000 $ (2)
X - Kevin Ouellette 80 000 $ (9)
Tyler Pitlick 75 000 $ (1)
Daniel Delisle 70 000 $ (3)
Troy Vance 70 000 $ (2)
Brett Bulmer 70 000 $ (1)
Philip Tot 65 000 $ (3)
Colin Suellentrop 55 000 $ (2)
Antoine Lafleur 0 $ (0)
Cade Fairchild 0 $ (0)
Total Farm Players23
Salary Commitment
Year 9 : 2 140 000 $
Year 10 : 1 090 000 $
Year 11 : 215 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 140 000 $
Year 10 : 1 090 000 $
Year 11 : 215 000 $
Year 12 : 80 000 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 58 $ - 0 - 0,00%
Level 3: 3000 - 26 $ - 0 - 0,00%
Level 4: 5000 - 21 $ - 0 - 0,00%
Luxury : 1500 - 134 $ - 0 - 0,00%
Total Capacity :22500
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 18 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 450 000 $
Farm Players Total Salaries2 615 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account23 417 167 $
Projected Bank Account23 417 167 $

Pro Players Salaries

Jamie Benn 8 500 000 $ (3)
Shea Weber 7 500 000 $ (3)
Mike Richards 7 500 000 $ (1)
Andrei Kostitsyn 7 500 000 $ (4)
Alex Galchenyuk 4 000 000 $ (2)
Gilbert Brule 3 650 000 $ (2)
Josh Gorges 3 500 000 $ (1)
David Schlemko 3 200 000 $ (2)
Gustav Nyquist 3 200 000 $ (1)
Louie Caporusso 2 100 000 $ (2)
Danny DeKeyser 1 100 000 $ (1)
Francois Bouchard 1 000 000 $ (2)
Brayden Point 900 000 $ (3)
Boo Nieves 900 000 $ (3)
Jack Eichel 900 000 $ (2)
Jonathan Bernier 0 $ (0)
Shawn Lalonde 0 $ (0)
Total Pro Players17
Salary Commitment
Year 9 : 55 450 000 $
Year 10 : 40 150 000 $
Year 11 : 25 300 000 $
Year 12 : 7 500 000 $
Salary Average Commitment
Year 9 : 53 950 000 $
Year 10 : 38 650 000 $
Year 11 : 23 800 000 $
Year 12 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 55 450 000 $
Year 10 : 40 150 000 $
Year 11 : 25 300 000 $
Year 12 : 7 500 000 $

Farm Players Salaries

Evgeny Medvedev 140 000 $ (1)
Justin Falk 110 000 $ (1)
Matt Tennyson 100 000 $ (2)
Kirill Lyamin 100 000 $ (2)
Jean-Phillipe Cote 100 000 $ (2)
Adam Pardy 100 000 $ (1)
Luca Caputi 95 000 $ (3)
James Wright 95 000 $ (1)
Max Nicastro 95 000 $ (1)
Olivier Roy 95 000 $ (1)
Kyle Wilson 95 000 $ (1)
Kristopher Foucault 90 000 $ (1)
Ryan Howse 90 000 $ (3)
Jake Paterson 90 000 $ (3)
Philip Lane 90 000 $ (1)
Brandon Davidson 90 000 $ (3)
Nicolas Kerdiles 85 000 $ (3)
X - Simon Gratton 80 000 $ (9)
Johan Sundstrom 80 000 $ (2)
Ben Winnett 80 000 $ (3)
Austin Madaisky 80 000 $ (1)
Austen Brassard 75 000 $ (2)
Joachim Nermark 75 000 $ (2)
Sebastian Collberg 75 000 $ (3)
Martin Ouellette 75 000 $ (1)
Samuel Kurker 70 000 $ (3)
Max Gardiner 70 000 $ (1)
Dane Fox 70 000 $ (3)
Garrett Meurs 70 000 $ (2)
Ales Kilnar 55 000 $ (3)
Total Farm Players30
Salary Commitment
Year 9 : 2 615 000 $
Year 10 : 1 480 000 $
Year 11 : 880 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 615 000 $
Year 10 : 1 480 000 $
Year 11 : 880 000 $
Year 12 : 80 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 7000 - 70 $ - 0 - 0,00%
Level 2: 6000 - 35 $ - 0 - 0,00%
Level 3: 3000 - 20 $ - 0 - 0,00%
Level 4: 5000 - 10 $ - 0 - 0,00%
Luxury : 1000 - 150 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 950 000 $
Farm Players Total Salaries2 325 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account48 085 101 $
Projected Bank Account48 085 101 $

Pro Players Salaries

Eric Staal 9 000 000 $ (3)
John Tavares 7 500 000 $ (1)
Sean Monahan 5 650 000 $ (2)
Ryan McDonagh 5 500 000 $ (2)
Pierre-Marc Bouchard 5 500 000 $ (1)
Frederik Andersen 4 800 000 $ (1)
Andrej Meszaros 4 500 000 $ (2)
Sami Vatanen 3 100 000 $ (2)
Tom Pyatt 3 100 000 $ (2)
Jean Gabriel Pageau 2 800 000 $ (1)
Trevor Van Riemsdyk 1 800 000 $ (1)
Roman Horak 1 800 000 $ (1)
Ryan O'Marra 1 400 000 $ (1)
Esa Lindell 900 000 $ (2)
Charles Hudon 900 000 $ (3)
Jacob De La Rose 900 000 $ (3)
Cody Ceci 900 000 $ (1)
Ondrej Kase 900 000 $ (3)
Total Pro Players18
Salary Commitment
Year 9 : 60 950 000 $
Year 10 : 34 450 000 $
Year 11 : 11 700 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 60 450 000 $
Year 10 : 33 950 000 $
Year 11 : 11 700 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 60 950 000 $
Year 10 : 34 450 000 $
Year 11 : 11 700 000 $
Year 12 : 0 $

Farm Players Salaries

Andre Benoit 150 000 $ (1)
Kevin Quick 140 000 $ (2)
Shawn Matthias 140 000 $ (1)
Andreas Martinsen 115 000 $ (1)
Justin Fontaine 100 000 $ (2)
Philip Samuelsson 100 000 $ (1)
Harri Sateri 100 000 $ (1)
Corban Knight 95 000 $ (2)
Nick Cousins 90 000 $ (2)
Jimmy Vesey 90 000 $ (2)
Peter Delmas 90 000 $ (1)
Maxime Clermont 90 000 $ (1)
Jesper Pettersson 90 000 $ (2)
Justin Sefton 90 000 $ (2)
Sean Kuraly 85 000 $ (2)
Dylan Blujus 80 000 $ (3)
X - Mathieu Roy 80 000 $ (9)
Tanner Richard 80 000 $ (2)
Robin Kovacs 80 000 $ (3)
Curtis Mckenzie 80 000 $ (1)
Carter Ashton 75 000 $ (1)
Brett Sutter 75 000 $ (1)
Julien Pelletier 75 000 $ (1)
Matia Marcantuoni 70 000 $ (1)
Dante Salituro 65 000 $ (2)
Total Farm Players25
Salary Commitment
Year 9 : 2 325 000 $
Year 10 : 1 165 000 $
Year 11 : 240 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 325 000 $
Year 10 : 1 165 000 $
Year 11 : 240 000 $
Year 12 : 80 000 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 250 000 $
Farm Players Total Salaries1 650 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account54 223 206 $
Projected Bank Account54 223 206 $

Pro Players Salaries

T.J. Oshie 6 500 000 $ (3)
Pekka Rinne 6 250 000 $ (4)
Zach Bogosian 4 600 000 $ (2)
Adam Henrique 4 000 000 $ (1)
TJ Brodie 3 900 000 $ (2)
Conor Sheary 3 500 000 $ (2)
Mattew Calvert 2 200 000 $ (1)
Colby Robak 2 100 000 $ (2)
Mark Flood 2 000 000 $ (1)
Dennis Rasmussen 1 500 000 $ (2)
Kevan Miller 1 400 000 $ (1)
Leon Draisaitl 900 000 $ (1)
Tobias Rieder 900 000 $ (2)
Slater Koekkoek 900 000 $ (3)
Stefan Noesen 850 000 $ (2)
Brendan Woods 750 000 $ (1)
Emil Lundberg 700 000 $ (3)
Samuel Fejes 700 000 $ (3)
Lukas Sutter 600 000 $ (3)
Total Pro Players19
Salary Commitment
Year 9 : 44 250 000 $
Year 10 : 33 000 000 $
Year 11 : 15 650 000 $
Year 12 : 6 250 000 $
Salary Average Commitment
Year 9 : 42 700 000 $
Year 10 : 31 450 000 $
Year 11 : 14 100 000 $
Year 12 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 44 250 000 $
Year 10 : 33 000 000 $
Year 11 : 15 650 000 $
Year 12 : 6 250 000 $

Farm Players Salaries

Tim Kennedy 150 000 $ (1)
Taylor Ellington 150 000 $ (2)
Kyle Cumiskey 130 000 $ (2)
Branislav Mezei 110 000 $ (2)
Viktor Tikhonov 100 000 $ (2)
Jake Hansen 100 000 $ (1)
Brendan Mikkelson 92 500 $ (1)
Jaroslav Janus 90 000 $ (1)
Maxime Sauve 90 000 $ (1)
Joe Morrow 85 000 $ (2)
Bud Holloway 85 000 $ (1)
Aaron Marvin 85 000 $ (1)
Scott Timmins 82 500 $ (1)
Ivan Telegin 80 000 $ (1)
X - Luc Chicoine 80 000 $ (9)
Joey Leach 70 000 $ (1)
Vinny Saponari 70 000 $ (1)
Brett Ponich 0 $ (0)
Kevin Lynch 0 $ (0)
Daultan Leveille 0 $ (0)
Jeremy Price 0 $ (0)
John Moore 0 $ (0)
Total Farm Players22
Salary Commitment
Year 9 : 1 650 000 $
Year 10 : 655 000 $
Year 11 : 80 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 1 650 000 $
Year 10 : 655 000 $
Year 11 : 80 000 $
Year 12 : 80 000 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 140 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 000 000 $
Farm Players Total Salaries1 925 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account3 941 215 $
Projected Bank Account3 941 215 $

Pro Players Salaries

Jeff Carter 7 500 000 $ (3)
Derek Morris 5 500 000 $ (1)
Devan Dubnyk 5 500 000 $ (2)
Gabriel Landeskog 5 000 000 $ (1)
Sergei Kostitsyn 4 500 000 $ (1)
Christian Ehrhoff 3 750 000 $ (1)
Valtteri Filppula 3 500 000 $ (2)
Tyler Toffoli 3 500 000 $ (3)
Jonas Brodin 2 950 000 $ (2)
Jakob Silfverberg 2 750 000 $ (2)
Josh Bailey 2 250 000 $ (1)
David Savard 2 100 000 $ (2)
Jay McClement (1 Way Contract) 1 600 000 $ (1)
-1 Way Contract Salary Cap : 1 600 000 $
Adam McQuaid 1 400 000 $ (1)
Brandon Mcmillan 1 400 000 $ (1)
Morgan Rielly 900 000 $ (2)
Robert Hagg 900 000 $ (3)
Total Pro Players17
Salary Commitment
Year 9 : 55 000 000 $
Year 10 : 29 600 000 $
Year 11 : 11 900 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 54 500 000 $
Year 10 : 29 100 000 $
Year 11 : 11 900 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 55 000 000 $
Year 10 : 29 600 000 $
Year 11 : 11 900 000 $
Year 12 : 0 $

Farm Players Salaries

Frank Vatrano 140 000 $ (2)
Daniel Carr 110 000 $ (1)
Vladimir Sobotka 110 000 $ (1)
Sam Brittain 100 000 $ (2)
Sergei Korostin 100 000 $ (2)
Dylan DeMelo 100 000 $ (2)
David Kampf 90 000 $ (3)
Calle Jarnkrok 90 000 $ (1)
Matthew Nieto 90 000 $ (2)
Peter Andersson 90 000 $ (2)
Brent Regner 90 000 $ (2)
David Warsofsky 90 000 $ (2)
Ryan Button 90 000 $ (2)
Mitch Wahl 90 000 $ (2)
Reid Boucher 90 000 $ (3)
X - Guillaume Cazes 80 000 $ (9)
Eric Knodel 80 000 $ (1)
Kirill Kabanov 80 000 $ (1)
Linus Arnesson 75 000 $ (3)
Tyler Plante 75 000 $ (1)
Corey Cowick 65 000 $ (1)
Total Farm Players21
Salary Commitment
Year 9 : 1 925 000 $
Year 10 : 1 315 000 $
Year 11 : 335 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 1 925 000 $
Year 10 : 1 315 000 $
Year 11 : 335 000 $
Year 12 : 80 000 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 850 000 $
Farm Players Total Salaries2 200 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account17 787 678 $
Projected Bank Account17 787 678 $

Pro Players Salaries

Jordan Staal 6 500 000 $ (2)
Bryan Little 6 500 000 $ (4)
James Neal 6 000 000 $ (2)
Ondrej Pavelec 5 750 000 $ (2)
Jussi Jokinen 5 700 000 $ (2)
Sean Bergenheim 5 500 000 $ (1)
Mark Giordano 5 500 000 $ (2)
Brayden Schenn 4 500 000 $ (3)
Thomas Greiss 4 200 000 $ (1)
Ty Rattie 3 500 000 $ (4)
Tuomo Ruutu 2 150 000 $ (1)
Calvin de Haan 1 750 000 $ (3)
Mark Barberio 1 400 000 $ (1)
Andrei Loktionov 1 400 000 $ (1)
Alex Kerfoot 900 000 $ (3)
Beau Bennett 900 000 $ (1)
Brady Skjei 900 000 $ (2)
Dean Kukan 900 000 $ (3)
Connor Murphy 900 000 $ (1)
Total Pro Players19
Salary Commitment
Year 9 : 64 850 000 $
Year 10 : 48 400 000 $
Year 11 : 18 050 000 $
Year 12 : 10 000 000 $
Salary Average Commitment
Year 9 : 64 850 000 $
Year 10 : 48 400 000 $
Year 11 : 18 050 000 $
Year 12 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 64 850 000 $
Year 10 : 48 400 000 $
Year 11 : 18 050 000 $
Year 12 : 10 000 000 $

Farm Players Salaries

Philipp Grubauer 175 000 $ (3)
Chris Tierney 150 000 $ (2)
Ben Chiarot 150 000 $ (3)
Steven Kampfer 120 000 $ (1)
Seth Helgeson 100 000 $ (1)
Brad Malone 95 000 $ (1)
Jerome Samson 95 000 $ (2)
Boyd Gordon 90 000 $ (1)
Derek Rodwell 90 000 $ (2)
Chet Pickard 90 000 $ (2)
Radek Smolenak 85 000 $ (1)
Colin Sullivan 80 000 $ (1)
Nick Ebert 80 000 $ (3)
X - Louis-Philippe DesHaies 80 000 $ (9)
Ludvig Rensfeldt 80 000 $ (1)
Joel Gistedt 80 000 $ (1)
Mikhail Stefanovich 80 000 $ (2)
Corey Trivino 80 000 $ (2)
Patrick McNally 70 000 $ (1)
Jerome Gauthier-Leduc 70 000 $ (1)
Samuel Noreau 70 000 $ (1)
Brandon Hynes 65 000 $ (1)
Philippe Hudon 65 000 $ (1)
Jay Dickman 60 000 $ (1)
Total Farm Players24
Salary Commitment
Year 9 : 2 200 000 $
Year 10 : 1 070 000 $
Year 11 : 485 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 200 000 $
Year 10 : 1 070 000 $
Year 11 : 485 000 $
Year 12 : 80 000 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries52 600 000 $
Farm Players Total Salaries1 070 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account23 934 957 $
Projected Bank Account23 934 957 $

Pro Players Salaries

Olli Jokinen 8 000 000 $ (2)
Ryan Suter 7 000 000 $ (4)
Dan Girardi 5 100 000 $ (1)
Mike Green 4 100 000 $ (2)
Nino Niederreiter 4 000 000 $ (2)
Jake Allen 3 500 000 $ (4)
Lars Eller 2 500 000 $ (3)
Sebastian Wannstrom 2 500 000 $ (2)
Ty Wishart 1 750 000 $ (2)
Cory Conacher 1 400 000 $ (2)
Anton Rodin 1 400 000 $ (1)
Cal O'Reilly (1 Way Contract) 1 350 000 $ (1)
Joonas Nattinen 1 000 000 $ (2)
Vladislav Namestnikov 900 000 $ (1)
Teuvo Teravainen 900 000 $ (2)
Evgeny Kuznetsov 900 000 $ (1)
Matt Murray 900 000 $ (2)
Ryan Sproul 900 000 $ (2)
Patrik Bartosak 900 000 $ (3)
Oliver Bjorkstrand 900 000 $ (3)
Nathan Beaulieu 900 000 $ (1)
Brock McGinn 900 000 $ (3)
Jordan Schmaltz 900 000 $ (3)
Theo Ruth 0 $ (0)
Total Pro Players24
Salary Commitment
Year 9 : 52 600 000 $
Year 10 : 42 050 000 $
Year 11 : 16 600 000 $
Year 12 : 10 500 000 $
Salary Average Commitment
Year 9 : 52 100 000 $
Year 10 : 41 550 000 $
Year 11 : 16 600 000 $
Year 12 : 10 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 52 600 000 $
Year 10 : 42 050 000 $
Year 11 : 16 600 000 $
Year 12 : 10 500 000 $

Farm Players Salaries

Zack Stortini 150 000 $ (1)
John McFarland 100 000 $ (1)
Tyler Beskorowany 95 000 $ (1)
Michael Hutchinson 95 000 $ (1)
Paul Postma 90 000 $ (2)
Cam Janssen 85 000 $ (1)
Matt Mackenzie 80 000 $ (2)
X - Sébastien Beaupré 80 000 $ (9)
Max Reinhart 80 000 $ (1)
Nicklas Lasu 80 000 $ (2)
Jason Williams 75 000 $ (1)
Loik Leveille 60 000 $ (2)
John Lee 0 $ (0)
Colby Cohen 0 $ (0)
Dylan Olsen 0 $ (0)
Jordan Szwarz 0 $ (0)
Justin Azevedo 0 $ (0)
Mark Katic 0 $ (0)
Marcel Noebels 0 $ (0)
Total Farm Players19
Salary Commitment
Year 9 : 1 070 000 $
Year 10 : 390 000 $
Year 11 : 80 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 1 070 000 $
Year 10 : 390 000 $
Year 11 : 80 000 $
Year 12 : 80 000 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 700 000 $
Farm Players Total Salaries1 650 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account1 741 858 $
Projected Bank Account1 741 858 $

Pro Players Salaries

Corey Perry 8 750 000 $ (3)
Joe Thornton 8 700 000 $ (1)
Nicklas Backstrom 8 200 000 $ (2)
Blake Wheeler 8 000 000 $ (5)
Kari Lehtonen 6 500 000 $ (1)
Erik Karlsson 4 000 000 $ (1)
Robin Lehner 4 000 000 $ (4)
Mika Zibanejad 3 000 000 $ (3)
Christopher Tanev 1 750 000 $ (3)
Anthony Mantha 900 000 $ (2)
Andre Burakowsky 900 000 $ (2)
Tanner Pearson 900 000 $ (1)
Zach Redmond 900 000 $ (2)
Joshua Morrissey 900 000 $ (3)
Mathew Dumba 900 000 $ (2)
Samu Perhonen 900 000 $ (3)
Tyler Hill 500 000 $ (3)
Total Pro Players17
Salary Commitment
Year 9 : 59 700 000 $
Year 10 : 39 600 000 $
Year 11 : 27 800 000 $
Year 12 : 12 000 000 $
Salary Average Commitment
Year 9 : 58 950 000 $
Year 10 : 38 850 000 $
Year 11 : 27 050 000 $
Year 12 : 12 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 59 700 000 $
Year 10 : 39 600 000 $
Year 11 : 27 800 000 $
Year 12 : 12 000 000 $

Farm Players Salaries

Micheal Ferland 145 000 $ (2)
John Negrin 100 000 $ (1)
Samuel Carrier 100 000 $ (1)
Mark Borowiecki 100 000 $ (3)
Timo Pielmeier 85 000 $ (2)
Dan Dunn 85 000 $ (1)
Drayson Bowman 85 000 $ (3)
Chris Doyle 80 000 $ (1)
X - Tommy Rhéaume 80 000 $ (9)
Jori Lehtera 80 000 $ (2)
Dale Mitchell 80 000 $ (1)
Stanislav Galiev 80 000 $ (1)
Maksim Mayorov 75 000 $ (2)
Nick Ross 75 000 $ (1)
Jhonas Enroth 75 000 $ (1)
Ben Blood 65 000 $ (1)
Luke Lockhart 65 000 $ (1)
Brett Bruneteau 65 000 $ (1)
Zakhar Arzamastsev 65 000 $ (1)
Alex Grant 65 000 $ (1)
Total Farm Players20
Salary Commitment
Year 9 : 1 650 000 $
Year 10 : 650 000 $
Year 11 : 265 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 1 650 000 $
Year 10 : 650 000 $
Year 11 : 265 000 $
Year 12 : 80 000 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 7000 - 96 $ - 0 - 0,00%
Level 2: 6000 - 66 $ - 0 - 0,00%
Level 3: 3000 - 37 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 500 500 $
Farm Players Total Salaries2 200 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account97 349 368 $
Projected Bank Account97 349 368 $

Pro Players Salaries

Dustin Brown 5 750 000 $ (1)
Cam Barker 5 500 000 $ (3)
Reilly Smith 4 500 000 $ (2)
Ben Bishop 4 500 000 $ (1)
Tobias Enstrom 4 500 000 $ (1)
Brendan Gallagher 4 000 000 $ (2)
Ben Eager 3 750 000 $ (1)
Michael Del Zotto 3 500 000 $ (2)
Trevor Daley 3 250 500 $ (1)
Zack Kassian 2 150 000 $ (1)
Luke Adam 1 800 000 $ (1)
Kirill Petrov 1 500 000 $ (1)
Mikael Backlund 1 500 000 $ (2)
Brandon Pirri 1 400 000 $ (1)
Iiro Pakarinen 1 200 000 $ (1)
Patrice Cormier 1 200 000 $ (2)
Anthony Duclair 900 000 $ (1)
Joonas Korpisalo 900 000 $ (1)
Adam pelech 900 000 $ (2)
Antoine Bibeau 800 000 $ (3)
Total Pro Players20
Salary Commitment
Year 9 : 53 500 500 $
Year 10 : 21 900 000 $
Year 11 : 6 300 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 53 500 500 $
Year 10 : 21 650 000 $
Year 11 : 6 300 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 53 500 500 $
Year 10 : 21 900 000 $
Year 11 : 6 300 000 $
Year 12 : 0 $

Farm Players Salaries

Thomas Hickey 150 000 $ (2)
Hannu Toivonen 150 000 $ (1)
Dave Labrecque 140 000 $ (1)
Corey Locke 140 000 $ (2)
Derek Dorsett 130 000 $ (1)
Jeremie Blain 120 000 $ (2)
Joey MacDonald 100 000 $ (1)
Cody McLeod 100 000 $ (1)
Brad Ross 95 000 $ (3)
Tomas Hyka 95 000 $ (3)
Dalton Prout 95 000 $ (1)
Nicklas Grossman 95 000 $ (1)
Sergey Kalinin 90 000 $ (1)
Anthony Peluso 85 000 $ (3)
Maxim Shalunov 85 000 $ (2)
X - Guy Brisson 80 000 $ (9)
Nicklas Jensen 80 000 $ (2)
Harrison Ruopp 80 000 $ (2)
Mark Alt 80 000 $ (1)
Calle Andersson 75 000 $ (2)
Louis-Marc Aubry 70 000 $ (1)
Emil Djuse 65 000 $ (1)
Total Farm Players22
Salary Commitment
Year 9 : 2 200 000 $
Year 10 : 1 085 000 $
Year 11 : 355 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 205 000 $
Year 10 : 1 090 000 $
Year 11 : 355 000 $
Year 12 : 80 000 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 7000 - 88 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 18 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 500 000 $
Farm Players Total Salaries1 540 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account7 738 744 $
Projected Bank Account7 738 744 $

Pro Players Salaries

Ryan Getzlaf 9 000 000 $ (1)
Daniel Sedin 8 250 000 $ (2)
David Krejci 7 000 000 $ (4)
Matt Carle 5 900 000 $ (1)
Dan Hamhuis 5 750 000 $ (2)
Marc Staal 5 500 000 $ (3)
Jakub Voracek 5 000 000 $ (1)
Mark Letestu 2 850 000 $ (1)
Luke Schenn 1 800 000 $ (1)
Vladimir Zharkov 1 000 000 $ (2)
Nicolas Deslauriers 1 000 000 $ (2)
J.T. Miller 900 000 $ (1)
Colton Gillies 900 000 $ (1)
Ryan Tesink 900 000 $ (1)
Simon Hjalmarsson 750 000 $ (1)
Quentin Shore 700 000 $ (3)
Justin Kea 700 000 $ (3)
Matt Marshall 600 000 $ (1)
Darcy Kuemper 0 $ (0)
Stephane Da Costa 0 $ (0)
Total Pro Players20
Salary Commitment
Year 9 : 58 500 000 $
Year 10 : 29 900 000 $
Year 11 : 13 900 000 $
Year 12 : 7 000 000 $
Salary Average Commitment
Year 9 : 58 750 000 $
Year 10 : 30 150 000 $
Year 11 : 13 900 000 $
Year 12 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 58 500 000 $
Year 10 : 29 900 000 $
Year 11 : 13 900 000 $
Year 12 : 7 000 000 $

Farm Players Salaries

Eric O'dell 130 000 $ (1)
Mark Olver 100 000 $ (2)
Brandon Archibald 100 000 $ (1)
Tommy Cross 95 000 $ (1)
Daniel Rahimi 90 000 $ (2)
Patrick Kaleta 80 000 $ (1)
Codey Burki 80 000 $ (2)
X - Alexandre Fortier 80 000 $ (9)
Cody Sol 80 000 $ (1)
Andre Petersson 80 000 $ (1)
Maxime Macenauer 80 000 $ (2)
John Degray 75 000 $ (2)
Sean Lorenz 70 000 $ (1)
Brett MacLean 70 000 $ (2)
Stefan Warg 70 000 $ (1)
Etienne Brodeur 65 000 $ (1)
Ryan Rehill 65 000 $ (2)
Tomas Malec 65 000 $ (2)
Jakub Izacky 65 000 $ (1)
Total Farm Players19
Salary Commitment
Year 9 : 1 540 000 $
Year 10 : 705 000 $
Year 11 : 80 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 1 540 000 $
Year 10 : 705 000 $
Year 11 : 80 000 $
Year 12 : 80 000 $

GoldenKnights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 85 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 750 000 $
Farm Players Total Salaries2 317 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account17 628 755 $
Projected Bank Account17 628 755 $

Pro Players Salaries

Jaden Schwartz 6 000 000 $ (3)
Travis Zajac 6 000 000 $ (3)
Joe Pavelski 6 000 000 $ (3)
Patrice Bergeron 5 500 000 $ (1)
David Perron 4 500 000 $ (4)
Lee Stempniak 4 200 000 $ (1)
Nick Bjugstad 4 000 000 $ (4)
Ladislav Smid 4 000 000 $ (2)
Mike Condon 3 150 000 $ (1)
Damon Severson 3 000 000 $ (4)
Riley Nash 1 850 000 $ (1)
Alexander Burmistrov 1 750 000 $ (1)
Michael Matheson 1 500 000 $ (1)
Jordan Binnington 1 500 000 $ (3)
Nate Schmidt 1 500 000 $ (2)
Colin Miller 1 400 000 $ (2)
Adam Lowry 1 200 000 $ (1)
Timo Meier 900 000 $ (3)
Jared McCann 900 000 $ (3)
Ryan Murray 900 000 $ (2)
Total Pro Players20
Salary Commitment
Year 9 : 59 750 000 $
Year 10 : 40 600 000 $
Year 11 : 32 800 000 $
Year 12 : 11 500 000 $
Salary Average Commitment
Year 9 : 57 250 000 $
Year 10 : 38 100 000 $
Year 11 : 30 300 000 $
Year 12 : 11 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 59 750 000 $
Year 10 : 40 600 000 $
Year 11 : 32 800 000 $
Year 12 : 11 500 000 $

Farm Players Salaries

Alexandre R. Picard 185 000 $ (1)
Michal Repik 175 000 $ (2)
Daniel Paille 175 000 $ (2)
Keaton Ellerby 120 000 $ (1)
Jarkko Immonen 110 000 $ (1)
Mat Clark 100 000 $ (2)
Christian Folin 100 000 $ (2)
Zach Budish 95 000 $ (2)
Jamie Arniel 95 000 $ (1)
Dustin Tokarski 92 500 $ (1)
Josh Leivo 90 000 $ (3)
Rocco Grimaldi 90 000 $ (1)
Luca Sbisa 90 000 $ (1)
Shane Prince 90 000 $ (1)
Jordan Martinook 90 000 $ (3)
Matt Puempel 85 000 $ (2)
Lance Bouma 85 000 $ (1)
Ryan Pilon 80 000 $ (1)
X - Dany Leblanc 80 000 $ (9)
Vladimir Ruzicka 75 000 $ (1)
Anthony Camara 75 000 $ (2)
Jamie McBain 75 000 $ (2)
Konstantin Glazachev 65 000 $ (2)
Total Farm Players23
Salary Commitment
Year 9 : 2 317 500 $
Year 10 : 1 205 000 $
Year 11 : 260 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 317 500 $
Year 10 : 1 205 000 $
Year 11 : 260 000 $
Year 12 : 80 000 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 7000 - 80 $ - 0 - 0,00%
Level 2: 6000 - 45 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 700 000 $
Farm Players Total Salaries1 736 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account17 723 974 $
Projected Bank Account17 723 974 $

Pro Players Salaries

Patrick Kane 8 750 000 $ (1)
Carey Price 8 500 000 $ (2)
Duncan Keith 7 250 000 $ (2)
Derek Stepan 6 500 000 $ (1)
Mark Scheifele 6 500 000 $ (4)
Joni Pitkanen 5 250 000 $ (2)
Jonathan Huberdeau 4 500 000 $ (3)
Brendan Smith 3 000 000 $ (4)
Victor Rask 2 500 000 $ (3)
Travis Hamonic (1 Way Contract) 2 500 000 $ (1)
Alex Chiasson 2 500 000 $ (2)
Jonas Junland 2 200 000 $ (1)
Casey Cizikas 1 400 000 $ (1)
Ian Cole 1 400 000 $ (2)
Derek MacKenzie 1 400 000 $ (1)
Kent Patterson 1 000 000 $ (3)
Bill Sweatt 1 000 000 $ (3)
Boone Jenner 900 000 $ (1)
Charlie McAvoy 900 000 $ (3)
Dan O'Regan 900 000 $ (3)
Steve Downie 850 000 $ (1)
Antoine Roussel 0 $ (0)
Total Pro Players22
Salary Commitment
Year 9 : 69 700 000 $
Year 10 : 45 200 000 $
Year 11 : 20 300 000 $
Year 12 : 9 500 000 $
Salary Average Commitment
Year 9 : 69 700 000 $
Year 10 : 45 200 000 $
Year 11 : 20 300 000 $
Year 12 : 9 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 69 700 000 $
Year 10 : 45 200 000 $
Year 11 : 20 300 000 $
Year 12 : 9 500 000 $

Farm Players Salaries

Marek Schwarz 170 000 $ (2)
Matt Irwin 150 000 $ (2)
Richard Bachman 150 000 $ (2)
Kirill Tulupov 145 000 $ (2)
Justin Braun 141 000 $ (1)
Jim O'Brien 100 000 $ (3)
Kristoffer Berglund 90 000 $ (3)
X - Michael Levesque 80 000 $ (9)
Mattias Backman 80 000 $ (2)
Blake Coleman 80 000 $ (1)
Alec Martinez 75 000 $ (2)
Mike Morrison 75 000 $ (2)
Steven Fogarty 75 000 $ (2)
Eero Elo 70 000 $ (2)
Andrew Fritsch 70 000 $ (2)
Vyacheslav Osnovin 65 000 $ (3)
Corey Fienhage 60 000 $ (1)
Alex Belzile 60 000 $ (3)
Andrej Sastny 0 $ (0)
Total Farm Players19
Salary Commitment
Year 9 : 1 736 000 $
Year 10 : 1 455 000 $
Year 11 : 395 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 1 736 000 $
Year 10 : 1 455 000 $
Year 11 : 395 000 $
Year 12 : 80 000 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameDipietro Center
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 1500 - 150 $ - 0 - 0,00%
Total Capacity :22500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 400 000 $
Farm Players Total Salaries1 297 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account28 427 392 $
Projected Bank Account28 427 392 $

Pro Players Salaries

Matt Duchene 6 000 000 $ (2)
Keith Yandle 5 750 000 $ (1)
Ondrej Palat 5 500 000 $ (2)
Johnny Gaudreau 5 500 000 $ (3)
Scott Gomez 5 250 000 $ (2)
Brandon Saad 5 000 000 $ (1)
Jeff Petry 3 000 000 $ (2)
Marc Methot 2 900 000 $ (1)
Kris Russell 2 800 000 $ (1)
Joel Ward 2 700 000 $ (1)
Paul Byron 1 400 000 $ (1)
Petr Mrazek 900 000 $ (1)
Brandon Montour 900 000 $ (3)
Dmitri Orlov 900 000 $ (1)
Mathew Barzal 900 000 $ (3)
John Carlson 0 $ (0)
Scott Darling 0 $ (0)
Brandon Sutter 0 $ (0)
Sondre Olden 0 $ (0)
Brock Nelson 0 $ (0)
Sean Couturier 0 $ (0)
Total Pro Players21
Salary Commitment
Year 9 : 49 400 000 $
Year 10 : 27 050 000 $
Year 11 : 7 300 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 49 400 000 $
Year 10 : 27 050 000 $
Year 11 : 7 300 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 49 400 000 $
Year 10 : 27 050 000 $
Year 11 : 7 300 000 $
Year 12 : 0 $

Farm Players Salaries

Brandon Manning 95 000 $ (2)
Joonas Kemppainen 95 000 $ (2)
Luca Cunti 92 500 $ (1)
Jon Merrill 90 000 $ (1)
Connor Brickley 85 000 $ (1)
Michael Chaput 85 000 $ (1)
Peter Stoykewych 80 000 $ (2)
Johan Gustafsson 80 000 $ (2)
Steve Quailer 80 000 $ (1)
X - Simon Godin 80 000 $ (9)
Ryan Hegarty 80 000 $ (1)
Taylor Aronson 75 000 $ (1)
Troy Bourke 75 000 $ (1)
Maxim Kitsyn 70 000 $ (1)
Joseph Labate 70 000 $ (2)
Johan Motin 65 000 $ (1)
Connor Knapp 0 $ (0)
Mac Bennett 0 $ (0)
Joe Colborne 0 $ (0)
Stefan Elliott 0 $ (0)
Phil Varone 0 $ (0)
Total Farm Players21
Salary Commitment
Year 9 : 1 297 500 $
Year 10 : 500 000 $
Year 11 : 80 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 1 297 500 $
Year 10 : 500 000 $
Year 11 : 80 000 $
Year 12 : 80 000 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 3000 - 25 $ - 0 - 0,00%
Level 4: 5000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 32 $ - 0 - 0,00%
Farm Level 2: 1000 - 12 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 200 000 $
Farm Players Total Salaries2 640 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account137 866 577 $
Projected Bank Account137 866 577 $

Pro Players Salaries

Ilya Kovalchuk 9 900 000 $ (5)
James vanRiemsdyk 5 500 000 $ (4)
Noah Welch 5 500 000 $ (1)
Zach Boychuk 5 400 000 $ (3)
Christian Backman 4 500 000 $ (2)
Ryan Kesler 4 250 000 $ (1)
Braydon Coburn 3 250 000 $ (3)
Nick Leddy 2 400 000 $ (1)
Ryan Wilson 1 700 000 $ (1)
Maxim Trunev 1 400 000 $ (1)
Zemgus Girgensons 900 000 $ (2)
Brandon Carlo 900 000 $ (2)
Markus Granlund 900 000 $ (2)
Jamieson Oleksiak 900 000 $ (2)
Andrei Vasilevski 900 000 $ (1)
William Nylander 900 000 $ (2)
Total Pro Players16
Salary Commitment
Year 9 : 49 200 000 $
Year 10 : 33 050 000 $
Year 11 : 24 050 000 $
Year 12 : 15 400 000 $
Salary Average Commitment
Year 9 : 49 100 000 $
Year 10 : 32 950 000 $
Year 11 : 24 150 000 $
Year 12 : 15 400 000 $
Salary Cap with 1 Way Contract
Year 9 : 49 200 000 $
Year 10 : 33 050 000 $
Year 11 : 24 050 000 $
Year 12 : 15 400 000 $

Farm Players Salaries

Andrew Shaw 175 000 $ (2)
Andrej Sustr 170 000 $ (2)
Peter Holland 140 000 $ (1)
Oscar Lindberg 135 000 $ (1)
Joonas Rask 125 000 $ (1)
Michael Bournival 120 000 $ (1)
Patrick Wiercioch 100 000 $ (1)
Oskar Sundqvist 90 000 $ (3)
Brian Dumoulin 90 000 $ (2)
Pontus Aberg 90 000 $ (3)
Taylor Doherty 90 000 $ (1)
Alexander Petrovic 90 000 $ (1)
Mike Reilly 90 000 $ (3)
Stefan Matteau 85 000 $ (3)
Dalton Smith 85 000 $ (1)
Patrik Nemeth 85 000 $ (1)
Quinton Howden 85 000 $ (1)
Robbie Russo 85 000 $ (2)
Chris Brown 85 000 $ (3)
Jeremy Morin 80 000 $ (2)
Greg Mckegg 80 000 $ (1)
Mikael Wikstrand 80 000 $ (3)
X - Eric Pilon 80 000 $ (9)
Petter Granberg 80 000 $ (2)
Alexander Guptill 80 000 $ (1)
Philippe Paradis 75 000 $ (3)
Branden Troock 70 000 $ (3)
Thomas McCollum 0 $ (0)
Total Farm Players28
Salary Commitment
Year 9 : 2 640 000 $
Year 10 : 1 425 000 $
Year 11 : 745 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 640 000 $
Year 10 : 1 425 000 $
Year 11 : 745 000 $
Year 12 : 80 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 65 $ - 0 - 0,00%
Level 3: 3000 - 31 $ - 0 - 0,00%
Level 4: 5000 - 24 $ - 0 - 0,00%
Luxury : 1000 - 195 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 34 $ - 0 - 0,00%
Farm Level 2: 1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 200 000 $
Farm Players Total Salaries1 640 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account39 389 033 $
Projected Bank Account39 389 033 $

Pro Players Salaries

Mike York 7 100 000 $ (2)
Roberto Luongo 6 200 000 $ (1)
Alexander Radulov 6 000 000 $ (2)
Derick Brassard 5 600 000 $ (1)
Tyler Ennis 4 400 000 $ (1)
Justin Faulk 4 000 000 $ (2)
Nazem Kadri 3 500 000 $ (2)
TJ Brennan 3 500 000 $ (5)
Olli Maatta 3 500 000 $ (4)
Jaccob Slavin 3 500 000 $ (4)
Mark Pysyk 3 500 000 $ (2)
Kyle Brodziak 3 000 000 $ (2)
Cam Talbot 3 000 000 $ (2)
Torrey Mitchell 2 250 000 $ (1)
Jack Skille 1 850 000 $ (2)
Dmitri Jaskin 1 800 000 $ (1)
Mike Weber 1 750 000 $ (2)
Matt Frattin 1 750 000 $ (2)
Cedric Paquette 1 500 000 $ (2)
Darryl Boyce 1 350 000 $ (1)
Teemu Pulkkinen 900 000 $ (1)
Charlie Coyle 900 000 $ (1)
Devin Shore 900 000 $ (2)
Stephen Michalek 900 000 $ (3)
Ryan Hartman 900 000 $ (2)
Dominik Volek 650 000 $ (1)
Michael St-Croix 500 000 $ (3)
Anton Zlobin 500 000 $ (3)
Total Pro Players28
Salary Commitment
Year 9 : 75 200 000 $
Year 10 : 51 150 000 $
Year 11 : 12 400 000 $
Year 12 : 10 500 000 $
Salary Average Commitment
Year 9 : 75 200 000 $
Year 10 : 51 150 000 $
Year 11 : 12 400 000 $
Year 12 : 10 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 75 200 000 $
Year 10 : 51 150 000 $
Year 11 : 12 400 000 $
Year 12 : 10 500 000 $

Farm Players Salaries

Igor Grigorenko 150 000 $ (1)
Barry Brust 120 000 $ (2)
Adam Gilmour 120 000 $ (1)
Mathieu Carle 110 000 $ (1)
Jacob Deserres 100 000 $ (2)
Simon Bertilsson 100 000 $ (1)
Corbin Mcpherson 100 000 $ (2)
Zack Smith 100 000 $ (2)
Leland Irving 95 000 $ (1)
Marcus Foligno 90 000 $ (2)
Dmitri Kugryshev 90 000 $ (1)
X - Sébastien Ferland 80 000 $ (9)
Jani Hakanpaa 80 000 $ (1)
Keegan Lowe 80 000 $ (2)
Geoffrey Schemitsch 80 000 $ (1)
Alexander Avtsin 75 000 $ (1)
Jeremy Boyce-Rotevall 70 000 $ (2)
Kory Nagy 0 $ (0)
Total Farm Players18
Salary Commitment
Year 9 : 1 640 000 $
Year 10 : 740 000 $
Year 11 : 80 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 1 640 000 $
Year 10 : 740 000 $
Year 11 : 80 000 $
Year 12 : 80 000 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 7000 - 77 $ - 0 - 0,00%
Level 2: 5000 - 58 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 183 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 400 000 $
Farm Players Total Salaries2 873 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account386 347 $
Projected Bank Account386 347 $

Pro Players Salaries

Marian Hossa 9 000 000 $ (1)
Paul Stastny 8 000 000 $ (1)
Marian Gaborik 7 250 000 $ (2)
Kris Letang 6 500 000 $ (2)
Steve Mason 6 250 000 $ (3)
Tyler Myers 6 250 000 $ (3)
Alex Goligoski 5 000 000 $ (2)
Jason Zucker 3 200 000 $ (1)
Anders Lindback 2 000 000 $ (1)
Andrew Ebbett 1 700 000 $ (2)
Tyler Cuma 1 100 000 $ (1)
Eric Wellwood 1 000 000 $ (1)
Brett Pesce 900 000 $ (2)
Mikhail Grigorenko 900 000 $ (2)
Nikolaj Ehlers 900 000 $ (2)
Vincent Trocheck 900 000 $ (1)
Andrey Makarov 900 000 $ (3)
Clayton keller 900 000 $ (3)
Alexander Khokhlachev 850 000 $ (3)
Jerome Flaake 800 000 $ (1)
Simon Fernholm 750 000 $ (3)
Travis Brown 700 000 $ (3)
Mikko Vainonen 650 000 $ (3)
Milan Kytnar 0 $ (0)
Total Pro Players24
Salary Commitment
Year 9 : 66 400 000 $
Year 10 : 40 400 000 $
Year 11 : 17 250 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 65 400 000 $
Year 10 : 39 400 000 $
Year 11 : 17 250 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 66 400 000 $
Year 10 : 40 400 000 $
Year 11 : 17 250 000 $
Year 12 : 0 $

Farm Players Salaries

Chris Butler 185 000 $ (1)
Rickard Rakell 170 000 $ (3)
Kenny Ryan 170 000 $ (3)
Ryan Garbutt 150 000 $ (1)
Darren Helm 143 000 $ (1)
Drew Shore 140 000 $ (2)
Bryan Bickell 130 000 $ (1)
Lukas Sedlak 112 500 $ (1)
Samuel Groulx 110 000 $ (1)
Magnus Paajarvi 100 000 $ (1)
Patrick Koudys 100 000 $ (1)
Miika Salomaki 95 000 $ (1)
Ryan Murphy 90 000 $ (2)
Michal Jordan 90 000 $ (1)
Tomas Jurco 85 000 $ (2)
Mark Visentin 85 000 $ (2)
Gemel Smith 85 000 $ (2)
X - Jean-François Provencher 80 000 $ (9)
Tomas Vincour 80 000 $ (1)
Brandon Gormley 80 000 $ (1)
Zane McIntyre 80 000 $ (2)
Dominik Uher 80 000 $ (2)
Joey Hishon 80 000 $ (1)
Graham Black 75 000 $ (2)
David Toews 72 500 $ (1)
Rasmus Bengtsson 70 000 $ (2)
Luke Moffatt 70 000 $ (1)
Guillaume Cloutier 65 000 $ (2)
Total Farm Players28
Salary Commitment
Year 9 : 2 873 000 $
Year 10 : 1 275 000 $
Year 11 : 420 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 808 000 $
Year 10 : 1 210 000 $
Year 11 : 420 000 $
Year 12 : 80 000 $

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 7000 - 75 $ - 0 - 0,00%
Level 2: 6000 - 51 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 165 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 900 000 $
Farm Players Total Salaries2 075 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account20 480 200 $
Projected Bank Account20 480 200 $

Pro Players Salaries

Andrei Markov 8 500 000 $ (4)
Mike Ribeiro 7 500 000 $ (2)
Ryan Callahan 5 500 000 $ (2)
Jeff Skinner 5 300 000 $ (1)
Nick Bonino 5 000 000 $ (4)
Antti Niemi 5 000 000 $ (2)
Nick Holden 4 800 000 $ (3)
Kevin Bieksa 4 250 000 $ (1)
Jonathan Marchessault 3 500 000 $ (2)
Mikkel Boedker 2 700 000 $ (1)
Joonas Donskoi 1 750 000 $ (2)
Jared Spurgeon 1 700 000 $ (1)
Brock Boeser 900 000 $ (3)
Jake Guentzel 900 000 $ (3)
Radek Faksa 900 000 $ (2)
Juuse Saros 900 000 $ (2)
Patrick Sieloff 850 000 $ (3)
Derek Forbort 850 000 $ (1)
Alex Theriau 800 000 $ (3)
Matej Stransky 800 000 $ (3)
Brady Calla 800 000 $ (2)
Teigan Zahn 750 000 $ (1)
Kyle Beach 700 000 $ (1)
Justin Daniels 650 000 $ (1)
Evgeni Krutikov 600 000 $ (3)
Total Pro Players25
Salary Commitment
Year 9 : 65 900 000 $
Year 10 : 49 000 000 $
Year 11 : 23 150 000 $
Year 12 : 13 500 000 $
Salary Average Commitment
Year 9 : 64 500 000 $
Year 10 : 47 600 000 $
Year 11 : 23 150 000 $
Year 12 : 13 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 65 900 000 $
Year 10 : 49 000 000 $
Year 11 : 23 150 000 $
Year 12 : 13 500 000 $

Farm Players Salaries

Ryan Shannon 160 000 $ (2)
Chad Larose 150 000 $ (2)
Ben Scrivens 140 000 $ (2)
Tom Wandell 120 000 $ (2)
Brett Ritchie 120 000 $ (1)
Taylor Chorney 120 000 $ (1)
Cameron Gaunce 115 000 $ (1)
Sami Aittokallio 100 000 $ (3)
Alexander Ruuttu 95 000 $ (3)
Devante Smith-Pelly 95 000 $ (1)
Michael Ratchuk 90 000 $ (2)
Kyle De Coste 85 000 $ (1)
Carl Sneep 85 000 $ (1)
X - Alain Ricard 80 000 $ (9)
Jordan Nolan 80 000 $ (1)
Henrik Bjorklund 75 000 $ (2)
Marco Cousineau 75 000 $ (1)
Freddie Hamilton 75 000 $ (1)
Nikolai Prokhorkin 75 000 $ (1)
Richard Nedomlel 70 000 $ (3)
Aaron Harstad 70 000 $ (1)
Total Farm Players21
Salary Commitment
Year 9 : 2 075 000 $
Year 10 : 1 080 000 $
Year 11 : 345 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 075 000 $
Year 10 : 1 080 000 $
Year 11 : 345 000 $
Year 12 : 80 000 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 600 000 $
Farm Players Total Salaries1 570 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account19 799 065 $
Projected Bank Account19 799 065 $

Pro Players Salaries

Dion Phaneuf 8 000 000 $ (3)
Corey Crawford 6 000 000 $ (1)
Thomas Vanek 5 700 000 $ (1)
Patric Hornqvist 5 000 000 $ (2)
Chris Kreider 4 500 000 $ (4)
Dougie Hamilton 4 500 000 $ (4)
Andrew Cogliano 4 250 000 $ (2)
Evander Kane 3 500 000 $ (3)
Jacob Trouba 3 500 000 $ (4)
Raphael Diaz 2 150 000 $ (1)
Karl Alzner 2 100 000 $ (2)
Spencer Machacek 1 800 000 $ (1)
Jacob Markstrom 1 800 000 $ (1)
Marco Scandella 1 500 000 $ (2)
Erik Gudbranson 1 500 000 $ (2)
Marcus Kruger 1 100 000 $ (1)
Tom Wilson 900 000 $ (3)
Aleksander Barkov 900 000 $ (1)
Nikita Zadorov 900 000 $ (3)
Total Pro Players19
Salary Commitment
Year 9 : 59 600 000 $
Year 10 : 40 150 000 $
Year 11 : 25 800 000 $
Year 12 : 12 500 000 $
Salary Average Commitment
Year 9 : 59 400 000 $
Year 10 : 40 150 000 $
Year 11 : 25 800 000 $
Year 12 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 59 600 000 $
Year 10 : 40 150 000 $
Year 11 : 25 800 000 $
Year 12 : 12 500 000 $

Farm Players Salaries

Joseph Blandisi 170 000 $ (2)
Jiri Tlusty 150 000 $ (1)
Craig Smith 150 000 $ (2)
Adam Hall 130 000 $ (1)
Greg Nemisz 95 000 $ (1)
Lucas Lessio 85 000 $ (1)
Danny Kristo 80 000 $ (2)
X - Jérémie Lizotte 80 000 $ (9)
Zdenek Kutlak 75 000 $ (2)
Niklas Lucenius 75 000 $ (2)
Drew Olson 75 000 $ (2)
Eric Chouinard 75 000 $ (2)
Travis Ewanyk 70 000 $ (2)
Milan Bartovic 65 000 $ (2)
Jay Rosehill 65 000 $ (2)
Nolan Yonkman 65 000 $ (2)
Johannes Salmonsson 65 000 $ (2)
Jason Missiaen 0 $ (0)
Adam Comrie 0 $ (0)
Cody Eakin 0 $ (0)
Total Farm Players20
Salary Commitment
Year 9 : 1 570 000 $
Year 10 : 1 110 000 $
Year 11 : 80 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 1 570 000 $
Year 10 : 1 110 000 $
Year 11 : 80 000 $
Year 12 : 80 000 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 7000 - 105 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 36 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 250 000 $
Farm Players Total Salaries1 590 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account28 356 577 $
Projected Bank Account28 356 577 $

Pro Players Salaries

Brad Richards 8 000 000 $ (1)
Rick Nash 7 750 000 $ (2)
Zdeno Chara 7 000 000 $ (1)
Loui Eriksson 7 000 000 $ (1)
Martin Jones 6 000 000 $ (2)
Dennis Persson 3 500 000 $ (3)
Andrej Sekera 3 000 000 $ (1)
Jannik Hansen 3 000 000 $ (2)
Jonathan Ericsson 3 000 000 $ (1)
Tim Brent 1 400 000 $ (1)
Mario Kempe 1 200 000 $ (1)
Johan Larsson 900 000 $ (2)
Anton Slepyshev 900 000 $ (2)
Chris Terry 900 000 $ (2)
Joseph Cramarossa 850 000 $ (2)
Scott Mayfield 850 000 $ (2)
Total Pro Players16
Salary Commitment
Year 9 : 55 250 000 $
Year 10 : 24 650 000 $
Year 11 : 3 500 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 55 250 000 $
Year 10 : 24 650 000 $
Year 11 : 3 500 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 55 250 000 $
Year 10 : 24 650 000 $
Year 11 : 3 500 000 $
Year 12 : 0 $

Farm Players Salaries

Steve Bernier 130 000 $ (1)
Simon Danis-Pepin 100 000 $ (1)
Akim Aliu 100 000 $ (2)
Cody Almond 90 000 $ (1)
Matt Martin 90 000 $ (2)
Vladimir Mihalik 85 000 $ (1)
Viktor Svedberg 80 000 $ (2)
Andrew Welinski 80 000 $ (2)
Zachary Yuen 80 000 $ (1)
X - Éric Denoncourt 80 000 $ (9)
Curtis Valk 75 000 $ (2)
Kurt Etchegary 75 000 $ (1)
Scott Stajcer 75 000 $ (2)
Jeff Costello 70 000 $ (2)
Gleason Fournier 70 000 $ (1)
Justin Shugg 70 000 $ (1)
Josh Sterk 65 000 $ (2)
Kristoff Kontos 60 000 $ (1)
Ryan White 60 000 $ (2)
Mitch Wheaton 55 000 $ (2)
Mike Lee 0 $ (0)
Steven Delisle 0 $ (0)
Aaron Palushaj 0 $ (0)
Total Farm Players23
Salary Commitment
Year 9 : 1 590 000 $
Year 10 : 830 000 $
Year 11 : 80 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 1 590 000 $
Year 10 : 830 000 $
Year 11 : 80 000 $
Year 12 : 80 000 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 7000 - 150 $ - 0 - 0,00%
Level 2: 6000 - 100 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 5000 - 40 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries50 150 000 $
Farm Players Total Salaries2 030 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account34 529 523 $
Projected Bank Account34 529 523 $

Pro Players Salaries

Brent Burns 8 000 000 $ (4)
Mark Stone 5 500 000 $ (5)
Ryan Johansen 5 000 000 $ (2)
Anton Stralman 5 000 000 $ (2)
Ryan O'Reilly 4 500 000 $ (2)
Braden Holtby 4 000 000 $ (1)
Marc-Edouard Vlasic 4 000 000 $ (1)
Mike Hoffman 3 000 000 $ (1)
Erik Haula 3 000 000 $ (3)
Xavier Ouellet 2 150 000 $ (2)
Luke Glendening 1 750 000 $ (3)
Mattias Janmark 1 750 000 $ (2)
Jeremy Smith 1 000 000 $ (1)
J.T. Compher 900 000 $ (3)
Brandon Prophet 600 000 $ (3)
Total Pro Players15
Salary Commitment
Year 9 : 50 150 000 $
Year 10 : 38 150 000 $
Year 11 : 19 750 000 $
Year 12 : 13 500 000 $
Salary Average Commitment
Year 9 : 50 150 000 $
Year 10 : 38 150 000 $
Year 11 : 19 750 000 $
Year 12 : 13 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 50 150 000 $
Year 10 : 38 150 000 $
Year 11 : 19 750 000 $
Year 12 : 13 500 000 $

Farm Players Salaries

Jordie Benn 140 000 $ (2)
Max Campbell 110 000 $ (1)
Nick Palmieri 110 000 $ (1)
Zac Dalpe 100 000 $ (1)
Richard Panik 100 000 $ (1)
Cody Goloubef 100 000 $ (2)
Markus Sorensen 95 000 $ (1)
Nick Jensen 90 000 $ (1)
Austin Watson 85 000 $ (1)
Philip Danault 85 000 $ (1)
Colton Sissons 85 000 $ (1)
Linden Rowat 85 000 $ (1)
Allen York 85 000 $ (1)
Josh Birkholz 85 000 $ (1)
X - Dan Rhéaume 80 000 $ (9)
Kevin Gravel 80 000 $ (1)
Adam Morrison 80 000 $ (1)
Stuart Percy 80 000 $ (2)
Brendan Serville 75 000 $ (1)
Patrick White 70 000 $ (1)
Alexander Fallstrom 70 000 $ (1)
Fredrik Forsberg 70 000 $ (3)
Michael Downing 70 000 $ (3)
Total Farm Players23
Salary Commitment
Year 9 : 2 030 000 $
Year 10 : 540 000 $
Year 11 : 220 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 025 000 $
Year 10 : 540 000 $
Year 11 : 220 000 $
Year 12 : 80 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 48 $ - 0 - 0,00%
Level 3: 3000 - 22 $ - 0 - 0,00%
Level 4: 5000 - 18 $ - 0 - 0,00%
Luxury : 1500 - 115 $ - 0 - 0,00%
Total Capacity :22500
Farm
Farm Level 1: 2000 - 42 $ - 0 - 0,00%
Farm Level 2: 1000 - 22 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 700 000 $
Farm Players Total Salaries2 992 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account140 346 438 $
Projected Bank Account140 346 438 $

Pro Players Salaries

Sidney Crosby 9 900 000 $ (5)
Marc-Andre Fleury 8 500 000 $ (3)
Steven Stamkos 8 000 000 $ (1)
Vladimir Tarasenko 7 000 000 $ (4)
Drew Doughty 6 800 000 $ (1)
Aaron Ekblad 5 300 000 $ (2)
Shayne Gostisbehere 4 500 000 $ (4)
Tim Erixon 2 500 000 $ (1)
Andrej Nestrasil 1 100 000 $ (1)
J.T. Brown 1 100 000 $ (1)
Rasmus Ristolainen 900 000 $ (2)
Emerson Etem 900 000 $ (1)
Connor McDavid 900 000 $ (2)
Viktor Arvidsson 900 000 $ (2)
Auston Matthews 900 000 $ (3)
Mikko Rantanen 900 000 $ (3)
Nick Schmaltz 900 000 $ (3)
Patrik Laine 900 000 $ (2)
Joel Edmundson 900 000 $ (2)
Tristan Jarry 900 000 $ (3)
Total Pro Players20
Salary Commitment
Year 9 : 63 700 000 $
Year 10 : 43 300 000 $
Year 11 : 33 500 000 $
Year 12 : 21 400 000 $
Salary Average Commitment
Year 9 : 63 650 000 $
Year 10 : 43 300 000 $
Year 11 : 33 500 000 $
Year 12 : 21 400 000 $
Salary Cap with 1 Way Contract
Year 9 : 63 700 000 $
Year 10 : 43 300 000 $
Year 11 : 33 500 000 $
Year 12 : 21 400 000 $

Farm Players Salaries

Matt Gilroy 165 000 $ (2)
Riku Helenius 165 000 $ (2)
Chris Wideman 150 000 $ (2)
Nikita Nesterov 150 000 $ (2)
Anton Lander 150 000 $ (2)
Gabriel Bourque 140 000 $ (1)
Andrew Copp 120 000 $ (2)
Brayden McNabb 120 000 $ (1)
Eric Tangradi 110 000 $ (1)
Kevin Marshall 110 000 $ (1)
Prab Rai 110 000 $ (1)
Colin Wilson 110 000 $ (1)
Tomas Kundratek 100 000 $ (1)
Brock Beukeboom 100 000 $ (1)
Logan MacMillan 95 000 $ (2)
Chris Wagner 92 500 $ (1)
David Gilbert 90 000 $ (3)
Scott Harrington 90 000 $ (2)
Scott Glennie 90 000 $ (1)
Edward Pasquale 90 000 $ (1)
Christian Thomas 85 000 $ (1)
JC Lipon 85 000 $ (3)
Dylan McIlrath 85 000 $ (1)
X - Jean-François Lapointe 80 000 $ (9)
Kenny Agostino 80 000 $ (1)
David Musil 80 000 $ (2)
Mirko Hoefflin 75 000 $ (1)
Tyson Baillie 75 000 $ (1)
Total Farm Players28
Salary Commitment
Year 9 : 2 992 500 $
Year 10 : 1 420 000 $
Year 11 : 255 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 992 500 $
Year 10 : 1 420 000 $
Year 11 : 255 000 $
Year 12 : 80 000 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 27 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 550 000 $
Farm Players Total Salaries1 877 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account28 317 251 $
Projected Bank Account28 317 251 $

Pro Players Salaries

Ales Hemsky (1 Way Contract) 6 750 000 $ (1)
Tyler Johnson 5 000 000 $ (2)
Cody Hodgson 4 500 000 $ (4)
Alexander Steen 4 500 000 $ (1)
Joffrey Lupul 4 250 000 $ (1)
Kyle Palmieri 4 000 000 $ (3)
Torey Krug 4 000 000 $ (2)
Colton Parayko 3 500 000 $ (4)
Slava Voynov 3 500 000 $ (3)
Marcus Johansson 3 500 000 $ (2)
Mikael Granlund 3 400 000 $ (1)
Carl Soderberg 3 000 000 $ (3)
Nikolai Kulemin 3 000 000 $ (1)
Tomas Hertl 3 000 000 $ (2)
Philip Larsen 1 850 000 $ (1)
Alex Killorn 1 750 000 $ (3)
Michael Leighton 1 400 000 $ (1)
Kevin Nastiuk 1 000 000 $ (1)
Louis Domingue 900 000 $ (1)
Adam Clendening 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 9 : 63 550 000 $
Year 10 : 35 750 000 $
Year 11 : 20 250 000 $
Year 12 : 8 000 000 $
Salary Average Commitment
Year 9 : 63 550 000 $
Year 10 : 35 750 000 $
Year 11 : 20 250 000 $
Year 12 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 63 550 000 $
Year 10 : 35 750 000 $
Year 11 : 20 250 000 $
Year 12 : 8 000 000 $

Farm Players Salaries

Dustin Jeffrey 150 000 $ (1)
Brett McLean 150 000 $ (1)
Zach Hamill 140 000 $ (1)
Ben Hutton 140 000 $ (2)
Stefan Legein 100 000 $ (3)
Jonathan Racine 100 000 $ (3)
Sebastian Stefaniszin 95 000 $ (1)
Gregory Hofmann 95 000 $ (2)
Jared Staal 85 000 $ (2)
X - Philippe Ducharme 80 000 $ (9)
Victor Ohman 75 000 $ (2)
Jason Clark 75 000 $ (1)
Joshua Turnbull 75 000 $ (3)
Stephen Silas 70 000 $ (1)
Aaron Ness 70 000 $ (3)
Matej Beran 70 000 $ (2)
Keven Veilleux 67 500 $ (1)
Joel Mustonen 65 000 $ (2)
Ruslan Bashkirov 65 000 $ (3)
Gabryel Paquin-Boudreau 60 000 $ (2)
Andy Rogers 50 000 $ (1)
Total Farm Players21
Salary Commitment
Year 9 : 1 877 500 $
Year 10 : 1 080 000 $
Year 11 : 490 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 1 877 500 $
Year 10 : 1 080 000 $
Year 11 : 490 000 $
Year 12 : 80 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 150 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 46 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 050 000 $
Farm Players Total Salaries2 172 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account10 561 943 $
Projected Bank Account10 561 943 $

Pro Players Salaries

Jack Johnson 6 750 000 $ (3)
Peter Mueller 5 500 000 $ (2)
Freddy Meyer 5 000 000 $ (1)
Connor Hellebuyck 5 000 000 $ (4)
Martin Hanzal 4 500 000 $ (2)
Clarke MacArthur 4 150 000 $ (1)
David Backes 3 850 000 $ (1)
Matt Read 3 500 000 $ (3)
Mathieu Perreault 3 000 000 $ (2)
Cody Franson 2 500 000 $ (1)
Dmitry Kulikov 2 500 000 $ (2)
Josh Manson 1 750 000 $ (2)
David Fisher 1 700 000 $ (2)
Josh Godfrey 1 500 000 $ (2)
Mark Santorelli 1 400 000 $ (2)
Linden Vey 1 400 000 $ (2)
Kevin Hayes 1 200 000 $ (1)
Nicolas Deschamps 1 000 000 $ (1)
Riley Sheahan 1 000 000 $ (2)
Vitaly Kolesnik 950 000 $ (2)
Joakim Nordstrom 900 000 $ (1)
Total Pro Players21
Salary Commitment
Year 9 : 59 050 000 $
Year 10 : 40 450 000 $
Year 11 : 15 250 000 $
Year 12 : 5 000 000 $
Salary Average Commitment
Year 9 : 58 300 000 $
Year 10 : 40 450 000 $
Year 11 : 15 250 000 $
Year 12 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 59 050 000 $
Year 10 : 40 450 000 $
Year 11 : 15 250 000 $
Year 12 : 5 000 000 $

Farm Players Salaries

Nick Petrecki 100 000 $ (3)
Michael Sauer 100 000 $ (1)
Nathan Moon 100 000 $ (2)
Jon Kalinski 100 000 $ (1)
Colten Teubert 100 000 $ (2)
Zac Rinaldo 100 000 $ (1)
James Livingston 95 000 $ (2)
Bobby Farnham 95 000 $ (2)
Will Weber 95 000 $ (1)
Johan Holmqvist 95 000 $ (1)
Brandon Burlon 95 000 $ (2)
Jean-Francois Bérubé 95 000 $ (2)
Sergey Andronov 92 500 $ (1)
Carl Klingberg 90 000 $ (3)
Francis Beauvillier 85 000 $ (3)
Riley Holzapfel 85 000 $ (2)
Ian Schultz 85 000 $ (2)
Jyri Niemi 85 000 $ (1)
Joe Basaraba 80 000 $ (2)
Josh Brittain 80 000 $ (2)
Maxime Tanguay 80 000 $ (3)
Jordan Weal 80 000 $ (1)
Brady Vail 80 000 $ (1)
X - Éric Chaussé 80 000 $ (9)
Total Farm Players24
Salary Commitment
Year 9 : 2 172 500 $
Year 10 : 1 345 000 $
Year 11 : 435 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 172 500 $
Year 10 : 1 345 000 $
Year 11 : 435 000 $
Year 12 : 80 000 $

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 46 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 29 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 100 000 $
Farm Players Total Salaries2 185 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account6 480 453 $
Projected Bank Account6 480 453 $

Pro Players Salaries

Evgeni Malkin 8 000 000 $ (1)
Nikita Kucherov 8 000 000 $ (4)
Jonathan Quick 6 750 000 $ (4)
Patrick Sharp 5 500 000 $ (1)
Nick Boynton 5 500 000 $ (1)
Patrick Eaves 4 500 000 $ (2)
Kevin Shattenkirk 4 300 000 $ (1)
Matt Cullen 3 700 000 $ (2)
Justin Schultz 2 700 000 $ (1)
Juraj Mikus 2 500 000 $ (2)
Scottie Upshall 2 000 000 $ (1)
David Rundblad 1 750 000 $ (3)
Tommy Wingels 1 500 000 $ (1)
Alexei Ponikarovsky 1 400 000 $ (2)
Michael Raffl 1 200 000 $ (1)
Calvin Pickard 900 000 $ (2)
Mitchell Marner 900 000 $ (2)
Robert Bortuzzo 0 $ (0)
Total Pro Players18
Salary Commitment
Year 9 : 61 100 000 $
Year 10 : 30 400 000 $
Year 11 : 16 500 000 $
Year 12 : 14 750 000 $
Salary Average Commitment
Year 9 : 59 600 000 $
Year 10 : 28 900 000 $
Year 11 : 15 000 000 $
Year 12 : 13 250 000 $
Salary Cap with 1 Way Contract
Year 9 : 61 100 000 $
Year 10 : 30 400 000 $
Year 11 : 16 500 000 $
Year 12 : 14 750 000 $

Farm Players Salaries

Ryan Dzingel 175 000 $ (2)
Dana Tyrell 175 000 $ (2)
Adam Polasek 150 000 $ (2)
Jason Gregoire 150 000 $ (2)
Patrick Dwyer 135 000 $ (1)
Max Gaede 100 000 $ (2)
David Honzik 100 000 $ (2)
Radko Gudas 100 000 $ (1)
Kyle Clifford 95 000 $ (1)
Jakub Culek 95 000 $ (2)
Nicolas Shore 85 000 $ (1)
Corey Tropp 85 000 $ (1)
Alex Velischek 85 000 $ (2)
Nick Sorensen 80 000 $ (2)
X - Mathieu Darcy 80 000 $ (9)
Ryan Martindale 80 000 $ (1)
Tyler Wotherspoon 80 000 $ (2)
Greg Pateryn 80 000 $ (1)
Curtis Hamilton 70 000 $ (1)
Justin Weller 70 000 $ (1)
Troy Hesketh 65 000 $ (1)
Charles-Olivier Rousse 50 000 $ (2)
Bradley Eidsness 0 $ (0)
Kelsey Tessier 0 $ (0)
Daniel Pribyl 0 $ (0)
Matt Donovan 0 $ (0)
Tony DeHart 0 $ (0)
Total Farm Players27
Salary Commitment
Year 9 : 2 185 000 $
Year 10 : 1 320 000 $
Year 11 : 80 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 185 000 $
Year 10 : 1 320 000 $
Year 11 : 80 000 $
Year 12 : 80 000 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 25 $ - 0 - 0,00%
Level 4: 4000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries46 600 000 $
Farm Players Total Salaries1 590 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account3 625 549 $
Projected Bank Account3 625 549 $

Pro Players Salaries

Martin Havlat 7 750 000 $ (2)
Jay Bouwmeester 6 000 000 $ (3)
Wayne Simmonds 5 000 000 $ (3)
Johnny Oduya 5 000 000 $ (1)
Michal Neuvirth 4 500 000 $ (3)
Radim Vrbata 3 500 000 $ (1)
Jamie McGinn 2 900 000 $ (2)
Justin Abdelkader 2 500 000 $ (1)
Éric Gélinas 2 150 000 $ (1)
Mark Arcobello 1 500 000 $ (1)
Taylor Beck 1 400 000 $ (1)
Joel Champagne 1 000 000 $ (3)
Phillip Digiuseppe 900 000 $ (3)
William Karlsson 900 000 $ (2)
AJ Jenks 850 000 $ (2)
Justin Haché 750 000 $ (3)
Total Pro Players16
Salary Commitment
Year 9 : 46 600 000 $
Year 10 : 30 550 000 $
Year 11 : 18 150 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 47 200 000 $
Year 10 : 31 150 000 $
Year 11 : 18 750 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 46 600 000 $
Year 10 : 30 550 000 $
Year 11 : 18 150 000 $
Year 12 : 0 $

Farm Players Salaries

Alex Plante 170 000 $ (3)
Chris Summers 100 000 $ (2)
Kamil Kreps 100 000 $ (2)
Harry Zolnierczyk 100 000 $ (2)
Austin Levi 100 000 $ (3)
Matt Hackett 100 000 $ (2)
Evgeni Dadonov 95 000 $ (1)
Daniel Brodin 90 000 $ (2)
Jacob Lagace 85 000 $ (2)
Colin Long 85 000 $ (2)
X - Cédric Racine 80 000 $ (9)
Julian Melchiori 75 000 $ (1)
Jared Knight 75 000 $ (1)
Paul Carey 70 000 $ (3)
Alex Hutchings 70 000 $ (3)
Jamie Devane 70 000 $ (3)
Brent Andrews 65 000 $ (2)
Georgy Guryanov 60 000 $ (2)
Total Farm Players18
Salary Commitment
Year 9 : 1 590 000 $
Year 10 : 1 345 000 $
Year 11 : 560 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 1 640 000 $
Year 10 : 1 395 000 $
Year 11 : 560 000 $
Year 12 : 80 000 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7000 - 124 $ - 0 - 0,00%
Level 2: 6000 - 88 $ - 0 - 0,00%
Level 3: 2000 - 41 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1000 - 230 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 32 $ - 0 - 0,00%
Farm Level 2: 1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 400 000 $
Farm Players Total Salaries2 022 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account8 485 173 $
Projected Bank Account8 485 173 $

Pro Players Salaries

Vincent Lecavalier 8 600 000 $ (1)
Oliver Ekman Larsson 6 250 000 $ (4)
Artemi Panarin 5 500 000 $ (3)
Milan Kraft 5 250 000 $ (2)
Drew Stafford 5 000 000 $ (1)
Tuukka Rask 5 000 000 $ (1)
Cam Fowler 5 000 000 $ (1)
Bobby Ryan 5 000 000 $ (1)
Chris Kunitz 3 000 000 $ (1)
Ondrej Roman 2 250 000 $ (2)
Nikita Nikitin 1 800 000 $ (2)
David Desharnais 1 700 000 $ (1)
Jordan Schroeder 1 700 000 $ (1)
Anders Nilsson 1 500 000 $ (3)
Toni Rajala 1 500 000 $ (1)
Jonathan Matsumoto 1 500 000 $ (1)
Zach Werenski 900 000 $ (2)
Blake Weyrick 900 000 $ (3)
Travis Konecny 900 000 $ (3)
Hunter Shinkaruk 850 000 $ (3)
Reece Scarlett 800 000 $ (1)
Blake Clarke 500 000 $ (3)
Total Pro Players22
Salary Commitment
Year 9 : 65 400 000 $
Year 10 : 26 600 000 $
Year 11 : 16 400 000 $
Year 12 : 6 250 000 $
Salary Average Commitment
Year 9 : 65 650 000 $
Year 10 : 26 600 000 $
Year 11 : 16 400 000 $
Year 12 : 6 250 000 $
Salary Cap with 1 Way Contract
Year 9 : 65 400 000 $
Year 10 : 26 600 000 $
Year 11 : 16 400 000 $
Year 12 : 6 250 000 $

Farm Players Salaries

Mark Stuart 170 000 $ (2)
Viktor Fasth 160 000 $ (2)
Zbynek Michalek 130 000 $ (2)
Joakim Andersson 125 000 $ (2)
Ryan Potulny 110 000 $ (2)
Andrew Bodnarchuk 100 000 $ (1)
Ludwig Blomstrand 90 000 $ (2)
Boris Valabik 85 000 $ (2)
Keith Aulie 85 000 $ (3)
Kevin Roy 80 000 $ (2)
Kris Beech 80 000 $ (1)
X - Éric St-Amand 80 000 $ (9)
Bryan Cameron 77 500 $ (2)
Daniel Muzito-Bagenda 75 000 $ (2)
Myles Bell 75 000 $ (2)
Mackenzie MacEachern 75 000 $ (2)
Benjamin Conz 75 000 $ (2)
Zack Mitchell 75 000 $ (1)
Keegan Kanzig 70 000 $ (2)
Olivier Archambault 70 000 $ (1)
Nick Petersen 70 000 $ (1)
Jordan Messier 65 000 $ (1)
Taylor Stefishen 0 $ (0)
Total Farm Players23
Salary Commitment
Year 9 : 2 022 500 $
Year 10 : 1 562 500 $
Year 11 : 165 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 022 500 $
Year 10 : 1 562 500 $
Year 11 : 165 000 $
Year 12 : 80 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillon
Level 1: 7000 - 84 $ - 0 - 0,00%
Level 2: 5000 - 64 $ - 0 - 0,00%
Level 3: 2000 - 42 $ - 0 - 0,00%
Level 4: 4000 - 29 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 300 000 $
Farm Players Total Salaries1 240 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account24 845 927 $
Projected Bank Account24 845 927 $

Pro Players Salaries

Alexander Ovechkin 9 500 000 $ (4)
Jonathan Toews 9 250 000 $ (5)
Jordan Eberle 5 500 000 $ (3)
Alex Pietrangelo 5 500 000 $ (1)
Tomas Tatar 4 500 000 $ (1)
Hampus Lindholm 4 000 000 $ (2)
Adam Larsson 4 000 000 $ (2)
Sam Gagner 2 750 000 $ (2)
Brett Connolly 2 150 000 $ (1)
Simon Despres 1 750 000 $ (1)
Chris Kelly 1 500 000 $ (1)
Dylan Larkin 900 000 $ (1)
Elias Lindholm 900 000 $ (2)
Scott Laughton 900 000 $ (3)
Sébastian Aho 900 000 $ (3)
Zach Trotman 900 000 $ (1)
Jarred Tinordi 850 000 $ (1)
Scott Kosmachuk 850 000 $ (3)
Roy Radke 700 000 $ (3)
Gabriel Dumont 0 $ (0)
Seth Griffith 0 $ (0)
Total Pro Players21
Salary Commitment
Year 9 : 57 300 000 $
Year 10 : 39 250 000 $
Year 11 : 27 600 000 $
Year 12 : 18 750 000 $
Salary Average Commitment
Year 9 : 56 650 000 $
Year 10 : 38 600 000 $
Year 11 : 26 950 000 $
Year 12 : 18 100 000 $
Salary Cap with 1 Way Contract
Year 9 : 57 300 000 $
Year 10 : 39 250 000 $
Year 11 : 27 600 000 $
Year 12 : 18 750 000 $

Farm Players Salaries

Eric Fehr 185 000 $ (1)
Tomas Surovy 130 000 $ (1)
Alexandre Picard 130 000 $ (1)
Kieran Millan 100 000 $ (2)
Yann Sauve 100 000 $ (2)
Blake Geoffrion 95 000 $ (1)
Justin Peters 95 000 $ (1)
Ben Maxwell 90 000 $ (2)
Michael Mersch 85 000 $ (1)
Reece Willcox 80 000 $ (1)
X - Michael Gadbois 80 000 $ (9)
Eddie Wittchow 70 000 $ (1)
Ryan Stanton 0 $ (0)
Christopher Gibson 0 $ (0)
Ben Hanowski 0 $ (0)
Patrick Wey 0 $ (0)
Tye McGinn 0 $ (0)
Nikita Filatov 0 $ (0)
Kale Kessy 0 $ (0)
Albert Yarullin 0 $ (0)
Angelo Esposito 0 $ (0)
Keith Seabrook 0 $ (0)
Total Farm Players22
Salary Commitment
Year 9 : 1 240 000 $
Year 10 : 370 000 $
Year 11 : 80 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 1 240 000 $
Year 10 : 370 000 $
Year 11 : 80 000 $
Year 12 : 80 000 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 950 000 $
Farm Players Total Salaries2 447 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account11 749 537 $
Projected Bank Account11 749 537 $

Pro Players Salaries

Zach Parise 9 250 000 $ (5)
Alex Tanguay 9 000 000 $ (2)
Max Pacioretty 8 000 000 $ (4)
Anze Kopitar 7 000 000 $ (2)
Filip Forsberg 5 000 000 $ (5)
John Klingberg 4 500 000 $ (2)
Cory Schneider 4 500 000 $ (1)
Niklas Hjalmarsson 3 400 000 $ (3)
Mattias Ekholm 2 300 000 $ (1)
Drew Miller 1 500 000 $ (1)
Sven Baertschi 900 000 $ (2)
Bo Horvat 900 000 $ (2)
Nikita Tryamkin 900 000 $ (2)
Scott Wedgewood 900 000 $ (3)
Chandler Stephenson 900 000 $ (3)
Derrick Pouliot 900 000 $ (3)
Michael McCarron 900 000 $ (3)
Andrey Pedan 850 000 $ (3)
Adam Marsh 700 000 $ (3)
Colin Jacobs 650 000 $ (2)
Total Pro Players20
Salary Commitment
Year 9 : 62 950 000 $
Year 10 : 54 650 000 $
Year 11 : 30 800 000 $
Year 12 : 22 250 000 $
Salary Average Commitment
Year 9 : 62 800 000 $
Year 10 : 54 500 000 $
Year 11 : 30 800 000 $
Year 12 : 22 250 000 $
Salary Cap with 1 Way Contract
Year 9 : 62 950 000 $
Year 10 : 54 650 000 $
Year 11 : 30 800 000 $
Year 12 : 22 250 000 $

Farm Players Salaries

Robbie Earl 160 000 $ (2)
Maxim Lapierre 150 000 $ (2)
Ben Lovejoy 150 000 $ (1)
Tom Kuhnhackl 140 000 $ (3)
Jonathon Blum 140 000 $ (2)
Dwight King 140 000 $ (1)
Craig Cunningham 140 000 $ (2)
Jakub Kindl 140 000 $ (1)
Mattias Tedenby 135 000 $ (2)
Magnus Hellberg 110 000 $ (1)
Stephen Johns 100 000 $ (2)
Phil DeSimone 100 000 $ (2)
Tomas Kana 85 000 $ (1)
Evgeny Grachev 85 000 $ (1)
Michael Latta 85 000 $ (2)
X - Julien Gagné 80 000 $ (9)
Jean-Simon Allard 80 000 $ (1)
Michael Paliotta 80 000 $ (2)
Nigel Williams 75 000 $ (1)
Danny Biega 75 000 $ (1)
Andrew Yogan 70 000 $ (1)
Julien Demers 65 000 $ (1)
Matt Delahey 62 500 $ (1)
Total Farm Players23
Salary Commitment
Year 9 : 2 447 500 $
Year 10 : 1 310 000 $
Year 11 : 220 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 447 500 $
Year 10 : 1 310 000 $
Year 11 : 220 000 $
Year 12 : 80 000 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7000 - 80 $ - 0 - 0,00%
Level 2: 6000 - 48 $ - 0 - 0,00%
Level 3: 3000 - 23 $ - 0 - 0,00%
Level 4: 4000 - 21 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 600 000 $
Farm Players Total Salaries2 015 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 66 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account14 184 928 $
Projected Bank Account14 184 928 $

Pro Players Salaries

Henrik Zetterberg (1 Way Contract) 9 750 000 $ (3)
Marc Savard 7 750 000 $ (2)
Chuck Kobasew 6 000 000 $ (1)
Jake Muzzin 5 000 000 $ (4)
Cam Ward 5 000 000 $ (1)
Tyson Barrie 4 200 000 $ (1)
Fedor Tyutin 4 000 000 $ (4)
Kevin Klein 3 500 000 $ (2)
Carl Hagelin 3 100 000 $ (2)
Jesper Fast 3 000 000 $ (3)
Cam Atkinson 3 000 000 $ (1)
Andrew Macdonald 2 400 000 $ (1)
Mark McNeill 2 000 000 $ (1)
Marc-André Bourdon 1 800 000 $ (1)
Matt Lashoff 1 600 000 $ (1)
Mitch Fadden 1 500 000 $ (1)
Landon Ferraro 1 100 000 $ (1)
Jonathan Drouin 900 000 $ (2)
Total Pro Players18
Salary Commitment
Year 9 : 65 600 000 $
Year 10 : 37 000 000 $
Year 11 : 21 750 000 $
Year 12 : 9 000 000 $
Salary Average Commitment
Year 9 : 65 600 000 $
Year 10 : 37 000 000 $
Year 11 : 21 750 000 $
Year 12 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 65 600 000 $
Year 10 : 37 000 000 $
Year 11 : 21 750 000 $
Year 12 : 9 000 000 $

Farm Players Salaries

Jeff Schultz 175 000 $ (2)
Jason Garrison 150 000 $ (1)
Morgan Ellis 140 000 $ (1)
Yan Stastny 140 000 $ (2)
Kris Newbury 110 000 $ (2)
Jacob Josefson 97 500 $ (2)
Matt Mahalak 97 500 $ (3)
Kyle Bigos 95 000 $ (1)
Cory Emmerton 95 000 $ (2)
Harrison Reed 95 000 $ (2)
Jiri Sekac 90 000 $ (2)
Tyson Sexsmith 85 000 $ (3)
Valeri Vasiliev 80 000 $ (3)
X - Martin Leblanc 80 000 $ (9)
Mario Lucia 75 000 $ (3)
Erik Thorell 70 000 $ (3)
Zachary Hyman 70 000 $ (1)
Edgars Kulda 70 000 $ (2)
Erik Nemec 70 000 $ (2)
Jackson Houck 70 000 $ (3)
François Tremblay 60 000 $ (2)
Total Farm Players21
Salary Commitment
Year 9 : 2 015 000 $
Year 10 : 1 560 000 $
Year 11 : 557 500 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 015 000 $
Year 10 : 1 560 000 $
Year 11 : 557 500 $
Year 12 : 80 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of
66 000 000 $

Over Minimum of
0 $

Farm Salary Cap

Under Maximum of
30 000 000 $

Pro Players

Farm Players

Total Players

Avalanches 20 963 314 $ 61 050 000 $ 4 950 000 $ 61 050 000 $ 2 230 000 $ 27 770 000 $ 182745
BlackHawks 741 341 $ 49 150 000 $ 16 850 000 $ 49 150 000 $ 2 050 000 $ 27 950 000 $ 162137
BlueJacket 10 210 026 $ 62 450 000 $ 3 550 000 $ 62 450 000 $ 2 585 000 $ 27 415 000 $ 183048
Blues 67 187 782 $ 61 600 000 $ 4 400 000 $ 61 600 000 $ 2 140 000 $ 27 860 000 $ 262349
Bruins 23 417 167 $ 55 450 000 $ 10 550 000 $ 55 450 000 $ 2 615 000 $ 27 385 000 $ 173047
Canadiens 48 085 101 $ 60 950 000 $ 5 050 000 $ 60 950 000 $ 2 325 000 $ 27 675 000 $ 182543
Canucks 54 223 206 $ 44 250 000 $ 21 750 000 $ 44 250 000 $ 1 650 000 $ 28 350 000 $ 192241
Capitals 3 941 215 $ 55 000 000 $ 11 000 000 $ 55 000 000 $ 1 925 000 $ 28 075 000 $ 172138
Coyotes 17 787 678 $ 64 850 000 $ 1 150 000 $ 64 850 000 $ 2 200 000 $ 27 800 000 $ 192443
Devils 23 934 957 $ 52 600 000 $ 13 400 000 $ 52 600 000 $ 1 070 000 $ 28 930 000 $ 241943
Ducks 1 741 858 $ 59 700 000 $ 6 300 000 $ 59 700 000 $ 1 650 000 $ 28 350 000 $ 172037
Flames 97 349 368 $ 53 500 500 $ 12 499 500 $ 53 500 500 $ 2 200 000 $ 27 800 000 $ 202242
Flyers 7 738 744 $ 58 500 000 $ 7 500 000 $ 58 500 000 $ 1 540 000 $ 28 460 000 $ 201939
GoldenKnights 17 628 755 $ 59 750 000 $ 6 250 000 $ 59 750 000 $ 2 317 500 $ 27 682 500 $ 202343
Hurricanes 17 723 974 $ 69 700 000 $ -3 700 000 $ 69 700 000 $ 1 736 000 $ 28 264 000 $ 221941
Islanders 28 427 392 $ 49 400 000 $ 16 600 000 $ 49 400 000 $ 1 297 500 $ 28 702 500 $ 212142
Jets 137 866 577 $ 49 200 000 $ 16 800 000 $ 49 200 000 $ 2 640 000 $ 27 360 000 $ 162844
Kings 39 389 033 $ 75 200 000 $ -9 200 000 $ 75 200 000 $ 1 640 000 $ 28 360 000 $ 281846
Lightning 386 347 $ 66 400 000 $ -400 000 $ 66 400 000 $ 2 873 000 $ 27 127 000 $ 242852
MapleLeafs 20 480 200 $ 65 900 000 $ 100 000 $ 65 900 000 $ 2 075 000 $ 27 925 000 $ 252146
Nordiques 19 799 065 $ 59 600 000 $ 6 400 000 $ 59 600 000 $ 1 570 000 $ 28 430 000 $ 192039
Oilers 28 356 577 $ 55 250 000 $ 10 750 000 $ 55 250 000 $ 1 590 000 $ 28 410 000 $ 162339
Panthers 34 529 523 $ 50 150 000 $ 15 850 000 $ 50 150 000 $ 2 030 000 $ 27 970 000 $ 152338
Penguins 140 346 438 $ 63 700 000 $ 2 300 000 $ 63 700 000 $ 2 992 500 $ 27 007 500 $ 202848
Predators 28 317 251 $ 63 550 000 $ 2 450 000 $ 63 550 000 $ 1 877 500 $ 28 122 500 $ 202141
Rangers 10 561 943 $ 59 050 000 $ 6 950 000 $ 59 050 000 $ 2 172 500 $ 27 827 500 $ 212445
RedWings 6 480 453 $ 61 100 000 $ 4 900 000 $ 61 100 000 $ 2 185 000 $ 27 815 000 $ 182745
Sabres 3 625 549 $ 46 600 000 $ 19 400 000 $ 46 600 000 $ 1 590 000 $ 28 410 000 $ 161834
Senators 8 485 173 $ 65 400 000 $ 600 000 $ 65 400 000 $ 2 022 500 $ 27 977 500 $ 222345
Sharks 24 845 927 $ 57 300 000 $ 8 700 000 $ 57 300 000 $ 1 240 000 $ 28 760 000 $ 212243
Stars 11 749 537 $ 62 950 000 $ 3 050 000 $ 62 950 000 $ 2 447 500 $ 27 552 500 $ 202343
Wild 14 184 928 $ 65 600 000 $ 400 000 $ 65 600 000 $ 2 015 000 $ 27 985 000 $ 182139