Team Finance for Ligue Nationale de Vrai Hockey Virtuel

Update - 2 août 2022 at 14:39

Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 8000 - 87 $ - 0 - 0,00%
Level 2: 6000 - 52 $ - 0 - 0,00%
Level 3: 3000 - 21 $ - 0 - 0,00%
Level 4: 5000 - 14 $ - 0 - 0,00%
Luxury : 1000 - 177 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 34 $ - 0 - 0,00%
Farm Level 2: 1000 - 19 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 687 500 $
Farm Players Total Salaries2 380 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account49 698 272 $
Projected Bank Account49 698 272 $

Pro Players Salaries

Steven Stamkos 10 350 000 $ (2)
Taylor Hall 8 000 000 $ (1)
John Gibson 7 650 000 $ (1)
Tyson Barrie 7 500 000 $ (3)
Sean Couturier 7 500 000 $ (4)
Niklas Hjalmarsson 5 400 000 $ (2)
Max Domi 5 000 000 $ (2)
Jakub Vrana 4 500 000 $ (2)
Christian Dvorak 4 000 000 $ (1)
Dmitri Orlov 3 650 000 $ (1)
Pius Suter 2 650 000 $ (1)
Andreas Johnsson 2 000 000 $ (2)
Ethan Bear 900 000 $ (1)
Travis Dermott 900 000 $ (1)
Jack Roslovic 900 000 $ (1)
Jordan Martinook 900 000 $ (1)
Cal O'Reilly 800 000 $ (3)
Beau Starrett 800 000 $ (1)
Niko Mikkola 787 500 $ (1)
Tim Wahlgren 750 000 $ (2)
Jack Lafontaine 750 000 $ (2)
Total Pro Players21
Salary Commitment
Year 14 : 75 687 500 $
Year 15 : 44 550 000 $
Year 16 : 15 800 000 $
Year 17 : 7 500 000 $
Salary Average Commitment
Year 14 : 75 337 500 $
Year 15 : 44 200 000 $
Year 16 : 15 800 000 $
Year 17 : 7 500 000 $
Salary Cap with 1 Way Contract
Year 14 : 75 687 500 $
Year 15 : 44 550 000 $
Year 16 : 15 800 000 $
Year 17 : 7 500 000 $

Farm Players Salaries

Griffin Reinhart 140 000 $ (1)
Gerald Mayhew 130 000 $ (3)
Maxim Shalunov 120 000 $ (1)
Fredrik Pettersson-Wentzel 110 000 $ (1)
Andreas Soderberg 100 000 $ (2)
Steven Shipley 90 000 $ (2)
Matthew Highmore 90 000 $ (1)
Dayton Rasmussen 90 000 $ (1)
Adam Samuelsson 85 000 $ (2)
Scott Darling 80 000 $ (2)
Oscar Dansk 80 000 $ (3)
Dmitri Samorukov 75 000 $ (3)
Eric Florchuk 75 000 $ (1)
Maxim Golod 75 000 $ (1)
Tyler Tucker 75 000 $ (1)
Denis Smirnov 75 000 $ (3)
Chase Hartje 75 000 $ (3)
Daniel Kurovsky 75 000 $ (3)
Pavel Koltygin 75 000 $ (3)
Filip Berglund 75 000 $ (3)
James Hardie 75 000 $ (3)
David Bernhardt 75 000 $ (3)
Andrei Svetlakov 75 000 $ (2)
Michael Pastujov 75 000 $ (2)
Peter Stratis 75 000 $ (2)
Axel Jonsson Fjällby 75 000 $ (1)
Kyle Beach 70 000 $ (3)
Tobias Eder 70 000 $ (3)
Total Farm Players28
Salary Commitment
Year 14 : 2 380 000 $
Year 15 : 1 530 000 $
Year 16 : 950 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 380 000 $
Year 15 : 1 530 000 $
Year 16 : 950 000 $
Year 17 : 0 $

BlackHawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - 85 $ - 0 - 0,00%
Level 2: 6000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 21 $ - 0 - 0,00%
Level 4: 4000 - 14 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 28 $ - 0 - 0,00%
Farm Level 2: 1000 - 11 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 450 000 $
Farm Players Total Salaries2 928 083 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account25 531 623 $
Projected Bank Account25 531 623 $

Pro Players Salaries

Corey Perry 9 500 000 $ (3)
Evgeny Kuznetsov 7 000 000 $ (2)
Yanni Gourde 7 000 000 $ (3)
Dougie Hamilton 6 750 000 $ (5)
Jordan Binnington 6 000 000 $ (4)
Mats Zuccarello (1 Way Contract) 5 000 000 $ (4)
Kevin Fiala 4 500 000 $ (3)
Robert Hagg 4 150 000 $ (1)
Jared McCann 3 650 000 $ (1)
Brian Dumoulin 3 500 000 $ (1)
Jake Mccabe 3 500 000 $ (1)
Cedric Paquette 3 150 000 $ (1)
Alan Quine 2 000 000 $ (3)
Pavel Francouz 2 000 000 $ (1)
Brian Gibbons 1 900 000 $ (2)
Karson Kuhlman 1 700 000 $ (2)
Sean Durzi 900 000 $ (3)
Gustav Lindstrom 900 000 $ (3)
Jayce Hawryluk 900 000 $ (1)
Dakota Mermis 900 000 $ (3)
Tom Wandell 800 000 $ (1)
Radim Zohorna 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 14 : 76 450 000 $
Year 15 : 54 050 000 $
Year 16 : 43 450 000 $
Year 17 : 17 750 000 $
Salary Average Commitment
Year 14 : 75 450 000 $
Year 15 : 53 050 000 $
Year 16 : 42 450 000 $
Year 17 : 16 750 000 $
Salary Cap with 1 Way Contract
Year 14 : 76 450 000 $
Year 15 : 54 050 000 $
Year 16 : 43 450 000 $
Year 17 : 17 750 000 $

Farm Players Salaries

Matt Tennyson 210 000 $ (3)
Zachary Sawchenko 210 000 $ (3)
Slater Koekkoek 170 000 $ (3)
Brad Malone 170 000 $ (3)
Jaroslav Janus 150 000 $ (1)
Sven Andrighetto 150 000 $ (3)
Fredrik Claesson 150 000 $ (3)
Chris Bigras 130 000 $ (2)
Jakob Lilja 110 000 $ (1)
Oskar Sundqvist 110 000 $ (1)
Boris Katchouk 90 000 $ (3)
Brian Ferlin 90 000 $ (3)
Gavin Bayreuther 90 000 $ (2)
Nikolai Glukhov 90 000 $ (3)
Reese Johnson 88 083 $ (1)
Jhonas Enroth 80 000 $ (1)
Marek Tvrdon 80 000 $ (1)
Kevin Roy 80 000 $ (3)
Raphael Bussieres 80 000 $ (1)
Brandon Gignac 75 000 $ (3)
Matthew Spencer 75 000 $ (2)
Gustav Bouramman 75 000 $ (2)
Dennis Yan 75 000 $ (2)
Timothy Gettinger 75 000 $ (3)
Alexander Nylander 75 000 $ (3)
Glenn Gawdin 75 000 $ (2)
Justin Bailey 75 000 $ (1)
Total Farm Players27
Salary Commitment
Year 14 : 2 928 083 $
Year 15 : 2 155 000 $
Year 16 : 1 635 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 928 083 $
Year 15 : 2 155 000 $
Year 16 : 1 635 000 $
Year 17 : 0 $

BlueJacket



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationWide
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 1500 - 115 $ - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 600 000 $
Farm Players Total Salaries2 736 750 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account37 970 319 $
Projected Bank Account37 970 319 $

Pro Players Salaries

Tyler Seguin 9 500 000 $ (4)
Carey Price 9 250 000 $ (3)
Nathan MacKinnon 8 650 000 $ (1)
David Pastrnak 8 000 000 $ (3)
John Carlson 6 500 000 $ (1)
Travis Konecny 5 150 000 $ (1)
Mackenzie Weegar 5 000 000 $ (4)
Noah Hanifin 4 500 000 $ (2)
Alex Tuch 4 500 000 $ (2)
Brendan Gaunce 2 100 000 $ (1)
Tomas Nosek 1 800 000 $ (1)
Eric Robinson 1 800 000 $ (1)
Greg Pateryn 1 500 000 $ (1)
Marco Cousineau 1 300 000 $ (2)
Brandon Pirri 1 250 000 $ (3)
Sonny Milano 900 000 $ (1)
Cale Makar 900 000 $ (1)
Rasmus Asplund 900 000 $ (2)
Haydn Fleury 900 000 $ (1)
Kirill Kaprizov 900 000 $ (2)
Tanner Fritz 900 000 $ (1)
Kelsey Tessier 700 000 $ (2)
Petr Vrana 700 000 $ (2)
Total Pro Players23
Salary Commitment
Year 14 : 77 600 000 $
Year 15 : 46 500 000 $
Year 16 : 33 000 000 $
Year 17 : 14 500 000 $
Salary Average Commitment
Year 14 : 76 800 000 $
Year 15 : 45 700 000 $
Year 16 : 32 500 000 $
Year 17 : 14 000 000 $
Salary Cap with 1 Way Contract
Year 14 : 77 600 000 $
Year 15 : 46 500 000 $
Year 16 : 33 000 000 $
Year 17 : 14 500 000 $

Farm Players Salaries

Adam Erne 170 000 $ (2)
Adam Lowry 170 000 $ (2)
Sergey Tolchinsky 170 000 $ (2)
Frederick Gaudreau 150 000 $ (3)
Connor Brown 150 000 $ (1)
Duncan Siemens 140 000 $ (1)
Carl Dahlstrom 140 000 $ (1)
Vyacheslav Leshchenko 130 000 $ (2)
Matt Bartkowski 125 000 $ (3)
Tyler Cuma 125 000 $ (3)
Brett Connolly 125 000 $ (3)
Anton Rodin 110 000 $ (1)
Matt Frattin 110 000 $ (1)
Anton Lander 110 000 $ (1)
Libor Hajek 90 000 $ (2)
Jason Kasdorf 90 000 $ (1)
Victor Mete 90 000 $ (3)
Rushan Rafikov 90 000 $ (2)
Jacob Peterson 84 250 $ (1)
Brent Moran 75 000 $ (3)
Mason McDonald 75 000 $ (2)
Alexis Binner 75 000 $ (1)
Steven Lorentz 72 500 $ (1)
Gage Ausmus 70 000 $ (2)
Total Farm Players24
Salary Commitment
Year 14 : 2 736 750 $
Year 15 : 1 655 000 $
Year 16 : 690 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 736 750 $
Year 15 : 1 655 000 $
Year 16 : 690 000 $
Year 17 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 3000 - 32 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1500 - 165 $ - 0 - 0,00%
Total Capacity :22500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 650 000 $
Farm Players Total Salaries4 115 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account75 345 915 $
Projected Bank Account75 345 915 $

Pro Players Salaries

Alexander Semin 7 500 000 $ (1)
Kyle Turris 7 000 000 $ (4)
Ryan Strome 7 000 000 $ (3)
Sergei Bobrovsky 7 000 000 $ (2)
Anders Lee 5 000 000 $ (2)
Evander Kane 5 000 000 $ (2)
Jake Gardiner 4 500 000 $ (1)
Boone Jenner 4 500 000 $ (2)
Xavier Ouellet 3 150 000 $ (1)
Joel Armia 3 000 000 $ (2)
Jesper Fast 2 650 000 $ (1)
Simon Despres 2 650 000 $ (1)
Martin Marincin 2 650 000 $ (1)
Tim Schaller 2 500 000 $ (1)
Scott Wedgewood 2 375 000 $ (3)
Vladimir Sobotka 2 125 000 $ (2)
Teddy Blueger 1 700 000 $ (2)
Brenden Dillon 1 700 000 $ (1)
Cameron Gaunce 1 450 000 $ (3)
Luke Adam 1 300 000 $ (3)
Alexander Barabanov 1 000 000 $ (1)
Jake Bean 900 000 $ (3)
Total Pro Players22
Salary Commitment
Year 14 : 76 650 000 $
Year 15 : 48 350 000 $
Year 16 : 20 025 000 $
Year 17 : 7 000 000 $
Salary Average Commitment
Year 14 : 75 150 000 $
Year 15 : 46 850 000 $
Year 16 : 18 525 000 $
Year 17 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 14 : 76 650 000 $
Year 15 : 48 350 000 $
Year 16 : 20 025 000 $
Year 17 : 7 000 000 $

Farm Players Salaries

Jesse Joensuu 210 000 $ (2)
J.T. Brown 190 000 $ (2)
Jayson Megna 185 000 $ (3)
Dale Weise 185 000 $ (1)
Jeff Glass 175 000 $ (2)
Oscar Moller 175 000 $ (2)
Jordan Caron 175 000 $ (2)
Raphael Diaz 172 500 $ (2)
Alexei Marchenko 170 000 $ (2)
Alexander Urbom 170 000 $ (1)
Keith Kinkaid 165 000 $ (1)
Leo Komarov 155 000 $ (3)
Miikka Salomaki 150 000 $ (1)
Thomas Larkin 150 000 $ (1)
Ludvig Rensfeldt 150 000 $ (2)
Zach Whitecloud 150 000 $ (3)
Taylor Fedun 140 000 $ (3)
Darren Archibald 135 000 $ (3)
Cody McLeod 115 000 $ (2)
Kirill Lyamin 115 000 $ (1)
Tyler Pitlick 110 000 $ (1)
Marek Viedensky 100 000 $ (1)
Anthony Peluso 97 500 $ (2)
Chet Pickard 95 000 $ (2)
Logan Stanley 90 000 $ (3)
Yann Sauve 90 000 $ (2)
Brandon Duhaime 75 000 $ (1)
Brett Lernout 75 000 $ (1)
Daniel Audette 75 000 $ (1)
Henrik Samuelsson 75 000 $ (2)
Total Farm Players30
Salary Commitment
Year 14 : 4 115 000 $
Year 15 : 2 745 000 $
Year 16 : 855 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 4 115 000 $
Year 15 : 2 745 000 $
Year 16 : 855 000 $
Year 17 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 8000 - 92 $ - 0 - 0,00%
Level 2: 6000 - 57 $ - 0 - 0,00%
Level 3: 3000 - 26 $ - 0 - 0,00%
Level 4: 5000 - 21 $ - 0 - 0,00%
Luxury : 1500 - 133 $ - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 38 $ - 0 - 0,00%
Farm Level 2: 1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries94 950 036 $
Farm Players Total Salaries6 935 005 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account12 839 824 $
Projected Bank Account12 839 824 $

Pro Players Salaries

Ty Rattie 10 000 010 $ (1)
Adam Larsson 10 000 010 $ (1)
Darnell Nurse 10 000 010 $ (1)
Victor Rask 10 000 010 $ (1)
Jamie Benn 9 500 000 $ (3)
Jack Eichel 9 000 000 $ (2)
P.K. Subban 8 000 000 $ (2)
Brayden Schenn 6 500 000 $ (2)
Logan Couture 6 000 000 $ (1)
Jonathan Drouin 5 150 000 $ (1)
Carson Soucy 3 000 000 $ (2)
Matt Mahalak 2 650 000 $ (1)
Artur Gavrus 1 300 000 $ (2)
Boo Nieves 1 300 000 $ (2)
Mackenzie Blackwood 900 000 $ (1)
Nicolas Aube-Kubel 900 000 $ (1)
Peter Cehlarik 750 000 $ (1)
Total Pro Players17
Salary Commitment
Year 14 : 94 950 036 $
Year 15 : 38 600 000 $
Year 16 : 9 500 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 94 950 036 $
Year 15 : 38 600 000 $
Year 16 : 9 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 94 950 036 $
Year 15 : 38 600 000 $
Year 16 : 9 500 000 $
Year 17 : 0 $

Farm Players Salaries

Joachim Nermark 1 000 001 $ (1)
Olivier Archambault 1 000 001 $ (1)
Austen Brassard 1 000 001 $ (1)
Patrick Russell 1 000 001 $ (1)
Nicolas Kerdiles 1 000 001 $ (1)
Johan Sundstrom 170 000 $ (2)
Austin Madaisky 170 000 $ (2)
Kristopher Foucault 150 000 $ (1)
Martin Ouellette 150 000 $ (2)
Philip Lane 150 000 $ (2)
Jakub Klepis 110 000 $ (1)
Kristoffer Berglund 100 000 $ (2)
Dillon Donnelly 100 000 $ (1)
John Quenneville 90 000 $ (1)
Sebastian Aho (DEF) 90 000 $ (1)
Barry Brust 90 000 $ (1)
Max Gardiner 75 000 $ (2)
Justin Danforth 75 000 $ (1)
Julien Nantel 75 000 $ (2)
Calle Rosen 75 000 $ (1)
Luke Philp 75 000 $ (1)
Samuel Kurker 65 000 $ (1)
Sebastian Collberg 65 000 $ (1)
Jake Paterson 60 000 $ (1)
Total Farm Players24
Salary Commitment
Year 14 : 6 935 005 $
Year 15 : 890 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 6 935 005 $
Year 15 : 890 000 $
Year 16 : 0 $
Year 17 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 8000 - 70 $ - 0 - 0,00%
Level 2: 6000 - 50 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 5000 - 10 $ - 0 - 0,00%
Luxury : 1000 - 90 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 20 $ - 0 - 0,00%
Farm Level 2: 1000 - 7 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 950 000 $
Farm Players Total Salaries2 955 167 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account58 453 397 $
Projected Bank Account58 453 397 $

Pro Players Salaries

Jonathan Toews 9 250 000 $ (1)
Shea Weber 8 500 000 $ (3)
Frederik Andersen 7 500 000 $ (4)
T.J. Oshie 7 500 000 $ (2)
Anthony Cirelli 6 500 000 $ (2)
John Klingberg 6 000 000 $ (2)
Alexander Radulov 6 000 000 $ (4)
Kyle Okposo 4 500 000 $ (2)
Esa Lindell 3 650 000 $ (1)
Matt Roy 2 650 000 $ (1)
Dominik Kubalik 2 500 000 $ (2)
Victor Antipin 2 000 000 $ (2)
Trevor Moore 1 400 000 $ (1)
Andrew Peeke 900 000 $ (3)
Eric Comrie 900 000 $ (1)
Kailer Yamamoto 900 000 $ (3)
Dawson Mercer 900 000 $ (3)
Carsen Twarynski 900 000 $ (1)
Maxim Letunov 750 000 $ (1)
Alexander Dergachyov 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 14 : 73 950 000 $
Year 15 : 53 700 000 $
Year 16 : 24 700 000 $
Year 17 : 13 500 000 $
Salary Average Commitment
Year 14 : 71 600 000 $
Year 15 : 51 350 000 $
Year 16 : 22 350 000 $
Year 17 : 11 150 000 $
Salary Cap with 1 Way Contract
Year 14 : 73 950 000 $
Year 15 : 53 700 000 $
Year 16 : 24 700 000 $
Year 17 : 13 500 000 $

Farm Players Salaries

Jujhar Khaira 150 000 $ (1)
Julien Pelletier 130 000 $ (2)
Mark McNeill 120 000 $ (3)
Tim Heed 120 000 $ (3)
Jeremy Smith 110 000 $ (1)
Jesper Pettersson 110 000 $ (1)
Ethan Werek 100 000 $ (3)
Taylor Beck 100 000 $ (3)
David Musil 100 000 $ (3)
Corban Knight 100 000 $ (1)
Drew O'Connor 92 500 $ (1)
Lucas Carlsson 90 000 $ (2)
Philipp Kurashev 90 000 $ (3)
Brandon Whitney 90 000 $ (3)
Kyle Capobianco 90 000 $ (3)
Dustin Jeffrey 90 000 $ (2)
Simon Fernholm 90 000 $ (3)
Justin Sefton 90 000 $ (1)
Mark Arcobello 85 000 $ (1)
Carter Ashton 80 000 $ (1)
Dylan Blujus 80 000 $ (1)
Dylan Sadowy 80 000 $ (2)
Oliver Okuliar 75 000 $ (2)
Francesco Lapenna 75 000 $ (3)
Brad Morrison 75 000 $ (2)
Xavier Simoneau 75 000 $ (2)
Guillaume Brisebois 75 000 $ (2)
Aapeli Rasanen 75 000 $ (3)
Dmitry Zavgorodniy 75 000 $ (3)
Parker Kelly 72 667 $ (1)
Dante Salituro 70 000 $ (1)
Matia Marcantuoni 50 000 $ (1)
Robin Kovacs 50 000 $ (1)
Total Farm Players33
Salary Commitment
Year 14 : 2 955 167 $
Year 15 : 1 815 000 $
Year 16 : 1 125 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 955 167 $
Year 15 : 1 815 000 $
Year 16 : 1 125 000 $
Year 17 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 450 000 $
Farm Players Total Salaries2 247 583 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account65 004 904 $
Projected Bank Account65 004 904 $

Pro Players Salaries

Leon Draisaitl 9 500 000 $ (3)
Steve Mason 7 500 000 $ (3)
Ryan Ellis 6 500 000 $ (1)
TJ Brodie 6 000 000 $ (2)
Conor Sheary 5 500 000 $ (4)
Zach Bogosian 5 500 000 $ (1)
Tyler Ennis 5 500 000 $ (1)
Anthony Duclair 5 000 000 $ (3)
Ryan Graves 4 000 000 $ (2)
Jordan Oesterle 2 650 000 $ (1)
Tobias Rieder 2 650 000 $ (1)
Mark Jankowski 2 650 000 $ (1)
Sean Kuraly 2 500 000 $ (1)
Mirco Mueller 2 000 000 $ (2)
Josh Archibald 1 300 000 $ (2)
Jason Dickinson 900 000 $ (1)
Robert Thomas 900 000 $ (3)
Andrei Svechnikov 900 000 $ (1)
Total Pro Players18
Salary Commitment
Year 14 : 71 450 000 $
Year 15 : 41 700 000 $
Year 16 : 28 400 000 $
Year 17 : 5 500 000 $
Salary Average Commitment
Year 14 : 68 600 000 $
Year 15 : 38 850 000 $
Year 16 : 27 050 000 $
Year 17 : 4 150 000 $
Salary Cap with 1 Way Contract
Year 14 : 71 450 000 $
Year 15 : 41 700 000 $
Year 16 : 28 400 000 $
Year 17 : 5 500 000 $

Farm Players Salaries

Carter Hutton 200 000 $ (2)
Brendan Woods 150 000 $ (2)
Joe Morrow 130 000 $ (2)
Timo Pielmeier 100 000 $ (1)
Aaron Ness 100 000 $ (2)
Daniel Rahimi 100 000 $ (2)
Dennis Gilbert 100 000 $ (2)
Nicolas Meloche 90 000 $ (3)
Ivan Telegin 90 000 $ (2)
Isaac Ratcliffe 90 000 $ (3)
Connor Dewar 82 583 $ (1)
Joey Leach 80 000 $ (1)
Niclas Bergfors 80 000 $ (1)
Matt Filipe 75 000 $ (3)
Joe Snively 75 000 $ (1)
Miles Gendron 75 000 $ (1)
Connor Chatham 75 000 $ (1)
Artem Artemov 75 000 $ (2)
Sergey Zborovskiy 75 000 $ (2)
Kasper Bjorkqvist 75 000 $ (3)
Milan Kytnar 70 000 $ (1)
Matej Stransky 70 000 $ (1)
Emil Lundberg 65 000 $ (1)
Samuel Fejes 65 000 $ (1)
Emile Poirier 60 000 $ (1)
Total Farm Players25
Salary Commitment
Year 14 : 2 247 583 $
Year 15 : 1 350 000 $
Year 16 : 330 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 247 583 $
Year 15 : 1 350 000 $
Year 16 : 330 000 $
Year 17 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 140 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 550 000 $
Farm Players Total Salaries2 595 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account4 368 650 $
Projected Bank Account4 368 650 $

Pro Players Salaries

Gabriel Landeskog 8 500 000 $ (4)
Duncan Keith 7 000 000 $ (1)
Jordan Staal 6 500 000 $ (1)
Jonathan Marchessault 6 500 000 $ (2)
Petr Mrazek 6 250 000 $ (3)
Jeff Petry 5 500 000 $ (2)
Ondrej Palat 5 000 000 $ (3)
Bryan Rust 4 500 000 $ (3)
Tyler Bozak 4 000 000 $ (2)
Justin Schultz 4 000 000 $ (1)
Philippe Myers 3 150 000 $ (1)
Brandon Tanev 2 650 000 $ (1)
Devon Toews 2 500 000 $ (2)
Casey DeSmith 1 250 000 $ (1)
Chris Bourque 1 000 000 $ (3)
Anton Lundell 900 000 $ (3)
Denis Gurianov 900 000 $ (2)
Daniel Sprong 900 000 $ (2)
Joshua Norris 900 000 $ (2)
Anthony Beauvillier 900 000 $ (1)
Joel Hanley 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 14 : 73 550 000 $
Year 15 : 47 350 000 $
Year 16 : 26 150 000 $
Year 17 : 8 500 000 $
Salary Average Commitment
Year 14 : 73 350 000 $
Year 15 : 47 150 000 $
Year 16 : 26 150 000 $
Year 17 : 8 500 000 $
Salary Cap with 1 Way Contract
Year 14 : 73 550 000 $
Year 15 : 47 350 000 $
Year 16 : 26 150 000 $
Year 17 : 8 500 000 $

Farm Players Salaries

Sam Bennett 200 000 $ (3)
Oscar Lindberg 180 000 $ (2)
Laurent Brossoit 170 000 $ (2)
Daniel Carr 150 000 $ (2)
Hunter Shinkaruk 150 000 $ (2)
David Desharnais 140 000 $ (1)
Andrey Pedan 130 000 $ (2)
Eric Fehr 120 000 $ (1)
Iiro Pakarinen 115 000 $ (2)
Linus Omark 110 000 $ (1)
Juraj Mikus 100 000 $ (2)
Alex Grant 100 000 $ (2)
Kirill Kabanov 100 000 $ (3)
Richard Nedomlel 100 000 $ (2)
Ryan Button 90 000 $ (1)
Albert Yarullin 90 000 $ (3)
Peter Andersson 90 000 $ (1)
Michael Paliotta 90 000 $ (1)
Linus Arnesson 80 000 $ (2)
Ty Lewis 75 000 $ (3)
Vladislav Kamenev 75 000 $ (3)
Daniel Moynihan 75 000 $ (1)
Francis Beauvillier 65 000 $ (1)
Total Farm Players23
Salary Commitment
Year 14 : 2 595 000 $
Year 15 : 1 815 000 $
Year 16 : 540 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 595 000 $
Year 15 : 1 815 000 $
Year 16 : 540 000 $
Year 17 : 0 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 8000 - 76 $ - 0 - 0,00%
Level 2: 5000 - 56 $ - 0 - 0,00%
Level 3: 2000 - 32 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 167 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 400 000 $
Farm Players Total Salaries2 849 250 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account25 872 823 $
Projected Bank Account25 872 823 $

Pro Players Salaries

Loui Eriksson 8 000 000 $ (1)
Tuukka Rask 7 600 000 $ (1)
Oliver Ekman Larsson 6 500 000 $ (4)
Elias Lindholm 6 000 000 $ (2)
Zachary Hyman 5 500 000 $ (5)
Alexander Wennberg 4 500 000 $ (2)
Jason Zucker 4 150 000 $ (1)
Michael Del Zotto 4 000 000 $ (1)
Conor Garland 4 000 000 $ (3)
Neal Pionk 4 000 000 $ (2)
Nathan Beaulieu 3 000 000 $ (2)
Victor Olofsson 2 650 000 $ (1)
Miles Wood 2 650 000 $ (1)
Josh Anderson 2 650 000 $ (1)
Travis Hamonic (1 Way Contract) 2 500 000 $ (1)
Matt Luff 2 000 000 $ (2)
Artem Zub 2 000 000 $ (1)
Teemu Pulkkinen 1 400 000 $ (1)
Samuel Montembeault 900 000 $ (3)
Nic Petan 900 000 $ (2)
Jeremie Blain 800 000 $ (1)
Joonas Rask 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 14 : 76 400 000 $
Year 15 : 37 300 000 $
Year 16 : 16 900 000 $
Year 17 : 12 000 000 $
Salary Average Commitment
Year 14 : 76 150 000 $
Year 15 : 37 050 000 $
Year 16 : 16 650 000 $
Year 17 : 11 750 000 $
Salary Cap with 1 Way Contract
Year 14 : 76 400 000 $
Year 15 : 37 300 000 $
Year 16 : 16 900 000 $
Year 17 : 12 000 000 $

Farm Players Salaries

Chris Driedger 210 000 $ (1)
Ryan Macinnis 200 000 $ (3)
Chase de Leo 200 000 $ (3)
Johan Larsson 170 000 $ (2)
Malcolm Subban 160 000 $ (3)
Jacob De La Rose 130 000 $ (3)
Michael McCarron 130 000 $ (2)
Brendan Leipsic 120 000 $ (1)
Christoffer Ehn 120 000 $ (3)
Zac Dalpe 120 000 $ (2)
Liam O'Brien 100 000 $ (3)
Jeremy Morin 100 000 $ (1)
Myles Bell 90 000 $ (1)
Michael Downing 90 000 $ (2)
Nick Ebert 90 000 $ (1)
Jacob Middleton 90 000 $ (1)
Riley Tufte 90 000 $ (3)
Daniil Miromanov 84 250 $ (1)
Derek Rodwell 80 000 $ (1)
Jack Dougherty 75 000 $ (1)
Deven Sideroff 75 000 $ (1)
Parker Wotherspoon 75 000 $ (3)
Julius Honka 75 000 $ (1)
Tye McGinn 65 000 $ (1)
Tomas Hyka 60 000 $ (1)
Edwin Minney 50 000 $ (1)
Total Farm Players26
Salary Commitment
Year 14 : 2 849 250 $
Year 15 : 1 585 000 $
Year 16 : 1 075 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 849 250 $
Year 15 : 1 585 000 $
Year 16 : 1 075 000 $
Year 17 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 8000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 800 000 $
Farm Players Total Salaries2 691 750 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account37 224 589 $
Projected Bank Account37 224 589 $

Pro Players Salaries

Chris Kreider 6 500 000 $ (5)
David Perron 6 000 000 $ (4)
Jussi Jokinen 6 000 000 $ (1)
Jacob Trouba 6 000 000 $ (4)
Joe Pavelski 6 000 000 $ (2)
Teuvo Teravainen 6 000 000 $ (3)
Matt Murray 5 750 000 $ (1)
Brent Seabrook 5 000 000 $ (2)
Oliver Bjorkstrand 4 650 000 $ (1)
Adam Henrique 4 500 000 $ (2)
Charlie Coyle 4 000 000 $ (1)
Luke Glendening 3 150 000 $ (1)
Matt Irwin 2 650 000 $ (1)
Linden Vey 2 100 000 $ (1)
Brock McGinn 1 500 000 $ (1)
Mikhail Sergachev 900 000 $ (1)
Ilya Samsonov 900 000 $ (3)
Ryan Lindgren 900 000 $ (2)
Pavel Zacha 900 000 $ (2)
Alexandre Carrier 900 000 $ (2)
Matt Murphy 800 000 $ (3)
Alexander Avtsin 700 000 $ (2)
Total Pro Players22
Salary Commitment
Year 14 : 75 800 000 $
Year 15 : 45 100 000 $
Year 16 : 26 200 000 $
Year 17 : 18 500 000 $
Salary Average Commitment
Year 14 : 73 800 000 $
Year 15 : 43 100 000 $
Year 16 : 24 200 000 $
Year 17 : 16 500 000 $
Salary Cap with 1 Way Contract
Year 14 : 75 800 000 $
Year 15 : 45 100 000 $
Year 16 : 26 200 000 $
Year 17 : 18 500 000 $

Farm Players Salaries

Mark Olver 150 000 $ (2)
Richard Bachman 150 000 $ (2)
Drake Caggiula 150 000 $ (1)
Marcel Noebels 140 000 $ (1)
Alex Biega 135 000 $ (2)
Cory Conacher 125 000 $ (3)
Mikhail Vorobyev 120 000 $ (3)
Jordan Schmaltz 120 000 $ (1)
Patrik Bartosak 100 000 $ (3)
Max Reinhart 100 000 $ (2)
Nicholas Merkley 90 000 $ (2)
Evgeny Svechnikov 90 000 $ (2)
Eddie Lack 90 000 $ (3)
Corey Tropp 90 000 $ (1)
Jasper Weatherby 84 250 $ (1)
Vladimir Zharkov 80 000 $ (2)
Niklas Hansson 80 000 $ (1)
Connor Hurley 75 000 $ (1)
Brandon Hickey 75 000 $ (1)
Mitchell Stephens 75 000 $ (2)
Sami Niku 75 000 $ (2)
Keaton Thompson 75 000 $ (2)
Grant Hutton 72 500 $ (1)
Taylor Cammarata 70 000 $ (1)
Loik Leveille 70 000 $ (1)
Anthony Florentino 60 000 $ (1)
Avery Peterson 50 000 $ (1)
Jordy Stallard 50 000 $ (1)
Ryan Fitzgerald 50 000 $ (1)
Total Farm Players29
Salary Commitment
Year 14 : 2 691 750 $
Year 15 : 1 455 000 $
Year 16 : 435 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 691 750 $
Year 15 : 1 455 000 $
Year 16 : 435 000 $
Year 17 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 350 000 $
Farm Players Total Salaries2 772 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account9 644 002 $
Projected Bank Account9 644 002 $

Pro Players Salaries

Erik Karlsson 9 500 000 $ (5)
Nicklas Backstrom 9 500 000 $ (3)
Blake Wheeler 8 000 000 $ (1)
Mika Zibanejad 7 000 000 $ (4)
Ben Bishop 6 500 000 $ (2)
J.T. Miller 6 000 000 $ (2)
Joshua Morrissey 4 650 000 $ (1)
Ryan Pulock 4 500 000 $ (2)
Anthony Mantha 4 500 000 $ (2)
Zachary Sanford 3 000 000 $ (2)
Erik Gustafsson 2 650 000 $ (1)
Colton Sissons 1 700 000 $ (1)
Damien Brunner 1 000 000 $ (3)
Brendan Perlini 900 000 $ (1)
Martin Fehervary 900 000 $ (3)
Lucas Raymond 900 000 $ (3)
Marcus Hogberg 900 000 $ (1)
Jesse Puljujarvi 900 000 $ (3)
Nicolas Roy 900 000 $ (2)
Ludwig Bystrom 900 000 $ (3)
Marc-Olivier Roy 800 000 $ (1)
Corey Schueneman 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 14 : 76 350 000 $
Year 15 : 56 000 000 $
Year 16 : 30 600 000 $
Year 17 : 16 500 000 $
Salary Average Commitment
Year 14 : 75 350 000 $
Year 15 : 55 000 000 $
Year 16 : 29 600 000 $
Year 17 : 15 500 000 $
Salary Cap with 1 Way Contract
Year 14 : 76 350 000 $
Year 15 : 56 000 000 $
Year 16 : 30 600 000 $
Year 17 : 16 500 000 $

Farm Players Salaries

Maxime Lagace 170 000 $ (2)
Matt Puempel 170 000 $ (2)
Jacob Deserres 150 000 $ (2)
Justin Abdelkader 150 000 $ (1)
Ryan Tesink 150 000 $ (1)
Andreas Borgman 130 000 $ (2)
Matt Moulson 125 000 $ (3)
Jyrki Jokipakka 125 000 $ (3)
Eric Gelinas 125 000 $ (3)
Arttu Ruotsalainen 92 500 $ (1)
Edward Pasquale 90 000 $ (3)
Wiley Sherman 90 000 $ (2)
Markus Niemelainen 90 000 $ (3)
Nikolai Prokhorkin 90 000 $ (1)
Zack Mitchell 80 000 $ (3)
Luke Lockhart 75 000 $ (1)
Shane Eiserman 75 000 $ (1)
Daniel Muzito-Bagenda 75 000 $ (1)
Eric Cornel 75 000 $ (1)
Alex Coulombe 75 000 $ (1)
Zakhar Arzamastsev 75 000 $ (1)
Noah Juulsen 75 000 $ (2)
Zach Gallant 75 000 $ (2)
Conner Bleackley 75 000 $ (1)
Vitaly Abramov 75 000 $ (3)
Niklas Tikkinen 75 000 $ (1)
Logan Nelson 70 000 $ (2)
Evan Allen 50 000 $ (1)
Total Farm Players28
Salary Commitment
Year 14 : 2 772 500 $
Year 15 : 1 640 000 $
Year 16 : 710 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 772 500 $
Year 15 : 1 640 000 $
Year 16 : 710 000 $
Year 17 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 8000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 67 $ - 0 - 0,00%
Level 3: 3000 - 38 $ - 0 - 0,00%
Level 4: 4000 - 28 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 36 $ - 0 - 0,00%
Farm Level 2: 1000 - 18 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 300 000 $
Farm Players Total Salaries2 537 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account60 693 353 $
Projected Bank Account60 693 353 $

Pro Players Salaries

Alexander Ovechkin 9 000 000 $ (3)
Mikael Granlund 7 000 000 $ (3)
Shea Theodore 6 000 000 $ (3)
Antti Niemi 5 750 000 $ (1)
Marc Staal 5 650 000 $ (1)
Tomas Tatar 5 500 000 $ (2)
Tom Wilson 4 500 000 $ (3)
Dylan Strome 4 000 000 $ (3)
Brandon Montour 3 500 000 $ (2)
Markus Nutivaara 3 500 000 $ (3)
Micheal Ferland 3 150 000 $ (1)
Troy Terry 3 000 000 $ (2)
Colin Miller 2 650 000 $ (1)
Joseph Blandisi 2 500 000 $ (2)
Adam Gaudette 2 500 000 $ (2)
Joakim Ryan 2 100 000 $ (1)
Andrej Nestrasil 1 400 000 $ (2)
Kaapo Kahkonen 900 000 $ (2)
Carl Grundstrom 900 000 $ (2)
Tanner Jeannot 800 000 $ (1)
Total Pro Players20
Salary Commitment
Year 14 : 74 300 000 $
Year 15 : 54 200 000 $
Year 16 : 34 000 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 74 800 000 $
Year 15 : 54 700 000 $
Year 16 : 34 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 74 300 000 $
Year 15 : 54 200 000 $
Year 16 : 34 000 000 $
Year 17 : 0 $

Farm Players Salaries

Reid Boucher 265 000 $ (1)
Alexei Emelin 170 000 $ (1)
Dan Sexton 140 000 $ (1)
Antoine Bibeau 130 000 $ (2)
Joel Kellman 100 000 $ (2)
Harri Sateri 100 000 $ (2)
Antoine Samuel 90 000 $ (1)
Brock Beukeboom 90 000 $ (2)
Kristian Reichel 90 000 $ (3)
Austin Strand 90 000 $ (2)
Brandon Mcmillan 87 500 $ (1)
Nicklas Jensen 80 000 $ (1)
Cody Almond 80 000 $ (2)
Carl Klingberg 80 000 $ (1)
Oliver Kylington 75 000 $ (2)
Eetu Tuulola 75 000 $ (3)
Jake Walman 75 000 $ (1)
Joseph Cecconi 75 000 $ (2)
Fredrik Forsberg 75 000 $ (1)
Joni Tuulola 75 000 $ (2)
Jeffrey Viel 75 000 $ (1)
Otto Makinen 75 000 $ (3)
Samuel Morin 75 000 $ (1)
Harrison Ruopp 70 000 $ (1)
Yannick Veilleux 70 000 $ (1)
Ben Maxwell 70 000 $ (1)
Dalton Smith 60 000 $ (1)
Total Farm Players27
Salary Commitment
Year 14 : 2 537 500 $
Year 15 : 1 055 000 $
Year 16 : 240 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 537 500 $
Year 15 : 1 055 000 $
Year 16 : 240 000 $
Year 17 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 8000 - 88 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 18 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 092 500 $
Farm Players Total Salaries2 427 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account31 193 781 $
Projected Bank Account31 193 781 $

Pro Players Salaries

Paul Stastny 9 000 000 $ (2)
Ryan Johansen 8 000 000 $ (4)
Brad Marchand 8 000 000 $ (1)
Ryan McDonagh 6 500 000 $ (4)
Pavel Buchnevich 6 500 000 $ (5)
Tyler Johnson 6 000 000 $ (3)
Brock Boeser 5 500 000 $ (3)
Anthony DeAngelo 5 500 000 $ (3)
Torey Krug 5 000 000 $ (2)
Max Comtois 900 000 $ (2)
Quinn Hughes 900 000 $ (1)
Trevor Zegras 900 000 $ (3)
K'andre Miller 900 000 $ (3)
Filip Hronek 900 000 $ (1)
Karel Vejmelka 842 500 $ (1)
Michael Bunting 750 000 $ (1)
Total Pro Players16
Salary Commitment
Year 14 : 66 092 500 $
Year 15 : 54 700 000 $
Year 16 : 39 800 000 $
Year 17 : 21 000 000 $
Salary Average Commitment
Year 14 : 64 992 500 $
Year 15 : 53 600 000 $
Year 16 : 38 700 000 $
Year 17 : 19 900 000 $
Salary Cap with 1 Way Contract
Year 14 : 66 092 500 $
Year 15 : 54 700 000 $
Year 16 : 39 800 000 $
Year 17 : 21 000 000 $

Farm Players Salaries

Michal Repik 182 500 $ (1)
Rob O'Gara 140 000 $ (1)
Brandon Archibald 100 000 $ (1)
Cody Sol 100 000 $ (1)
Nathan Noel 100 000 $ (2)
Dan Blackburn 100 000 $ (2)
Marek Langhamer 90 000 $ (1)
Robin Salo 90 000 $ (3)
Jakub Zboril 90 000 $ (2)
Alexey Toropchenko 90 000 $ (3)
Kale Clague 90 000 $ (3)
Jesper Boqvist 90 000 $ (3)
Scott Timmins 80 000 $ (2)
Johan Motin 80 000 $ (2)
Graham Knott 80 000 $ (2)
Spencer Watson 80 000 $ (2)
Mattias Modig 80 000 $ (2)
Tim Bozon 80 000 $ (2)
Filip Chlapik 75 000 $ (2)
Zachary Senyshyn 75 000 $ (2)
Brycen Martin 75 000 $ (1)
Ben Thomas 75 000 $ (2)
Kiefer Sherwood 75 000 $ (1)
Pascal Laberge 75 000 $ (3)
Justin Kea 65 000 $ (1)
Jakub Izacky 60 000 $ (1)
Ryan Rehill 60 000 $ (1)
Joel Mustonen 50 000 $ (3)
Total Farm Players28
Salary Commitment
Year 14 : 2 427 500 $
Year 15 : 1 480 000 $
Year 16 : 485 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 427 500 $
Year 15 : 1 480 000 $
Year 16 : 485 000 $
Year 17 : 0 $

GoldenKnights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 32 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 188 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 925 000 $
Farm Players Total Salaries2 892 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account26 700 982 $
Projected Bank Account26 700 982 $

Pro Players Salaries

Zach Parise 9 250 000 $ (1)
Patrice Bergeron 7 000 000 $ (1)
James Neal 6 500 000 $ (1)
Jake Allen 5 500 000 $ (2)
Ryan Kesler 5 500 000 $ (1)
Bo Horvat 5 000 000 $ (1)
Hampus Lindholm 3 650 000 $ (1)
John Marino 3 650 000 $ (1)
Samuel Blais 3 500 000 $ (2)
Matt Grzelcyk 3 500 000 $ (1)
Ivan Barbashev 3 500 000 $ (2)
Nick Ritchie 3 000 000 $ (2)
Dylan DeMelo 3 000 000 $ (2)
Vladislav Namestnikov 2 500 000 $ (3)
Chad Ruhwedel 2 200 000 $ (2)
Noel Acciari 2 100 000 $ (1)
Anders Bjork 2 000 000 $ (2)
Mat Clark 1 000 000 $ (1)
Jeremy Swayman 925 000 $ (1)
Jeremy Lauzon 900 000 $ (2)
Beck Malenstyn 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 14 : 74 925 000 $
Year 15 : 26 100 000 $
Year 16 : 2 500 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 74 925 000 $
Year 15 : 26 100 000 $
Year 16 : 2 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 74 925 000 $
Year 15 : 26 100 000 $
Year 16 : 2 500 000 $
Year 17 : 0 $

Farm Players Salaries

Nicolas Shore 210 000 $ (2)
Pierre Engvall 210 000 $ (1)
Derek Forbort 170 000 $ (1)
Jakub Jerabek 170 000 $ (1)
Connor Clifton 170 000 $ (2)
Jesse Blacker 150 000 $ (1)
Josh Leivo 150 000 $ (2)
Ben Hutton 120 000 $ (1)
Brad Ross 115 000 $ (2)
William Carrier 110 000 $ (2)
Joona Luoto 100 000 $ (2)
Jon Gillies 100 000 $ (3)
Luca Cunti 97 500 $ (1)
Samu Perhonen 90 000 $ (2)
Erik Brannstrom 90 000 $ (2)
Trent Frederic 90 000 $ (2)
Josh Wesley 87 500 $ (2)
Filip Ahl 87 500 $ (2)
Jonathan Dahlen 75 000 $ (1)
Maksim Sushko 75 000 $ (3)
Michael Benning 75 000 $ (3)
Jakob Forsbacka Karlsson 75 000 $ (2)
Oskar Steen 75 000 $ (2)
Tobias Geisser 75 000 $ (2)
Pavel Shen 75 000 $ (3)
Timotej Sille 50 000 $ (3)
Total Farm Players26
Salary Commitment
Year 14 : 2 892 500 $
Year 15 : 1 900 000 $
Year 16 : 375 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 892 500 $
Year 15 : 1 900 000 $
Year 16 : 375 000 $
Year 17 : 0 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 8000 - 77 $ - 0 - 0,00%
Level 2: 6000 - 47 $ - 0 - 0,00%
Level 3: 3000 - 37 $ - 0 - 0,00%
Level 4: 4000 - 27 $ - 0 - 0,00%
Luxury : 1000 - 177 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 100 000 $
Farm Players Total Salaries2 893 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account27 793 772 $
Projected Bank Account27 793 772 $

Pro Players Salaries

Patrick Kane 10 000 000 $ (2)
Mark Scheifele 8 500 000 $ (3)
Roman Josi 8 000 000 $ (4)
Johnny Gaudreau 7 150 000 $ (1)
Jean Gabriel Pageau 5 500 000 $ (2)
Seth Jones 4 650 000 $ (1)
Kasperi Kapanen 4 500 000 $ (2)
Charlie McAvoy 4 150 000 $ (1)
Tristan Jarry 4 150 000 $ (1)
Jake Virtanen 3 000 000 $ (2)
Valeri Nichushkin 3 000 000 $ (2)
Tyler Bertuzzi 2 650 000 $ (1)
Jani Hakanpaa 2 600 000 $ (1)
Anders Lindback 1 600 000 $ (3)
Michael Chaput 1 000 000 $ (3)
Patrice Cormier 950 000 $ (3)
Jonas Siegenthaler 900 000 $ (1)
Roope Hintz 900 000 $ (1)
Matthew Boldy 900 000 $ (3)
Total Pro Players19
Salary Commitment
Year 14 : 74 100 000 $
Year 15 : 46 950 000 $
Year 16 : 20 950 000 $
Year 17 : 8 000 000 $
Salary Average Commitment
Year 14 : 74 100 000 $
Year 15 : 46 950 000 $
Year 16 : 20 950 000 $
Year 17 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 14 : 74 100 000 $
Year 15 : 46 950 000 $
Year 16 : 20 950 000 $
Year 17 : 8 000 000 $

Farm Players Salaries

Charlie Lindgren 210 000 $ (1)
Jason Garrison 160 000 $ (1)
Nick Seeler 150 000 $ (2)
Mattias Backman 150 000 $ (3)
Morgan Klimchuk 130 000 $ (2)
Kurtis MacDermid 110 000 $ (1)
Andrew Desjardins 110 000 $ (1)
Andy Andreoff 100 500 $ (1)
David Warsofsky 100 000 $ (1)
Gabriel Dumont 100 000 $ (2)
Curtis Mckenzie 100 000 $ (3)
Logan O'Connor 100 000 $ (2)
Jack Campbell 100 000 $ (2)
Brendan Lemieux 90 000 $ (1)
Quentin Shore 90 000 $ (1)
Ville Pokka 90 000 $ (2)
Calle Andersson 90 000 $ (1)
Steven Fogarty 80 000 $ (3)
Tomas Vincour 80 000 $ (2)
Christian Jaros 80 000 $ (1)
Jacob Lagace 80 000 $ (2)
Victor Ohman 80 000 $ (2)
Dominik Masin 75 000 $ (1)
Brent Pedersen 75 000 $ (1)
Austin Poganski 75 000 $ (1)
Brendan Warren 75 000 $ (3)
Nico Sturm 72 500 $ (1)
Alex Belzile 70 000 $ (2)
Nikolas Brouillard 70 000 $ (1)
Total Farm Players29
Salary Commitment
Year 14 : 2 893 000 $
Year 15 : 1 385 000 $
Year 16 : 405 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 873 000 $
Year 15 : 1 365 000 $
Year 16 : 385 000 $
Year 17 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameDipietro Center
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 1500 - 150 $ - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 656 667 $
Farm Players Total Salaries2 795 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account51 121 856 $
Projected Bank Account51 121 856 $

Pro Players Salaries

Max Pacioretty 8 250 000 $ (3)
Morgan Rielly 8 000 000 $ (4)
Matt Duchene 7 500 000 $ (1)
Devan Dubnyk 7 000 000 $ (1)
Sam Reinhart 6 500 000 $ (3)
Alex Pietrangelo 6 250 000 $ (1)
Mathew Barzal 6 000 000 $ (3)
Justin Faulk 4 650 000 $ (1)
Mike Hoffman 4 500 000 $ (2)
Damon Severson 4 000 000 $ (2)
Robert Bortuzzo 2 500 000 $ (1)
Chandler Stephenson 2 500 000 $ (2)
Ryan Mcleod 900 000 $ (3)
Henri Jokiharju 900 000 $ (3)
Colin White 900 000 $ (2)
Adrian Kempe 900 000 $ (2)
Michael Dal Colle 900 000 $ (1)
Eeli Tolvanen 900 000 $ (2)
Jori Lehtera 890 000 $ (1)
Vitek Vanecek 716 667 $ (1)
Total Pro Players20
Salary Commitment
Year 14 : 74 656 667 $
Year 15 : 44 250 000 $
Year 16 : 30 550 000 $
Year 17 : 8 000 000 $
Salary Average Commitment
Year 14 : 74 406 667 $
Year 15 : 44 000 000 $
Year 16 : 30 300 000 $
Year 17 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 14 : 74 656 667 $
Year 15 : 44 250 000 $
Year 16 : 30 550 000 $
Year 17 : 8 000 000 $

Farm Players Salaries

Ryan Sproul 150 000 $ (1)
Mikkel Boedker 140 000 $ (1)
Korbanian Holzer 140 000 $ (1)
Peter Stoykewych 130 000 $ (2)
Marcus Kruger 120 000 $ (1)
Nikita Nesterov 120 000 $ (3)
Kenny Agostino 110 000 $ (1)
Kerby Rychel 110 000 $ (2)
Joel Kiviranta 105 000 $ (1)
Ville Husso 90 000 $ (1)
Connor Bunnaman 90 000 $ (3)
Mikhail Maltsev 90 000 $ (2)
Brandon Davidson 90 000 $ (2)
Taylor Aronson 90 000 $ (2)
Matt D'Agostini 85 000 $ (1)
Antoine Lafleur 80 000 $ (1)
Troy Bourke 80 000 $ (2)
Linus Weissbach 75 000 $ (3)
Radovan Bondra 75 000 $ (2)
Paul Bittner 75 000 $ (2)
Joseph Labate 75 000 $ (1)
Adam Musil 75 000 $ (2)
Christopher Wilkie 75 000 $ (2)
Callum Booth 75 000 $ (3)
Matthew Finn 75 000 $ (2)
Griffin Luce 75 000 $ (3)
Kelly Summers 75 000 $ (1)
Josh Ho-Sang 75 000 $ (1)
Jeremy Gregoire 75 000 $ (1)
Andrei Kuzmenko 75 000 $ (1)
Total Farm Players30
Salary Commitment
Year 14 : 2 795 000 $
Year 15 : 1 400 000 $
Year 16 : 435 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 795 000 $
Year 15 : 1 400 000 $
Year 16 : 435 000 $
Year 17 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 52 $ - 0 - 0,00%
Level 3: 3000 - 25 $ - 0 - 0,00%
Level 4: 5000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 182 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 32 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 650 000 $
Farm Players Total Salaries2 642 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account184 812 437 $
Projected Bank Account184 812 437 $

Pro Players Salaries

Ilya Kovalchuk 9 900 000 $ (1)
Evgeni Malkin 9 000 000 $ (2)
Andrei Vasilevski 8 150 000 $ (2)
Mattias Ekholm 5 500 000 $ (2)
Christian Backman 5 500 000 $ (1)
Brandon Carlo 5 000 000 $ (2)
Alex Galchenyuk 4 650 000 $ (1)
James vanRiemsdyk 4 500 000 $ (1)
William Nylander 4 500 000 $ (2)
Andreas Athanasiou 3 500 000 $ (2)
Vince Dunn 3 500 000 $ (3)
Alex Iafallo 3 000 000 $ (2)
Vinnie Hinostroza 1 800 000 $ (1)
Phil Varone 1 000 000 $ (3)
Dante Fabbro 900 000 $ (2)
Jonas Johansson 900 000 $ (2)
Moritz Seider 900 000 $ (3)
Jordan Greenway 900 000 $ (1)
Dmytro Timashov 900 000 $ (1)
Robby Fabbri 900 000 $ (1)
Jeremy Bracco 750 000 $ (2)
Total Pro Players21
Salary Commitment
Year 14 : 75 650 000 $
Year 15 : 46 600 000 $
Year 16 : 5 400 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 69 000 000 $
Year 15 : 38 950 000 $
Year 16 : 5 400 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 75 650 000 $
Year 15 : 46 600 000 $
Year 16 : 5 400 000 $
Year 17 : 0 $

Farm Players Salaries

Michael Bournival 170 000 $ (2)
Pontus Aberg 150 000 $ (1)
Valentin Zykov 150 000 $ (3)
Peter Holland 130 000 $ (2)
Robbie Russo 120 000 $ (1)
Joakim Nygard 120 000 $ (3)
Magnus Paajarvi 110 000 $ (1)
Mike Reilly 110 000 $ (1)
Kent Patterson 110 000 $ (1)
Yegor Chinakhov 92 500 $ (1)
Gabriel Carlsson 90 000 $ (2)
Andrei Mironov 90 000 $ (1)
Greg Mckegg 90 000 $ (2)
Spencer Martin 90 000 $ (1)
Scott Stajcer 90 000 $ (1)
Andreas Englund 90 000 $ (1)
Stefan Matteau 90 000 $ (1)
Jalen Chatfield 75 000 $ (1)
Julius Nattinen 75 000 $ (2)
Pavel Kraskovsky 75 000 $ (2)
Ondrej Roman 75 000 $ (1)
Brendan Guhle 75 000 $ (3)
Anthony Richard 75 000 $ (2)
Felix Sandstrom 75 000 $ (3)
James Greenway 75 000 $ (3)
Chad Krys 75 000 $ (3)
Vladimir Tkachyov 75 000 $ (1)
Total Farm Players27
Salary Commitment
Year 14 : 2 642 500 $
Year 15 : 1 275 000 $
Year 16 : 570 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 642 500 $
Year 15 : 1 275 000 $
Year 16 : 570 000 $
Year 17 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 3000 - 26 $ - 0 - 0,00%
Level 4: 5000 - 19 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 34 $ - 0 - 0,00%
Farm Level 2: 1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 600 000 $
Farm Players Total Salaries2 286 417 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account68 862 721 $
Projected Bank Account68 862 721 $

Pro Players Salaries

Claude Giroux 8 000 000 $ (1)
Derick Brassard 7 500 000 $ (2)
Jonathan Quick 7 000 000 $ (3)
Jaden Schwartz 6 150 000 $ (1)
Jakob Silfverberg 5 000 000 $ (3)
Paul Byron 5 000 000 $ (2)
Gustav Nyquist 4 500 000 $ (1)
Brendan Gallagher 4 500 000 $ (1)
Jaccob Slavin 4 500 000 $ (3)
TJ Brennan 3 500 000 $ (1)
Justin Holl 3 500 000 $ (2)
Mark Pysyk 3 150 000 $ (1)
Evan Rodrigues 2 100 000 $ (1)
Kevin Rooney 2 000 000 $ (2)
Jaycob Megna 1 700 000 $ (2)
Thomas McCollum 1 500 000 $ (1)
Anton Lindholm 1 500 000 $ (1)
Joakim Nordstrom 1 300 000 $ (2)
Melker Karlsson 1 300 000 $ (2)
Austin Czarnik 1 300 000 $ (2)
Wilhelm Westlund 800 000 $ (3)
Mikko Vainonen 800 000 $ (3)
Total Pro Players22
Salary Commitment
Year 14 : 76 600 000 $
Year 15 : 41 700 000 $
Year 16 : 18 100 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 76 350 000 $
Year 15 : 41 450 000 $
Year 16 : 17 850 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 76 600 000 $
Year 15 : 41 700 000 $
Year 16 : 18 100 000 $
Year 17 : 0 $

Farm Players Salaries

Tim Erixon 135 000 $ (2)
Sven Baertschi 125 000 $ (3)
Leland Irving 100 000 $ (1)
Nick Ross 100 000 $ (2)
Marcus Foligno 100 000 $ (1)
Keegan Lowe 100 000 $ (3)
Viktor Tikhonov 100 000 $ (3)
Sam Steel 90 000 $ (3)
Stephen Michalek 90 000 $ (2)
Anthony Camara 90 000 $ (1)
Adam Brooks 90 000 $ (2)
Jacob Bryson 88 917 $ (1)
Jeremy Boyce-Rotevall 80 000 $ (1)
Daniel Brodin 80 000 $ (2)
Tyler Soy 80 000 $ (2)
Paul Carey 80 000 $ (2)
Shane Gersich 75 000 $ (2)
Ian McCoshen 75 000 $ (1)
Casey Fitzgerald 75 000 $ (2)
Nikita Serebryakov 75 000 $ (2)
Veini Vehvilainen 75 000 $ (3)
Juho Lammikko 75 000 $ (1)
Mark Friedman 72 500 $ (1)
Michael St-Croix 70 000 $ (2)
Colin Suellentrop 65 000 $ (1)
Tyrel Seaman 50 000 $ (2)
Anton Zlobin 50 000 $ (2)
Total Farm Players27
Salary Commitment
Year 14 : 2 286 417 $
Year 15 : 1 540 000 $
Year 16 : 490 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 286 417 $
Year 15 : 1 540 000 $
Year 16 : 490 000 $
Year 17 : 0 $

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 8000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 41 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 120 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 28 $ - 0 - 0,00%
Farm Level 2: 1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 800 000 $
Farm Players Total Salaries2 125 833 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account7 907 985 $
Projected Bank Account7 907 985 $

Pro Players Salaries

Jonathan Huberdeau 9 000 000 $ (4)
Dylan Larkin 7 500 000 $ (2)
Derek Stepan 7 500 000 $ (1)
Oscar Klefbom 5 750 000 $ (2)
Robin Lehner 5 500 000 $ (3)
Kyle Palmieri 5 000 000 $ (3)
Patric Hornqvist 4 600 000 $ (2)
Kevin Labanc 4 500 000 $ (2)
Calvin Pickard 4 150 000 $ (1)
Michael Matheson 4 000 000 $ (2)
Mathew Dumba 3 500 000 $ (2)
Frank Vatrano 2 650 000 $ (1)
Nikita Tryamkin 2 650 000 $ (1)
Connor Carrick 2 000 000 $ (2)
Jonny Brodzinski 1 700 000 $ (2)
John Hayden 1 700 000 $ (2)
Nikita Scherbak 1 300 000 $ (2)
Sam Lafferty 1 100 000 $ (2)
Max Jones 900 000 $ (2)
Jacob Larsson 900 000 $ (2)
Denis Malgin 900 000 $ (1)
Total Pro Players21
Salary Commitment
Year 14 : 76 800 000 $
Year 15 : 58 950 000 $
Year 16 : 19 500 000 $
Year 17 : 9 000 000 $
Salary Average Commitment
Year 14 : 75 300 000 $
Year 15 : 57 450 000 $
Year 16 : 18 000 000 $
Year 17 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 14 : 76 800 000 $
Year 15 : 58 950 000 $
Year 16 : 19 500 000 $
Year 17 : 9 000 000 $

Farm Players Salaries

Michal Jordan 150 000 $ (1)
Jared Coreau 140 000 $ (1)
Lucas Lessio 130 000 $ (2)
Milan Bartovic 100 000 $ (1)
Zach Budish 90 000 $ (1)
Aliaksei Protas 90 000 $ (3)
Timothy Liljegren 90 000 $ (3)
Lars Volden 80 000 $ (1)
Jamie Devane 80 000 $ (2)
Jeremy Williams 80 000 $ (2)
Ryan White 80 000 $ (2)
Benjamin Conz 80 000 $ (1)
Alex Hutchings 80 000 $ (2)
Ben Blood 80 000 $ (2)
Stefan Warg 80 000 $ (2)
Jay Dickman 80 000 $ (2)
Robert Czarnik 80 000 $ (2)
Niklas Lucenius 80 000 $ (2)
Gleason Fournier 80 000 $ (2)
Louis-Marc Aubry 80 000 $ (2)
Alex Barre-Boulet 75 833 $ (1)
Connor Rankin 75 000 $ (1)
Max Mccormick 75 000 $ (1)
Danick Paquette 70 000 $ (1)
Total Farm Players24
Salary Commitment
Year 14 : 2 125 833 $
Year 15 : 1 190 000 $
Year 16 : 180 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 125 833 $
Year 15 : 1 190 000 $
Year 16 : 180 000 $
Year 17 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 8000 - 88 $ - 0 - 0,00%
Level 2: 5000 - 58 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 23 $ - 0 - 0,00%
Luxury : 1000 - 177 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 509 166 $
Farm Players Total Salaries2 940 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account28 158 006 $
Projected Bank Account28 158 006 $

Pro Players Salaries

Ryan Getzlaf 9 000 000 $ (1)
Kris Letang 8 500 000 $ (3)
Elias Pettersson 8 000 000 $ (3)
Tyler Myers 7 500 000 $ (3)
Nikolaj Ehlers 6 150 000 $ (1)
Pekka Rinne 6 150 000 $ (2)
Vincent Trocheck 6 000 000 $ (1)
Clayton Keller 4 150 000 $ (1)
Brett Pesce 3 650 000 $ (1)
Rickard Rakell 3 650 000 $ (1)
Lukas Sedlak 2 000 000 $ (2)
Mikhail Grigorenko 1 700 000 $ (1)
Samuel Groulx 1 700 000 $ (1)
Dustin Tokarski 1 500 000 $ (1)
Oskar Lindblom 900 000 $ (1)
Samuel Girard 900 000 $ (2)
Jesper Bratt 900 000 $ (2)
Dylan Gambrell 900 000 $ (2)
Simon Benoit 809 166 $ (1)
Nathan Walker 750 000 $ (1)
Christopher DiDomenico 700 000 $ (1)
Total Pro Players21
Salary Commitment
Year 14 : 75 509 166 $
Year 15 : 34 850 000 $
Year 16 : 24 000 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 75 609 166 $
Year 15 : 34 950 000 $
Year 16 : 24 000 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 75 509 166 $
Year 15 : 34 850 000 $
Year 16 : 24 000 000 $
Year 17 : 0 $

Farm Players Salaries

Juuso Riikola 150 000 $ (1)
Gemel Smith 150 000 $ (1)
Par Lindholm 130 000 $ (3)
Klas Dahlbeck 125 000 $ (3)
Alexander Khokhlachev 120 000 $ (3)
Zane McIntyre 120 000 $ (1)
Stefan Noesen 120 000 $ (3)
Zac Rinaldo 110 000 $ (1)
Tomas Jurco 110 000 $ (2)
Laurent Dauphin 110 000 $ (2)
Brandon Gormley 100 000 $ (2)
Linden Rowat 90 000 $ (3)
Patrick Koudys 90 000 $ (1)
Joey Hishon 90 000 $ (2)
Aaron Palushaj 90 000 $ (1)
Tyson Jost 90 000 $ (3)
Trevor Carrick 90 000 $ (1)
Andrey Makarov 90 000 $ (2)
Cam Dineen 90 000 $ (3)
Michael Amadio 90 000 $ (1)
Micheal Haley 90 000 $ (1)
Sergey Kalinin 90 000 $ (1)
Jansen Harkins 90 000 $ (2)
Jeremy Roy 75 000 $ (2)
Thomas Schemitsch 75 000 $ (2)
Nick Wolff 75 000 $ (2)
Adam Mascherin 75 000 $ (3)
Luke Green 75 000 $ (3)
Graham Black 70 000 $ (3)
Dominik Uher 70 000 $ (3)
Total Farm Players30
Salary Commitment
Year 14 : 2 940 000 $
Year 15 : 1 870 000 $
Year 16 : 1 055 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 940 000 $
Year 15 : 1 870 000 $
Year 16 : 1 055 000 $
Year 17 : 0 $

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 8000 - 88 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 38 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 165 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 325 000 $
Farm Players Total Salaries2 720 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account(4 667 688 $)
Projected Bank Account(4 667 688 $)

Pro Players Salaries

Auston Matthews 8 750 000 $ (3)
Sean Bergenheim 7 500 000 $ (1)
Viktor Arvidsson 7 000 000 $ (4)
Nazem Kadri 6 000 000 $ (3)
Ivan Provorov 6 000 000 $ (2)
Reilly Smith 5 500 000 $ (3)
Thomas Chabot 5 400 000 $ (2)
Juuse Saros 4 000 000 $ (2)
Nikita Zadorov 3 650 000 $ (1)
Barclay Goodrow 3 150 000 $ (1)
Brett Ritchie 2 650 000 $ (1)
Michal Kempny 2 500 000 $ (1)
Nick Paul 2 500 000 $ (2)
Patrik Nemeth 2 100 000 $ (1)
Madison Bowey 2 000 000 $ (2)
Sebastian Wannstrom 1 300 000 $ (2)
Jackson Cates 925 000 $ (1)
Austin Wagner 900 000 $ (2)
Lawson Crouse 900 000 $ (1)
Givani Smith 900 000 $ (2)
Janne Kuokkanen 900 000 $ (2)
Logan Thompson 800 000 $ (1)
Total Pro Players22
Salary Commitment
Year 14 : 75 325 000 $
Year 15 : 51 150 000 $
Year 16 : 27 250 000 $
Year 17 : 7 000 000 $
Salary Average Commitment
Year 14 : 75 325 000 $
Year 15 : 51 150 000 $
Year 16 : 27 250 000 $
Year 17 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 14 : 75 325 000 $
Year 15 : 51 150 000 $
Year 16 : 27 250 000 $
Year 17 : 7 000 000 $

Farm Players Salaries

Sami Aittokallio 250 000 $ (2)
Justin Dowling 185 000 $ (1)
Andrew Agozzino 180 000 $ (1)
Alexander Ruuttu 150 000 $ (2)
Teddy Purcell 140 000 $ (1)
Sondre Olden 120 000 $ (3)
Patrick Sieloff 110 000 $ (1)
Joonas Nattinen 110 000 $ (2)
Keith Aulie 100 000 $ (1)
Tanner Richard 90 000 $ (3)
Morgan Frost 90 000 $ (3)
Vladislav Gavrikov 90 000 $ (1)
Alex Theriau 90 000 $ (2)
T.J. Tynan 90 000 $ (2)
Jordan Weal 90 000 $ (2)
Luke Witkowski 85 000 $ (1)
Freddie Hamilton 80 000 $ (2)
Dmitri Yudin 75 000 $ (1)
William Lagesson 75 000 $ (1)
Nikita Cherepanov 75 000 $ (1)
Maksim Zhukov 75 000 $ (3)
Alan Lyszczarczyk 75 000 $ (3)
Kevin Hancock 75 000 $ (3)
Maxime Fortier 75 000 $ (2)
Kristians Rubins 75 000 $ (3)
Aaron Harstad 70 000 $ (1)
Total Farm Players26
Salary Commitment
Year 14 : 2 720 000 $
Year 15 : 1 535 000 $
Year 16 : 600 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 720 000 $
Year 15 : 1 535 000 $
Year 16 : 600 000 $
Year 17 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 8000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 275 000 $
Farm Players Total Salaries2 205 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account58 264 721 $
Projected Bank Account58 264 721 $

Pro Players Salaries

Artemi Panarin 8 500 000 $ (3)
Brayden Point 7 500 000 $ (3)
Martin Jones 6 500 000 $ (1)
Dustin Byfuglien 6 500 000 $ (2)
Shayne Gostisbehere 6 500 000 $ (5)
Scott Mayfield 5 000 000 $ (4)
Jeff Carter 5 000 000 $ (1)
Nino Niederreiter (1 Way Contract) 4 500 000 $ (2)
Adam Pelech 4 500 000 $ (2)
Drake Batherson 4 000 000 $ (2)
Alex Kerfoot 2 650 000 $ (1)
Anton Slepyshev 2 650 000 $ (1)
Alexander Burmistrov 2 650 000 $ (1)
Trevor Van Riemsdyk 2 500 000 $ (1)
Frederik Gauthier 2 000 000 $ (3)
Viktor Svedberg 1 000 000 $ (1)
Tage Thompson 900 000 $ (2)
Nathan Bastian 900 000 $ (2)
Adin Hill 900 000 $ (1)
William Borgen 900 000 $ (1)
Ryan Lomberg 725 000 $ (1)
Total Pro Players21
Salary Commitment
Year 14 : 76 275 000 $
Year 15 : 50 800 000 $
Year 16 : 29 500 000 $
Year 17 : 11 500 000 $
Salary Average Commitment
Year 14 : 76 275 000 $
Year 15 : 50 800 000 $
Year 16 : 29 500 000 $
Year 17 : 11 500 000 $
Salary Cap with 1 Way Contract
Year 14 : 76 275 000 $
Year 15 : 50 800 000 $
Year 16 : 29 500 000 $
Year 17 : 11 500 000 $

Farm Players Salaries

Marcus Sorensen 170 000 $ (2)
Zachary Yuen 170 000 $ (2)
Daniel Marmenlind 150 000 $ (2)
Tyler Lewington 130 000 $ (2)
Joseph Cramarossa 120 000 $ (1)
Bogdan Yakimov 110 000 $ (2)
Dominic Toninato 100 000 $ (2)
Andrew Welinski 90 000 $ (1)
Devante Smith-Pelly 90 000 $ (2)
Jaedon Descheneau 90 000 $ (2)
Mason Geertsen 90 000 $ (2)
Christian Fischer 90 000 $ (2)
Philippe Desrosiers 90 000 $ (3)
Keegan Kolesar 90 000 $ (2)
Kurt Etchegary 90 000 $ (2)
Kevin Stenlund 90 000 $ (2)
A.J. Greer 75 000 $ (2)
Francis Perron 75 000 $ (1)
Chaz Reddekopp 75 000 $ (2)
Egor Korshkov 75 000 $ (2)
Andrew Nielsen 75 000 $ (2)
Hunter Smith 70 000 $ (1)
Total Farm Players22
Salary Commitment
Year 14 : 2 205 000 $
Year 15 : 1 850 000 $
Year 16 : 90 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 205 000 $
Year 15 : 1 850 000 $
Year 16 : 90 000 $
Year 17 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 8000 - 150 $ - 0 - 0,00%
Level 2: 6000 - 80 $ - 0 - 0,00%
Level 3: 3000 - 40 $ - 0 - 0,00%
Level 4: 5000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 33 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 175 000 $
Farm Players Total Salaries2 534 250 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account124 047 788 $
Projected Bank Account124 047 788 $

Pro Players Salaries

Brent Burns 8 000 000 $ (3)
Ryan O'Reilly 7 500 000 $ (3)
Ryan Nugent-Hopkins 7 000 000 $ (4)
Braden Holtby 6 650 000 $ (2)
Colton Parayko 6 000 000 $ (5)
Mark Stone 5 500 000 $ (1)
Kyle Connor 5 150 000 $ (1)
Nate Schmidt 4 500 000 $ (2)
Timo Meier 4 150 000 $ (1)
Jonas Brodin 3 500 000 $ (2)
Gustav Forsling 3 150 000 $ (1)
Philip Danault 3 000 000 $ (4)
Nic Dowd 2 500 000 $ (1)
Mattias Janmark 2 000 000 $ (2)
J.T. Compher 1 700 000 $ (2)
Noah Cates 925 000 $ (1)
Caleb Jones 900 000 $ (1)
Thatcher Demko 900 000 $ (1)
Luke Kunin 900 000 $ (2)
Jason Robertson 900 000 $ (2)
Mario Kempe 700 000 $ (1)
Mike Hoeffel 650 000 $ (1)
Total Pro Players22
Salary Commitment
Year 14 : 76 175 000 $
Year 15 : 51 650 000 $
Year 16 : 31 500 000 $
Year 17 : 16 000 000 $
Salary Average Commitment
Year 14 : 76 175 000 $
Year 15 : 51 650 000 $
Year 16 : 31 500 000 $
Year 17 : 16 000 000 $
Salary Cap with 1 Way Contract
Year 14 : 76 175 000 $
Year 15 : 51 650 000 $
Year 16 : 31 500 000 $
Year 17 : 16 000 000 $

Farm Players Salaries

Steven Santini 170 000 $ (2)
Zach Aston-Reese 170 000 $ (2)
Hudson Fasching 150 000 $ (1)
Luka Gracnar 150 000 $ (3)
Sean Malone 130 000 $ (2)
Marko Dano 125 000 $ (3)
Mason Appleton 100 000 $ (2)
Kevin Gravel 90 000 $ (2)
Dennis Cholowski 90 000 $ (2)
Dan O'Regan 90 000 $ (2)
Adam Morrison 90 000 $ (1)
Riley Stillman 90 000 $ (2)
Adam Polasek 90 000 $ (2)
Taylor Leier 90 000 $ (2)
Josiah Slavin 84 250 $ (1)
Brendan Serville 80 000 $ (1)
Luke Martin 75 000 $ (3)
Joseph Woll 75 000 $ (2)
Lucas Johansen 75 000 $ (2)
Nikita Korostelev 75 000 $ (1)
Justin Kirkland 75 000 $ (1)
Joey Anderson 75 000 $ (2)
Brett Pollock 75 000 $ (1)
Benjamin Gleason 75 000 $ (2)
Jacob Moverare 75 000 $ (2)
Jerome Flaake 70 000 $ (1)
Total Farm Players26
Salary Commitment
Year 14 : 2 534 250 $
Year 15 : 1 835 000 $
Year 16 : 350 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 534 250 $
Year 15 : 1 835 000 $
Year 16 : 350 000 $
Year 17 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 8000 - 72 $ - 0 - 0,00%
Level 2: 6000 - 40 $ - 0 - 0,00%
Level 3: 3000 - 15 $ - 0 - 0,00%
Level 4: 5000 - 10 $ - 0 - 0,00%
Luxury : 1500 - 78 $ - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 800 000 $
Farm Players Total Salaries3 466 750 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account161 430 846 $
Projected Bank Account161 430 846 $

Pro Players Salaries

Connor McDavid 10 800 000 $ (4)
Sidney Crosby 9 900 000 $ (1)
Mikko Rantanen 8 000 000 $ (4)
Matthew Tkachuk 8 000 000 $ (3)
Drew Doughty 8 000 000 $ (2)
Aaron Ekblad 7 500 000 $ (2)
Patrik Laine 7 500 000 $ (2)
Marcus Pettersson 3 000 000 $ (2)
Scott Harrington 1 800 000 $ (3)
Dylan McIlrath 1 500 000 $ (1)
Ales Stezka 900 000 $ (1)
Alexandre Texier 900 000 $ (3)
Nicolas Hague 900 000 $ (2)
Brady Tkachuk 900 000 $ (3)
Kevin Poulin 900 000 $ (1)
Evan Bouchard 900 000 $ (3)
Ryan Donato 900 000 $ (1)
Joel Eriksson Ek 900 000 $ (1)
Nick Suzuki 900 000 $ (2)
Brett Howden 900 000 $ (2)
Carter Hart 900 000 $ (1)
Joel Farabee 900 000 $ (2)
Total Pro Players22
Salary Commitment
Year 14 : 76 800 000 $
Year 15 : 60 900 000 $
Year 16 : 31 300 000 $
Year 17 : 18 800 000 $
Salary Average Commitment
Year 14 : 76 700 000 $
Year 15 : 60 900 000 $
Year 16 : 31 300 000 $
Year 17 : 18 800 000 $
Salary Cap with 1 Way Contract
Year 14 : 76 800 000 $
Year 15 : 60 900 000 $
Year 16 : 31 300 000 $
Year 17 : 18 800 000 $

Farm Players Salaries

Toni Rajala 200 000 $ (2)
Kirill Petrov 200 000 $ (2)
Nicholas Baptiste 175 000 $ (2)
Yury Alexandrov 170 000 $ (2)
Ben Harpur 150 000 $ (1)
David Kampf 150 000 $ (1)
Martin Frk 150 000 $ (1)
Jason Missiaen 140 000 $ (2)
Gaetan Haas 135 000 $ (1)
Kalle Kossila 130 000 $ (2)
Brady Vail 120 000 $ (3)
Jerome Gauthier-Leduc 100 000 $ (3)
Kristian Vesalainen 90 000 $ (3)
Brett Leason 90 000 $ (3)
Dylan Samberg 90 000 $ (3)
Henrik Borgstrom 90 000 $ (3)
Dryden Hunt 90 000 $ (2)
Eamon McAdam 90 000 $ (3)
Chris Wagner 90 000 $ (1)
Dylan Coghlan 90 000 $ (2)
Nathan Smith 88 375 $ (1)
Marc McLaughlin 88 375 $ (1)
Ryan Gropp 75 000 $ (2)
Tyler Steenbergen 75 000 $ (3)
Adam Helewka 75 000 $ (1)
Jack Glover 75 000 $ (1)
Ryan Collins 75 000 $ (1)
Pavel Karnaukhov 75 000 $ (2)
Vaclav Karabacek 75 000 $ (1)
Vladimir Kuznetsov 75 000 $ (3)
Veeti Vainio 75 000 $ (2)
Brayden Burke 75 000 $ (2)
Total Farm Players32
Salary Commitment
Year 14 : 3 466 750 $
Year 15 : 2 315 000 $
Year 16 : 820 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 3 466 750 $
Year 15 : 2 315 000 $
Year 16 : 820 000 $
Year 17 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 1500 - 160 $ - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 500 000 $
Farm Players Total Salaries2 727 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account21 186 530 $
Projected Bank Account21 186 530 $

Pro Players Salaries

Jeff Skinner 6 650 000 $ (1)
Jordan Eberle 6 000 000 $ (3)
Tomas Hertl 5 500 000 $ (1)
Matt Niskanen 5 000 000 $ (1)
Alec Martinez 4 500 000 $ (2)
Marcus Johansson 4 500 000 $ (2)
Cody Ceci 4 500 000 $ (4)
Jacob Markstrom 4 000 000 $ (5)
Derek Ryan 3 700 000 $ (1)
Carl Soderberg 3 500 000 $ (2)
Ryan Hartman 3 500 000 $ (2)
Philip Larsen 3 000 000 $ (1)
Radim Simek 2 500 000 $ (3)
Travis Boyd 2 100 000 $ (1)
Yegor Sharangovich 2 000 000 $ (1)
Ryan Pilon 1 700 000 $ (2)
Robbie Earl 1 525 000 $ (1)
Rocco Grimaldi 1 500 000 $ (1)
Anthony Stolarz 1 500 000 $ (1)
Rudolfs Balcers 1 400 000 $ (1)
Mark Katic 1 025 000 $ (1)
Ross Colton 900 000 $ (2)
Total Pro Players22
Salary Commitment
Year 14 : 70 500 000 $
Year 15 : 35 600 000 $
Year 16 : 17 000 000 $
Year 17 : 8 500 000 $
Salary Average Commitment
Year 14 : 69 000 000 $
Year 15 : 34 100 000 $
Year 16 : 15 500 000 $
Year 17 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 14 : 70 500 000 $
Year 15 : 35 600 000 $
Year 16 : 17 000 000 $
Year 17 : 8 500 000 $

Farm Players Salaries

Dillon Fournier 200 000 $ (3)
Jack Skille 152 500 $ (1)
Erik Condra 152 500 $ (1)
Jordan Szwarz 150 000 $ (2)
Mike Lee 150 000 $ (1)
Marc-Andre Gragnani 140 000 $ (1)
Joonas Kemppainen 102 500 $ (1)
Tyler Beskorowany 100 000 $ (1)
Danny Kristo 92 500 $ (1)
Eero Elo 92 500 $ (1)
Gregory Hofmann 90 000 $ (3)
Lauri Korpikoski 90 000 $ (1)
Corey Trivino 80 000 $ (1)
Emil Johansson 75 000 $ (1)
Julius Bergman 75 000 $ (1)
Rickard Hugg 75 000 $ (1)
Lane Pederson 75 000 $ (1)
Cole Candella 75 000 $ (3)
Simon Stransky 75 000 $ (3)
Matthew Phillips 75 000 $ (3)
Max Zimmer 75 000 $ (3)
Dmitry Sokolov 75 000 $ (3)
Otto Somppi 75 000 $ (3)
Jonathan Ang 75 000 $ (3)
David Quenneville 75 000 $ (3)
Stepan Falkovsky 75 000 $ (2)
Colin Sullivan 60 000 $ (1)
Philippe Hudon 50 000 $ (1)
Zachary Fucale 50 000 $ (1)
Total Farm Players29
Salary Commitment
Year 14 : 2 727 500 $
Year 15 : 1 115 000 $
Year 16 : 890 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 727 500 $
Year 15 : 1 115 000 $
Year 16 : 890 000 $
Year 17 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - 150 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 46 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 18 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 400 000 $
Farm Players Total Salaries2 492 167 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account12 715 659 $
Projected Bank Account12 715 659 $

Pro Players Salaries

Jack Johnson 7 500 000 $ (2)
Peter Mueller 7 000 000 $ (3)
Joonas Korpisalo 6 750 000 $ (5)
Jake Guentzel 6 150 000 $ (1)
Andrew Mangiapane 5 500 000 $ (5)
Artturi Lehkonen 5 000 000 $ (4)
Josh Manson 3 500 000 $ (2)
Olli Maatta 3 500 000 $ (5)
Derrick Pouliot 3 150 000 $ (1)
Alexandar Georgiev 3 150 000 $ (1)
Chris Tierney 3 000 000 $ (2)
Seth Griffith 2 650 000 $ (1)
Ilya Mikheyev 2 650 000 $ (1)
Dominik Simon 2 650 000 $ (1)
Shane Prince 2 650 000 $ (1)
Tucker Poolman 2 500 000 $ (3)
Antoine Roussel 2 100 000 $ (1)
Maxim Trunev 2 000 000 $ (2)
Lucas Wallmark 2 000 000 $ (2)
Tom Kuhnhackl 1 700 000 $ (2)
Remi Elie 1 700 000 $ (2)
Scott Wilson 1 700 000 $ (2)
Jakob Chychrun 900 000 $ (2)
Total Pro Players23
Salary Commitment
Year 14 : 79 400 000 $
Year 15 : 54 250 000 $
Year 16 : 30 250 000 $
Year 17 : 20 750 000 $
Salary Average Commitment
Year 14 : 80 050 000 $
Year 15 : 54 900 000 $
Year 16 : 30 250 000 $
Year 17 : 20 750 000 $
Salary Cap with 1 Way Contract
Year 14 : 79 400 000 $
Year 15 : 54 250 000 $
Year 16 : 30 250 000 $
Year 17 : 20 750 000 $

Farm Players Salaries

Adam Janosik 200 000 $ (3)
Jonathan Racine 150 000 $ (2)
Stuart Percy 150 000 $ (2)
Vinni Lettieri 150 000 $ (2)
Marek Schwarz 100 000 $ (1)
Jean-Francois Berube 100 000 $ (1)
Tomas Zizka 100 000 $ (1)
Scott Sabourin 100 000 $ (2)
Mark Kastelic 82 167 $ (1)
Tyson Baillie 80 000 $ (2)
Henrik Karlsson 80 000 $ (1)
Brent Andrews 80 000 $ (1)
Alex Schoenborn 75 000 $ (3)
Dakota Joshua 75 000 $ (1)
David Levin 75 000 $ (1)
Kale Kessy 75 000 $ (1)
Brandon Halverson 75 000 $ (3)
Gabriel Gagne 75 000 $ (3)
Brandon Crawley 75 000 $ (3)
Jean-Christophe Beaudin 75 000 $ (3)
Troy Rutkowski 75 000 $ (1)
Anderson Macdonald 75 000 $ (2)
Linus Nyman 75 000 $ (2)
Aaron Haydon 75 000 $ (2)
Ondrej Kachyna 75 000 $ (2)
Joshua Jacobs 75 000 $ (1)
William Knierim 70 000 $ (2)
Total Farm Players27
Salary Commitment
Year 14 : 2 492 167 $
Year 15 : 1 575 000 $
Year 16 : 575 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 492 167 $
Year 15 : 1 575 000 $
Year 16 : 575 000 $
Year 17 : 0 $

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 8000 - 70 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 28 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 33 $ - 0 - 0,00%
Farm Level 2: 1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 550 000 $
Farm Players Total Salaries2 317 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account20 226 503 $
Projected Bank Account20 226 503 $

Pro Players Salaries

Eric Staal 9 500 000 $ (3)
Vladimir Tarasenko 8 500 000 $ (5)
Zach Boychuk 6 500 000 $ (3)
Kevin Shattenkirk 5 250 000 $ (1)
Filip Forsberg 5 000 000 $ (1)
Jamieson Oleksiak 4 650 000 $ (1)
Brady Skjei 4 500 000 $ (2)
Danton Heinen 4 150 000 $ (1)
Ilya Sorokin 4 000 000 $ (1)
Dominik Kahun 3 500 000 $ (2)
Markus Granlund 2 650 000 $ (1)
Alexander Petrovic 2 650 000 $ (1)
Curtis Lazar 2 000 000 $ (2)
Eric O'dell 1 500 000 $ (1)
Tyler Wotherspoon 1 500 000 $ (1)
Brandon Yip 1 400 000 $ (1)
Dennis Rasmussen 1 250 000 $ (3)
Anthony Bitetto 1 250 000 $ (3)
Blake Speers 1 100 000 $ (3)
Jonathon Blum 1 100 000 $ (3)
Rasmus Andersson 900 000 $ (1)
Calvin Petersen 900 000 $ (1)
Nico Hischier 900 000 $ (3)
Jack Hughes 900 000 $ (3)
Total Pro Players24
Salary Commitment
Year 14 : 75 550 000 $
Year 15 : 41 000 000 $
Year 16 : 31 000 000 $
Year 17 : 8 500 000 $
Salary Average Commitment
Year 14 : 74 050 000 $
Year 15 : 39 500 000 $
Year 16 : 29 500 000 $
Year 17 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 14 : 75 550 000 $
Year 15 : 41 000 000 $
Year 16 : 31 000 000 $
Year 17 : 8 500 000 $

Farm Players Salaries

Sean Walker 170 000 $ (2)
Johan Gustafsson 170 000 $ (2)
Justin Pogge 150 000 $ (1)
Colin Blackwell 150 000 $ (2)
Charles Hudon 150 000 $ (1)
Phillip Digiuseppe 130 000 $ (2)
Jan Kostalek 110 000 $ (2)
Oskars Bartulis 110 000 $ (1)
Max Gaede 100 000 $ (1)
AJ Jenks 100 000 $ (1)
John Leonard 92 500 $ (1)
Jakub Culek 90 000 $ (1)
Kieffer Bellows 90 000 $ (2)
Julien Gauthier 90 000 $ (2)
Nick Sorensen 90 000 $ (1)
Kenneth Johnson 75 000 $ (3)
Jonathan Davidsson 75 000 $ (2)
Otto Koivula 75 000 $ (2)
Colton White 75 000 $ (2)
Rourke Chartier 75 000 $ (1)
Blake Siebenaler 75 000 $ (1)
Alexander Samoilov 75 000 $ (3)
Total Farm Players22
Salary Commitment
Year 14 : 2 317 500 $
Year 15 : 1 285 000 $
Year 16 : 150 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 317 500 $
Year 15 : 1 285 000 $
Year 16 : 150 000 $
Year 17 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 8000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 215 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 547 500 $
Farm Players Total Salaries4 240 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account1 498 237 $
Projected Bank Account1 498 237 $

Pro Players Salaries

Marc-Andre Fleury 8 000 000 $ (2)
Phil Kessel 8 000 000 $ (3)
David Krejci 7 500 000 $ (3)
William Karlsson 5 650 000 $ (1)
Brock Nelson 5 500 000 $ (2)
Cam Fowler 5 000 000 $ (2)
Alex Goligoski 4 700 000 $ (1)
Nick Schmaltz 4 150 000 $ (1)
Jake DeBrusk 4 000 000 $ (2)
Nick Leddy 3 500 000 $ (2)
Ondrej Kase 3 150 000 $ (1)
Joel Edmundson 2 650 000 $ (1)
Andrew Copp 2 500 000 $ (1)
Elvis Merzlikins 2 000 000 $ (2)
Adam Clendening 2 000 000 $ (2)
Dmitri Jaskin 2 000 000 $ (2)
Andrej Sustr 1 900 000 $ (1)
Olivier Roy 1 800 000 $ (3)
Carter Verhaeghe 900 000 $ (1)
Eetu Luostarinen 897 500 $ (1)
Dominic Turgeon 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 14 : 76 547 500 $
Year 15 : 49 300 000 $
Year 16 : 17 300 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 76 047 500 $
Year 15 : 48 800 000 $
Year 16 : 16 800 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 76 547 500 $
Year 15 : 49 300 000 $
Year 16 : 17 300 000 $
Year 17 : 0 $

Farm Players Salaries

Tanner Kero 250 000 $ (3)
Sheldon Dries 250 000 $ (3)
Nikita Gusev 250 000 $ (2)
Oscar Fantenberg 200 000 $ (1)
Markus Hannikainen 200 000 $ (3)
Steven Kampfer 200 000 $ (1)
Stephane Da Costa 170 000 $ (3)
Christian Djoos 150 000 $ (1)
Christian Folin 150 000 $ (1)
Ilya Lyubushkin 150 000 $ (1)
Yohann Auvitu 150 000 $ (3)
Jordan Schroeder 150 000 $ (1)
Austin Levi 150 000 $ (2)
Riley Sheahan 140 000 $ (1)
Anton Forsberg 120 000 $ (1)
Roman Horak 110 000 $ (1)
Antti Suomela 110 000 $ (1)
Nicolas Deschamps 110 000 $ (1)
Joel Champagne 100 000 $ (2)
Jack Sadek 90 000 $ (3)
Logan Shaw 90 000 $ (2)
William Lockwood 90 000 $ (3)
Noah Gregor 90 000 $ (3)
Austin Lotz 90 000 $ (1)
Henri Ikonen 80 000 $ (2)
Matej Tomek 75 000 $ (3)
Chase Pearson 75 000 $ (3)
Brendan DeJong 75 000 $ (3)
Keenan Suthers 75 000 $ (3)
Ty Ronning 75 000 $ (2)
Nikolay Goldobin 75 000 $ (1)
Matthew Berkovitz 75 000 $ (1)
Anton Blidh 75 000 $ (1)
Total Farm Players33
Salary Commitment
Year 14 : 4 240 000 $
Year 15 : 2 335 000 $
Year 16 : 1 590 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 4 240 000 $
Year 15 : 2 335 000 $
Year 16 : 1 590 000 $
Year 17 : 0 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 8000 - 85 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 27 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 32 $ - 0 - 0,00%
Farm Level 2: 1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 250 000 $
Farm Players Total Salaries2 895 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account44 863 753 $
Projected Bank Account44 863 753 $

Pro Players Salaries

Rick Nash 8 250 000 $ (1)
Pierre-Luc Dubois 7 500 000 $ (5)
Evgeni Dadonov 6 650 000 $ (2)
Andre Burakowsky 6 000 000 $ (2)
Matt Carle 5 650 000 $ (1)
Zach Werenski 5 000 000 $ (2)
Nail Yakupov 4 650 000 $ (1)
Will Butcher 4 150 000 $ (1)
Igor Shesterkin 4 000 000 $ (3)
Nikita Zaitsev 4 000 000 $ (2)
Radek Faksa 3 150 000 $ (1)
Austin Watson 3 000 000 $ (2)
Ryan Murray 2 650 000 $ (1)
Mathieu Joseph 2 650 000 $ (1)
Michael Houser 2 250 000 $ (3)
Carson Meyer (1 Way Contract) 1 600 000 $ (3)
-1 Way Contract Salary Cap : 1 600 000 $
Stanislav Galiev 1 550 000 $ (3)
Nigel Dawes 1 350 000 $ (3)
Casey Cizikas 1 300 000 $ (2)
Jiri Sekac 1 100 000 $ (3)
Michael Rasmussen 900 000 $ (3)
Alec Regula 900 000 $ (3)
Total Pro Players22
Salary Commitment
Year 14 : 78 250 000 $
Year 15 : 47 100 000 $
Year 16 : 21 150 000 $
Year 17 : 7 500 000 $
Salary Average Commitment
Year 14 : 78 450 000 $
Year 15 : 47 300 000 $
Year 16 : 21 150 000 $
Year 17 : 7 500 000 $
Salary Cap with 1 Way Contract
Year 14 : 78 250 000 $
Year 15 : 47 100 000 $
Year 16 : 21 150 000 $
Year 17 : 7 500 000 $

Farm Players Salaries

John Gilmour 300 000 $ (2)
Blaze Lizotte 250 000 $ (2)
Josh Brown 210 000 $ (1)
Maxim Mamin 200 000 $ (3)
Garnet Hathaway 140 000 $ (1)
JC Lipon 140 000 $ (1)
Reece Scarlett 130 000 $ (2)
Ryan Murphy 130 000 $ (2)
Mathieu Olivier 120 000 $ (3)
Gustav Olofsson 110 000 $ (2)
Thomas(Chase) Perry 90 000 $ (1)
Blake Weyrick 90 000 $ (2)
Mackenzie MacEachern 90 000 $ (1)
Keegan Kanzig 75 000 $ (1)
Michael Pezzetta 75 000 $ (1)
Alexander Younan 75 000 $ (1)
Aleksi Saarela 75 000 $ (1)
Erik Kallgren 75 000 $ (1)
Anton Karlsson 75 000 $ (1)
Lukas Zetterberg 75 000 $ (1)
Thomas Novak 75 000 $ (2)
Adam Ollas-Mattsson 75 000 $ (2)
Sean Day 75 000 $ (2)
Jesper Lindgren 75 000 $ (2)
Ludwig Blomstrand 70 000 $ (1)
Total Farm Players25
Salary Commitment
Year 14 : 2 895 000 $
Year 15 : 1 630 000 $
Year 16 : 320 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 895 000 $
Year 15 : 1 630 000 $
Year 16 : 320 000 $
Year 17 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 8000 - 92 $ - 0 - 0,00%
Level 2: 5000 - 63 $ - 0 - 0,00%
Level 3: 2000 - 42 $ - 0 - 0,00%
Level 4: 4000 - 26 $ - 0 - 0,00%
Luxury : 1000 - 177 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 38 $ - 0 - 0,00%
Farm Level 2: 1000 - 19 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 700 000 $
Farm Players Total Salaries1 840 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account42 408 248 $
Projected Bank Account42 408 248 $

Pro Players Salaries

John Tavares 9 000 000 $ (2)
Sebastian Aho 8 500 000 $ (4)
Mitchell Marner 7 500 000 $ (2)
Aleksander Barkov 7 500 000 $ (2)
Connor Hellebuyck 7 000 000 $ (4)
Victor Hedman 7 000 000 $ (2)
Rasmus Ristolainen 5 750 000 $ (2)
Erik Cernak 5 500 000 $ (4)
Tanner Pearson 3 500 000 $ (2)
Troy Stetcher 2 650 000 $ (1)
Scott Laughton 1 500 000 $ (1)
Scott Kosmachuk 1 400 000 $ (1)
Michael Mersch 1 200 000 $ (3)
Jordan Kyrou 900 000 $ (2)
Kevin Lankinen 800 000 $ (1)
Total Pro Players15
Salary Commitment
Year 14 : 69 700 000 $
Year 15 : 63 350 000 $
Year 16 : 22 200 000 $
Year 17 : 21 000 000 $
Salary Average Commitment
Year 14 : 69 700 000 $
Year 15 : 63 350 000 $
Year 16 : 22 200 000 $
Year 17 : 21 000 000 $
Salary Cap with 1 Way Contract
Year 14 : 69 700 000 $
Year 15 : 63 350 000 $
Year 16 : 22 200 000 $
Year 17 : 21 000 000 $

Farm Players Salaries

Patrick Wiercioch 170 000 $ (2)
Kyle Clifford 150 000 $ (3)
Justin Fontaine 150 000 $ (1)
Viktor Stalberg 130 000 $ (2)
Gabriel Bourque 120 000 $ (3)
Karl Johansson 100 000 $ (2)
Eddie Wittchow 100 000 $ (3)
Jeff Frazee 90 000 $ (2)
Brett Sutter 80 000 $ (2)
Jordan Subban 80 000 $ (1)
Reece Willcox 80 000 $ (1)
Rasmus Bengtsson 80 000 $ (2)
Colin Jacobs 80 000 $ (2)
Justin Hache 80 000 $ (2)
David Kase 75 000 $ (2)
Michael Sgarbossa 75 000 $ (1)
Jacob Cederholm 75 000 $ (3)
Brent Gates 75 000 $ (3)
Jared Hauf 50 000 $ (1)
Total Farm Players19
Salary Commitment
Year 14 : 1 840 000 $
Year 15 : 1 405 000 $
Year 16 : 520 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 840 000 $
Year 15 : 1 405 000 $
Year 16 : 520 000 $
Year 17 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 8000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 850 000 $
Farm Players Total Salaries2 895 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account63 972 159 $
Projected Bank Account63 972 159 $

Pro Players Salaries

Anze Kopitar 10 350 000 $ (3)
Nikita Kucherov 8 650 000 $ (2)
Jakub Voracek 8 500 000 $ (4)
Sean Monahan 8 000 000 $ (2)
Brandon Saad 6 150 000 $ (1)
Jared Spurgeon 6 000 000 $ (2)
Cam Atkinson 5 000 000 $ (2)
Travis Sanheim 4 500 000 $ (3)
Louis Domingue 3 500 000 $ (1)
Matthew Peca 2 500 000 $ (2)
Matt Benning 2 000 000 $ (2)
Zemgus Girgensons 1 700 000 $ (1)
Philip Samuelsson 1 500 000 $ (3)
Blake Coleman 1 300 000 $ (2)
Martin Necas 900 000 $ (2)
Alex Nedeljkovic 900 000 $ (2)
Noah Dobson 900 000 $ (3)
Brandon Hagel 900 000 $ (3)
Mario Ferraro 900 000 $ (2)
Adam Fox 900 000 $ (1)
Mason Marchment 800 000 $ (1)
Total Pro Players21
Salary Commitment
Year 14 : 75 850 000 $
Year 15 : 62 800 000 $
Year 16 : 26 650 000 $
Year 17 : 8 500 000 $
Salary Average Commitment
Year 14 : 75 550 000 $
Year 15 : 62 500 000 $
Year 16 : 26 650 000 $
Year 17 : 8 500 000 $
Salary Cap with 1 Way Contract
Year 14 : 75 850 000 $
Year 15 : 62 800 000 $
Year 16 : 26 650 000 $
Year 17 : 8 500 000 $

Farm Players Salaries

Tyler Motte 170 000 $ (2)
Andrew Macdonald 160 000 $ (1)
Christopher Gibson 160 000 $ (2)
Dillon Heatherington 150 000 $ (3)
Nikolai Kulemin 140 000 $ (2)
Josh Jooris 140 000 $ (3)
Stefan Elliott 140 000 $ (3)
Jarred Tinordi 125 000 $ (1)
Evan Cowley 120 000 $ (3)
Andreas Martinsen 120 000 $ (1)
David Rundblad 120 000 $ (2)
Magnus Hellberg 100 000 $ (2)
Andrew Yogan 100 000 $ (2)
David Gilbert 90 000 $ (1)
Christian Thomas 90 000 $ (2)
Denis Bodrov 90 000 $ (1)
Fabian Zetterlund 90 000 $ (3)
Logan Brown 90 000 $ (3)
Michael McLeod 90 000 $ (3)
Michael Latta 90 000 $ (1)
Rem Pitlick 90 000 $ (2)
Danny Biega 80 000 $ (1)
Michael Carcone 75 000 $ (1)
Dysin Mayo 75 000 $ (2)
Marcus Davidsson 75 000 $ (3)
Nikolai Kovalenko 75 000 $ (3)
Adam Marsh 50 000 $ (1)
Total Farm Players27
Salary Commitment
Year 14 : 2 895 000 $
Year 15 : 2 015 000 $
Year 16 : 970 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 895 000 $
Year 15 : 2 015 000 $
Year 16 : 970 000 $
Year 17 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 8000 - 150 $ - 0 - 0,00%
Level 2: 6000 - 100 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 49 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 600 000 $
Farm Players Total Salaries2 383 750 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 75 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account17 549 445 $
Projected Bank Account17 549 445 $

Pro Players Salaries

Mike Richards 7 650 000 $ (1)
Alex Debrincat 7 000 000 $ (5)
Mark Giordano 7 000 000 $ (3)
Tyler Toffoli 6 000 000 $ (4)
Jake Muzzin 5 000 000 $ (3)
Justin Braun 5 000 000 $ (3)
Erik Johnson 4 500 000 $ (1)
Nick Bonino 4 250 000 $ (3)
Morgan Ellis 4 000 000 $ (3)
Landon Ferraro 3 500 000 $ (2)
Brian Boyle 3 500 000 $ (1)
Linus Ullmark 3 150 000 $ (1)
Brett Kulak 2 650 000 $ (1)
Zack MacEwen 2 500 000 $ (2)
Matthew Nieto 2 000 000 $ (2)
David Honzik 1 700 000 $ (1)
Michael Hutchinson 1 500 000 $ (2)
Ross Johnston 1 000 000 $ (1)
Quinton Howden 1 000 000 $ (2)
Yakov Trenin 900 000 $ (2)
Matthew Beniers 900 000 $ (3)
Jake Evans 900 000 $ (1)
Total Pro Players22
Salary Commitment
Year 14 : 75 600 000 $
Year 15 : 50 550 000 $
Year 16 : 39 150 000 $
Year 17 : 13 000 000 $
Salary Average Commitment
Year 14 : 75 600 000 $
Year 15 : 50 550 000 $
Year 16 : 39 150 000 $
Year 17 : 13 000 000 $
Salary Cap with 1 Way Contract
Year 14 : 75 600 000 $
Year 15 : 50 550 000 $
Year 16 : 39 150 000 $
Year 17 : 13 000 000 $

Farm Players Salaries

Dean Kukan 210 000 $ (1)
Jacob Josefson 150 000 $ (1)
Adam Tambellini 110 000 $ (2)
Valeri Vasiliev 110 000 $ (1)
Sergey Andronov 102 500 $ (1)
Nicola Riopel 100 000 $ (2)
Will Weber 100 000 $ (1)
Mike Hardman 91 250 $ (1)
Robert Baillargeon 90 000 $ (1)
Taylor Raddysh 90 000 $ (3)
Warren Foegele 90 000 $ (1)
Taro Hirose 90 000 $ (2)
Cliff Pu 75 000 $ (3)
Tarrmo Reunanen 75 000 $ (3)
Linus Soderstrom 75 000 $ (2)
Chris Martenet 75 000 $ (2)
Artur Kayumov 75 000 $ (3)
Roland Mckeown 75 000 $ (1)
Michael Spacek 75 000 $ (1)
Jens Looke 75 000 $ (1)
Matthew Strome 75 000 $ (2)
Luc Snuggerud 75 000 $ (1)
Cooper Marody 75 000 $ (2)
Josh Mahura 75 000 $ (1)
Austen Keating 75 000 $ (2)
Connor Hobbs 75 000 $ (2)
Total Farm Players26
Salary Commitment
Year 14 : 2 383 750 $
Year 15 : 1 065 000 $
Year 16 : 315 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 383 750 $
Year 15 : 1 065 000 $
Year 16 : 315 000 $
Year 17 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 75 000 000 $
Available Cap Space

Over Minimum of
0 $

Farm Salary Cap

Under Maximum of
30 000 000 $

Pro Players

Farm Players

Total Players

Avalanches 49 698 272 $ 75 687 500 $ -687 500 $ 75 687 500 $ 2 380 000 $ 27 620 000 $ 212849
BlackHawks 25 531 623 $ 76 450 000 $ -1 450 000 $ 76 450 000 $ 2 928 083 $ 27 071 917 $ 222749
BlueJacket 37 970 319 $ 77 600 000 $ -2 600 000 $ 77 600 000 $ 2 736 750 $ 27 263 250 $ 232447
Blues 75 345 915 $ 76 650 000 $ -1 650 000 $ 76 650 000 $ 4 115 000 $ 25 885 000 $ 223052
Bruins 12 839 824 $ 94 950 036 $ -19 950 036 $ 94 950 036 $ 6 935 005 $ 23 064 995 $ 172441
Canadiens 58 453 397 $ 73 950 000 $ 1 050 000 $ 73 950 000 $ 2 955 167 $ 27 044 833 $ 203353
Canucks 65 004 904 $ 71 450 000 $ 3 550 000 $ 71 450 000 $ 2 247 583 $ 27 752 417 $ 182543
Capitals 4 368 650 $ 73 550 000 $ 1 450 000 $ 73 550 000 $ 2 595 000 $ 27 405 000 $ 212344
Coyotes 25 872 823 $ 76 400 000 $ -1 400 000 $ 76 400 000 $ 2 849 250 $ 27 150 750 $ 222648
Devils 37 224 589 $ 75 800 000 $ -800 000 $ 75 800 000 $ 2 691 750 $ 27 308 250 $ 222951
Ducks 9 644 002 $ 76 350 000 $ -1 350 000 $ 76 350 000 $ 2 772 500 $ 27 227 500 $ 222850
Flames 60 693 353 $ 74 300 000 $ 700 000 $ 74 300 000 $ 2 537 500 $ 27 462 500 $ 202747
Flyers 31 193 781 $ 66 092 500 $ 8 907 500 $ 66 092 500 $ 2 427 500 $ 27 572 500 $ 162844
GoldenKnights 26 700 982 $ 74 925 000 $ 75 000 $ 74 925 000 $ 2 892 500 $ 27 107 500 $ 212647
Hurricanes 27 793 772 $ 74 100 000 $ 900 000 $ 74 100 000 $ 2 893 000 $ 27 107 000 $ 192948
Islanders 51 121 856 $ 74 656 667 $ 343 333 $ 74 656 667 $ 2 795 000 $ 27 205 000 $ 203050
Jets 184 812 437 $ 75 650 000 $ -650 000 $ 75 650 000 $ 2 642 500 $ 27 357 500 $ 212748
Kings 68 862 721 $ 76 600 000 $ -1 600 000 $ 76 600 000 $ 2 286 417 $ 27 713 583 $ 222749
Kraken 7 907 985 $ 76 800 000 $ -1 800 000 $ 76 800 000 $ 2 125 833 $ 27 874 167 $ 212445
Lightning 28 158 006 $ 75 509 166 $ -509 166 $ 75 509 166 $ 2 940 000 $ 27 060 000 $ 213051
MapleLeafs (4 667 688 $) 75 325 000 $ -325 000 $ 75 325 000 $ 2 720 000 $ 27 280 000 $ 222648
Oilers 58 264 721 $ 76 275 000 $ -1 275 000 $ 76 275 000 $ 2 205 000 $ 27 795 000 $ 212243
Panthers 124 047 788 $ 76 175 000 $ -1 175 000 $ 76 175 000 $ 2 534 250 $ 27 465 750 $ 222648
Penguins 161 430 846 $ 76 800 000 $ -1 800 000 $ 76 800 000 $ 3 466 750 $ 26 533 250 $ 223254
Predators 21 186 530 $ 70 500 000 $ 4 500 000 $ 70 500 000 $ 2 727 500 $ 27 272 500 $ 222951
Rangers 12 715 659 $ 79 400 000 $ -4 400 000 $ 79 400 000 $ 2 492 167 $ 27 507 833 $ 232750
RedWings 20 226 503 $ 75 550 000 $ -550 000 $ 75 550 000 $ 2 317 500 $ 27 682 500 $ 242246
Sabres 1 498 237 $ 76 547 500 $ -1 547 500 $ 76 547 500 $ 4 240 000 $ 25 760 000 $ 213354
Senators 44 863 753 $ 78 250 000 $ -3 250 000 $ 78 250 000 $ 2 895 000 $ 27 105 000 $ 222547
Sharks 42 408 248 $ 69 700 000 $ 5 300 000 $ 69 700 000 $ 1 840 000 $ 28 160 000 $ 151934
Stars 63 972 159 $ 75 850 000 $ -850 000 $ 75 850 000 $ 2 895 000 $ 27 105 000 $ 212748
Wild 17 549 445 $ 75 600 000 $ -600 000 $ 75 600 000 $ 2 383 750 $ 27 616 250 $ 222648