Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 8000 - $87 - 0 - 0,00%
Level 2: 6000 - $52 - 0 - 0,00%
Level 3: 3000 - $21 - 0 - 0,00%
Level 4: 5000 - $14 - 0 - 0,00%
Luxury : 1000 - $177 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $34 - 0 - 0,00%
Farm Level 2: 1000 - $19 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,300,000
Farm Players Total Salaries$2,605,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$48,398,621
Projected Bank Account$48,398,621

Pro Players Salaries

Steven Stamkos $10,350,000 (1)
John Gibson $9,000,000 (4)
Tyson Barrie $7,500,000 (2)
Sean Couturier $7,500,000 (3)
Jaden Schwartz $7,000,000 (2)
Nazem Kadri $6,000,000 (2)
Anders Lee $5,000,000 (1)
Jonas Siegenthaler $4,500,000 (2)
Travis Dermott $4,000,000 (2)
Sonny Milano $3,000,000 (2)
Lawson Crouse $3,000,000 (2)
Andreas Johnsson $2,000,000 (1)
Alexander Burmistrov $1,300,000 (2)
Gerald Mayhew $1,300,000 (2)
Andreas Soderberg $1,000,000 (1)
Gustav Lindstrom $900,000 (2)
Ethan Bear $900,000 (1)
Beau Starrett $800,000 (1)
James Hardie $750,000 (2)
Tim Wahlgren $750,000 (1)
Jack Lafontaine $750,000 (1)
Total Pro Players21
Salary Commitment
Year 15 : $77,300,000
Year 16 : $55,750,000
Year 17 : $16,500,000
Year 18 : $9,000,000
Salary Average Commitment
Year 15 : $76,450,000
Year 16 : $54,900,000
Year 17 : $16,500,000
Year 18 : $9,000,000
Salary Cap with 1 Way Contract
Year 15 : $77,300,000
Year 16 : $55,750,000
Year 17 : $16,500,000
Year 18 : $9,000,000

Farm Players Salaries

Axel Jonsson Fjällby $150,000 (3)
Jayce Hawryluk $150,000 (1)
Griffin Reinhart $130,000 (2)
Ian McCoshen $130,000 (2)
Iiro Pakarinen $115,000 (1)
Shane Prince $115,000 (2)
Steven Shipley $90,000 (1)
Cam Dineen $90,000 (2)
Adam Samuelsson $85,000 (1)
Rasmus Bengtsson $80,000 (1)
Alex Hutchings $80,000 (1)
Cal O'Reilly $80,000 (2)
Scott Darling $80,000 (1)
Daniel Kurovsky $75,000 (2)
Jakub Galvas $75,000 (3)
Andrei Svetlakov $75,000 (1)
David Bernhardt $75,000 (2)
Ruslan Gazizov $75,000 (3)
Denis Smirnov $75,000 (2)
Filip Berglund $75,000 (2)
Lucas Edmonds $75,000 (3)
Brandon Lisowsky $75,000 (3)
Dmitri Samorukov $75,000 (2)
Alexander Nylander $75,000 (2)
Pavel Koltygin $75,000 (2)
Kirill Ustimenko $75,000 (3)
Kyle Beach $70,000 (2)
Tobias Eder $70,000 (2)
Niklas Lundstrom $65,000 (2)
Edwin Minney $50,000 (1)
Total Farm Players30
Salary Commitment
Year 15 : $2,605,000
Year 16 : $1,800,000
Year 17 : $525,000
Year 18 : $0
Salary Average Commitment
Year 15 : $2,605,000
Year 16 : $1,800,000
Year 17 : $525,000
Year 18 : $0

BlackHawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - $85 - 0 - 0,00%
Level 2: 6000 - $50 - 0 - 0,00%
Level 3: 2000 - $21 - 0 - 0,00%
Level 4: 4000 - $14 - 0 - 0,00%
Luxury : 1000 - $175 - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - $28 - 0 - 0,00%
Farm Level 2: 1000 - $11 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,150,000
Farm Players Total Salaries$3,185,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$23,616,567
Projected Bank Account$23,616,567

Pro Players Salaries

Sean Bergenheim $7,500,000 (3)
Evgeny Kuznetsov $7,000,000 (1)
Yanni Gourde $7,000,000 (2)
Dougie Hamilton $6,750,000 (4)
Robert Hagg $5,000,000 (3)
Jared McCann $5,000,000 (2)
Mats Zuccarello (1 Way Contract) $5,000,000 (3)
Jack Roslovic $4,500,000 (2)
Kevin Fiala $4,500,000 (2)
Igor Shesterkin $4,000,000 (2)
Nick Jensen $3,500,000 (1)
Ivan Barbashev $3,500,000 (1)
Nikita Zaitsev $3,000,000 (1)
Zachary Sawchenko $2,100,000 (2)
Reese Johnson $2,000,000 (2)
Justin Danforth $1,500,000 (1)
Sean Durzi $900,000 (2)
Owen Tippett $900,000 (3)
Dennis Yan $750,000 (1)
Matthew Spencer $750,000 (1)
Total Pro Players20
Salary Commitment
Year 15 : $75,150,000
Year 16 : $55,150,000
Year 17 : $25,150,000
Year 18 : $6,750,000
Salary Average Commitment
Year 15 : $74,150,000
Year 16 : $54,150,000
Year 17 : $24,150,000
Year 18 : $6,750,000
Salary Cap with 1 Way Contract
Year 15 : $75,150,000
Year 16 : $55,150,000
Year 17 : $25,150,000
Year 18 : $6,750,000

Farm Players Salaries

Charlie Lindgren $200,000 (1)
Brad Malone $170,000 (2)
Slater Koekkoek $170,000 (2)
Radim Zohorna $170,000 (2)
Sven Andrighetto $150,000 (2)
Fredrik Claesson $150,000 (2)
Rocco Grimaldi $130,000 (3)
Jakob Lilja $130,000 (2)
Justin Dowling $130,000 (2)
Chris Bigras $130,000 (1)
Michael Sgarbossa $130,000 (3)
Oskar Sundqvist $130,000 (2)
Eric Florchuk $120,000 (3)
Jhonas Enroth $120,000 (2)
Dakota Mermis $90,000 (2)
Brian Ferlin $90,000 (2)
Justin Bailey $90,000 (1)
Gavin Bayreuther $90,000 (1)
Boris Katchouk $90,000 (2)
Nikolai Glukhov $90,000 (2)
Samu Perhonen $90,000 (1)
Kevin Roy $80,000 (2)
Timothy Gettinger $75,000 (2)
Brandon Gignac $75,000 (2)
Glenn Gawdin $75,000 (1)
Gustav Bouramman $75,000 (1)
Ronald Attard $75,000 (3)
Raphael Bussieres $70,000 (2)
Total Farm Players28
Salary Commitment
Year 15 : $3,185,000
Year 16 : $2,435,000
Year 17 : $455,000
Year 18 : $0
Salary Average Commitment
Year 15 : $3,185,000
Year 16 : $2,435,000
Year 17 : $455,000
Year 18 : $0

BlueJacket



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationWide
Level 1: 8000 - $90 - 0 - 0,00%
Level 2: 6000 - $55 - 0 - 0,00%
Level 3: 3000 - $30 - 0 - 0,00%
Level 4: 5000 - $20 - 0 - 0,00%
Luxury : 1500 - $115 - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,300,000
Farm Players Total Salaries$2,210,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$25,639,599
Projected Bank Account$25,639,599

Pro Players Salaries

Nathan MacKinnon $10,500,000 (5)
Carey Price $9,250,000 (2)
David Pastrnak $8,000,000 (2)
John Carlson $8,000,000 (3)
Cale Makar $6,650,000 (2)
Joel Eriksson Ek $6,000,000 (2)
Noah Hanifin $4,500,000 (1)
Mike Hoffman $4,500,000 (1)
Dylan Strome $4,000,000 (2)
Mikhail Grigorenko $2,000,000 (2)
Mattias Janmark $2,000,000 (1)
Sergey Tolchinsky $1,700,000 (1)
Frederick Gaudreau $1,500,000 (2)
Marco Cousineau $1,300,000 (1)
Casey Cizikas $1,300,000 (1)
Seth Griffith $1,100,000 (3)
Sam Lafferty $1,100,000 (1)
Andrew Desjardins $1,100,000 (3)
Kirill Kaprizov $900,000 (1)
Libor Hajek $900,000 (1)
Total Pro Players20
Salary Commitment
Year 15 : $76,300,000
Year 16 : $58,100,000
Year 17 : $20,700,000
Year 18 : $10,500,000
Salary Average Commitment
Year 15 : $74,700,000
Year 16 : $56,600,000
Year 17 : $19,200,000
Year 18 : $10,500,000
Salary Cap with 1 Way Contract
Year 15 : $76,300,000
Year 16 : $58,100,000
Year 17 : $20,700,000
Year 18 : $10,500,000

Farm Players Salaries

Steven Lorentz $170,000 (2)
Jacob Peterson $170,000 (2)
Lucas Johansen $150,000 (3)
Vyacheslav Leshchenko $130,000 (1)
Matt Bartkowski $125,000 (2)
Tyler Cuma $125,000 (2)
Linden Vey $125,000 (3)
Teemu Pulkkinen $110,000 (3)
Jaroslav Janus $105,000 (3)
Alexis Binner $100,000 (3)
Jack Mcbain $90,000 (3)
Juuso Valimaki $90,000 (3)
Joseph Veleno $90,000 (3)
Victor Mete $90,000 (2)
Rushan Rafikov $90,000 (1)
TJ Brennan $90,000 (1)
Brent Moran $75,000 (2)
Mason McDonald $75,000 (1)
Gage Ausmus $70,000 (1)
Kelsey Tessier $70,000 (1)
Petr Vrana $70,000 (1)
Total Farm Players21
Salary Commitment
Year 15 : $2,210,000
Year 16 : $1,615,000
Year 17 : $860,000
Year 18 : $0
Salary Average Commitment
Year 15 : $2,210,000
Year 16 : $1,615,000
Year 17 : $860,000
Year 18 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 8000 - $90 - 0 - 0,00%
Level 2: 6000 - $55 - 0 - 0,00%
Level 3: 3000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1500 - $165 - 0 - 0,00%
Total Capacity :22500
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,825,000
Farm Players Total Salaries$3,962,500
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$63,988,522
Projected Bank Account$63,988,522

Pro Players Salaries

Ryan Strome $7,000,000 (2)
Kyle Turris $7,000,000 (3)
Sergei Bobrovsky $7,000,000 (2)
Alexander Semin $6,000,000 (3)
Dmitri Orlov $5,925,000 (3)
Christian Dvorak $5,500,000 (2)
Evander Kane $5,000,000 (1)
Boone Jenner $4,500,000 (1)
Xavier Ouellet $4,000,000 (3)
Alexander Barabanov $3,000,000 (2)
Joel Armia $3,000,000 (1)
Brock McGinn $2,500,000 (3)
Scott Wedgewood $2,375,000 (2)
Teddy Blueger $1,700,000 (1)
Zach Whitecloud $1,500,000 (2)
Maxime Lagace $1,450,000 (3)
Carter Rowney $1,325,000 (3)
Jakub Jerabek $1,150,000 (3)
Tyler Wotherspoon $1,100,000 (3)
Jake Bean $900,000 (2)
Logan Stanley $900,000 (2)
Total Pro Players21
Salary Commitment
Year 15 : $72,825,000
Year 16 : $58,625,000
Year 17 : $30,450,000
Year 18 : $0
Salary Average Commitment
Year 15 : $72,825,000
Year 16 : $58,625,000
Year 17 : $30,450,000
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $72,825,000
Year 16 : $58,625,000
Year 17 : $30,450,000
Year 18 : $0

Farm Players Salaries

Brendan Lemieux $235,000 (3)
Jesse Joensuu $210,000 (1)
J.T. Brown $190,000 (1)
Jayson Megna $185,000 (2)
Jordan Caron $175,000 (1)
Oscar Moller $175,000 (1)
Jeff Glass $175,000 (1)
Raphael Diaz $172,500 (1)
Alexei Marchenko $170,000 (1)
Simon Despres $167,500 (3)
Leo Komarov $155,000 (2)
Brandon Duhaime $150,000 (3)
Ludvig Rensfeldt $150,000 (1)
Cameron Gaunce $145,000 (2)
Taylor Fedun $140,000 (2)
Patrick Sieloff $137,500 (3)
Miikka Salomaki $137,500 (3)
Darren Archibald $135,000 (2)
Luke Adam $130,000 (2)
Cody McLeod $115,000 (1)
Daniel Audette $110,000 (2)
Anthony Peluso $97,500 (1)
Chet Pickard $95,000 (1)
Jack Rathbone $90,000 (3)
Yann Sauve $90,000 (1)
Brett Lernout $80,000 (2)
Kole Lind $75,000 (3)
Henrik Samuelsson $75,000 (1)
Total Farm Players28
Salary Commitment
Year 15 : $3,962,500
Year 16 : $2,072,500
Year 17 : $992,500
Year 18 : $0
Salary Average Commitment
Year 15 : $3,962,500
Year 16 : $2,072,500
Year 17 : $992,500
Year 18 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 8000 - $92 - 0 - 0,00%
Level 2: 6000 - $57 - 0 - 0,00%
Level 3: 3000 - $26 - 0 - 0,00%
Level 4: 5000 - $21 - 0 - 0,00%
Luxury : 1500 - $133 - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - $38 - 0 - 0,00%
Farm Level 2: 1000 - $17 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,700,000
Farm Players Total Salaries$2,695,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$5,973,350
Projected Bank Account$5,973,350

Pro Players Salaries

Jamie Benn $9,500,000 (2)
Jack Eichel $9,000,000 (1)
P.K. Subban $8,000,000 (1)
Adam Larsson $6,500,000 (3)
Jonathan Drouin $6,500,000 (4)
Brayden Schenn $6,500,000 (1)
Mackenzie Blackwood $6,000,000 (3)
Darnell Nurse $5,000,000 (1)
Ty Rattie $4,500,000 (2)
Carson Soucy $3,000,000 (1)
Austin Madaisky $1,700,000 (1)
Sebastian Aho (DEF) $1,700,000 (2)
Calle Rosen $1,500,000 (1)
Victor Rask $1,300,000 (2)
Boo Nieves $1,300,000 (1)
Nicolas Aube-Kubel $1,300,000 (2)
Artur Gavrus $1,300,000 (1)
Patrick Russell $1,200,000 (2)
Morgan Geekie $900,000 (3)
Total Pro Players19
Salary Commitment
Year 15 : $76,700,000
Year 16 : $39,400,000
Year 17 : $19,900,000
Year 18 : $6,500,000
Salary Average Commitment
Year 15 : $85,400,009
Year 16 : $48,100,009
Year 17 : $19,900,000
Year 18 : $6,500,000
Salary Cap with 1 Way Contract
Year 15 : $76,700,000
Year 16 : $39,400,000
Year 17 : $19,900,000
Year 18 : $6,500,000

Farm Players Salaries

Johan Sundstrom $170,000 (1)
Martin Ouellette $150,000 (1)
Philip Lane $150,000 (1)
Peter Cehlarik $110,000 (2)
Kristoffer Berglund $100,000 (1)
Mikael Wikstrand $100,000 (2)
Joachim Nermark $100,000 (2)
Shawn Lalonde $100,000 (2)
Nicolas Kerdiles $100,000 (2)
Matt Donovan $100,000 (2)
Luke Philp $90,000 (2)
Austen Brassard $90,000 (2)
Keaton Ellerby $90,000 (2)
Olivier Archambault $80,000 (2)
John Quenneville $80,000 (2)
Patrick McNally $80,000 (2)
Petter Granberg $80,000 (2)
Keegan Iverson $80,000 (2)
Eemeli Rasanen $75,000 (3)
Grant Mismash $75,000 (3)
Josh Brook $75,000 (3)
Linus Lindstrom $75,000 (3)
Max Gardiner $75,000 (1)
Julien Nantel $75,000 (1)
Maxime Lajoie $75,000 (3)
Frederic Allard $75,000 (3)
Jack Kopacka $75,000 (3)
Samuel Kurker $70,000 (3)
Sebastian Collberg $50,000 (3)
Jake Paterson $50,000 (3)
Total Farm Players30
Salary Commitment
Year 15 : $2,695,000
Year 16 : $1,975,000
Year 17 : $695,000
Year 18 : $0
Salary Average Commitment
Year 15 : $2,695,000
Year 16 : $1,975,000
Year 17 : $695,000
Year 18 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 8000 - $70 - 0 - 0,00%
Level 2: 6000 - $50 - 0 - 0,00%
Level 3: 3000 - $30 - 0 - 0,00%
Level 4: 5000 - $10 - 0 - 0,00%
Luxury : 1000 - $90 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $20 - 0 - 0,00%
Farm Level 2: 1000 - $7 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,900,000
Farm Players Total Salaries$2,865,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$48,142,753
Projected Bank Account$48,142,753

Pro Players Salaries

Jonathan Toews $9,650,000 (2)
Jakub Voracek $8,500,000 (3)
Frederik Andersen $7,500,000 (3)
Derick Brassard $7,500,000 (1)
Anthony Cirelli $6,500,000 (1)
Zach Boychuk $6,500,000 (2)
John Klingberg $6,000,000 (1)
Alexander Radulov $6,000,000 (3)
Caleb Jones $3,000,000 (2)
Matt Roy $3,000,000 (2)
Trevor Moore $2,500,000 (3)
Alexander Dergachyov $1,300,000 (2)
Oscar Lindberg $1,200,000 (3)
Andrew Peeke $900,000 (2)
Nicolas Hague $900,000 (1)
Philipp Kurashev $900,000 (2)
Lucas Carlsson $900,000 (1)
Dawson Mercer $900,000 (2)
Francesco Lapenna $750,000 (2)
Dmitry Zavgorodniy $750,000 (2)
Xavier Simoneau $750,000 (1)
Total Pro Players21
Salary Commitment
Year 15 : $75,900,000
Year 16 : $53,350,000
Year 17 : $25,700,000
Year 18 : $0
Salary Average Commitment
Year 15 : $73,150,000
Year 16 : $50,600,000
Year 17 : $23,350,000
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $75,900,000
Year 16 : $53,350,000
Year 17 : $25,700,000
Year 18 : $0

Farm Players Salaries

Maxim Letunov $170,000 (2)
Mark Friedman $170,000 (2)
Jesper Pettersson $170,000 (2)
Parker Kelly $130,000 (2)
Brendan Gaunce $130,000 (2)
Julien Pelletier $130,000 (1)
Marcus Hogberg $130,000 (2)
Juho Lammikko $120,000 (3)
Tim Heed $120,000 (2)
Mark McNeill $120,000 (2)
Dylan Blujus $120,000 (3)
Ethan Werek $100,000 (2)
Taylor Beck $100,000 (2)
David Musil $100,000 (2)
Brandon Whitney $90,000 (2)
Kyle Capobianco $90,000 (2)
Simon Fernholm $90,000 (2)
Jordan Harris $90,000 (3)
Morgan Barron $90,000 (3)
Dustin Jeffrey $90,000 (1)
Dylan Sadowy $80,000 (1)
Aapeli Rasanen $75,000 (2)
Albin Grewe $75,000 (3)
Oliver Okuliar $75,000 (1)
Brad Morrison $75,000 (1)
Reilly Walsh $75,000 (3)
Robin Kovacs $60,000 (2)
Total Farm Players27
Salary Commitment
Year 15 : $2,865,000
Year 16 : $2,415,000
Year 17 : $570,000
Year 18 : $0
Salary Average Commitment
Year 15 : $2,865,000
Year 16 : $2,415,000
Year 17 : $570,000
Year 18 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,000,000
Farm Players Total Salaries$1,865,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$55,212,763
Projected Bank Account$55,212,763

Pro Players Salaries

Leon Draisaitl $9,500,000 (2)
Steve Mason $7,500,000 (2)
Andrei Svechnikov $7,500,000 (3)
Tyler Ennis $6,500,000 (3)
TJ Brodie $6,000,000 (1)
Conor Sheary $5,500,000 (3)
Anthony Duclair $5,000,000 (2)
Brian Dumoulin $4,500,000 (2)
Ryan Graves $4,000,000 (1)
Derek Forbort $3,500,000 (2)
Jason Dickinson $3,000,000 (2)
Mirco Mueller $2,000,000 (1)
Carter Hutton $2,000,000 (1)
Mark Jankowski $2,000,000 (2)
Derek Grant (1 Way Contract) $1,950,000 (1)
Jeremy Smith $1,350,000 (3)
Josh Archibald $1,300,000 (1)
Justin Pogge $1,250,000 (2)
Vladimir Sobotka $1,050,000 (2)
Tim Stutzle $900,000 (3)
Robert Thomas $900,000 (2)
Chris Brown $800,000 (1)
Total Pro Players22
Salary Commitment
Year 15 : $78,000,000
Year 16 : $59,950,000
Year 17 : $21,750,000
Year 18 : $0
Salary Average Commitment
Year 15 : $74,150,000
Year 16 : $57,600,000
Year 17 : $19,400,000
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $78,000,000
Year 16 : $59,950,000
Year 17 : $21,750,000
Year 18 : $0

Farm Players Salaries

Brendan Woods $150,000 (1)
Joe Morrow $130,000 (1)
Connor Dewar $120,000 (3)
Aaron Ness $100,000 (1)
Curtis Valk $100,000 (2)
Daniel Rahimi $100,000 (1)
Dennis Gilbert $100,000 (1)
Geoff Platt $100,000 (2)
Emile Poirier $90,000 (3)
Ivan Telegin $90,000 (1)
Ryan Poehling $90,000 (3)
Nicolas Meloche $90,000 (2)
Isaac Ratcliffe $90,000 (2)
Miles Gendron $80,000 (2)
Matt Filipe $75,000 (2)
Kasper Bjorkqvist $75,000 (2)
Sergey Zborovskiy $75,000 (1)
Artem Artemov $75,000 (1)
Matej Stransky $70,000 (2)
Justin Peters $65,000 (1)
Total Farm Players20
Salary Commitment
Year 15 : $1,865,000
Year 16 : $980,000
Year 17 : $300,000
Year 18 : $0
Salary Average Commitment
Year 15 : $1,865,000
Year 16 : $980,000
Year 17 : $300,000
Year 18 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 8000 - $90 - 0 - 0,00%
Level 2: 5000 - $50 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $140 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,300,000
Farm Players Total Salaries$2,325,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$2,937,777
Projected Bank Account$2,937,777

Pro Players Salaries

Gabriel Landeskog $8,500,000 (3)
Jordan Staal $8,000,000 (4)
Tuukka Rask $7,500,000 (3)
Jonathan Marchessault $6,500,000 (1)
David Savard $6,000,000 (4)
Jeff Petry $5,500,000 (1)
Anthony Beauvillier $5,500,000 (2)
Ondrej Palat $5,000,000 (2)
Philippe Myers $4,000,000 (3)
Seth Jones $3,500,000 (2)
Mathieu Joseph $3,000,000 (2)
Devon Toews $2,500,000 (1)
Ryan Reaves $2,500,000 (3)
Sam Bennett $2,000,000 (2)
Laurent Brossoit $1,700,000 (1)
Zack Kassian $1,200,000 (1)
Anton Lundell $900,000 (2)
Denis Gurianov $900,000 (1)
Cody Glass $900,000 (3)
Braden Schneider $900,000 (3)
Joshua Norris $900,000 (1)
Timo Pielmeier $900,000 (3)
Total Pro Players22
Salary Commitment
Year 15 : $78,300,000
Year 16 : $59,100,000
Year 17 : $39,200,000
Year 18 : $14,000,000
Salary Average Commitment
Year 15 : $76,900,000
Year 16 : $57,700,000
Year 17 : $37,800,000
Year 18 : $12,500,000
Salary Cap with 1 Way Contract
Year 15 : $78,300,000
Year 16 : $59,100,000
Year 17 : $39,200,000
Year 18 : $14,000,000

Farm Players Salaries

Charles Hudon $150,000 (3)
Hunter Shinkaruk $150,000 (1)
Andrey Pedan $130,000 (1)
Kirill Kabanov $100,000 (2)
Richard Nedomlel $100,000 (1)
Juraj Mikus $100,000 (1)
Chris Bourque $100,000 (2)
Alex Grant $100,000 (1)
Robin Figren $90,000 (2)
Daniel Sprong $90,000 (1)
Michael Downing $90,000 (1)
Gaetan Haas $90,000 (1)
Albert Yarullin $90,000 (2)
Corban Knight $90,000 (3)
Simon Hjalmarsson $90,000 (2)
Lauri Korpikoski $90,000 (1)
Linus Arnesson $80,000 (1)
Greg Meireles $75,000 (3)
Ronald Brickey $75,000 (3)
Artyom Minulin $75,000 (3)
Joni Ikonen $75,000 (3)
Ty Lewis $75,000 (2)
Vladislav Kamenev $75,000 (2)
Ian Scott $75,000 (3)
Jonas Gustavsson $70,000 (2)
Total Farm Players25
Salary Commitment
Year 15 : $2,325,000
Year 16 : $1,305,000
Year 17 : $615,000
Year 18 : $0
Salary Average Commitment
Year 15 : $2,325,000
Year 16 : $1,305,000
Year 17 : $615,000
Year 18 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 8000 - $77 - 0 - 0,00%
Level 2: 5000 - $56 - 0 - 0,00%
Level 3: 2000 - $32 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $168 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $18 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,200,000
Farm Players Total Salaries$3,205,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$20,126,251
Projected Bank Account$20,126,251

Pro Players Salaries

Oliver Ekman Larsson $6,500,000 (3)
Nikolaj Ehlers $6,500,000 (2)
Petr Mrazek $6,250,000 (2)
Elias Lindholm $6,000,000 (1)
Zachary Hyman $5,500,000 (4)
Alex Killorn $5,000,000 (2)
Bryan Rust $4,500,000 (2)
Alexander Wennberg $4,500,000 (1)
Neal Pionk $4,000,000 (1)
Josh Anderson $3,500,000 (3)
Esa Lindell $3,500,000 (2)
Artem Zub $3,500,000 (2)
Chris Driedger $3,000,000 (5)
Dominik Kubalik $2,500,000 (1)
Ryan Macinnis $2,000,000 (2)
Victor Olofsson $2,000,000 (2)
Jaycob Megna $1,700,000 (1)
Michael McCarron $1,300,000 (1)
Colby Robak $900,000 (1)
Nic Petan $900,000 (1)
Filip Sandberg $650,000 (1)
Total Pro Players21
Salary Commitment
Year 15 : $74,200,000
Year 16 : $51,750,000
Year 17 : $18,500,000
Year 18 : $8,500,000
Salary Average Commitment
Year 15 : $73,950,000
Year 16 : $51,500,000
Year 17 : $18,250,000
Year 18 : $8,500,000
Salary Cap with 1 Way Contract
Year 15 : $74,200,000
Year 16 : $51,750,000
Year 17 : $18,500,000
Year 18 : $8,500,000

Farm Players Salaries

Chase de Leo $200,000 (2)
Julius Honka $170,000 (2)
Jacob Middleton $170,000 (2)
Daniil Miromanov $170,000 (2)
Malcolm Subban $160,000 (2)
Nathan Walker $155,000 (1)
Ben Harpur $150,000 (1)
Jujhar Khaira $150,000 (1)
Brett Ritchie $150,000 (1)
Jacob De La Rose $130,000 (2)
Jack Dougherty $130,000 (2)
Zac Dalpe $120,000 (1)
Christoffer Ehn $120,000 (2)
Brendan Leipsic $120,000 (1)
Marcel Noebels $110,000 (3)
Nick Ebert $110,000 (2)
Logan O'Connor $100,000 (1)
Deven Sideroff $100,000 (3)
Liam O'Brien $100,000 (2)
Ville Husso $90,000 (1)
Riley Tufte $90,000 (2)
Jansen Harkins $90,000 (1)
Myles Bell $90,000 (3)
Oscar Dansk $80,000 (2)
Parker Wotherspoon $75,000 (2)
German Rubtsov $75,000 (3)
Total Farm Players26
Salary Commitment
Year 15 : $3,205,000
Year 16 : $2,080,000
Year 17 : $375,000
Year 18 : $0
Salary Average Commitment
Year 15 : $3,205,000
Year 16 : $2,080,000
Year 17 : $375,000
Year 18 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 8000 - $80 - 0 - 0,00%
Level 2: 5000 - $55 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $150 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,700,000
Farm Players Total Salaries$2,660,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$29,538,294
Projected Bank Account$29,538,294

Pro Players Salaries

Matt Murray $6,650,000 (2)
Chris Kreider $6,500,000 (4)
Mikhail Sergachev $6,500,000 (5)
David Perron $6,000,000 (3)
Jacob Trouba $6,000,000 (3)
Joe Pavelski $6,000,000 (1)
Teuvo Teravainen $6,000,000 (2)
Jussi Jokinen $5,550,000 (2)
Brent Seabrook $5,000,000 (1)
Oliver Bjorkstrand $4,500,000 (2)
Adam Henrique $4,500,000 (1)
Charlie Coyle $4,000,000 (1)
Cedric Paquette $3,500,000 (2)
Jasper Weatherby $2,500,000 (3)
Chad Ruhwedel $2,200,000 (1)
Drake Caggiula $2,000,000 (2)
Ryan Lindgren $900,000 (1)
Filip Gustavsson $900,000 (3)
Alexandre Carrier $900,000 (1)
Pavel Zacha $900,000 (1)
Evgeny Svechnikov $900,000 (1)
Alexander Romanov $900,000 (3)
Ilya Samsonov $900,000 (2)
Total Pro Players23
Salary Commitment
Year 15 : $83,700,000
Year 16 : $58,400,000
Year 17 : $29,300,000
Year 18 : $13,000,000
Salary Average Commitment
Year 15 : $82,150,000
Year 16 : $56,850,000
Year 17 : $27,300,000
Year 18 : $11,000,000
Salary Cap with 1 Way Contract
Year 15 : $83,700,000
Year 16 : $58,400,000
Year 17 : $29,300,000
Year 18 : $13,000,000

Farm Players Salaries

Jordan Schmaltz $170,000 (2)
Grant Hutton $170,000 (2)
Richard Bachman $150,000 (1)
Mark Olver $150,000 (1)
Alex Biega $135,000 (1)
Cory Conacher $125,000 (2)
Mikhail Vorobyev $120,000 (2)
Connor Hurley $100,000 (3)
Max Reinhart $100,000 (1)
Patrik Bartosak $100,000 (2)
Niklas Hansson $90,000 (2)
Eddie Lack $90,000 (2)
Nicholas Merkley $90,000 (1)
Lukas Dostal $90,000 (3)
Klim Kostin $90,000 (3)
Brandon Hickey $80,000 (2)
Matt Murphy $80,000 (2)
Taylor Cammarata $80,000 (2)
Vladimir Zharkov $80,000 (1)
Sami Niku $75,000 (1)
Keaton Thompson $75,000 (1)
Samuel Poulin $75,000 (3)
Mitchell Stephens $75,000 (1)
Ty Smith $75,000 (3)
Cameron Morrison $75,000 (3)
Alexander Avtsin $70,000 (1)
Ryan Fitzgerald $50,000 (2)
Total Farm Players27
Salary Commitment
Year 15 : $2,660,000
Year 16 : $1,660,000
Year 17 : $505,000
Year 18 : $0
Salary Average Commitment
Year 15 : $2,660,000
Year 16 : $1,660,000
Year 17 : $505,000
Year 18 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 7000 - $90 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2000 - $30 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $175 - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,150,000
Farm Players Total Salaries$2,150,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$31,094,635
Projected Bank Account$31,094,635

Pro Players Salaries

Nicklas Backstrom $9,500,000 (2)
Erik Karlsson $9,500,000 (4)
Mika Zibanejad $7,000,000 (3)
Joshua Morrissey $6,750,000 (5)
Ben Bishop $6,500,000 (1)
J.T. Miller $6,000,000 (1)
Tomas Tatar $5,500,000 (1)
Ryan Pulock $4,500,000 (1)
Anthony Mantha $4,500,000 (1)
Erik Gustafsson $4,500,000 (5)
Corey Schueneman $2,000,000 (2)
Colton Sissons $2,000,000 (2)
Matt Puempel $1,700,000 (1)
Brendan Perlini $1,700,000 (2)
Andreas Borgman $1,300,000 (1)
Tyler Beskorowany $1,200,000 (3)
JC Lipon $1,200,000 (3)
Magnus Paajarvi $1,200,000 (3)
Zane McIntyre $1,000,000 (3)
Jesse Puljujarvi $900,000 (2)
Lucas Raymond $900,000 (2)
Martin Fehervary $900,000 (2)
Nicolas Roy $900,000 (1)
Total Pro Players23
Salary Commitment
Year 15 : $81,150,000
Year 16 : $50,250,000
Year 17 : $32,350,000
Year 18 : $20,750,000
Salary Average Commitment
Year 15 : $78,300,000
Year 16 : $47,400,000
Year 17 : $29,500,000
Year 18 : $17,900,000
Salary Cap with 1 Way Contract
Year 15 : $81,150,000
Year 16 : $50,250,000
Year 17 : $32,350,000
Year 18 : $20,750,000

Farm Players Salaries

Arttu Ruotsalainen $150,000 (3)
Eric Gelinas $125,000 (2)
Jyrki Jokipakka $125,000 (2)
Nikolai Prokhorkin $120,000 (3)
Eric Cornel $120,000 (3)
Damien Brunner $100,000 (2)
Adam Ruzicka $90,000 (3)
Conor Timmins $90,000 (3)
Markus Niemelainen $90,000 (2)
Daniel Muzito-Bagenda $90,000 (3)
Edward Pasquale $90,000 (2)
Ludwig Bystrom $90,000 (2)
Wiley Sherman $90,000 (1)
Marc-Olivier Roy $80,000 (3)
Zack Mitchell $80,000 (2)
Conner Bleackley $80,000 (3)
Vitaly Abramov $75,000 (2)
Zach Gallant $75,000 (1)
Noah Juulsen $75,000 (1)
Linus Soderstrom $75,000 (1)
Alex Coulombe $70,000 (3)
Logan Nelson $70,000 (1)
Evan Allen $50,000 (3)
Shane Eiserman $50,000 (3)
Total Farm Players24
Salary Commitment
Year 15 : $2,150,000
Year 16 : $1,765,000
Year 17 : $990,000
Year 18 : $0
Salary Average Commitment
Year 15 : $2,150,000
Year 16 : $1,765,000
Year 17 : $990,000
Year 18 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 8000 - $95 - 0 - 0,00%
Level 2: 6000 - $67 - 0 - 0,00%
Level 3: 3000 - $38 - 0 - 0,00%
Level 4: 4000 - $28 - 0 - 0,00%
Luxury : 1000 - $185 - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - $36 - 0 - 0,00%
Farm Level 2: 1000 - $18 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,800,000
Farm Players Total Salaries$2,485,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$48,810,673
Projected Bank Account$48,810,673

Pro Players Salaries

Tyler Seguin $9,500,000 (3)
Alexander Ovechkin $9,000,000 (2)
Mikael Granlund $7,000,000 (2)
Marc Staal $6,000,000 (2)
Shea Theodore $6,000,000 (2)
Haydn Fleury $4,000,000 (2)
Tanner Jeannot $3,500,000 (2)
Vitek Vanecek $3,500,000 (2)
Brandon Montour $3,500,000 (1)
Troy Terry $3,000,000 (1)
Joseph Blandisi $2,500,000 (1)
Nathan Smith $2,500,000 (3)
Adam Gaudette $2,500,000 (1)
Josh Brown $2,000,000 (2)
Alan Quine $2,000,000 (2)
Matt Benning $2,000,000 (1)
Zemgus Girgensons $2,000,000 (2)
Adam Erne $1,700,000 (1)
Kaapo Kahkonen $900,000 (1)
Carl Grundstrom $900,000 (1)
Sergey Andronov $800,000 (2)
Total Pro Players21
Salary Commitment
Year 15 : $74,800,000
Year 16 : $57,800,000
Year 17 : $12,000,000
Year 18 : $0
Salary Average Commitment
Year 15 : $74,450,000
Year 16 : $57,450,000
Year 17 : $11,500,000
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $74,800,000
Year 16 : $57,800,000
Year 17 : $12,000,000
Year 18 : $0

Farm Players Salaries

Markus Nutivaara $350,000 (2)
Andrej Nestrasil $140,000 (1)
Antoine Bibeau $130,000 (1)
Ryan Dzingel $120,000 (1)
Samuel Morin $120,000 (1)
Jake Walman $110,000 (2)
Joel Kellman $100,000 (1)
Harri Sateri $100,000 (1)
Andrew Welinski $90,000 (2)
Kristian Reichel $90,000 (2)
Brock Beukeboom $90,000 (1)
Jeffrey Viel $90,000 (2)
Kirill Marchenko $90,000 (3)
Austin Strand $90,000 (1)
Tye McGinn $80,000 (2)
Cody Almond $80,000 (1)
Brandon Mcmillan $80,000 (2)
Tanner Fritz $80,000 (2)
Fredrik Forsberg $80,000 (2)
Eetu Tuulola $75,000 (2)
Oliver Kylington $75,000 (1)
Joseph Cecconi $75,000 (1)
Joni Tuulola $75,000 (1)
Otto Makinen $75,000 (2)
Total Farm Players24
Salary Commitment
Year 15 : $2,485,000
Year 16 : $1,290,000
Year 17 : $90,000
Year 18 : $0
Salary Average Commitment
Year 15 : $2,485,000
Year 16 : $1,290,000
Year 17 : $90,000
Year 18 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 8000 - $88 - 0 - 0,00%
Level 2: 5000 - $55 - 0 - 0,00%
Level 3: 2000 - $33 - 0 - 0,00%
Level 4: 4000 - $18 - 0 - 0,00%
Luxury : 1000 - $185 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,850,000
Farm Players Total Salaries$2,500,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$31,362,839
Projected Bank Account$31,362,839

Pro Players Salaries

Paul Stastny $9,000,000 (1)
Brad Marchand $8,250,000 (3)
Ryan Johansen $8,000,000 (3)
Pavel Buchnevich $6,500,000 (4)
Tyler Johnson $6,000,000 (2)
Linus Ullmark $5,850,000 (3)
Nail Yakupov $5,500,000 (2)
Anthony DeAngelo $5,500,000 (2)
Torey Krug $5,000,000 (1)
Filip Hronek $4,000,000 (2)
Louis Domingue $2,750,000 (2)
Max Comtois $900,000 (1)
Quinn Hughes $900,000 (1)
Trevor Zegras $900,000 (2)
K'andre Miller $900,000 (2)
Jesper Boqvist $900,000 (2)
Total Pro Players16
Salary Commitment
Year 15 : $70,850,000
Year 16 : $55,050,000
Year 17 : $28,600,000
Year 18 : $6,500,000
Salary Average Commitment
Year 15 : $70,600,000
Year 16 : $54,800,000
Year 17 : $28,350,000
Year 18 : $6,500,000
Salary Cap with 1 Way Contract
Year 15 : $70,850,000
Year 16 : $55,050,000
Year 17 : $28,600,000
Year 18 : $6,500,000

Farm Players Salaries

Rob O'Gara $130,000 (2)
Kiefer Sherwood $120,000 (3)
Erik Karlsson (foward) $100,000 (2)
Dan Blackburn $100,000 (1)
Nathan Noel $100,000 (1)
Peter Regin $100,000 (2)
Marek Langhamer $90,000 (3)
Justin Kea $90,000 (3)
Jakub Zboril $90,000 (1)
Alexey Toropchenko $90,000 (2)
Robin Salo $90,000 (2)
Kale Clague $90,000 (2)
Scott Timmins $80,000 (1)
Johan Motin $80,000 (1)
Graham Knott $80,000 (1)
Tim Bozon $80,000 (1)
Mattias Modig $80,000 (1)
Brycen Martin $80,000 (3)
Spencer Watson $80,000 (1)
Kirill Slepets $75,000 (3)
Filip Westerlund $75,000 (3)
Ivan Chekhovich $75,000 (3)
Pascal Laberge $75,000 (2)
Maxwell Gildon $75,000 (3)
Ben Thomas $75,000 (1)
Zachary Senyshyn $75,000 (1)
Filip Chlapik $75,000 (1)
Joel Mustonen $50,000 (2)
Ryan Rehill $50,000 (3)
Jakub Izacky $50,000 (3)
Total Farm Players30
Salary Commitment
Year 15 : $2,500,000
Year 16 : $1,505,000
Year 17 : $780,000
Year 18 : $0
Salary Average Commitment
Year 15 : $2,500,000
Year 16 : $1,505,000
Year 17 : $780,000
Year 18 : $0

GoldenKnights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 8000 - $90 - 0 - 0,00%
Level 2: 6000 - $60 - 0 - 0,00%
Level 3: 3000 - $32 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $188 - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,450,000
Farm Players Total Salaries$2,895,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$17,409,830
Projected Bank Account$17,409,830

Pro Players Salaries

Corey Perry $9,500,000 (2)
John Tavares $9,000,000 (1)
Patrik Laine $7,500,000 (1)
Patrice Bergeron $7,000,000 (3)
Hampus Lindholm $6,750,000 (5)
Andre Burakowsky $6,000,000 (1)
John Marino $5,000,000 (3)
Jeremy Swayman $5,000,000 (5)
Tanner Pearson $3,500,000 (1)
Nick Ritchie $3,000,000 (1)
Anders Bjork $2,000,000 (1)
Pierre Engvall $2,000,000 (2)
Steven Santini $1,700,000 (1)
Connor Clifton $1,700,000 (1)
Nicolas Shore $1,450,000 (3)
Luke Kunin $900,000 (1)
Jeremy Lauzon $900,000 (1)
Trent Frederic $900,000 (1)
Erik Brannstrom $900,000 (1)
Alex D'orio $750,000 (3)
Total Pro Players20
Salary Commitment
Year 15 : $75,450,000
Year 16 : $37,450,000
Year 17 : $25,950,000
Year 18 : $11,750,000
Salary Average Commitment
Year 15 : $75,600,000
Year 16 : $37,600,000
Year 17 : $26,100,000
Year 18 : $11,750,000
Salary Cap with 1 Way Contract
Year 15 : $75,450,000
Year 16 : $37,450,000
Year 17 : $25,950,000
Year 18 : $11,750,000

Farm Players Salaries

Jake Virtanen $185,000 (1)
Matt Tennyson $185,000 (3)
Jesse Blacker $175,000 (3)
Juuso Riikola $170,000 (2)
Josh Leivo $150,000 (1)
Beck Malenstyn $150,000 (3)
Yury Alexandrov $145,000 (3)
Michael Amadio $130,000 (2)
Brad Ross $115,000 (1)
William Carrier $110,000 (1)
Joona Luoto $100,000 (1)
Jon Gillies $100,000 (2)
Scott Sabourin $100,000 (1)
Adam Brooks $90,000 (1)
Urho Vaakanainen $90,000 (3)
Filip Ahl $87,500 (1)
Josh Wesley $87,500 (1)
Oskar Steen $75,000 (1)
Casey Fitzgerald $75,000 (1)
Pavel Shen $75,000 (2)
Maksim Sushko $75,000 (2)
Michael Benning $75,000 (2)
Filip Kral $75,000 (3)
Tobias Geisser $75,000 (1)
Samuel Fagemo $75,000 (3)
Jakob Forsbacka Karlsson $75,000 (1)
Timotej Sille $50,000 (2)
Total Farm Players27
Salary Commitment
Year 15 : $2,895,000
Year 16 : $1,570,000
Year 17 : $895,000
Year 18 : $0
Salary Average Commitment
Year 15 : $2,895,000
Year 16 : $1,570,000
Year 17 : $895,000
Year 18 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 8000 - $80 - 0 - 0,00%
Level 2: 6000 - $45 - 0 - 0,00%
Level 3: 3000 - $30 - 0 - 0,00%
Level 4: 4000 - $15 - 0 - 0,00%
Luxury : 1000 - $180 - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,800,000
Farm Players Total Salaries$2,335,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$10,717,376
Projected Bank Account$10,717,376

Pro Players Salaries

Patrick Kane $10,000,000 (1)
Mark Scheifele $8,500,000 (2)
Roman Josi $8,000,000 (3)
Tristan Jarry $6,000,000 (4)
Roope Hintz $6,000,000 (2)
Travis Konecny $5,500,000 (2)
Charlie McAvoy $5,400,000 (2)
Mackenzie Weegar $5,000,000 (3)
Kasperi Kapanen $4,500,000 (1)
Jakub Vrana $4,500,000 (1)
Travis Hamonic (1 Way Contract) $2,000,000 (2)
Lucas Wallmark $2,000,000 (1)
Ryan Pilon $1,700,000 (1)
Jalen Chatfield $1,500,000 (1)
Ryan Carpenter $1,300,000 (2)
Jack Campbell $1,000,000 (1)
Matthew Boldy $900,000 (2)
Barrett Hayton $900,000 (3)
Ryan Spooner $900,000 (1)
Brendan Warren $750,000 (2)
Michael Pastujov $750,000 (1)
William Knierim $700,000 (1)
Total Pro Players22
Salary Commitment
Year 15 : $77,800,000
Year 16 : $50,250,000
Year 17 : $19,900,000
Year 18 : $6,000,000
Salary Average Commitment
Year 15 : $78,300,000
Year 16 : $50,750,000
Year 17 : $19,900,000
Year 18 : $6,000,000
Salary Cap with 1 Way Contract
Year 15 : $77,800,000
Year 16 : $50,250,000
Year 17 : $19,900,000
Year 18 : $6,000,000

Farm Players Salaries

Anders Lindback $160,000 (2)
Nick Seeler $150,000 (1)
Kurtis MacDermid $150,000 (3)
Mattias Backman $150,000 (2)
Martin Marincin $130,000 (2)
Andrew Agozzino $130,000 (2)
Vyacheslav Osnovin $100,000 (2)
Gabriel Dumont $100,000 (1)
Michael Chaput $100,000 (2)
Curtis Mckenzie $100,000 (2)
Patrice Cormier $95,000 (2)
Quentin Shore $90,000 (3)
Calle Andersson $90,000 (3)
Ville Pokka $90,000 (1)
Mike Morrison $80,000 (2)
Victor Ohman $80,000 (1)
Steven Fogarty $80,000 (2)
Mirko Hoefflin $80,000 (2)
Dominik Masin $80,000 (2)
Tomas Vincour $80,000 (1)
Jacob Lagace $80,000 (1)
Alex Belzile $70,000 (1)
Brent Pedersen $70,000 (2)
Total Farm Players23
Salary Commitment
Year 15 : $2,335,000
Year 16 : $1,685,000
Year 17 : $330,000
Year 18 : $0
Salary Average Commitment
Year 15 : $2,315,000
Year 16 : $1,665,000
Year 17 : $330,000
Year 18 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameDipietro Center
Level 1: 8000 - $90 - 0 - 0,00%
Level 2: 6000 - $60 - 0 - 0,00%
Level 3: 3000 - $30 - 0 - 0,00%
Level 4: 5000 - $20 - 0 - 0,00%
Luxury : 1500 - $150 - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,050,000
Farm Players Total Salaries$2,807,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$43,054,812
Projected Bank Account$43,054,812

Pro Players Salaries

Max Pacioretty $8,250,000 (2)
Matt Duchene $8,000,000 (3)
Morgan Rielly $8,000,000 (3)
Tomas Hertl $7,000,000 (2)
Braden Holtby $6,650,000 (1)
Sam Reinhart $6,500,000 (2)
Alex Pietrangelo $6,250,000 (1)
Mathew Barzal $6,000,000 (2)
Niklas Hjalmarsson $5,400,000 (1)
Damon Severson $4,000,000 (1)
Eeli Tolvanen $900,000 (1)
Korbanian Holzer $900,000 (1)
Daniel Vladar $900,000 (3)
Colin White $900,000 (1)
Adrian Kempe $900,000 (1)
Mikhail Maltsev $900,000 (1)
Rasmus Dahlin $900,000 (3)
Dylan Cozens $900,000 (3)
Casey Mittelstadt $900,000 (3)
Henri Jokiharju $900,000 (2)
Total Pro Players20
Salary Commitment
Year 15 : $75,050,000
Year 16 : $48,250,000
Year 17 : $19,600,000
Year 18 : $0
Salary Average Commitment
Year 15 : $73,950,000
Year 16 : $47,500,000
Year 17 : $19,100,000
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $75,050,000
Year 16 : $48,250,000
Year 17 : $19,600,000
Year 18 : $0

Farm Players Salaries

Joel Hanley $132,000 (2)
Melker Karlsson $130,000 (1)
Matt Moulson $125,000 (2)
Brett Connolly $125,000 (2)
Nikita Nesterov $120,000 (2)
Joel Kiviranta $110,000 (2)
Kerby Rychel $110,000 (1)
Thomas McCollum $110,000 (2)
Nicola Riopel $100,000 (1)
Brandon Davidson $90,000 (1)
Josh Ho-Sang $90,000 (1)
Connor Bunnaman $90,000 (2)
Ryan Mcleod $90,000 (2)
Taylor Aronson $90,000 (1)
Brandon Manning $90,000 (1)
Rem Pitlick $90,000 (1)
Troy Bourke $80,000 (1)
Andrei Kuzmenko $80,000 (3)
Linus Weissbach $75,000 (2)
Radovan Bondra $75,000 (1)
Shane Bowers $75,000 (3)
Paul Bittner $75,000 (1)
Brady Lyle $75,000 (3)
Matthew Finn $75,000 (1)
Griffin Luce $75,000 (2)
Christopher Wilkie $75,000 (1)
Joel Teasdale $75,000 (3)
Callum Booth $75,000 (2)
Adam Musil $75,000 (1)
Jeremy Gregoire $70,000 (1)
Kelly Summers $60,000 (1)
Total Farm Players31
Salary Commitment
Year 15 : $2,807,000
Year 16 : $1,432,000
Year 17 : $305,000
Year 18 : $0
Salary Average Commitment
Year 15 : $2,807,000
Year 16 : $1,432,000
Year 17 : $305,000
Year 18 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 6000 - $75 - 0 - 0,00%
Level 3: 3000 - $35 - 0 - 0,00%
Level 4: 5000 - $25 - 0 - 0,00%
Luxury : 1000 - $210 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $32 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,300,000
Farm Players Total Salaries$2,710,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$192,353,353
Projected Bank Account$192,353,353

Pro Players Salaries

Ilya Kovalchuk $10,150,000 (2)
Evgeni Malkin $9,000,000 (2)
Andrei Vasilevski $8,150,000 (1)
Mattias Ekholm $5,500,000 (1)
Brandon Carlo $5,000,000 (1)
Alex Galchenyuk $5,000,000 (3)
William Nylander $4,500,000 (1)
Jordan Greenway $4,000,000 (2)
Vince Dunn $3,500,000 (2)
Andreas Athanasiou $3,500,000 (1)
Alex Iafallo $3,000,000 (1)
Pontus Aberg $3,000,000 (2)
Robby Fabbri $3,000,000 (2)
Michael Bournival $1,700,000 (1)
Moritz Seider $900,000 (2)
Riley Sheahan $900,000 (1)
Julien Gauthier $900,000 (1)
Dillon Dube $900,000 (3)
Gabriel Carlsson $900,000 (1)
Dante Fabbro $900,000 (1)
Stuart Skinner $900,000 (3)
Total Pro Players21
Salary Commitment
Year 15 : $75,300,000
Year 16 : $40,350,000
Year 17 : $6,800,000
Year 18 : $0
Salary Average Commitment
Year 15 : $67,400,000
Year 16 : $40,100,000
Year 17 : $6,800,000
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $75,300,000
Year 16 : $40,350,000
Year 17 : $6,800,000
Year 18 : $0

Farm Players Salaries

Yegor Chinakhov $170,000 (2)
Valentin Zykov $150,000 (2)
Ryan Lomberg $150,000 (3)
Mike Reilly $150,000 (1)
Peter Holland $130,000 (1)
Alexander Petrovic $120,000 (1)
Spencer Martin $120,000 (1)
Andrei Mironov $120,000 (1)
Joakim Nygard $120,000 (2)
Anton Lindholm $110,000 (2)
Phil Varone $100,000 (2)
Stefan Matteau $100,000 (3)
Nils Lundkvist $90,000 (3)
Greg Mckegg $90,000 (1)
Mason Shaw $90,000 (3)
Nick Sorensen $80,000 (1)
Lias Andersson $75,000 (3)
Dylan Wells $75,000 (3)
Felix Sandstrom $75,000 (2)
Brendan Guhle $75,000 (2)
James Greenway $75,000 (2)
Chad Krys $75,000 (2)
Pavel Kraskovsky $75,000 (1)
Anthony Richard $75,000 (1)
Jeremy Bracco $75,000 (1)
Julius Nattinen $75,000 (1)
Vladimir Tkachyov $70,000 (1)
Total Farm Players27
Salary Commitment
Year 15 : $2,710,000
Year 16 : $1,530,000
Year 17 : $580,000
Year 18 : $0
Salary Average Commitment
Year 15 : $2,710,000
Year 16 : $1,530,000
Year 17 : $580,000
Year 18 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - $90 - 0 - 0,00%
Level 2: 6000 - $55 - 0 - 0,00%
Level 3: 3000 - $26 - 0 - 0,00%
Level 4: 5000 - $19 - 0 - 0,00%
Luxury : 1000 - $185 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $34 - 0 - 0,00%
Farm Level 2: 1000 - $14 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,750,000
Farm Players Total Salaries$2,355,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$37,210,091
Projected Bank Account$37,210,091

Pro Players Salaries

Taylor Hall $8,500,000 (2)
Claude Giroux $8,000,000 (1)
Jonathan Quick $7,000,000 (2)
Max Domi $5,000,000 (1)
Patric Hornqvist $4,600,000 (1)
Jaccob Slavin $4,500,000 (2)
Rickard Rakell $4,500,000 (5)
Matt Grzelcyk $4,000,000 (2)
Lars Eller $4,000,000 (2)
Ilya Mikheyev $3,500,000 (3)
Justin Holl $3,500,000 (1)
Dylan DeMelo $3,000,000 (1)
Kevin Rooney $2,000,000 (1)
Jacob Bryson $2,000,000 (2)
Johan Larsson $1,700,000 (1)
Drew O'Connor $1,500,000 (3)
Austin Czarnik $1,300,000 (1)
Sven Baertschi $1,250,000 (2)
Philip Larsen $900,000 (1)
Samuel Ersson $900,000 (3)
Total Pro Players20
Salary Commitment
Year 15 : $71,650,000
Year 16 : $41,650,000
Year 17 : $10,400,000
Year 18 : $4,500,000
Salary Average Commitment
Year 15 : $70,550,000
Year 16 : $40,550,000
Year 17 : $9,550,000
Year 18 : $3,650,000
Salary Cap with 1 Way Contract
Year 15 : $71,650,000
Year 16 : $41,650,000
Year 17 : $10,400,000
Year 18 : $4,500,000

Farm Players Salaries

Tim Erixon $135,000 (1)
Joakim Nordstrom $130,000 (1)
Ryan Sproul $110,000 (2)
Nick Ross $100,000 (1)
Keegan Lowe $100,000 (2)
Viktor Tikhonov $100,000 (2)
John Armstrong $95,000 (2)
Sam Steel $90,000 (2)
Mattias Tedenby $90,000 (2)
Stephen Michalek $90,000 (1)
Chris Terry $90,000 (2)
Joakim Ryan $90,000 (1)
Paul Carey $80,000 (1)
Sergey Kalinin $80,000 (1)
Michal Jordan $80,000 (1)
Tyler Soy $80,000 (1)
Mikko Vainonen $80,000 (2)
Daniel Brodin $80,000 (1)
Wilhelm Westlund $80,000 (2)
Nikita Serebryakov $75,000 (1)
Veini Vehvilainen $75,000 (2)
Shane Gersich $75,000 (1)
Michael St-Croix $70,000 (1)
Anthony Camara $70,000 (1)
Jeremy Boyce-Rotevall $60,000 (1)
Tyrel Seaman $50,000 (1)
Anton Zlobin $50,000 (1)
Juuso Ikonen $50,000 (1)
Total Farm Players28
Salary Commitment
Year 15 : $2,355,000
Year 16 : $910,000
Year 17 : $0
Year 18 : $0
Salary Average Commitment
Year 15 : $2,355,000
Year 16 : $910,000
Year 17 : $0
Year 18 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 5000 - $50 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $140 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,555,000
Farm Players Total Salaries$3,030,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$3,483,217
Projected Bank Account$3,483,217

Pro Players Salaries

Jonathan Huberdeau $9,000,000 (3)
Derek Stepan $8,750,000 (4)
Johnny Gaudreau $8,500,000 (4)
Dylan Larkin $7,500,000 (1)
Oscar Klefbom $5,750,000 (1)
Robin Lehner $5,500,000 (2)
Zach Werenski $5,000,000 (1)
Kyle Okposo $4,500,000 (1)
Kevin Labanc $4,500,000 (1)
Jake DeBrusk $4,000,000 (1)
Denis Malgin $2,000,000 (3)
Carsen Twarynski $1,805,000 (3)
Jonny Brodzinski $1,700,000 (1)
Jared Coreau $1,550,000 (3)
Blake Coleman $1,300,000 (1)
Kailer Yamamoto $900,000 (2)
Timothy Liljegren $900,000 (2)
Aliaksei Protas $900,000 (2)
Dylan Coghlan $900,000 (1)
Oscar Fantenberg $900,000 (2)
Joel Farabee $900,000 (1)
Ryan Stanton $800,000 (1)
Total Pro Players22
Salary Commitment
Year 15 : $77,555,000
Year 16 : $40,705,000
Year 17 : $31,605,000
Year 18 : $17,250,000
Salary Average Commitment
Year 15 : $74,505,000
Year 16 : $37,955,000
Year 17 : $30,355,000
Year 18 : $16,000,000
Salary Cap with 1 Way Contract
Year 15 : $77,555,000
Year 16 : $40,705,000
Year 17 : $31,605,000
Year 18 : $17,250,000

Farm Players Salaries

Alex Barre-Boulet $200,000 (3)
John Hayden $170,000 (1)
Adam Lowry $170,000 (1)
Michael Hutchinson $150,000 (1)
Lucas Lessio $130,000 (1)
Nikita Scherbak $130,000 (1)
Brandon Pirri $125,000 (2)
Justin Azevedo $100,000 (2)
Henrik Borgstrom $90,000 (2)
Connor Ingram $90,000 (3)
Mason Mctavish $90,000 (3)
Mattias Samuelsson $90,000 (3)
Pyotr Kochetkov $90,000 (3)
Jacob Larsson $90,000 (1)
Jay Dickman $80,000 (1)
Jamie Devane $80,000 (1)
Jeremy Williams $80,000 (1)
Ryan White $80,000 (1)
Robert Czarnik $80,000 (1)
Gleason Fournier $80,000 (1)
Brendan Mikkelson $80,000 (2)
Niklas Lucenius $80,000 (1)
Ben Blood $80,000 (1)
Jonas Junland $80,000 (2)
Tomas Kundratek $80,000 (2)
Stefan Warg $80,000 (1)
Louis-Marc Aubry $80,000 (1)
Peter Stratis $75,000 (1)
Nolan Patrick $75,000 (3)
Austin Pratt $75,000 (3)
Connor Rankin $50,000 (3)
Total Farm Players31
Salary Commitment
Year 15 : $3,030,000
Year 16 : $1,315,000
Year 17 : $760,000
Year 18 : $0
Salary Average Commitment
Year 15 : $3,030,000
Year 16 : $1,315,000
Year 17 : $760,000
Year 18 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 8000 - $88 - 0 - 0,00%
Level 2: 5000 - $58 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $23 - 0 - 0,00%
Luxury : 1000 - $177 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,000,000
Farm Players Total Salaries$2,320,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$19,871,452
Projected Bank Account$19,871,452

Pro Players Salaries

Ryan Getzlaf $9,000,000 (1)
Kris Letang $8,500,000 (2)
Elias Pettersson $8,000,000 (2)
Tyler Myers $7,500,000 (2)
Vincent Trocheck $7,000,000 (3)
Clayton Keller $6,000,000 (5)
Brett Pesce $5,500,000 (4)
Kevin Hayes $4,300,000 (1)
Conor Garland $4,000,000 (2)
Chandler Stephenson $2,500,000 (1)
Lukas Sedlak $2,000,000 (1)
Victor Antipin $2,000,000 (1)
Simon Benoit $1,700,000 (2)
Dustin Tokarski $1,500,000 (3)
Jesper Bratt $900,000 (1)
Samuel Girard $900,000 (1)
Dylan Gambrell $900,000 (1)
Samuel Montembeault $900,000 (2)
Tyson Jost $900,000 (2)
Total Pro Players19
Salary Commitment
Year 15 : $74,000,000
Year 16 : $51,500,000
Year 17 : $20,000,000
Year 18 : $11,500,000
Salary Average Commitment
Year 15 : $74,000,000
Year 16 : $51,500,000
Year 17 : $20,000,000
Year 18 : $11,500,000
Salary Cap with 1 Way Contract
Year 15 : $74,000,000
Year 16 : $51,500,000
Year 17 : $20,000,000
Year 18 : $11,500,000

Farm Players Salaries

Marcus Kruger $150,000 (1)
Trevor Carrick $130,000 (2)
Par Lindholm $130,000 (2)
Mikkel Boedker $125,000 (1)
Klas Dahlbeck $125,000 (2)
Alexander Khokhlachev $120,000 (2)
Stefan Noesen $120,000 (2)
Tomas Jurco $110,000 (1)
Laurent Dauphin $110,000 (1)
Brandon Gormley $100,000 (1)
Linden Rowat $90,000 (2)
Andrey Makarov $90,000 (1)
Joey Hishon $90,000 (1)
Mackenzie Entwistle $90,000 (3)
Jeremy Roy $75,000 (1)
Adam Mascherin $75,000 (2)
Luke Green $75,000 (2)
Tommy Miller $75,000 (3)
Antoine Morand $75,000 (3)
Thomas Schemitsch $75,000 (1)
Nick Wolff $75,000 (1)
Kasper Kotkansalo $75,000 (3)
Graham Black $70,000 (2)
Dominik Uher $70,000 (2)
Total Farm Players24
Salary Commitment
Year 15 : $2,320,000
Year 16 : $1,320,000
Year 17 : $315,000
Year 18 : $0
Salary Average Commitment
Year 15 : $2,320,000
Year 16 : $1,320,000
Year 17 : $315,000
Year 18 : $0

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 8000 - $88 - 0 - 0,00%
Level 2: 6000 - $60 - 0 - 0,00%
Level 3: 2000 - $38 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $165 - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,050,000
Farm Players Total Salaries$2,480,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account($9,922,239)
Projected Bank Account($9,922,239)

Pro Players Salaries

Auston Matthews $8,750,000 (2)
Zach Parise $8,150,000 (2)
Viktor Arvidsson $7,000,000 (3)
Ivan Provorov $6,000,000 (1)
Jared Spurgeon $6,000,000 (1)
Reilly Smith $5,500,000 (2)
Jean Gabriel Pageau $5,500,000 (1)
Thomas Chabot $5,400,000 (2)
Nikita Zadorov $5,000,000 (4)
Pius Suter $3,000,000 (2)
Logan Thompson $2,500,000 (2)
Nick Paul $2,500,000 (1)
Vladislav Gavrikov $2,000,000 (2)
Madison Bowey $2,000,000 (1)
Joseph Cramarossa $1,400,000 (2)
Thomas Larkin $1,250,000 (3)
Will Weber $950,000 (3)
Givani Smith $900,000 (1)
Alex Nedeljkovic $900,000 (1)
Morgan Frost $900,000 (2)
Austin Wagner $900,000 (1)
Kaapo Kakko $900,000 (3)
Jesperi Kotkaniemi $900,000 (3)
Janne Kuokkanen $900,000 (1)
Zakhar Arzamastsev $850,000 (2)
Total Pro Players25
Salary Commitment
Year 15 : $80,050,000
Year 16 : $54,450,000
Year 17 : $16,000,000
Year 18 : $5,000,000
Salary Average Commitment
Year 15 : $81,150,000
Year 16 : $55,550,000
Year 17 : $16,000,000
Year 18 : $5,000,000
Salary Cap with 1 Way Contract
Year 15 : $80,050,000
Year 16 : $54,450,000
Year 17 : $16,000,000
Year 18 : $5,000,000

Farm Players Salaries

Michael Houser $195,000 (3)
Karson Kuhlman $170,000 (1)
Alexander Ruuttu $150,000 (1)
Sami Aittokallio $140,000 (2)
William Lagesson $130,000 (2)
Sebastian Wannstrom $130,000 (1)
Dmitri Yudin $120,000 (3)
Nikita Cherepanov $120,000 (3)
Sondre Olden $120,000 (2)
Joonas Nattinen $110,000 (1)
Jackson Cates $100,000 (3)
Marc McNulty $100,000 (2)
Tanner Richard $90,000 (2)
Jordan Weal $90,000 (1)
T.J. Tynan $90,000 (1)
Alex Theriau $90,000 (1)
Adam Helewka $80,000 (2)
Freddie Hamilton $80,000 (1)
Kristians Rubins $75,000 (2)
Alan Lyszczarczyk $75,000 (2)
Kevin Hancock $75,000 (2)
Maxime Fortier $75,000 (1)
Maksim Zhukov $75,000 (2)
Total Farm Players23
Salary Commitment
Year 15 : $2,480,000
Year 16 : $1,495,000
Year 17 : $535,000
Year 18 : $0
Salary Average Commitment
Year 15 : $2,480,000
Year 16 : $1,495,000
Year 17 : $535,000
Year 18 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 5000 - $70 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $180 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,650,000
Farm Players Total Salaries$2,030,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$48,522,774
Projected Bank Account$48,522,774

Pro Players Salaries

Artemi Panarin $8,500,000 (2)
Martin Jones $7,650,000 (2)
Brayden Point $7,500,000 (2)
Dustin Byfuglien $6,500,000 (1)
Shayne Gostisbehere $6,500,000 (4)
Tyler Bertuzzi $5,500,000 (5)
Scott Mayfield $5,000,000 (3)
Adam Pelech $4,500,000 (1)
Nino Niederreiter (1 Way Contract) $4,500,000 (1)
Adin Hill $3,500,000 (2)
Zachary Yuen $1,700,000 (1)
William Borgen $1,700,000 (2)
Daniel Marmenlind $1,500,000 (1)
Anton Slepyshev $1,500,000 (1)
Nathan Bastian $900,000 (1)
Christian Fischer $900,000 (1)
Kevin Stenlund $900,000 (1)
Tage Thompson $900,000 (1)
Total Pro Players18
Salary Commitment
Year 15 : $69,650,000
Year 16 : $45,850,000
Year 17 : $17,000,000
Year 18 : $12,000,000
Salary Average Commitment
Year 15 : $69,650,000
Year 16 : $45,850,000
Year 17 : $17,000,000
Year 18 : $12,000,000
Salary Cap with 1 Way Contract
Year 15 : $69,650,000
Year 16 : $45,850,000
Year 17 : $17,000,000
Year 18 : $12,000,000

Farm Players Salaries

Frederik Gauthier $200,000 (2)
Marcus Sorensen $170,000 (1)
Tyler Lewington $130,000 (1)
Bogdan Yakimov $110,000 (1)
Dominic Toninato $100,000 (1)
Emil Djuse $100,000 (2)
Dalton Thrower $100,000 (2)
Keegan Kolesar $90,000 (1)
Kurt Etchegary $90,000 (1)
Philippe Desrosiers $90,000 (2)
Mason Geertsen $90,000 (1)
Jaedon Descheneau $90,000 (1)
Devante Smith-Pelly $90,000 (1)
Mads Sogaard $90,000 (3)
Egor Korshkov $75,000 (1)
A.J. Greer $75,000 (1)
Andrew Nielsen $75,000 (1)
Chaz Reddekopp $75,000 (1)
Mitch Wahl $70,000 (1)
Francis Perron $60,000 (1)
Hunter Smith $60,000 (1)
Total Farm Players21
Salary Commitment
Year 15 : $2,030,000
Year 16 : $580,000
Year 17 : $90,000
Year 18 : $0
Salary Average Commitment
Year 15 : $2,030,000
Year 16 : $580,000
Year 17 : $90,000
Year 18 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 6000 - $60 - 0 - 0,00%
Level 3: 3000 - $35 - 0 - 0,00%
Level 4: 5000 - $25 - 0 - 0,00%
Luxury : 1000 - $220 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,450,000
Farm Players Total Salaries$1,900,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$125,107,476
Projected Bank Account$125,107,476

Pro Players Salaries

Mark Stone $9,000,000 (5)
Kyle Connor $8,000,000 (3)
Brent Burns $8,000,000 (2)
Ryan O'Reilly $7,500,000 (2)
Ryan Nugent-Hopkins $7,000,000 (3)
Colton Parayko $6,000,000 (4)
Brock Boeser $5,500,000 (2)
Thatcher Demko $4,500,000 (2)
Jonas Brodin $3,500,000 (1)
Noah Cates $3,500,000 (5)
Philip Danault $3,000,000 (3)
J.T. Compher $1,700,000 (1)
Zach Aston-Reese $1,700,000 (1)
Sean Malone $1,300,000 (1)
John Gilmour $1,250,000 (3)
Riley Stillman $900,000 (1)
Pavel Dorofeyev $900,000 (3)
Jake Oettinger $900,000 (3)
Jason Robertson $900,000 (1)
Dennis Cholowski $900,000 (1)
Anton Lander $800,000 (1)
Viktor Svedberg $700,000 (1)
Total Pro Players22
Salary Commitment
Year 15 : $77,450,000
Year 16 : $65,050,000
Year 17 : $39,550,000
Year 18 : $18,500,000
Salary Average Commitment
Year 15 : $73,950,000
Year 16 : $61,550,000
Year 17 : $36,050,000
Year 18 : $15,000,000
Salary Cap with 1 Way Contract
Year 15 : $77,450,000
Year 16 : $65,050,000
Year 17 : $39,550,000
Year 18 : $18,500,000

Farm Players Salaries

Hudson Fasching $170,000 (2)
Luka Gracnar $150,000 (2)
Gemel Smith $130,000 (3)
Marko Dano $125,000 (2)
Carl Dahlstrom $125,000 (3)
Josiah Slavin $110,000 (2)
Mason Appleton $100,000 (1)
Maxim Shalunov $90,000 (2)
Jack Studnicka $90,000 (3)
Dan O'Regan $90,000 (1)
Kevin Gravel $90,000 (1)
Adam Polasek $90,000 (1)
Taylor Leier $90,000 (1)
Kenny Agostino $80,000 (1)
Joey Anderson $75,000 (1)
Benjamin Gleason $75,000 (1)
Jacob Moverare $75,000 (1)
Joseph Woll $75,000 (1)
Jerome Flaake $70,000 (1)
Total Farm Players19
Salary Commitment
Year 15 : $1,900,000
Year 16 : $990,000
Year 17 : $345,000
Year 18 : $0
Salary Average Commitment
Year 15 : $1,900,000
Year 16 : $990,000
Year 17 : $345,000
Year 18 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 8000 - $72 - 0 - 0,00%
Level 2: 6000 - $40 - 0 - 0,00%
Level 3: 3000 - $15 - 0 - 0,00%
Level 4: 5000 - $10 - 0 - 0,00%
Luxury : 1500 - $78 - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - $25 - 0 - 0,00%
Farm Level 2: 1000 - $10 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,950,000
Farm Players Total Salaries$3,515,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$155,186,581
Projected Bank Account$155,186,581

Pro Players Salaries

Connor McDavid $10,800,000 (3)
Sidney Crosby $10,500,000 (5)
Carter Hart $8,500,000 (3)
Mikko Rantanen $8,000,000 (3)
Matthew Tkachuk $8,000,000 (2)
Drew Doughty $8,000,000 (1)
Aaron Ekblad $7,500,000 (1)
Marcus Pettersson $3,000,000 (1)
Dylan McIlrath $1,750,000 (3)
Kirby Dach $900,000 (3)
Rasmus Asplund $900,000 (1)
Gabriel Vilardi $900,000 (3)
Ukko-Pekka Luukkonen $900,000 (3)
Rasmus Sandin $900,000 (3)
Brady Tkachuk $900,000 (2)
Evan Bouchard $900,000 (2)
Nick Suzuki $900,000 (1)
Brett Howden $900,000 (1)
Max Jones $900,000 (1)
Alexandre Texier $900,000 (2)
Total Pro Players20
Salary Commitment
Year 15 : $75,950,000
Year 16 : $53,850,000
Year 17 : $43,150,000
Year 18 : $10,500,000
Salary Average Commitment
Year 15 : $75,350,000
Year 16 : $53,250,000
Year 17 : $42,550,000
Year 18 : $9,900,000
Salary Cap with 1 Way Contract
Year 15 : $75,950,000
Year 16 : $53,850,000
Year 17 : $43,150,000
Year 18 : $10,500,000

Farm Players Salaries

Toni Rajala $200,000 (1)
Kirill Petrov $200,000 (1)
Nicholas Baptiste $175,000 (1)
Martin Frk $170,000 (2)
Ales Stezka $170,000 (2)
Christian Jaros $170,000 (2)
Marc McLaughlin $150,000 (3)
Matthew Highmore $150,000 (3)
Ryan Donato $150,000 (3)
Jason Missiaen $140,000 (1)
Brady Vail $120,000 (2)
Seth Helgeson $100,000 (2)
Jerome Gauthier-Leduc $100,000 (2)
Dylan Samberg $90,000 (2)
Dryden Hunt $90,000 (1)
Eamon McAdam $90,000 (2)
Jonah Gadjovich $90,000 (3)
Kristian Vesalainen $90,000 (2)
Brett Leason $90,000 (2)
Ryan Collins $80,000 (3)
John Ramage $80,000 (2)
Alexander Chmelevski $75,000 (3)
Brayden Burke $75,000 (1)
Kevin Mandolese $75,000 (3)
Ryan Gropp $75,000 (1)
Jordan Bellerive $75,000 (3)
Veeti Vainio $75,000 (1)
Pavel Karnaukhov $75,000 (1)
Vladimir Kuznetsov $75,000 (2)
Tyler Steenbergen $75,000 (2)
Tyler Inamoto $75,000 (3)
Jack Glover $70,000 (3)
Total Farm Players32
Salary Commitment
Year 15 : $3,515,000
Year 16 : $2,410,000
Year 17 : $990,000
Year 18 : $0
Salary Average Commitment
Year 15 : $3,515,000
Year 16 : $2,410,000
Year 17 : $990,000
Year 18 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 8000 - $80 - 0 - 0,00%
Level 2: 6000 - $50 - 0 - 0,00%
Level 3: 3000 - $21 - 0 - 0,00%
Level 4: 5000 - $17 - 0 - 0,00%
Luxury : 1500 - $140 - 0 - 0,00%
Total Capacity :23500
Farm
Farm Level 1: 2000 - $25 - 0 - 0,00%
Farm Level 2: 1000 - $10 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,250,000
Farm Players Total Salaries$2,390,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$18,614,701
Projected Bank Account$18,614,701

Pro Players Salaries

Jeff Skinner $8,500,000 (5)
Jordan Eberle $6,000,000 (2)
Alec Martinez $4,500,000 (1)
Cody Ceci $4,500,000 (3)
Marcus Johansson $4,500,000 (1)
Alex Tuch $4,500,000 (1)
Jacob Markstrom $4,000,000 (4)
Drake Batherson $4,000,000 (1)
Yegor Sharangovich $3,500,000 (2)
Carl Soderberg $3,500,000 (1)
Ryan Hartman $3,500,000 (1)
Valeri Nichushkin $3,000,000 (1)
Radim Simek $2,500,000 (2)
Dillon Fournier $2,000,000 (2)
Eric Robinson $2,000,000 (2)
Jonathan Ang $750,000 (2)
Total Pro Players16
Salary Commitment
Year 15 : $61,250,000
Year 16 : $33,750,000
Year 17 : $17,000,000
Year 18 : $12,500,000
Salary Average Commitment
Year 15 : $57,900,000
Year 16 : $30,400,000
Year 17 : $13,650,000
Year 18 : $9,150,000
Salary Cap with 1 Way Contract
Year 15 : $61,250,000
Year 16 : $33,750,000
Year 17 : $17,000,000
Year 18 : $12,500,000

Farm Players Salaries

Anthony Stolarz $200,000 (2)
Rickard Hugg $170,000 (2)
Travis Boyd $150,000 (1)
Lane Pederson $150,000 (3)
Jordan Szwarz $150,000 (1)
Rudolfs Balcers $150,000 (1)
Emil Johansson $130,000 (2)
Julius Bergman $120,000 (3)
Matt Mackenzie $100,000 (2)
Jesse Ylonen $90,000 (3)
Ross Colton $90,000 (1)
Gregory Hofmann $90,000 (2)
Dmitry Sokolov $75,000 (2)
Otto Somppi $75,000 (2)
Cole Candella $75,000 (2)
Matthew Phillips $75,000 (2)
Simon Stransky $75,000 (2)
Ostap Safin $75,000 (3)
Patrick Harper $75,000 (3)
David Quenneville $75,000 (2)
Stepan Falkovsky $75,000 (1)
Max Zimmer $75,000 (2)
Zachary Fucale $50,000 (1)
Total Farm Players23
Salary Commitment
Year 15 : $2,390,000
Year 16 : $1,725,000
Year 17 : $510,000
Year 18 : $0
Salary Average Commitment
Year 15 : $2,390,000
Year 16 : $1,725,000
Year 17 : $510,000
Year 18 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - $150 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $46 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $18 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,950,000
Farm Players Total Salaries$2,180,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$2,447,239
Projected Bank Account$2,447,239

Pro Players Salaries

Jake Guentzel $8,000,000 (5)
Jack Johnson $7,500,000 (1)
Peter Mueller $7,000,000 (2)
Joonas Korpisalo $6,750,000 (4)
Andrew Mangiapane $5,500,000 (4)
Artturi Lehkonen $5,000,000 (3)
Alexandar Georgiev $3,500,000 (2)
Dakota Joshua $3,500,000 (5)
David Levin $3,500,000 (5)
Olli Maatta $3,500,000 (4)
Josh Manson $3,500,000 (1)
Mason Marchment $3,000,000 (2)
Chris Tierney $3,000,000 (1)
Derrick Pouliot $3,000,000 (2)
Vladislav Namestnikov $2,500,000 (2)
Tucker Poolman $2,500,000 (2)
Maxim Trunev $2,000,000 (1)
Adam Janosik $2,000,000 (2)
Scott Wilson $1,700,000 (1)
Morgan Klimchuk $1,300,000 (1)
Nikita Korostelev $1,000,000 (3)
Jean-Francois Berube $1,000,000 (3)
Michael Anderson $900,000 (3)
Jakob Chychrun $900,000 (2)
Austin Poganski $800,000 (2)
Linus Nyman $750,000 (1)
Lars Volden $700,000 (2)
Dante Salituro $650,000 (3)
Total Pro Players28
Salary Commitment
Year 15 : $84,950,000
Year 16 : $65,200,000
Year 17 : $39,300,000
Year 18 : $30,750,000
Salary Average Commitment
Year 15 : $85,600,000
Year 16 : $65,200,000
Year 17 : $39,300,000
Year 18 : $30,750,000
Salary Cap with 1 Way Contract
Year 15 : $84,950,000
Year 16 : $65,200,000
Year 17 : $39,300,000
Year 18 : $30,750,000

Farm Players Salaries

Mark Kastelic $200,000 (3)
Remi Elie $170,000 (1)
Tom Kuhnhackl $170,000 (1)
Jonathan Racine $150,000 (1)
Stuart Percy $150,000 (1)
Vinni Lettieri $150,000 (1)
Joshua Jacobs $100,000 (3)
Jake Leschyshyn $90,000 (3)
Benjamin Conz $90,000 (3)
Tyson Baillie $80,000 (1)
Brett Pollock $80,000 (3)
Brandon Crawley $75,000 (2)
Brandon Halverson $75,000 (2)
Alex Schoenborn $75,000 (2)
Jean-Christophe Beaudin $75,000 (2)
Marian Studenic $75,000 (3)
Anderson Macdonald $75,000 (1)
Aaron Haydon $75,000 (1)
Ondrej Kachyna $75,000 (1)
Olli Juolevi $75,000 (3)
Gabriel Gagne $75,000 (2)
Total Farm Players21
Salary Commitment
Year 15 : $2,180,000
Year 16 : $1,085,000
Year 17 : $710,000
Year 18 : $0
Salary Average Commitment
Year 15 : $2,180,000
Year 16 : $1,085,000
Year 17 : $710,000
Year 18 : $0

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 8000 - $70 - 0 - 0,00%
Level 2: 6000 - $55 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $28 - 0 - 0,00%
Luxury : 1000 - $185 - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,550,000
Farm Players Total Salaries$2,170,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$14,678,406
Projected Bank Account$14,678,406

Pro Players Salaries

Eric Staal $9,500,000 (2)
Vladimir Tarasenko $8,500,000 (4)
Shea Weber $8,500,000 (2)
Filip Forsberg $6,500,000 (2)
Ilya Sorokin $6,000,000 (5)
Jamieson Oleksiak $5,500,000 (4)
Danton Heinen $5,000,000 (3)
Jake Mccabe $4,500,000 (3)
Brady Skjei $4,500,000 (1)
Dominik Kahun $3,500,000 (1)
Curtis Lazar $2,000,000 (1)
Dmytro Timashov $2,000,000 (2)
Daniel Carr $1,500,000 (1)
Colin Blackwell $1,500,000 (1)
Andy Andreoff $1,450,000 (2)
Dominik Simon $1,400,000 (2)
Brian Gibbons $1,100,000 (2)
Reid Boucher $1,100,000 (2)
Jonas Johansson $900,000 (1)
Nico Hischier $900,000 (2)
Jack Hughes $900,000 (2)
Rasmus Andersson $900,000 (2)
Owen Power $900,000 (3)
Total Pro Players23
Salary Commitment
Year 15 : $78,550,000
Year 16 : $64,650,000
Year 17 : $30,400,000
Year 18 : $20,000,000
Salary Average Commitment
Year 15 : $76,200,000
Year 16 : $62,300,000
Year 17 : $28,050,000
Year 18 : $17,650,000
Salary Cap with 1 Way Contract
Year 15 : $78,550,000
Year 16 : $64,650,000
Year 17 : $30,400,000
Year 18 : $20,000,000

Farm Players Salaries

Sean Walker $170,000 (1)
Johan Gustafsson $170,000 (1)
Matt Luff $155,000 (3)
John Leonard $150,000 (3)
Phillip Digiuseppe $130,000 (1)
Dennis Rasmussen $125,000 (2)
Anthony Bitetto $125,000 (2)
Rourke Chartier $120,000 (3)
Jonathon Blum $110,000 (2)
Jan Kostalek $110,000 (1)
Blake Speers $110,000 (2)
Kieffer Bellows $90,000 (1)
Ben Smith $80,000 (1)
William Bitten $75,000 (3)
Alexander Samoilov $75,000 (2)
Kenneth Johnson $75,000 (2)
Jonathan Davidsson $75,000 (1)
Otto Koivula $75,000 (1)
Colton White $75,000 (1)
Travis Barron $75,000 (3)
Total Farm Players20
Salary Commitment
Year 15 : $2,170,000
Year 16 : $1,195,000
Year 17 : $575,000
Year 18 : $0
Salary Average Commitment
Year 15 : $2,170,000
Year 16 : $1,195,000
Year 17 : $575,000
Year 18 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 8000 - $80 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,700,000
Farm Players Total Salaries$3,005,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account($3,120,394)
Projected Bank Account($3,120,394)

Pro Players Salaries

Phil Kessel $8,000,000 (2)
Marc-Andre Fleury $8,000,000 (1)
David Krejci $7,500,000 (2)
William Karlsson $6,500,000 (3)
Brock Nelson $5,500,000 (1)
Cam Fowler $5,000,000 (1)
Andrew Copp $5,000,000 (3)
Nick Schmaltz $4,000,000 (2)
Nick Leddy $3,500,000 (1)
Eetu Luostarinen $3,000,000 (2)
Nikita Gusev $2,500,000 (1)
Anton Khudobin $2,500,000 (1)
Christian Djoos $2,000,000 (2)
Elvis Merzlikins $2,000,000 (1)
Adam Clendening $2,000,000 (1)
Dmitri Jaskin $2,000,000 (1)
Connor Carrick $2,000,000 (1)
Markus Hannikainen $2,000,000 (2)
Noah Gregor $900,000 (2)
Carter Verhaeghe $900,000 (1)
Jake Sanderson $900,000 (3)
Total Pro Players21
Salary Commitment
Year 15 : $75,700,000
Year 16 : $39,800,000
Year 17 : $12,400,000
Year 18 : $0
Salary Average Commitment
Year 15 : $74,350,000
Year 16 : $38,450,000
Year 17 : $11,550,000
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $75,700,000
Year 16 : $39,800,000
Year 17 : $12,400,000
Year 18 : $0

Farm Players Salaries

Sheldon Dries $250,000 (2)
Tanner Kero $250,000 (2)
Matthew Peca $200,000 (2)
Olivier Roy $180,000 (2)
Stephane Da Costa $170,000 (2)
Ilya Lyubushkin $150,000 (1)
Austin Levi $150,000 (1)
Yohann Auvitu $150,000 (2)
Anton Blidh $120,000 (1)
Joel Champagne $100,000 (1)
Jack Sadek $90,000 (2)
Dominic Turgeon $90,000 (1)
Cale Fleury $90,000 (3)
Nikolay Goldobin $90,000 (1)
Antti Suomela $90,000 (2)
William Lockwood $90,000 (2)
Logan Shaw $90,000 (1)
Henri Ikonen $80,000 (1)
Chase Pearson $75,000 (2)
Noel Hoefenmayer $75,000 (3)
Drake Rymsha $75,000 (3)
Ty Ronning $75,000 (1)
Keenan Suthers $75,000 (2)
Matej Tomek $75,000 (2)
Brendan DeJong $75,000 (2)
Austin Lotz $50,000 (3)
Total Farm Players26
Salary Commitment
Year 15 : $3,005,000
Year 16 : $2,060,000
Year 17 : $290,000
Year 18 : $0
Salary Average Commitment
Year 15 : $3,005,000
Year 16 : $2,060,000
Year 17 : $290,000
Year 18 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 8000 - $85 - 0 - 0,00%
Level 2: 6000 - $55 - 0 - 0,00%
Level 3: 2000 - $27 - 0 - 0,00%
Level 4: 4000 - $22 - 0 - 0,00%
Luxury : 1000 - $185 - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - $32 - 0 - 0,00%
Farm Level 2: 1000 - $14 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,250,000
Farm Players Total Salaries$2,770,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$11,610,376
Projected Bank Account$11,610,376

Pro Players Salaries

Pierre-Luc Dubois $7,500,000 (4)
Evgeni Dadonov $6,650,000 (1)
Ryan McDonagh $6,500,000 (3)
Timo Meier $6,500,000 (3)
Jordan Binnington $6,000,000 (3)
Will Butcher $5,500,000 (4)
Ryan Kesler $5,400,000 (2)
Radek Faksa $5,000,000 (4)
Maxim Golod $3,500,000 (3)
Nikita Tryamkin $3,500,000 (3)
Mathew Dumba $3,500,000 (1)
Gustav Forsling $3,500,000 (2)
Austin Watson $3,000,000 (1)
Blaze Lizotte $2,500,000 (1)
Zack MacEwen $2,500,000 (1)
Maxim Mamin $2,000,000 (2)
Erik Kallgren $2,000,000 (3)
Joe Snively $1,700,000 (2)
Carson Meyer (1 Way Contract) $1,600,000 (2)
Michael Rasmussen $900,000 (2)
Total Pro Players20
Salary Commitment
Year 15 : $79,250,000
Year 16 : $61,100,000
Year 17 : $46,000,000
Year 18 : $18,000,000
Salary Average Commitment
Year 15 : $78,150,000
Year 16 : $60,000,000
Year 17 : $44,900,000
Year 18 : $18,000,000
Salary Cap with 1 Way Contract
Year 15 : $79,250,000
Year 16 : $61,100,000
Year 17 : $46,000,000
Year 18 : $18,000,000

Farm Players Salaries

Aleksi Saarela $170,000 (2)
Stanislav Galiev $155,000 (2)
Alexander Younan $150,000 (3)
Nigel Dawes $135,000 (2)
Mackenzie MacEachern $130,000 (2)
Ryan Murphy $130,000 (1)
Reece Scarlett $130,000 (1)
Mathieu Olivier $120,000 (2)
Michael Pezzetta $120,000 (3)
Gustav Olofsson $110,000 (1)
Jiri Sekac $110,000 (2)
Peter Hrehorcak $100,000 (2)
Jamie Arniel $90,000 (2)
Alec Regula $90,000 (2)
Calen Addison $90,000 (3)
Ian Mitchell $90,000 (3)
Emil Bemstrom $90,000 (3)
Blake Weyrick $90,000 (1)
Lukas Zetterberg $80,000 (2)
Zach Solow $75,000 (3)
Mitchell Vande Sompel $75,000 (3)
Thomas Novak $75,000 (1)
Adam Ollas-Mattsson $75,000 (1)
Sean Day $75,000 (1)
Jesper Lindgren $75,000 (1)
Micheal Wall $70,000 (2)
Thomas(Chase) Perry $70,000 (3)
Total Farm Players27
Salary Commitment
Year 15 : $2,770,000
Year 16 : $2,010,000
Year 17 : $760,000
Year 18 : $0
Salary Average Commitment
Year 15 : $2,770,000
Year 16 : $2,010,000
Year 17 : $760,000
Year 18 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 8000 - $82 - 0 - 0,00%
Level 2: 5000 - $58 - 0 - 0,00%
Level 3: 2000 - $37 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $170 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $38 - 0 - 0,00%
Farm Level 2: 1000 - $19 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,950,000
Farm Players Total Salaries$2,565,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$44,307,228
Projected Bank Account$44,307,228

Pro Players Salaries

Bo Horvat $8,500,000 (4)
Sebastian Aho $8,500,000 (3)
Aleksander Barkov $7,500,000 (1)
Mitchell Marner $7,500,000 (1)
Connor Hellebuyck $7,000,000 (3)
Victor Hedman $7,000,000 (1)
Rasmus Ristolainen $5,750,000 (1)
Erik Cernak $5,500,000 (3)
Samuel Blais $3,500,000 (1)
Jon Merrill $2,500,000 (1)
David Kampf $2,000,000 (2)
Patrick Wiercioch $1,700,000 (1)
Andreas Englund $1,500,000 (1)
Scott Laughton $1,500,000 (1)
Kevin Lankinen $1,500,000 (1)
Kalle Kossila $1,300,000 (1)
Jordan Kyrou $900,000 (2)
Scott Kosmachuk $900,000 (1)
Aleksi Heponiemi $900,000 (3)
David Kase $750,000 (1)
Guillaume Brisebois $750,000 (1)
Total Pro Players21
Salary Commitment
Year 15 : $76,950,000
Year 16 : $33,300,000
Year 17 : $30,400,000
Year 18 : $8,500,000
Salary Average Commitment
Year 15 : $76,950,000
Year 16 : $33,300,000
Year 17 : $30,400,000
Year 18 : $8,500,000
Salary Cap with 1 Way Contract
Year 15 : $76,950,000
Year 16 : $33,300,000
Year 17 : $30,400,000
Year 18 : $8,500,000

Farm Players Salaries

Viktor Stalberg $130,000 (1)
Michael Mersch $120,000 (2)
Gabriel Bourque $120,000 (2)
Reece Willcox $120,000 (3)
Eddie Wittchow $100,000 (2)
Erik Thorell $100,000 (2)
Karl Johansson $100,000 (1)
Roberts Lipsbergs $100,000 (2)
Brett Bulmer $100,000 (2)
Jeff Frazee $90,000 (1)
Jonathan Dahlen $90,000 (1)
Nicklas Lasu $80,000 (2)
Marek Zagrapan $80,000 (2)
James Livingston $80,000 (2)
Jordan Subban $80,000 (1)
Radek Smolenak $80,000 (2)
Justin Hache $80,000 (1)
Brett Sutter $80,000 (1)
Tyson Sexsmith $80,000 (2)
Colin Jacobs $80,000 (1)
Dane Fox $80,000 (2)
Daniel Catenacci $80,000 (2)
Vladimir Ruzicka $80,000 (2)
Evgeny Grachev $80,000 (2)
Chase Hartje $75,000 (2)
Jacob Cederholm $75,000 (2)
Brent Gates $75,000 (2)
Francois Tremblay $70,000 (2)
Jared Hauf $60,000 (1)
Total Farm Players29
Salary Commitment
Year 15 : $2,565,000
Year 16 : $1,775,000
Year 17 : $120,000
Year 18 : $0
Salary Average Commitment
Year 15 : $2,565,000
Year 16 : $1,775,000
Year 17 : $120,000
Year 18 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 8000 - $95 - 0 - 0,00%
Level 2: 6000 - $60 - 0 - 0,00%
Level 3: 3000 - $30 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $190 - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,050,000
Farm Players Total Salaries$3,525,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$53,717,221
Projected Bank Account$53,717,221

Pro Players Salaries

Anze Kopitar $10,350,000 (2)
Nikita Kucherov $8,650,000 (1)
Sean Monahan $8,000,000 (1)
T.J. Oshie $7,500,000 (1)
Adam Fox $7,150,000 (2)
Brandon Saad $7,000,000 (3)
Cam Atkinson $5,000,000 (1)
Travis Sanheim $4,500,000 (2)
Juuse Saros $4,000,000 (1)
Tyler Motte $1,700,000 (1)
Brandon Hagel $900,000 (2)
Mario Ferraro $900,000 (1)
Fabian Zetterlund $900,000 (2)
Noah Dobson $900,000 (2)
Martin Necas $900,000 (1)
Michael McLeod $900,000 (2)
Miro Heiskanen $900,000 (3)
Janis Moser $900,000 (3)
Total Pro Players18
Salary Commitment
Year 15 : $71,050,000
Year 16 : $34,400,000
Year 17 : $8,800,000
Year 18 : $0
Salary Average Commitment
Year 15 : $70,200,000
Year 16 : $33,550,000
Year 17 : $7,950,000
Year 18 : $0
Salary Cap with 1 Way Contract
Year 15 : $71,050,000
Year 16 : $34,400,000
Year 17 : $8,800,000
Year 18 : $0

Farm Players Salaries

Michael Dal Colle $200,000 (2)
Justin Kirkland $200,000 (3)
Tyler Tucker $180,000 (2)
Devin Shore $170,000 (2)
Michael Carcone $170,000 (2)
Christopher Gibson $160,000 (1)
Philip Samuelsson $150,000 (2)
Dillon Heatherington $150,000 (2)
Nikolai Kulemin $140,000 (1)
Stefan Elliott $140,000 (2)
Josh Jooris $140,000 (2)
David Rundblad $120,000 (1)
Evan Cowley $120,000 (2)
Magnus Hellberg $100,000 (1)
Tommy Cross $100,000 (1)
Andrew Yogan $100,000 (1)
Dick Axelsson $100,000 (1)
Logan Brown $90,000 (2)
Jonas Rondbjerg $90,000 (3)
Vitali Kravtsov $90,000 (3)
Christian Thomas $90,000 (1)
Scott Perunovich $75,000 (3)
Marcus Davidsson $75,000 (2)
Nicholas Caamano $75,000 (3)
Nikolai Kovalenko $75,000 (2)
Cameron Crotty $75,000 (3)
Dysin Mayo $75,000 (1)
Nathan Knoepke $75,000 (3)
Pavel Tyutnev $75,000 (3)
Colton Point $75,000 (3)
Adam Marsh $50,000 (1)
Total Farm Players31
Salary Commitment
Year 15 : $3,525,000
Year 16 : $2,490,000
Year 17 : $830,000
Year 18 : $0
Salary Average Commitment
Year 15 : $3,525,000
Year 16 : $2,490,000
Year 17 : $830,000
Year 18 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 8000 - $95 - 0 - 0,00%
Level 2: 6000 - $60 - 0 - 0,00%
Level 3: 3000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $185 - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $18 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,150,000
Farm Players Total Salaries$3,080,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $76,000,000$0
Estimate Over Minimum Salary Cap of $0 $0
Current Bank Account$17,613,889
Projected Bank Account$17,613,889

Pro Players Salaries

Mike Richards $7,900,000 (2)
Blake Wheeler $7,500,000 (1)
Alex Debrincat $7,000,000 (4)
Tyler Toffoli $6,000,000 (3)
Paul Byron $5,000,000 (1)
Jake Muzzin $5,000,000 (2)
Justin Braun $5,000,000 (2)
Nick Bonino $4,250,000 (2)
Michael Matheson $4,000,000 (1)
Morgan Ellis $4,000,000 (2)
David Honzik $3,500,000 (2)
Josh Mahura $3,000,000 (2)
Jason Demers $2,500,000 (1)
Ross Johnston $2,500,000 (3)
Warren Foegele $2,000,000 (2)
Jake Evans $2,000,000 (2)
Matthew Nieto $2,000,000 (1)
Kevin Connauton $1,200,000 (1)
Matthew Beniers $900,000 (2)
Yakov Trenin $900,000 (1)
Total Pro Players20
Salary Commitment
Year 15 : $76,150,000
Year 16 : $53,050,000
Year 17 : $15,500,000
Year 18 : $7,000,000
Salary Average Commitment
Year 15 : $75,900,000
Year 16 : $52,800,000
Year 17 : $15,500,000
Year 18 : $7,000,000
Salary Cap with 1 Way Contract
Year 15 : $76,150,000
Year 16 : $53,050,000
Year 17 : $15,500,000
Year 18 : $7,000,000

Farm Players Salaries

Dean Kukan $200,000 (3)
Eric Comrie $200,000 (2)
Zachary Sanford $170,000 (2)
Valeri Vasiliev $170,000 (2)
Roland Mckeown $170,000 (2)
Michal Kempny $150,000 (3)
Mike Hardman $150,000 (3)
Jens Looke $150,000 (3)
Jacob Deserres $150,000 (1)
Colton Sceviour $130,000 (2)
Kevin Poulin $120,000 (3)
Adam Tambellini $110,000 (1)
Quinton Howden $100,000 (1)
Taro Hirose $90,000 (1)
Luc Snuggerud $90,000 (2)
Michael Spacek $90,000 (2)
Taylor Raddysh $90,000 (2)
Nate Schnarr $75,000 (3)
Matthew Strome $75,000 (1)
Cooper Marody $75,000 (1)
Austen Keating $75,000 (1)
Stelio Mattheos $75,000 (3)
Chris Martenet $75,000 (1)
Tarrmo Reunanen $75,000 (2)
Connor Hobbs $75,000 (1)
Cliff Pu $75,000 (2)
Artur Kayumov $75,000 (2)
Total Farm Players27
Salary Commitment
Year 15 : $3,080,000
Year 16 : $2,255,000
Year 17 : $920,000
Year 18 : $0
Salary Average Commitment
Year 15 : $3,080,000
Year 16 : $2,255,000
Year 17 : $920,000
Year 18 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $76,000,000
Available Cap Space

Over Minimum of
$0

Farm Salary Cap

Under Maximum of
$30,000,000

Pro Players

Farm Players

Total Players

Avalanches $48,398,621 $77,300,000 -$1,300,000 $77,300,000 $2,605,000 $27,395,000 213051
BlackHawks $23,616,567 $75,150,000 $850,000 $75,150,000 $3,185,000 $26,815,000 202848
BlueJacket $25,639,599 $76,300,000 -$300,000 $76,300,000 $2,210,000 $27,790,000 202141
Blues $63,988,522 $72,825,000 $3,175,000 $72,825,000 $3,962,500 $26,037,500 212849
Bruins $5,973,350 $76,700,000 -$700,000 $76,700,000 $2,695,000 $27,305,000 193049
Canadiens $48,142,753 $75,900,000 $100,000 $75,900,000 $2,865,000 $27,135,000 212748
Canucks $55,212,763 $78,000,000 -$2,000,000 $78,000,000 $1,865,000 $28,135,000 222042
Capitals $2,937,777 $78,300,000 -$2,300,000 $78,300,000 $2,325,000 $27,675,000 222547
Coyotes $20,126,251 $74,200,000 $1,800,000 $74,200,000 $3,205,000 $26,795,000 212647
Devils $29,538,294 $83,700,000 -$7,700,000 $83,700,000 $2,660,000 $27,340,000 232750
Ducks $31,094,635 $81,150,000 -$5,150,000 $81,150,000 $2,150,000 $27,850,000 232447
Flames $48,810,673 $74,800,000 $1,200,000 $74,800,000 $2,485,000 $27,515,000 212445
Flyers $31,362,839 $70,850,000 $5,150,000 $70,850,000 $2,500,000 $27,500,000 163046
GoldenKnights $17,409,830 $75,450,000 $550,000 $75,450,000 $2,895,000 $27,105,000 202747
Hurricanes $10,717,376 $77,800,000 -$1,800,000 $77,800,000 $2,335,000 $27,665,000 222345
Islanders $43,054,812 $75,050,000 $950,000 $75,050,000 $2,807,000 $27,193,000 203151
Jets $192,353,353 $75,300,000 $700,000 $75,300,000 $2,710,000 $27,290,000 212748
Kings $37,210,091 $70,750,000 $5,250,000 $70,750,000 $2,355,000 $27,645,000 202848
Kraken $3,483,217 $77,555,000 -$1,555,000 $77,555,000 $3,030,000 $26,970,000 223153
Lightning $19,871,452 $74,000,000 $2,000,000 $74,000,000 $2,320,000 $27,680,000 192443
MapleLeafs ($9,922,239) $80,050,000 -$4,050,000 $80,050,000 $2,480,000 $27,520,000 252348
Oilers $48,522,774 $69,650,000 $6,350,000 $69,650,000 $2,030,000 $27,970,000 182139
Panthers $125,107,476 $77,450,000 -$1,450,000 $77,450,000 $1,900,000 $28,100,000 221941
Penguins $155,186,581 $75,950,000 $50,000 $75,950,000 $3,515,000 $26,485,000 203252
Predators $18,614,701 $61,250,000 $14,750,000 $61,250,000 $2,390,000 $27,610,000 162339
Rangers $2,447,239 $84,950,000 -$8,950,000 $84,950,000 $2,180,000 $27,820,000 282149
RedWings $14,678,406 $78,550,000 -$2,550,000 $78,550,000 $2,170,000 $27,830,000 232043
Sabres ($3,120,394) $75,700,000 $300,000 $75,700,000 $3,005,000 $26,995,000 212647
Senators $11,610,376 $79,250,000 -$3,250,000 $79,250,000 $2,770,000 $27,230,000 202747
Sharks $44,307,228 $76,950,000 -$950,000 $76,950,000 $2,565,000 $27,435,000 212950
Stars $53,717,221 $71,050,000 $4,950,000 $71,050,000 $3,525,000 $26,475,000 183149
Wild $17,613,889 $76,150,000 -$150,000 $76,150,000 $3,080,000 $26,920,000 202747